WETH Wetouch Technology Inc. - Common Stock
$1,62
Giá · Tháng 5 20, 2026
Cơ bản tính đến Tháng 5 15, 2026
Phạm vi 52 tuần
$1–$4
29% of range
Đánh giá của nhà phân tích
—
Mục tiêu giá
—
P/E (TTM)
2.2
ROE
5.3%
Biên lợi nhuận ròng
15.9%
WETH Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần
Giá
$1.62
Vốn Hóa
$16M
P/E (TTM)
2.2
EPS (TTM)
$0.60
Doanh thu (TTM)
$45M
Tỷ suất cổ tức
—
ROE
5.3%
D/E Nợ/Vốn chủ sở hữu
—
Phạm vi 52 tuần
$1 – $4
WETH Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn
Configure
Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS
Doanh thu & Lợi nhuận ròng
$45M
2020-12-31
→
2025-12-31
EPS
$0.60
2020-12-31
→
2025-12-31
Dòng tiền tự do
$7M
2021-12-31
→
2025-12-31
Biên lợi nhuận
15.9%
2020-12-31
→
2025-12-31
Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?
Chỉ Số
Xu hướng 5 năm
WETH
Trung vị ngành
P/E (TTM)
2.2
2.1
P/S (TTM)
0.4
0.3
P/B
0.1
0.7
Price / FCF (Giá / FCF)
2.3
—
Khả năng sinh lời Biên lợi nhuận gộp, hoạt động và ròng; ROE, ROA, ROIC
Chỉ Số
Xu hướng 5 năm
WETH
Trung vị ngành
Gross Margin (Biên lợi nhuận gộp)
31.8%
21.1%
Operating Margin (Biên lợi nhuận hoạt động)
22.1%
—
Net Profit Margin (Biên lợi nhuận ròng)
15.9%
-5.5%
ROA
5.3%
-11.8%
ROE
5.3%
-190.7%
ROIC
5.1%
—
Sức khỏe tài chính Nợ, thanh khoản, khả năng thanh toán — sức mạnh bảng cân đối kế toán
Chỉ Số
Xu hướng 5 năm
WETH
Trung vị ngành
Current Ratio (Tỷ số thanh toán hiện hành)
38.9
12.5
Quick Ratio (Tỷ lệ thanh toán nhanh)
38.5
—
Phát triển Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Chỉ Số
Xu hướng 5 năm
WETH
Trung vị ngành
Revenue YoY (Doanh thu YoY)
6.8%
—
Revenue CAGR 3Y (Doanh thu CAGR 3 năm)
6.0%
—
Revenue CAGR 5Y (Doanh thu CAGR 5 năm)
7.6%
—
EPS YoY
15.4%
—
Net Income YoY (Lợi nhuận ròng YoY)
18.7%
—
Hiệu quả sử dụng vốn Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Chỉ Số
Xu hướng 5 năm
WETH
Trung vị ngành
Lịch sử Thu nhập EPS thực tế so với ước tính, tỷ lệ %, tỷ lệ vượt, ngày báo cáo thu nhập tiếp theo
Bất ngờ trung bình
-12000.2%
| Kỳ | EPS Actual | EPS dự kiến | Bất ngờ |
|---|---|---|---|
| Ngày 30 tháng 6 năm 1996 | $600012.01 | $612012.25 | -12000.2% |
So sánh ngang hàng Các chỉ số chính so với các công ty cùng ngành
| Mã CK | Vốn Hóa | P/E | Doanh thu YoY | Biên Lợi Nhuận Ròng | ROE | Biên lợi nhuận gộp |
|---|---|---|---|---|---|---|
| WETH | $16M | 2.2 | 6.8% | 15.9% | 5.3% | 31.8% |
| OST | — | — | — | — | — | — |
Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
Báo cáo kết quả hoạt động kinh doanh 18
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $45M | $42M | $40M | $38M | $41M | $31M | $40M | |
| Cost of Revenue | $31M | $29M | $23M | $24M | $22M | $16M | $20M | |
| Gross Profit | $14M | $14M | $17M | $14M | $18M | $16M | $20M | |
| R&D Expense | · | · | $84.6K | $85.3K | $89.5K | $78.0K | $136.4K | |
| SG&A Expense | $4M | $4M | $4M | $1M | $2M | $2M | $2M | |
| Operating Expenses | $4M | $4M | $5M | $3M | $6M | $4M | $3M | |
| Operating Income | $10M | $9M | $13M | $11M | $13M | $12M | $17M | |
| Interest Expense | · | $1M | $252.3K | $224.9K | $27.4K | $2M | $16.9K | |
| Interest Income | $156.6K | $152.3K | $117.7K | $118.7K | $95.5K | $81.5K | $76.2K | |
| Other Non-op | $192.5K | $-628.6K | $-47.3K | $668.6K | $9M | $-1M | $-559.8K | |
| Pretax Income | $10M | $9M | $12M | $12M | $22M | $10M | $16M | |
| Income Tax | $3M | $3M | $4M | $3M | $4M | $2M | $3M | |
| Net Income | $7M | $6M | $8M | $9M | $17M | $9M | $14M | |
| EPS (Basic) | $0.60 | $0.52 | $0.89 | $5.38 | $0.55 | $0.31 | $0.49 | |
| EPS (Diluted) | $0.60 | $0.52 | $0.89 | $4.73 | $0.55 | $0.31 | $0.49 | |
| Shares (Basic) | 11,931,534 | 11,630,358 | 9,285,815 | 1,620,511 | 31,811,523 | 28,774,886 | 28,000,000 | |
| Shares (Diluted) | 11,931,534 | 11,681,063 | 9,375,105 | 1,843,767 | 32,653,163 | 28,985,246 | 28,000,000 | |
| EBITDA | $10M | $9M | $13M | $11M | $13M | $12M | · |
Bảng cân đối kế toán 23
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $118M | $104M | $98M | $51M | $46M | $24M | $14M | |
| Receivables | $7M | $8M | $7M | $9M | $8M | $12M | $16M | |
| Inventory | $45.2K | $112.3K | $222.1K | $423.3K | $244.4K | $402.1K | $203.8K | |
| Prepaid Expense | $1M | $3M | $1M | $1M | $2M | $228.4K | $283.3K | |
| Other Current Assets | · | · | $72.1K | $53.5K | $56.9K | $110.6K | · | |
| Current Assets | $126M | $114M | $107M | $62M | $57M | $37M | $31M | |
| PP&E (Net) | $9M | $13M | $13M | $11M | $12M | $9M | $10M | |
| PP&E (Gross) | $9M | $13M | $13M | $11M | $12M | $16M | $15M | |
| Accum. Depreciation | $39.6K | $32.4K | $23.3K | $14.4K | $5.1K | $7M | $5M | |
| Intangibles | · | · | · | · | · | $974.7K | $989.1K | |
| Total Assets | $141M | $128M | $120M | $73M | $69M | $47M | $42M | |
| Accounts Payable | $1M | $1M | $640.8K | $1M | $800.6K | $891.8K | $795.5K | |
| Accrued Liabilities | · | · | $240.8K | · | · | · | · | |
| Current Liabilities | $3M | $3M | $6M | $4M | $3M | $2M | $9M | |
| Capital Leases | · | $482.6K | · | · | · | · | · | |
| Total Liabilities | $3M | $3M | $7M | $4M | $4M | $3M | $10M | |
| Common Stock | $11.9K | $11.9K | $9.7K | $1.7K | $31.8K | $31.5K | $28.0K | |
| Paid-in Capital | · | · | $44M | · | · | · | · | |
| Retained Earnings | $82M | $75M | $69M | $62M | $55M | $39M | $31M | |
| AOCI | $-5M | $-11M | $-7M | $-3M | $2M | $957.9K | $-2M | |
| Stockholders' Equity | $137M | $125M | $113M | $69M | $64M | $44M | $32M | |
| Liabilities + Equity | $141M | $128M | $120M | $73M | $69M | $47M | $42M | |
| Shares Outstanding | 11,931,534 | 11,931,534 | 9,732,948 | 1,680,248 | 31,811,523 | 31,500,693 | 28,000,000 |
Dòng tiền 16
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $22.4K | $9.8K | $9.4K | $9.9K | $381.2K | $1M | $1M | |
| Stock-based Comp | · | · | · | · | $3M | $1M | · | |
| Deferred Tax | $-27.3K | $-42.0K | · | · | · | · | · | |
| Amort. of Intangibles | · | · | · | · | $113.9K | $76.1K | $58.7K | |
| Operating Cash Flow | $7M | $1M | $13M | $9M | $14M | $13M | $10M | |
| CapEx | $322.3K | $271.8K | $2M | · | $12M | · | $5.0K | |
| Investing Cash Flow | $-322.3K | $-271.8K | $-2M | · | $6M | · | $-5.0K | |
| Debt Issued | · | · | · | · | $2M | · | · | |
| Net Debt Issued | · | · | · | · | $2M | · | · | |
| Stock Issued | · | $9M | · | · | · | · | · | |
| Net Stock Activity | · | $9M | · | · | · | · | · | |
| Financing Cash Flow | · | $8M | $40M | $-652.6K | $2M | $-5M | $-14M | |
| Net Change in Cash | $15M | $6M | $47M | $5M | $22M | $10M | $-4M | |
| Taxes Paid | $3M | $3M | $4M | $3M | $4M | $3M | $4M | |
| Free Cash Flow | $7M | $797.2K | $10M | · | $2M | · | · | |
| Levered FCF | · | $-14.9K | $10M | · | $2M | · | · |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 31.8% | 32.2% | 43.3% | 37.0% | 45.2% | 49.8% | · | |
| Operating Margin | 22.1% | 22.0% | 31.9% | 30.1% | 30.9% | 37.9% | · | |
| Net Margin | 15.9% | 14.3% | 20.8% | 23.0% | 42.6% | 28.5% | · | |
| Pretax Margin | 22.5% | 20.5% | 31.1% | 31.9% | 53.4% | 33.4% | · | |
| EBITDA Margin | 22.1% | 22.0% | 31.9% | 30.1% | 30.9% | 37.9% | · | |
| ROA | 5.3% | 4.6% | 8.6% | 12.3% | 30.0% | 20.1% | · | |
| ROE | 5.3% | 4.8% | 7.4% | 13.0% | 26.9% | 21.0% | · | |
| ROIC | 5.1% | 5.2% | 7.5% | 12.0% | 15.7% | 22.8% | · |
Thanh khoản & Khả năng thanh toán 3
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 38.9 | 38.7 | 16.8 | 15.5 | 17.5 | 16.1 | · | |
| Quick Ratio | 38.5 | 37.7 | 16.6 | 15.0 | 16.7 | 15.8 | · | |
| Interest Coverage | · | 8.0 | 50.1 | 50.8 | 459.9 | 6.9 | · |
Hiệu quả 3
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.4 | 0.5 | 0.7 | 0.7 | · | |
| Inventory Turnover | 390.6 | 171.5 | 69.8 | 71.5 | 68.9 | 51.9 | · | |
| Receivables Turnover | 6.4 | 5.7 | 4.8 | 4.4 | 4.1 | 2.2 | · |
Tỷ lệ tăng trưởng 9
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.8% | 6.5% | 4.7% | -7.0% | 30.1% | · | · | |
| Revenue CAGR 3Y | 6.0% | 1.2% | 8.2% | · | · | · | · | |
| Revenue CAGR 5Y | 7.6% | · | · | · | · | · | · | |
| EPS YoY | 15.4% | -41.6% | -81.2% | 760.0% | 77.4% | · | · | |
| EPS CAGR 3Y | -49.8% | -1.8% | 42.1% | · | · | · | · | |
| EPS CAGR 5Y | 14.1% | · | · | · | · | · | · | |
| Net Income YoY | 18.7% | -27.0% | -5.3% | -49.8% | 94.7% | · | · | |
| Net Income CAGR 3Y | -6.4% | -29.7% | -2.5% | · | · | · | · | |
| Net Income CAGR 5Y | -4.3% | · | · | · | · | · | · |
Định giá (TTM) 10
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $45M | $42M | $40M | $38M | $41M | $31M | · | |
| Net Income TTM | $7M | $6M | $8M | $9M | $17M | $9M | · | |
| Market Cap | $16M | $21M | · | · | · | · | · | |
| P/E | 2.2 | 3.4 | · | · | · | · | · | |
| P/S | 0.4 | 0.5 | · | · | · | · | · | |
| P/B | 0.1 | 0.2 | · | · | · | · | · | |
| P / Tangible Book | 0.1 | 0.2 | · | · | · | · | · | |
| P / Cash Flow | 2.2 | 19.8 | · | · | · | · | · | |
| P / FCF | 2.3 | 26.5 | · | · | · | · | · | |
| Earnings Yield | 44.8% | 29.4% | · | · | · | · | · |
Báo cáo kết quả hoạt động kinh doanh 18
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16M | $5M | $12M | $12M | $15M | $4M | $12M | $12M | $15M | $2M | $11M | $13M | $13M | $3M | $12M | $12M | |
| Cost of Revenue | $10M | $5M | $8M | $8M | $10M | $3M | $7M | $7M | $12M | $2M | $6M | $7M | $7M | $3M | $7M | $7M | |
| Gross Profit | $6M | $638.6K | $4M | $4M | $6M | $971.7K | $4M | $5M | $3M | $121.0K | $5M | $6M | $6M | $-373.1K | $5M | $5M | |
| R&D Expense | · | · | · | · | · | · | $43.9K | $43.2K | $42.7K | $22.7K | $20.6K | $20.4K | $20.9K | $19.9K | $20.7K | $21.7K | |
| SG&A Expense | $579.0K | $645.5K | $708.9K | $914.0K | $2M | $1M | $750.4K | $802.7K | $530.5K | $2M | $205.9K | $56.9K | $2M | $358.5K | $88.1K | $443.1K | |
| Operating Expenses | $737.0K | $854.2K | $852.5K | $1M | $2M | $1M | $953.3K | $1M | $1M | $2M | $492.0K | $158.7K | $2M | $435.0K | $323.5K | $997.0K | |
| Operating Income | $5M | $-215.6K | $3M | $3M | $4M | $-195.7K | $3M | $4M | $2M | $-2M | $4M | $6M | $4M | $-808.1K | $5M | $4M | |
| Interest Expense | · | · | · | · | · | · | · | · | $1M | $40.9K | $139.9K | $38.1K | $33.4K | $52.6K | $58.7K | $57.4K | |
| Interest Income | $23.1K | $23.3K | $36.6K | $35.6K | $61.1K | $43.9K | $39.0K | $38.0K | $31.3K | $27.9K | $30.6K | $30.0K | $29.2K | $29.5K | $29.6K | $30.5K | |
| Other Non-op | $23.1K | $59.2K | $36.6K | $35.6K | $61.1K | $-908.1K | $157.1K | $75.8K | $46.6K | $198.5K | $-278.3K | $134.3K | $-101.8K | $716.0K | $-216.2K | $35.3K | |
| Pretax Income | $5M | $-156.4K | $3M | $3M | $4M | $27.0K | $4M | $4M | $1M | $-2M | $4M | $6M | $4M | $-92.1K | $5M | $4M | |
| Income Tax | $1M | $14.8K | $635.7K | $876.7K | $1M | $-82.9K | $979.4K | $1M | $661.8K | $-27.1K | $1M | $2M | $1M | $-39.8K | $1M | $1M | |
| Net Income | $4M | $-171.2K | $3M | $2M | $3M | $109.9K | $3M | $3M | $558.9K | $-2M | $3M | $5M | $3M | $-52.3K | $3M | $3M | |
| EPS (Basic) | $0.32 | $-0.01 | $0.21 | $0.19 | $0.21 | $0.03 | $0.22 | $0.23 | $0.04 | $-0.23 | $0.29 | $0.48 | $0.35 | $3.20 | $2.01 | $0.09 | |
| EPS (Diluted) | $0.32 | $-0.01 | $0.21 | $0.19 | $0.21 | $0.03 | $0.22 | $0.23 | $0.04 | $-0.23 | $0.29 | $0.48 | $0.35 | $2.55 | $2.01 | $0.09 | |
| Shares (Basic) | 11,931,534 | -23,863,068 | 11,931,534 | 11,931,534 | 11,931,534 | -25,575,004 | 11,931,534 | 11,931,534 | 13,342,294 | -18,100,669 | 9,712,404 | 9,682,721 | 7,991,359 | -63,821,958 | 1,639,881 | 31,991,065 | |
| Shares (Diluted) | 11,931,534 | -23,863,068 | 11,931,534 | 11,931,534 | 11,931,534 | -25,676,414 | 11,982,239 | 11,982,239 | 13,392,999 | -18,301,589 | 9,794,357 | 9,779,349 | 8,102,988 | -65,051,613 | 1,637,024 | 32,605,193 | |
| EBITDA | $5M | · | $3M | $3M | $4M | · | $3M | $4M | $2M | · | $4M | $6M | $4M | · | $5M | $4M |
Bảng cân đối kế toán 21
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $121M | $118M | $113M | $110M | $106M | $104M | $107M | $98M | $95M | $98M | $94M | $92M | $93M | $51M | $46M | $45M | |
| Receivables | $11M | $7M | $11M | $11M | $11M | $8M | $10M | $11M | · | $7M | $14M | $14M | $13M | $9M | $14M | $15M | |
| Inventory | $29.1K | $45.2K | $46.9K | $145.7K | $146.6K | $112.3K | $187.4K | $179.3K | $184.7K | $222.1K | $203.9K | $170.4K | $171.6K | $423.3K | $405.2K | $506.7K | |
| Prepaid Expense | $1M | $1M | $1M | $2M | $2M | $3M | $3M | $4M | $4M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Other Current Assets | · | · | · | · | · | · | · | · | $5.8K | · | $56.0K | $57.0K | $55.9K | $53.5K | $130.3K | $74.0K | |
| Current Assets | $133M | $126M | $125M | $123M | $120M | $114M | $120M | $113M | $110M | $107M | $109M | $107M | $108M | $62M | $61M | $62M | |
| PP&E (Net) | $9M | $9M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $10M | $10M | $11M | $11M | $11M | $11M | |
| PP&E (Gross) | $9M | $9M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $10M | $10M | $11M | $11M | $11M | $11M | |
| Accum. Depreciation | $40.5K | $39.6K | $38.6K | $38.0K | $35.0K | $32.4K | · | · | · | $23.3K | $20.4K | $18.3K | $16.9K | $14.4K | $11.6K | $9.8K | |
| Total Assets | $147M | $141M | $140M | $137M | $134M | $128M | $133M | $126M | $123M | $120M | $119M | $118M | $119M | $73M | $72M | $73M | |
| Accounts Payable | $937.3K | $1M | $1M | $1M | $2M | $1M | $1M | $917.2K | $566.2K | $640.8K | $2M | $2M | $2M | $1M | $1M | $2M | |
| Current Liabilities | $4M | $3M | $5M | $5M | $5M | $3M | $3M | $3M | $2M | $6M | $7M | $8M | $7M | $4M | $5M | $6M | |
| Capital Leases | · | · | $51.5K | $204.5K | $352.7K | $482.6K | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $4M | $3M | $5M | $5M | $6M | $3M | $4M | $3M | $3M | $7M | $8M | $8M | $8M | $4M | $7M | $7M | |
| Common Stock | $11.9K | $11.9K | $11.9K | $11.9K | $11.9K | $11.9K | $11.9K | $11.9K | $11.9K | $9.7K | $9.7K | $193.9K | $193.6K | $1.7K | $33.3K | $32.0K | |
| Paid-in Capital | · | · | · | · | · | · | $53M | $53M | $53M | · | · | · | · | · | · | · | |
| Retained Earnings | $86M | $82M | $82M | $79M | $77M | $75M | $75M | $73M | $70M | $69M | $73M | $70M | $65M | $62M | $63M | $60M | |
| AOCI | $-3M | $-5M | $-7M | $-8M | $-10M | $-11M | $-6M | $-10M | $-9M | $-7M | $-11M | $-10M | $-4M | $-3M | $-5M | $-1M | |
| Stockholders' Equity | $143M | $137M | $135M | $132M | $128M | $125M | $129M | $122M | $121M | $113M | $112M | $109M | $111M | $69M | $65M | $66M | |
| Liabilities + Equity | $147M | $141M | $140M | $137M | $134M | $128M | $133M | $126M | $123M | $120M | $119M | $118M | $119M | $73M | $72M | $73M | |
| Shares Outstanding | 11,931,534 | 11,931,534 | 11,931,534 | 11,931,534 | 11,931,534 | 11,931,534 | 11,931,534 | 11,931,534 | 11,931,534 | 9,732,948 | 9,732,948 | 193,904,965 | 193,604,965 | 1,680,248 | 33,345,541 | 32,039,035 |
Dòng tiền 12
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $9.0K | $8.7K | · | · | $2.5K | $2.5K | $2.5K | $2.5K | $2.3K | · | $4.7K | $2.4K | $2.4K | $-2.6K | $2.3K | $7.5K | |
| Deferred Tax | $1.0K | $25.9K | $-64.2K | $16.5K | $-5.4K | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $519.5K | $-1M | $4M | $3M | $2M | $2M | $5M | $4M | $-9M | $4M | $2M | $4M | $3M | $4M | $3M | $3M | |
| CapEx | · | · | · | · | · | $152.6K | $4.4K | $3.5K | $111.3K | · | · | · | · | · | · | · | |
| Investing Cash Flow | · | · | · | · | · | $-152.6K | $-4.4K | $-3.5K | $-111.3K | · | · | · | · | · | · | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Stock Issued | · | · | · | · | · | · | $0 | $0 | $9M | · | · | · | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $9M | · | · | · | · | · | · | · | |
| Financing Cash Flow | · | · | · | · | · | $-434.6K | $170.6K | $346.8K | $8M | $0 | $-102.1K | $-4.6K | $40M | · | · | · | |
| Net Change in Cash | $2M | $5M | $3M | $4M | $3M | $-3M | $8M | $4M | $-3M | $4M | $2M | $-1M | $42M | $6M | $403.5K | $325.4K | |
| Taxes Paid | · | $720.6K | $1M | · | · | $1M | $1M | · | · | $1M | $-22.9K | $3M | $22.3K | $1M | $1M | $43.9K | |
| Free Cash Flow | · | · | · | · | · | · | · | · | $-9M | · | · | · | · | · | · | · |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 35.7% | · | 32.7% | 33.1% | 36.9% | · | 38.5% | 39.7% | 22.4% | · | 43.0% | 48.9% | 45.0% | · | 43.5% | 43.0% | |
| Operating Margin | 31.2% | · | 25.7% | 24.8% | 26.0% | · | 30.2% | 30.4% | 15.5% | · | 38.5% | 47.7% | 32.0% | · | 40.8% | 34.5% | |
| Net Margin | 23.7% | · | 20.8% | 18.1% | 16.8% | · | 23.1% | 22.1% | 3.8% | · | 25.7% | 36.6% | 20.8% | · | 28.3% | 24.9% | |
| Pretax Margin | 31.3% | · | 26.0% | 25.1% | 26.4% | · | 31.6% | 31.1% | · | · | 36.0% | 48.8% | 31.3% | · | 38.9% | 34.8% | |
| EBITDA Margin | 31.2% | · | 25.7% | 24.8% | 26.0% | · | 30.2% | 30.4% | 15.5% | · | 38.5% | 47.7% | 32.0% | · | 40.8% | 34.5% | |
| ROA | 2.8% | · | 1.8% | 1.7% | 2.0% | · | 2.1% | 2.2% | 0.46% | · | 3.0% | 4.9% | 2.9% | · | 4.7% | 4.2% | |
| ROE | 2.9% | · | 1.9% | 1.8% | 2.1% | · | 2.2% | 2.3% | 0.48% | · | 3.2% | 5.3% | 3.1% | · | 5.1% | 4.6% | |
| ROIC | 2.7% | · | 1.8% | 1.7% | 2.0% | · | 2.0% | 2.2% | · | · | 2.7% | 4.2% | 2.6% | · | 5.3% | 4.4% |
Thanh khoản & Khả năng thanh toán 3
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 32.2 | · | 26.7 | 24.6 | 22.0 | · | 34.7 | 36.4 | 49.2 | · | 14.9 | 13.2 | 14.7 | · | 11.3 | 10.2 | |
| Quick Ratio | 32.0 | · | 26.4 | 24.2 | 21.6 | · | 33.7 | 35.1 | 42.4 | · | 14.7 | 13.0 | 14.5 | · | 11.0 | 9.9 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 2.0 | · | 30.6 | 159.9 | 128.8 | · | 80.7 | 70.6 |
Hiệu quả 3
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | |
| Inventory Turnover | 119.4 | · | 70.0 | 51.1 | 58.2 | · | 36.3 | 42.2 | 64.8 | · | 20.8 | 19.3 | 34.0 | · | 14.1 | 15.8 | |
| Receivables Turnover | 1.5 | · | 1.2 | 1.2 | 1.3 | · | 1.0 | 1.0 | · | · | 0.8 | 0.9 | 1.0 | · | 0.9 | 0.9 |
Định giá (TTM) 10
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $56M | · | $51M | $51M | $54M | · | $50M | $51M | $52M | · | $49M | $50M | $49M | · | $47M | $50M | |
| Net Income TTM | $11M | · | $10M | $10M | $8M | · | $9M | $11M | $11M | · | $14M | $14M | $12M | · | $12M | $14M | |
| Market Cap | $15M | · | $15M | $11M | $17M | · | $24M | $31M | $27M | · | · | · | · | · | · | · | |
| P/E | 1.4 | · | 1.5 | 1.1 | 2.1 | · | 2.6 | 2.5 | 1.9 | · | · | · | · | · | · | · | |
| P/S | 0.3 | · | 0.3 | 0.2 | 0.3 | · | 0.5 | 0.6 | 0.5 | · | · | · | · | · | · | · | |
| P/B | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.3 | 0.2 | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.3 | 0.2 | · | · | · | · | · | · | · | |
| P / Cash Flow | 29.5 | · | · | · | 8.5 | · | · | · | -2.9 | · | · | · | · | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | -2.9 | · | · | · | · | · | · | · | |
| Earnings Yield | 72.4% | · | 66.4% | 89.5% | 48.3% | · | 38.4% | 39.5% | 51.6% | · | · | · | · | · | · | · |
Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
Báo cáo kết quả hoạt động kinh doanh
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Doanh thu | $45M | — | $42M | — | — |
| Biên lợi nhuận gộp % | 31.8% | — | 32.2% | — | — |
| Biên lợi nhuận hoạt động % | 22.1% | — | 22.0% | — | — |
| Thu nhập ròng | $7M | — | $6M | — | — |
| EPS pha loãng | $0.60 | — | $0.52 | — | — |
Bảng cân đối kế toán
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Tỷ số thanh toán hiện hành | 38.9 | — | 38.7 | — | — |
| Tỷ lệ thanh toán nhanh | 38.5 | — | 37.7 | — | — |
Dòng tiền
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Dòng tiền tự do | $7M | — | $797.2K | — | — |
Tín hiệu giao dịch Tín hiệu mua/bán gần đây với giá vào lệnh và tỷ lệ rủi ro/lợi nhuận
Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ
📊
Chọn các chỉ số quan trọng đối với bạn — nhấp vào ➕ bên cạnh bất kỳ hàng nào trong Báo cáo tài chính đầy đủ ở trên.
Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.