FMC FMC Corporation Common Stock
关于 FMC Corporation Common Stock 公司概况(来自维基百科)
FMC Corporation is an American chemical manufacturing company headquartered in Philadelphia, Pennsylvania, which originated as an insecticide producer in 1883 and later diversified into other industries. In 1941 at the beginning of U.S. direct involvement in WWII, the company received a contract to design and build amphibious tracked landing vehicles for the United States Department of War, and afterwards the company continued to diversify its products. FMC employs 7,000 people worldwide, and had gross revenues of US$4.7 billion in 2018.
阅读更多
FMC Corporation is an American chemical manufacturing company headquartered in Philadelphia, Pennsylvania, which originated as an insecticide producer in 1883 and later diversified into other industries. In 1941 at the beginning of U.S. direct involvement in WWII, the company received a contract to design and build amphibious tracked landing vehicles for the United States Department of War, and afterwards the company continued to diversify its products. FMC employs 7,000 people worldwide, and had gross revenues of US$4.7 billion in 2018.
History
The Bean Spray Pump Company
Founded in 1883 as the Bean Spray Pump Company in Los Gatos, California, by chemist John Bean. The company's first product was a piston pump. Bean invented the pump to spray insecticide on the many fruit orchards in the area. A Bean sprayer was on display at the Forbes Mill museum in Los Gatos until its closure in 2014. Bean Avenue in downtown Los Gatos is named after John Bean.
FMC
In 1928, Bean Spray Pump purchased two companies: the Anderson-Barngrover Co. and Sprague-Sells Co. The Anderson-Barngrover Co. manufactured a sealed can rotary pressure sterilizer and the Sprague-Sells Co. manufactured canning machinery. At this time the company changed its name to Food Machinery Corporation, and began using the initials FMC. In 1948, the company name changed again, to Food Machinery & Chemical Corporation. In 1961, Food Machinery & Chemical Corporation was changed to simply FMC.
FMC was awarded a contract to design and build amphibious tracked landing vehicles for the United States Department of War in 1941. FMC ranked 64th among United States corporations in the value of World War II military production contracts.
In 1961, the United States Navy's Bureau of Ships issued bids for a high performance amphibious ship-to-shore cargo carrier capable of moving over water at 35 knots (approx. 40 mph) and over ground at the same speed. It had to carry five tons of cargo across water, through the surf, across the beach, and inland. The vehicle also had to be quickly loaded and unloaded under combat conditions. FMC's Ordnance Division in San Jose, California built and tested two prototypes named "LVHX2 Landing Vehicle, Hydrofoil" for the United States Marine Corps. These were the first amphibious landing vehicles to make use of hydrofoils for high speed ship-to-shore operation. Although the LVHX2 never went into production, the Marine Corps used the prototypes in their continuous research and development program to develop better equipment for amphibious assault operations.
FMC later built the M113 Armored Personnel Carrier (APC), the Bradley Fighting Vehicle, and the XR311 at its former facility in Santa Clara, California. It also purchased the rights to manufacture some foreign military hardware, including the Brazilian EE-9 Cascavel, under license. Bean also manufactured firefighting equipment in the 1960s through the 1980s under the FMC and the Bean names.
In 1967, FMC acquired Link-Belt.
In 1972, personnel were transferred from ordnance to designing and building recreational vehicles (motorcoaches). The oil crisis and high prices led production to end after five years.
FMC also produced fire truck fire pumps and pumper bodies. It had an original equipment manufacturer (OEM) arrangement with Ladder Towers Inc. (LTI) to market aerial ladders. In the early 1980s the firefighting apparatus division of FMC tried to expand its role in aerial ladders on fire trucks, leveraging the Link-Belt crane division. FMC's expansion into production of aerial ladders failed: the FMC Fire Apparatus division was shut down in 1990.
FMC sells chemical products used by beef and poultry processors to reduce pathogens, such as E. coli and salmonella, on uncooked beef and poultry. FMC obtained a patent on a method for sanitizing fowl that have been killed, plucked and eviscerated by contacting the fowl with an aqueous acid solution and maintaining that contact for a time sufficient to sanitize the fowl.
Spinoffs
In 1946, FMC bought Bolens Lawn and Garden Equipment. FMC changed its name again in 1948, becoming Food Machinery and Chemical Corporation. In 1961 the name was changed to FMC Corporation.
In 1967, the FMC Corporation merged with the Link-Belt Company. The company produced FMC Link-Belt branded cranes and excavators. In 1986, the Link-Belt Construction Equipment Company was formed as a joint venture between FMC Corporation and Sumitomo Heavy Industries.
Between 1965 and 1985 FMC was the owner of the Gunderson metal works in Springfield, Oregon, during that period it was known as the "Marine and Rail Equipment Division of FMC" (MRED), it was sold in 1985 to The Greenbrier Companies.
FMC Gold
FMC Gold was formed in 1987 through a combination of FMC Corporation's North American Precious Metals interests. In June 1987, FMC Gold sold 11.4 percent of its shares to the public.
In May 1990, FMC Gold acquired all of the stock of Meridian Gold Company from a subsidiary of Burlington Resources, Inc., for 8 million shares FMC Gold common stock. The acquired net assets were recorded at $56.7 million based on the estimated market value of the shares issued. As a result of the stock issuance, FMC's ownership interest in FMC Gold was reduced to 79 percent from 89 percent. In 1994, the Company purchased additional shares of FMC Gold Company on the open market, bringing its ownership interest to 80 percent. The results of operations of the acquired properties are included in the consolidated financial statements of FMC Corporation effective after the acquisition date of May 15, 1990.
In May 1990, FMC Gold issued eight million new shares of stock to acquire Meridian Gold Company. FMC Corporation held the remaining 80% as of December 31, 1994. On January 10, 1990, FMC Corp. sold $75 million of 6 3/4% Exchangeable Senior Subordinated Debentures due 2005. The debentures were exchangeable into FMC Gold common stock held by FMC Corp. The lead underwriter was Morgan Stanley International. The debentures were not registered with the U.S. Securities and Exchange Commission "SEC".
In the 1980s, 1990s, and 2000s, FMC Corporation began spinning several of its divisions into separate companies, including United Defense and FMC Technologies, and selling its divisions, including its automotive division to Snap-on Equipment, a division of Snap-on, in 1996. Snap-on renamed the division the "John Bean Company". Bolens was sold to Troy-Bilt in 1988. FMC entered a partnership with Sumitomo Heavy Industries forming Link-Belt.
FMC totally exited the partnership in 1998.
21st century
In 2001, FMC spun off its energy, airport, and food equipment businesses into a separate company named FMC Technologies.
In 2006 FMC Corporation celebrated 75 years being listed on the New York Stock Exchange.
Pierre Brondeau was named president and chief executive officer succeeding William G. Walter, effective January 1, 2010. Brondeau had been with Dow Chemical and prior to that Rohm & Haas.
A former FMC site in San Jose, California is the location for PayPal Park, a new soccer stadium for the San Jose Earthquakes.
In 2014, FMC announced their acquisition of Cheminova, a multinational crop protection company, which aligns with the company's corporate strategy to focus its portfolio on agriculture, health and nutrition end markets, and lithium technologies. In 2015, FMC completed the sale of its Alkali Chemicals business to Tronox.
In 2017 FMC entered into an agreement with Dupont following the antitrust order for the latter to divest part of its portfolio of sulfonylureas herbicides in the Dow–Dupont merger.
In 2019 FMC spun off Livent (originally Lithium Corporation of America, later to merge with Allkem to form Arcadium Lithium.) to shareholders.
FMC Technologies
FMC Technologies was an American company that produced equipment for exploration and production of hydrocarbons. FMC Technologies was incorporated in 2000 when FMC Corporation divested its machinery businesses. It exists today as a part of TechnipFMC, after a merger with Technip in 2017.
JBT Corporation
JBT Corporation is an American food processing machinery and airport equipment company. JBT Corporation was incorporated in 2008 when FMC Technologies divested its non-energy businesses.
Controversies
Superfund sites
Idaho
FMC Corporation operated a phosphate mine and plant in Idaho on the Fort Hall Indian Reservation of the federally recognized Shoshone-Bannock Tribes. Between 1949 and 2001, it produced an estimated 250 million pounds of elemental phosphorus annually. In 1989, as part of what is termed the Eastern Michaud Flats Contamination, its 1500-acre plant site was designated by EPA under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980 (CERCLA) as a superfund site because of water and land pollution caused by these operations. After working to improve operations and air quality, the company eventually deactivated operations and abandoned the plant and related mine in 2001. Seventeen mines in the area have been designated as superfund sites because of selenium poisoning.
Minnesota
FMC Corporation operated a plant in Fridley Minnesota several hundred feet east of the Mississippi river from the 1940s until 1969 where it disposed of waste such as solvents, paint sludge, and plating wastes in an on-site dump. In the early 1980s, contamination from the on-site dump contaminated the Mississippi River, and nearby drinking water for the city of Minneapolis.
Washington State
FMC Corporation operated a pesticide formulation plant from 1951 until 1986 in Yakima, Washington. From 1952 to 1969, FMC disposed of agricultural pesticides in a pit on site. In 1983 the site was listed in the EPA Superfund list, after groundwater and soil was found to be contaminated with pesticides. After an EPA order, FMC was forced to dispose of 850 tons of contaminated soil between 1988 and 1989. In 1990, EPA required FMC to incinerate soils on-site.
New York State
At its Dublin Road Site, located in north-western New York in Orleans County, FMC Corporation from 1933 to 1968 disposed of coal ash cinders, laboratory wastes consisting of glass bottles and chemical residues, residues from lime sulfur filtration, building debris and residues from pesticide production areas. These materials contained metals in the form of salts and pesticides/insecticides.
African lion program
In 2009, CBS 60 Minutes ran an exposé on the use by farmers in Kenya of an FMC-produced pesticide, Furadan, as a poison to kill African lions. The piece suggested that Furadan was a serious threat to the future of the lion population in Africa. FMC has commented extensively on this issue through the media and their websites, including furadanfacts.com. They engaged with government officials, non-governmental organizations, and others to try and resolve the illegal use of their pesticides to kill wildlife. The company took action to stop the sale of this product and instituted a buy-back program in East Africa when it determined that the illegal and intentional misuse of chemicals against wildlife could not be controlled by education or stewardship programs alone.
In popular culture
The development of the M2 Bradley vehicle was satirized in the 1998 HBO movie The Pentagon Wars. In the movie FMC was fictionalized as A.O.C. Corporation.
FMC Equipment is the manufacturer of many characters on the Canadian TV Series, Mighty Machines, including Dusty the street sweeper from “In the City”, Tug from “At the Airport”, and Blower the snowblower from “In the Snowstorm.”
== Gallery ==
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
FMC 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
FMC 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年6月30日 | $0.0800 |
| 2026年3月31日 | $0.0800 |
| 2025年12月31日 | $0.0800 |
| 2025年9月30日 | $0.5800 |
| 2025年6月30日 | $0.5800 |
| 2025年3月31日 | $0.5800 |
| 2024年12月31日 | $0.5800 |
| 2024年9月30日 | $0.5800 |
| 2024年6月28日 | $0.5800 |
| 2024年3月27日 | $0.5800 |
| 2023年12月28日 | $0.5800 |
| 2023年9月28日 | $0.5800 |
| 2023年6月29日 | $0.5800 |
| 2023年3月30日 | $0.5800 |
| 2022年12月29日 | $0.5800 |
| 2022年9月29日 | $0.5300 |
| 2022年6月29日 | $0.5300 |
| 2022年3月30日 | $0.5300 |
| 2021年12月30日 | $0.5300 |
| 2021年9月29日 | $0.4800 |
FMC 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 2 10.0%
- 买入 5 25.0%
- 持有 11 55.0%
- 卖出 2 10.0%
- 强烈卖出 0 0.0%
12个月价格目标
14 位分析师 · 2026-08-18收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.26 | $0.23 | 0.03% |
| 2026年3月31日 | $-0.23 | $-0.34 | 0.11% |
| 2025年12月31日 | $1.20 | $1.21 | -0.01% |
| 2025年9月30日 | $0.89 | $0.86 | 0.03% |
| 2025年6月30日 | $0.69 | $0.62 | 0.07% |
| 2025年3月31日 | $0.18 | $0.10 | 0.08% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| FMC | — | -0.8 | -18.3% | -64.6% | -68.3% | 37.0% |
| CTVA | $45.06B | 41.9 | 2.9% | 6.3% | 4.6% | — |
| CF | $11.88B | 8.6 | 19.3% | 25.4% | 36.6% | 38.5% |
| MOS | — | 14.2 | 8.4% | — | — | — |
| SMG | $3.29B | 23.1 | -3.9% | 4.2% | -44.8% | 30.6% |
| UAN | — | 11.0 | 15.4% | 16.3% | — | — |
| IPI | $364M | 32.6 | 17.1% | 3.8% | 2.3% | 18.4% |
| AVD | — | -2.2 | -5.9% | -9.7% | -23.6% | 28.6% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.47B | $4.25B | $4.49B | $5.80B | $5.05B | $4.64B | $4.61B | $4.29B | $2.53B | $2.54B | $2.49B | $3.26B | |
| Cost of Revenue | $2.18B | $2.60B | $2.66B | $3.48B | $2.88B | $2.60B | $2.53B | $2.41B | $1.58B | $1.61B | $1.69B | $2.05B | |
| Gross Profit | $1.28B | $1.65B | $1.83B | $2.33B | $2.16B | $2.05B | $2.08B | $1.88B | $952M | $931M | $800M | $1.21B | |
| SG&A Expense | $685M | $645M | $734M | $775M | $714M | $730M | $793M | $790M | $582M | $435M | $661M | $590M | |
| Operating Expenses | $5.10B | $3.74B | $3.93B | $4.66B | $4.01B | $3.75B | $3.79B | · | · | · | · | · | |
| Operating Income | $-1.63B | $506M | $556M | $1.14B | $1.03B | $897M | $822M | $741M | $158M | $267M | $-146M | $415M | |
| Interest Expense | · | · | $237M | $152M | $131M | $151M | $160M | $134M | $80M | $64M | $62M | $51M | |
| Interest Income | · | · | · | $0 | $0 | $100.0K | $2M | $1M | $900.0K | $600.0K | $1M | $200.0K | |
| Pretax Income | $-1.89B | $252M | $300M | $984M | $898M | $731M | $655M | $608M | $96M | $181M | · | · | |
| Income Tax | $314M | $-151M | $-1.12B | $145M | $92M | $151M | $112M | $71M | $229M | $50M | $5M | $56M | |
| Net Income | $-2.24B | $341M | $1.32B | $736M | $740M | $552M | $477M | $502M | $536M | $209M | $489M | $308M | |
| EPS (Basic) | $-17.88 | $2.73 | $10.55 | $5.83 | $5.76 | $4.26 | $3.64 | $3.72 | $3.99 | $1.56 | $3.66 | $2.30 | |
| EPS (Diluted) | $-17.88 | $2.72 | $10.53 | $5.81 | $5.73 | $4.23 | $3.62 | $3.69 | $3.99 | $1.56 | $3.66 | $2.29 | |
| Shares (Basic) | 125,162,000 | 125,004,000 | 125,060,000 | 125,975,000 | 128,403,000 | 129,701,000 | 130,761,000 | 134,406,000 | 134,255,000 | 133,890,000 | 133,696,000 | 133,327,000 | |
| Shares (Diluted) | 125,162,000 | 125,358,000 | 125,533,000 | 126,707,000 | 129,146,000 | 130,584,000 | 132,002,000 | 135,879,000 | 134,255,000 | 134,538,000 | 133,696,000 | 134,282,000 | |
| EBITDA | $-1.45B | $683M | $740M | $1.31B | $1.22B | $1.06B | $972M | $1.05B | $373M | $559M | $66M | $677M |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $584M | $357M | $302M | $572M | $517M | $569M | $339M | $134M | $283M | $64M | $79M | $110M | |
| Receivables | $2.06B | $2.90B | $2.70B | $2.87B | $2.58B | $2.33B | $2.23B | $2.14B | $2.04B | $1.69B | $1.85B | $1.60B | |
| Inventory | $1.22B | $1.20B | $1.72B | $1.65B | $1.52B | $1.10B | $1.02B | $1.03B | $992M | $479M | $800M | $608M | |
| Prepaid Expense | $481M | $496M | $399M | $344M | $431M | $381M | $488M | $433M | $326M | $232M | $242M | $189M | |
| Other Current Assets | $82M | $60M | $75M | $105M | $128M | $140M | $197M | $138M | $119M | $89M | $103M | $56M | |
| Current Assets | $4.96B | $4.96B | $5.13B | $5.44B | $5.05B | $4.38B | $4.07B | $4.03B | $3.65B | $2.85B | $2.97B | $2.93B | |
| PP&E (Net) | $707M | $850M | $892M | $850M | $817M | $772M | $758M | $757M | $1.03B | $538M | $1.02B | $930M | |
| PP&E (Gross) | $1.60B | $1.60B | $1.56B | $1.42B | $1.33B | $1.19B | $1.11B | $1.04B | $1.46B | $922M | $1.78B | $1.62B | |
| Accum. Depreciation | $895M | $748M | $667M | $566M | $512M | $420M | $351M | $288M | $436M | $384M | $768M | $689M | |
| Goodwill | $0 | $1.51B | $1.59B | $1.59B | $1.46B | $1.47B | $1.47B | $1.47B | $1.20B | $499M | $480M | $352M | |
| Intangibles | $2.36B | $2.36B | $2.47B | $2.51B | $2.52B | $2.63B | $2.63B | $2.70B | $2.63B | $720M | $837M | $247M | |
| Other Non-current Assets | $423M | $428M | $490M | $560M | $614M | $712M | $685M | $383M | $444M | $455M | $435M | $255M | |
| Total Assets | $9.69B | $11.65B | $11.93B | $11.17B | $10.67B | $10.19B | $9.87B | $9.97B | $9.21B | $6.14B | $6.33B | $5.33B | |
| Accounts Payable | $771M | $768M | $602M | $1.25B | $1.14B | $947M | $900M | $796M | $714M | $317M | $404M | $378M | |
| Accrued Liabilities | $574M | $755M | $685M | $602M | $631M | $675M | $681M | $571M | $498M | $358M | $338M | $407M | |
| Short-term Debt | $720M | $261M | $838M | $452M | $356M | $245M | $145M | $162M | $91M | $92M | $111M | $523M | |
| Current Liabilities | $3.76B | $3.02B | $3.38B | $3.80B | $3.52B | $2.83B | $2.72B | $2.99B | $2.21B | $1.44B | $1.45B | $1.91B | |
| Capital Leases | $98M | $106M | $123M | $129M | $140M | $151M | $163M | $17M | $22M | $28M | $34M | $34M | |
| Deferred Tax | $54M | $86M | $158M | $322M | $342M | $350M | $333M | $331M | $173M | $130M | $173M | $51M | |
| Other Non-current Liabilities | $388M | $471M | $407M | $445M | $477M | $604M | $708M | $743M | $718M | $268M | $279M | $208M | |
| Long-term Debt | $3.36B | $3.10B | $3.12B | $2.82B | $2.82B | $3.02B | $3.11B | $2.53B | $3.09B | $1.80B | $2.04B | $1.14B | |
| Total Debt | $4.07B | $3.37B | $3.96B | $3.27B | $3.17B | $3.27B | $3.26B | $2.73B | $3.19B | $1.89B | $2.15B | $1.68B | |
| Common Stock | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | |
| Retained Earnings | $4.17B | $6.64B | $6.59B | $5.56B | $5.09B | $4.51B | $4.19B | $4.33B | $3.95B | $3.51B | $3.38B | $2.98B | |
| Treasury Stock | $2.72B | $2.72B | $2.72B | $2.65B | $2.54B | $2.14B | $2.09B | $1.70B | $1.50B | $1.51B | $1.50B | $1.50B | |
| AOCI | $-369M | $-411M | $-406M | $-460M | $-326M | $-282M | $-412M | $-309M | $-240M | $-478M | $-457M | $-376M | |
| Stockholders' Equity | $2.07B | $4.49B | $4.41B | $3.38B | $3.12B | $2.96B | $2.53B | $3.12B | $2.68B | $1.96B | $1.87B | $1.53B | |
| Liabilities + Equity | $9.69B | $11.65B | $11.93B | $11.17B | $10.67B | $10.19B | $9.87B | $9.97B | $9.21B | $6.14B | $6.33B | $5.33B |
现金流 20
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $174M | $176M | $184M | $169M | $171M | $163M | $150M | $150M | $98M | $101M | $77M | $94M | |
| Stock-based Comp | $24M | $24M | $26M | $24M | $18M | $19M | $26M | $22M | $21M | $20M | $15M | $15M | |
| Deferred Tax | $305M | $-340M | $-1.29B | $-53M | $11M | $34M | $46M | $-44M | $113M | $53M | $18M | $-58M | |
| Amort. of Intangibles | $73M | $66M | $64M | $61M | $63M | $62M | $63M | $62M | $27M | $24M | $18M | $11M | |
| Restructuring | $272M | $303M | $48M | $-26M | $41M | $43M | $62M | $124M | $8M | $43M | $124M | $17M | |
| Other Non-cash | $1.73B | $536M | $-539M | $-217M | $-36M | $-30M | $-144M | $-200M | $-460M | $113M | $-917M | $26M | |
| Operating Cash Flow | $-6M | $737M | $-300M | $660M | $899M | $737M | $556M | $363M | $232M | $369M | $-471M | $285M | |
| CapEx | $96M | $68M | $134M | $142M | $100M | $67M | $94M | $83M | $38M | $91M | $53M | $182M | |
| Investing Cash Flow | $-100M | $264M | $-154M | $-266M | · | · | · | · | · | · | · | · | |
| Debt Issued | $750M | $0 | $1.50B | $0 | $1.00B | $27M | $1.50B | $0 | $1.60B | $3M | $1.65B | $3M | |
| Net Debt Issued | $249M | $0 | $299M | $-1M | $-203M | $-73M | $598M | $-518M | $1.30B | $-240M | $613M | $-32M | |
| Stock Issued | $200.0K | $200.0K | $5M | $9M | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $0 | $0 | $75M | $100M | $400M | $50M | $400M | $200M | $0 | $11M | $0 | $0 | |
| Net Stock Activity | $200.0K | $200.0K | $-75M | $-100M | $-400M | $-50M | $-400M | $-200M | $0 | $-11M | $0 | $0 | |
| Dividends Paid | $291M | $291M | $290M | $268M | $247M | $228M | $210M | $89M | $89M | $89M | $86M | $78M | |
| Financing Cash Flow | $386M | $-870M | $332M | $-237M | $-748M | $-250M | · | $-363M | $1.21B | $-377M | · | · | |
| Net Change in Cash | $227M | $55M | $-270M | $55M | $-52M | $230M | $177M | $-121M | $219M | $-14M | $-31M | $-14M | |
| Taxes Paid | $196M | $156M | $180M | $122M | $139M | $82M | $131M | $135M | $33M | $63M | $340M | $109M | |
| Free Cash Flow | $-102M | $669M | $-434M | $518M | $798M | $670M | $462M | $289M | $229M | $406M | $-386M | $194M | |
| Levered FCF | · | · | $-1.56B | $388M | $681M | $550M | $329M | $171M | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 37.0% | 38.8% | 40.8% | 40.1% | 43.0% | 44.2% | 45.2% | 44.1% | 38.3% | 36.5% | 32.8% | 34.1% | |
| Operating Margin | -47.0% | 11.9% | 12.4% | 19.7% | 20.7% | 19.4% | 17.8% | 18.6% | 9.0% | 12.8% | -1.5% | 13.5% | |
| Net Margin | -64.6% | 8.0% | 29.4% | 12.7% | 14.6% | 11.9% | 10.4% | 10.6% | 18.6% | 6.4% | 14.9% | 7.6% | |
| Pretax Margin | -54.4% | 5.9% | 6.7% | 17.0% | 17.7% | 15.7% | 14.2% | 15.7% | · | · | · | · | |
| EBITDA Margin | -41.9% | 16.1% | 16.5% | 22.6% | 24.1% | 22.9% | 21.1% | 22.2% | 13.0% | 17.0% | 2.0% | 16.8% | |
| ROA | -21.0% | 2.9% | 11.4% | 6.7% | 7.1% | 5.5% | 4.8% | 5.2% | 7.0% | 3.4% | 8.4% | 5.8% | |
| ROE | -68.3% | 7.7% | 33.9% | 22.7% | 24.6% | 20.1% | 16.9% | 17.3% | 23.1% | 10.9% | 28.8% | 20.2% | |
| ROIC | -30.9% | 10.3% | 31.4% | 14.7% | 15.1% | 11.5% | 11.8% | 13.3% | · | · | · | · |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.6 | 1.5 | 1.4 | 1.4 | 1.5 | 1.5 | 1.3 | 1.7 | 2.0 | 2.0 | 1.5 | |
| Quick Ratio | 0.7 | 1.1 | 0.9 | 0.9 | 0.9 | 1.0 | 0.9 | 0.8 | 1.1 | 1.3 | 1.3 | 1.0 | |
| Debt / Equity | 2.0 | 0.7 | 0.9 | 1.0 | 1.0 | 1.1 | 1.3 | 0.9 | 1.2 | 1.0 | 1.2 | 1.1 | |
| LT Debt / Equity | 1.3 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.2 | 0.7 | 1.1 | 0.9 | 1.1 | 0.8 | |
| Interest Coverage | · | · | 2.3 | 7.5 | 8.0 | 6.0 | 5.1 | 6.5 | 3.2 | 5.1 | -0.6 | 9.1 |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.8 | |
| Inventory Turnover | 1.8 | 1.8 | 1.6 | 2.2 | 2.3 | 2.5 | 2.5 | 2.5 | 2.4 | 2.8 | 3.1 | 4.0 | |
| Receivables Turnover | 1.4 | 1.5 | 1.6 | 2.1 | 2.1 | 2.0 | 2.1 | 2.2 | 1.5 | 1.8 | 1.9 | 2.5 |
增长率 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -18.3% | -5.4% | -22.7% | 15.0% | 8.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -15.8% | -5.6% | -1.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -5.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -74.2% | 81.2% | 1.4% | 35.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -22.0% | 35.5% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -74.2% | 79.4% | -0.42% | 33.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -22.7% | 33.7% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 5.0% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.47B | $4.25B | $4.49B | $5.80B | $5.05B | $4.64B | $4.61B | $4.29B | $2.53B | $2.54B | $2.49B | $3.26B | |
| Net Income TTM | $-2.24B | $341M | $1.32B | $736M | $740M | $552M | $477M | $502M | $536M | $209M | $489M | $308M | |
| P/E | -0.8 | 17.9 | 6.0 | 21.5 | 19.2 | 27.2 | 27.6 | 17.4 | 20.6 | 31.4 | 9.3 | 21.6 | |
| Earnings Yield | -128.9% | 5.6% | 16.7% | 4.7% | 5.2% | 3.7% | 3.6% | 5.8% | 4.9% | 3.2% | 10.8% | 4.6% | |
| Payout Ratio | -13.0% | 85.2% | 22.0% | 36.3% | 33.6% | 41.4% | 44.0% | 17.8% | 16.6% | 42.4% | 17.7% | 25.4% | |
| Annual Payout | $291M | $291M | $290M | $268M | $247M | $228M | $210M | $89M | $89M | $89M | $86M | $78M |
损益表 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $867M | $759M | $1.08B | $542M | $1.05B | $791M | $1.22B | $1.07B | $1.04B | $918M | $1.15B | $982M | $1.01B | $1.34B | $1.62B | $1.38B | |
| Cost of Revenue | $525M | $512M | $652M | $413M | $644M | $475M | $700M | $679M | $640M | $578M | $710M | $601M | $582M | $763M | $936M | $900M | |
| Gross Profit | $342M | $247M | $431M | $129M | $406M | $317M | $525M | $386M | $398M | $340M | $436M | $381M | $433M | $581M | $686M | $478M | |
| SG&A Expense | $179M | $185M | $169M | $167M | $177M | $172M | $157M | $159M | $165M | $164M | $172M | $171M | $206M | $186M | $212M | $179M | |
| Operating Expenses | $987M | $840M | $2.50B | $938M | $924M | $733M | $990M | $930M | $976M | $844M | $1.13B | $881M | $882M | $1.04B | $1.23B | $1.17B | |
| Operating Income | $-120M | $-81M | $-1.42B | $-396M | $126M | $58M | $235M | $136M | $62M | $74M | $18M | $101M | $132M | $304M | $394M | $211M | |
| Pretax Income | $-194M | $-149M | $-1.48B | $-466M | $59M | $5M | $178M | $72M | $-6M | $8M | $-43M | $32M | $63M | $248M | $348M | $170M | |
| Income Tax | $-2M | $112M | $204M | $82M | $14M | $14M | $148M | $6M | $-304M | $-1M | $-1.20B | $27M | $9M | $41M | $12M | $36M | |
| Net Income | $-187M | $-281M | $-1.72B | $-569M | $67M | $-16M | $-16M | $65M | $295M | $-3M | $1.10B | $-4M | $30M | $196M | $274M | $121M | |
| EPS (Basic) | $-1.49 | $-2.25 | $-13.74 | $-4.52 | $0.53 | $-0.12 | $-0.13 | $0.52 | $2.35 | $-0.02 | $8.78 | $-0.03 | $0.24 | $1.56 | $2.16 | $0.96 | |
| EPS (Diluted) | $-1.49 | $-2.25 | $-13.74 | $-4.52 | $0.53 | $-0.12 | $-0.13 | $0.52 | $2.35 | $-0.02 | $8.77 | $-0.03 | $0.24 | $1.55 | $2.16 | $0.95 | |
| Shares (Basic) | 125,404,000 | 125,281,000 | 125,200,000 | 125,200,000 | 125,161,000 | 125,081,000 | 125,000,000 | 125,000,000 | 125,000,000 | 124,900,000 | -250,253,000 | 124,900,000 | 125,100,000 | 125,300,000 | -252,517,000 | 126,200,000 | |
| Shares (Diluted) | 125,404,000 | 125,281,000 | 125,200,000 | 125,200,000 | 125,568,000 | 125,081,000 | 125,500,000 | 125,500,000 | 125,400,000 | 125,200,000 | -251,522,000 | 125,300,000 | 125,700,000 | 126,100,000 | -253,969,000 | 126,900,000 | |
| EBITDA | $-120M | $-39M | · | $-396M | $126M | $102M | · | $136M | $62M | $120M | · | $101M | $132M | $349M | · | $211M |
资产负债表 28
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $477M | $391M | $584M | $498M | $438M | $315M | $357M | $417M | $472M | $418M | · | $324M | $942M | $494M | · | $364M | |
| Receivables | $2.07B | $2.24B | $2.06B | $2.33B | $3.08B | $2.90B | $2.90B | $2.89B | $2.70B | $2.82B | · | $2.56B | $2.78B | $3.20B | · | $2.60B | |
| Inventory | $1.21B | $1.24B | $1.22B | $1.38B | $1.40B | $1.37B | $1.20B | $1.39B | $1.44B | $1.59B | · | $2.00B | $2.07B | $1.91B | · | $1.73B | |
| Prepaid Expense | $571M | $534M | $481M | $537M | $557M | $488M | $496M | $616M | $601M | $375M | · | $435M | $470M | $414M | · | $415M | |
| Other Current Assets | · | · | $82M | · | · | · | $60M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $4.73B | $4.90B | $4.96B | $5.57B | $5.47B | $5.08B | $4.96B | $5.32B | $5.21B | $5.20B | · | $5.32B | $6.27B | $6.02B | · | $5.11B | |
| PP&E (Net) | $555M | $628M | $707M | $855M | $891M | $859M | $850M | $869M | $861M | $876M | · | $872M | $868M | $863M | · | $790M | |
| PP&E (Gross) | $1.60B | $1.60B | $1.60B | $1.70B | $1.68B | $1.62B | $1.60B | $1.62B | $1.57B | $1.57B | · | $1.51B | $1.48B | $1.45B | · | $1.36B | |
| Accum. Depreciation | $1.04B | $976M | $895M | $840M | $792M | $762M | $748M | $747M | $707M | $692M | · | $639M | $614M | $586M | · | $572M | |
| Goodwill | · | · | $0 | $1.36B | $1.53B | $1.52B | $1.51B | $1.52B | $1.51B | $1.59B | $1.59B | $1.58B | $1.59B | $1.59B | $1.59B | $1.57B | |
| Intangibles | $2.31B | $2.33B | $2.36B | $2.38B | $2.40B | $2.37B | $2.36B | $2.42B | $2.41B | $2.43B | · | $2.45B | $2.49B | $2.50B | · | $2.47B | |
| Other Non-current Assets | $398M | $437M | $423M | $438M | $434M | $430M | $428M | $448M | $450M | $489M | · | $495M | $500M | $519M | · | $623M | |
| Total Assets | $9.14B | $9.42B | $9.69B | $12.08B | $12.30B | $11.80B | $11.65B | $12.22B | $12.13B | $11.98B | · | $10.96B | $11.95B | $11.73B | · | $10.76B | |
| Accounts Payable | $658M | $634M | $771M | $734M | $906M | $802M | $768M | $803M | $697M | $589M | · | $662M | $1.03B | $1.18B | · | $1.05B | |
| Accrued Liabilities | $607M | $626M | $574M | $718M | $820M | $777M | $755M | $739M | $700M | $692M | · | $673M | $685M | $596M | · | $611M | |
| Short-term Debt | $317M | $1.17B | $720M | $1.18B | $807M | $894M | $261M | $957M | $1.07B | $1.22B | · | $600M | $1.16B | $1.39B | · | $740M | |
| Current Liabilities | $2.38B | $3.81B | $3.76B | $3.99B | $3.57B | $3.31B | $3.02B | $3.59B | $3.52B | $3.55B | · | $3.45B | $4.35B | $4.67B | · | $3.63B | |
| Capital Leases | $94M | $96M | $98M | $95M | $99M | $110M | $106M | $114M | $116M | $121M | · | $124M | $126M | $130M | · | $128M | |
| Deferred Tax | $50M | $49M | $54M | $92M | $94M | $86M | $86M | $104M | $110M | $152M | · | $321M | $324M | $324M | · | $352M | |
| Other Non-current Liabilities | $520M | $340M | $388M | $388M | $387M | $430M | $471M | $386M | $401M | $414M | · | $406M | $415M | $456M | · | $449M | |
| Long-term Debt | $3.96B | $3.36B | $3.36B | $3.36B | $3.36B | $3.11B | $3.10B | $3.11B | $3.11B | $3.12B | · | $3.52B | $3.52B | $2.82B | · | $2.82B | |
| Total Debt | $4.28B | $4.53B | · | $4.54B | $4.16B | $4.00B | · | $4.07B | $4.18B | $4.34B | · | $4.12B | $4.68B | $4.21B | · | $3.56B | |
| Common Stock | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | · | $19M | $19M | $19M | · | $19M | |
| Retained Earnings | $3.68B | $3.88B | $4.17B | $5.90B | $6.54B | $6.55B | $6.64B | $6.73B | $6.73B | $6.51B | · | $5.56B | $5.64B | $5.68B | · | $5.35B | |
| Treasury Stock | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | · | $2.72B | $2.72B | $2.67B | · | $2.55B | |
| AOCI | $-325M | $-329M | $-369M | $-391M | $-404M | $-415M | $-411M | $-373M | $-424M | $-437M | · | $-494M | $-501M | $-469M | · | $-542M | |
| Stockholders' Equity | $1.64B | $1.82B | $2.07B | $3.77B | $4.40B | $4.38B | $4.49B | $4.61B | $4.56B | $4.31B | · | $3.29B | $3.35B | $3.47B | · | $3.19B | |
| Liabilities + Equity | $9.14B | $9.42B | $9.69B | $12.08B | $12.30B | $11.80B | $11.65B | $12.22B | $12.13B | $11.98B | · | $10.96B | $11.95B | $11.73B | · | $10.76B |
现金流 17
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $41M | $42M | $43M | $43M | $43M | $44M | $43M | $43M | $44M | $46M | $46M | $46M | $48M | $45M | $43M | $41M | |
| Stock-based Comp | $8M | $3M | $6M | $7M | $7M | $4M | $6M | $6M | $5M | $8M | $6M | $6M | $6M | $7M | $5M | $6M | |
| Amort. of Intangibles | $19M | $19M | $18M | $18M | $18M | $18M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $15M | $15M | |
| Restructuring | $140M | $94M | $195M | $50M | $13M | $14M | $170M | $16M | $84M | $34M | $46M | $3M | $-900.0K | $900.0K | $-34M | $-6M | |
| Other Non-cash | · | $-365M | · | · | · | $-577M | · | · | · | $-193M | · | · | · | $-1.10B | · | · | |
| Operating Cash Flow | $363M | $-601M | $657M | $-184M | $66M | $-545M | $428M | $160M | $292M | $-143M | $318M | $102M | $132M | $-851M | $644M | $418M | |
| CapEx | $5M | $17M | $26M | $24M | $15M | $32M | $22M | $16M | $10M | $21M | $25M | $33M | $29M | $47M | $34M | $35M | |
| Investing Cash Flow | $6M | $-16M | $-15M | $-33M | $-13M | $-38M | $320M | $-16M | $-16M | $-24M | $-28M | $-48M | $-24M | $-54M | $28M | $-229M | |
| Debt Issued | · | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | |
| Stock Issued | $0 | $0 | $0 | $0 | $0 | $200.0K | $0 | $0 | $200.0K | $0 | $100.0K | $1M | $2M | $2M | $1M | $100.0K | |
| Stock Repurchased | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $50M | $25M | $100M | $0 | |
| Net Stock Activity | · | $0 | · | · | · | $200.0K | · | · | · | $0 | · | · | · | $-23M | · | · | |
| Dividends Paid | $10M | $10M | $73M | $73M | $73M | $73M | $73M | $73M | $73M | $72M | $73M | $72M | $73M | $73M | $67M | $67M | |
| Financing Cash Flow | $-263M | $442M | $-546M | $303M | $77M | $552M | $-769M | $-186M | $-221M | $306M | $-231M | $-632M | $354M | $840M | $-435M | $-388M | |
| Net Change in Cash | $86M | $-194M | $87M | $60M | $123M | $-42M | $-59M | $-55M | $54M | $115M | $-21M | $-618M | $447M | $-78M | $208M | $-228M | |
| Taxes Paid | $21M | $7M | $40M | $30M | $89M | $37M | $19M | $29M | $87M | $21M | $37M | $38M | $82M | $23M | $30M | $38M | |
| Free Cash Flow | · | $-618M | · | · | · | $-577M | · | · | · | $-164M | · | · | · | $-898M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 39.5% | 32.5% | · | 23.8% | 38.7% | 40.0% | · | 36.3% | 38.3% | 37.0% | · | 38.8% | 42.7% | 43.2% | · | 34.7% | |
| Operating Margin | -13.8% | -10.7% | · | -73.1% | 12.0% | 7.3% | · | 12.7% | 6.0% | 8.1% | · | 10.3% | 13.0% | 22.7% | · | 15.3% | |
| Net Margin | -21.5% | -37.1% | · | -105.0% | 6.3% | -2.0% | · | 6.1% | 28.4% | -0.29% | · | -0.36% | 3.0% | 14.6% | · | 8.8% | |
| Pretax Margin | -22.4% | -19.7% | · | -86.0% | 5.6% | 0.62% | · | 6.8% | -0.53% | 0.87% | · | 3.3% | 6.2% | 18.5% | · | 12.4% | |
| EBITDA Margin | -13.8% | -5.1% | · | -73.1% | 12.0% | 12.9% | · | 12.7% | 6.0% | 13.0% | · | 10.3% | 13.0% | 26.0% | · | 15.3% | |
| ROA | -1.7% | -2.6% | · | -4.7% | 0.55% | -0.13% | · | 0.56% | 2.5% | -0.02% | · | -0.03% | 0.27% | 1.7% | · | 1.1% | |
| ROE | -6.2% | -9.1% | · | -13.6% | 1.5% | -0.36% | · | 1.7% | 7.5% | -0.07% | · | -0.11% | 0.94% | 6.0% | · | 3.9% | |
| ROIC | -2.0% | -2.2% | · | -5.6% | 1.1% | -1.2% | · | 1.4% | -38.6% | 1.0% | · | 0.20% | 1.4% | 3.3% | · | 2.5% |
流动性与偿付能力 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 1.3 | · | 1.4 | 1.5 | 1.5 | · | 1.5 | 1.5 | 1.5 | · | 1.5 | 1.4 | 1.3 | · | 1.4 | |
| Quick Ratio | 1.1 | 0.7 | · | 0.7 | 1.0 | 1.0 | · | 0.9 | 0.9 | 0.9 | · | 0.8 | 0.9 | 0.8 | · | 0.8 | |
| Debt / Equity | 2.6 | 2.5 | · | 1.2 | 0.9 | 0.9 | · | 0.9 | 0.9 | 1.0 | · | 1.3 | 1.4 | 1.2 | · | 1.1 | |
| LT Debt / Equity | 2.4 | 1.5 | · | 0.9 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.9 | 0.9 | 0.7 | · | 0.9 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.4 | 0.4 | · | 0.3 | 0.5 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.6 | |
| Receivables Turnover | 0.3 | 0.3 | · | 0.2 | 0.4 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.5 |
估值 (TTM) 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.25B | $3.43B | · | $3.61B | $4.13B | $4.12B | · | $4.17B | $4.08B | $4.06B | · | $4.96B | $5.36B | $5.80B | · | $5.59B | |
| Net Income TTM | $-2.76B | $-2.50B | · | $-534M | $100M | $328M | · | $1.46B | $1.39B | $1.12B | · | $497M | $621M | $725M | · | $653M | |
| P/E | -0.5 | -0.9 | · | -7.9 | 52.2 | 16.1 | · | 5.7 | 5.2 | 7.1 | · | 17.0 | 21.3 | 21.3 | · | 20.5 | |
| Earnings Yield | -191.3% | -116.0% | · | -12.6% | 1.9% | 6.2% | · | 17.6% | 19.2% | 14.1% | · | 5.9% | 4.7% | 4.7% | · | 4.9% | |
| Payout Ratio | · | -3.5% | · | · | · | -469.0% | · | · | · | -2685.2% | · | · | · | 37.1% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $3.47B | $4.25B | $4.49B | $5.80B | $5.05B |
| 毛利率 % | 37.0% | 38.8% | 40.8% | 40.1% | 43.0% |
| 营业利润率 % | -47.0% | 11.9% | 12.4% | 19.7% | 20.7% |
| 净收入 | $-2.24B | $341M | $1.32B | $736M | $740M |
| 稀释后每股收益 (EPS) | $-17.88 | $2.72 | $10.53 | $5.81 | $5.73 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 2.0 | 0.7 | 0.9 | 1.0 | 1.0 |
| 流动比率 | 1.3 | 1.6 | 1.5 | 1.4 | 1.4 |
| 速动比率 | 0.7 | 1.1 | 0.9 | 0.9 | 0.9 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-102M | $669M | $-434M | $518M | $798M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 485 家申报者 · $969.9M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 72 (-34 与上一季度对比) | 83 (+7 与上一季度对比) | 124 (-21 与上一季度对比) | 162 (+25 与上一季度对比) | +7.3M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD PORTFOLIO MANAGEMENT LLC | $88773859 | 7719466 | 9.15% | 股份 |
| STATE STREET CORP | $75364323 | 6508595 | 7.77% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $66226672 | 5758841 | 6.83% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $58115652 | 5053535 | 5.99% | 股份 |
| D. E. Shaw & Co., Inc. | $33881001 | 2946174 | 3.49% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $32541872 | 2829728 | 3.36% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $32159987 | 2795848 | 3.32% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $27277655 | 2371970 | 2.81% | 股份 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $25513785 | 2218590 | 2.63% | 股份 |
| JPMORGAN CHASE & CO | $19475677 | 1681869 | 2.01% | 股份 |
| GOLDMAN SACHS GROUP INC | $17161013 | 1492262 | 1.77% | 股份 |
| CAPITAL FUND MANAGEMENT S.A. | $13795618 | 1199619 | 1.42% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $12591154 | 1094883 | 1.30% | 股份 |
| KING LUTHER CAPITAL MANAGEMENT CORP | $12262358 | 1066292 | 1.26% | 股份 |
| GENDELL JEFFREY L | $12031795 | 1046243 | 1.24% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $11734290 | 1020373 | 1.21% | 股份 |
| M&G PLC | $11460420 | 955035 | 1.18% | 股份 |
| Trexquant Investment LP | $11426745 | 993630 | 1.18% | 股份 |
| Woodline Partners LP | $10666561 | 927527 | 1.10% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $9544172 | 829928 | 0.98% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $9022429 | 784559 | 0.93% | 股份 |
| GAMCO INVESTORS, INC. ET AL | $8672150 | 754100 | 0.89% | 股份 |
| Lighthouse Investment Partners, LLC | $8539773 | 742589 | 0.88% | 股份 |
| Allianz Asset Management GmbH | $8510069 | 740006 | 0.88% | 股份 |
| PRIMECAP MANAGEMENT CO/CA/ | $7994708 | 695192 | 0.82% | 股份 |
| Flat Footed LLC | $7448228 | 647672 | 0.77% | 股份 |
| Point72 Asset Management, L.P. | $7327168 | 637145 | 0.76% | 股份 |
| BANK OF AMERICA CORP /DE/ | $7229176 | 628624 | 0.75% | 股份 |
| HBK INVESTMENTS L P | $6844800 | 595200 | 0.71% | 股份 |
| PDT Partners, LLC | $6628451 | 576387 | 0.68% | 股份 |
| HITE Hedge Asset Management LLC | $6560773 | 570502 | 0.68% | 股份 |
| CITADEL ADVISORS LLC | $6415850 | 557900 | 0.66% | 买入期权 |
| DIMENSIONAL FUND ADVISORS LP | $6247099 | 543226 | 0.64% | 股份 |
| BlackRock, Inc. | $5817528 | 505872 | 0.60% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $5755750 | 500500 | 0.59% | 买入期权 |
| ARGA Investment Management, LP | $5744698 | 499539 | 0.59% | 股份 |
| WOLVERINE TRADING, LLC | $5542554 | 165400 | 0.57% | 买入期权 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $5483200 | 476800 | 0.57% | 卖出期权 |
| MILLENNIUM MANAGEMENT LLC | $5405000 | 470000 | 0.56% | 买入期权 |
| Northeast Financial Consultants Inc | $5344000 | 128000 | 0.55% | 股份 |
| Engineers Gate Manager LP | $5177634 | 450229 | 0.53% | 股份 |
| Auto-Owners Insurance Co | $5175000 | 450000 | 0.53% | 股份 |
| Schonfeld Strategic Advisors LLC | $5140487 | 446999 | 0.53% | 股份 |
| TWO SIGMA ADVISERS, LP | $4984878 | 359400 | 0.51% | 股份 |
| Public Sector Pension Investment Board | $4940780 | 429633 | 0.51% | 股份 |
| Susquehanna Portfolio Strategies, LLC | $4805448 | 417865 | 0.50% | 股份 |
| AMERIPRISE FINANCIAL INC | $4509645 | 392011 | 0.46% | 股份 |
| OCCUDO QUANTITATIVE STRATEGIES LP | $4498122 | 391141 | 0.46% | 股份 |
| Point72 Asset Management, L.P. | $4440150 | 386100 | 0.46% | 卖出期权 |
| AXQ CAPITAL, LP | $4216602 | 366661 | 0.43% | 股份 |
| JONES FINANCIAL COMPANIES LLLP | $4038128 | 343671 | 0.42% | 股份 |
| CITADEL ADVISORS LLC | $4000850 | 347900 | 0.41% | 卖出期权 |
| Edgestream Partners, L.P. | $3993881 | 347294 | 0.41% | 股份 |
| Bank of New York Mellon Corp | $3981381 | 346207 | 0.41% | 股份 |
| CastleKnight Management LP | $3777750 | 328500 | 0.39% | 股份 |
| Quantbot Technologies LP | $3776968 | 328432 | 0.39% | 股份 |
| RHUMBLINE ADVISERS | $3734119 | 324707 | 0.39% | 股份 |
| VAN ECK ASSOCIATES CORP | $3700056 | 321744 | 0.38% | 股份 |
| HBK INVESTMENTS L P | $3542000 | 308000 | 0.37% | 买入期权 |
| NATIONAL BANK OF CANADA /FI/ | $3455773 | 300502 | 0.36% | 股份 |
| NORGES BANK | $3448977 | 299911 | 0.36% | 股份 |
| Mariner, LLC | $3426530 | 297949 | 0.35% | 股份 |
| TUDOR INVESTMENT CORP ET AL | $3381955 | 294083 | 0.35% | 股份 |
| XTX Topco Ltd | $3370213 | 293062 | 0.35% | 股份 |
| LPL Financial LLC | $3176596 | 276226 | 0.33% | 股份 |
| Advisors Asset Management, Inc. | $3163955 | 228115 | 0.33% | 股份 |
| WOLVERINE TRADING, LLC | $3153291 | 94100 | 0.33% | 卖出期权 |
| Point72 Asset Management, L.P. | $3102700 | 269800 | 0.32% | 买入期权 |
| ALLIANCEBERNSTEIN L.P. | $3047888 | 176997 | 0.31% | 股份 |
| UBS Group AG | $2912950 | 253300 | 0.30% | 买入期权 |
| Swiss National Bank | $2885350 | 250900 | 0.30% | 股份 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $2855059 | 165799 | 0.29% | 股份 |
| CAXTON ASSOCIATES LLP | $2823400 | 245513 | 0.29% | 股份 |
| Quantinno Capital Management LP | $2799062 | 243396 | 0.29% | 股份 |
| FMR LLC | $2697693 | 234582 | 0.28% | 股份 |
| Corient Private Wealth LP | $2543367 | 221162 | 0.26% | 股份 |
| CWM, LLC | $2502288 | 145313 | 0.26% | 股份 |
| DARK FOREST CAPITAL MANAGEMENT LP | $2350876 | 204424 | 0.24% | 股份 |
| Legal & General Group Plc | $2201952 | 191474 | 0.23% | 股份 |
| FIRST TRUST ADVISORS LP | $2191520 | 190567 | 0.23% | 股份 |
| JANE STREET GROUP, LLC | $2141300 | 186200 | 0.22% | 卖出期权 |
| Hedges Asset Management LLC | $2137850 | 185900 | 0.22% | 股份 |
| Nuveen Asset Management, LLC | $1876006 | 38593 | 0.19% | 股份 |
| INTECH INVESTMENT MANAGEMENT LLC | $1822877 | 158511 | 0.19% | 股份 |
| CITADEL ADVISORS LLC | $1758511 | 152914 | 0.18% | 股份 |
| Vanguard Global Advisers, LLC | $1744309 | 151679 | 0.18% | 股份 |
| IQ EQ FUND MANAGEMENT (IRELAND) Ltd | $1603721 | 139454 | 0.17% | 股份 |
| GROUP ONE TRADING LLC | $1576064 | 137049 | 0.16% | 股份 |
| VANGUARD ASSET MANAGEMENT, Ltd | $1573177 | 136798 | 0.16% | 股份 |
| PRUDENTIAL FINANCIAL INC | $1503855 | 130770 | 0.16% | 股份 |
| IEQ CAPITAL, LLC | $1486122 | 129228 | 0.15% | 股份 |
| Silver Point Capital L.P. | $1426000 | 124000 | 0.15% | 股份 |
| CANADA PENSION PLAN INVESTMENT BOARD | $1397250 | 121500 | 0.14% | 股份 |
| Ethic Inc. | $1393322 | 121158 | 0.14% | 股份 |
| Skylands Capital, LLC | $1361600 | 118400 | 0.14% | 股份 |
| CAPITAL FUND MANAGEMENT S.A. | $1334000 | 116000 | 0.14% | 卖出期权 |
| Private Capital Management, LLC | $1322500 | 115000 | 0.14% | 买入期权 |
| JANE STREET GROUP, LLC | $1267300 | 110200 | 0.13% | 买入期权 |
| MIZUHO SECURITIES USA LLC | $1265000 | 110000 | 0.13% | 股份 |
| Skopos Labs, Inc. | $1229672 | 71410 | 0.13% | 股份 |
公司内部人士 50 位内幕人士 · 18 位高管 · 21 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Pierre R Brondeau | Chairman, CEO and President | 2026年7月16日 A | 533913 | 0 | 0 | $0 |
| Mark Douglas | President and CEO | 2024年3月4日 I | 48151 | 0 | 0 | $0 |
| Andrew D Sandifer | EVP and CFO | 2026年2月23日 F | 147093 | 0 | 0 | $0 |
| Ronaldo Pereira | President, FMC | 2025年3月4日 P | 48837 | 0 | 0 | $0 |
| Eric Norris | President Health Nutrition | 2017年5月16日 M | 23320 | 0 | 0 | $0 |
| Sara Ponessa | EVP, General Counsel & Sec. | 2026年4月28日 F | 41105 | 0 | 0 | $0 |
| Thaisa Hugenneyer | EVP, Integrated Supply Chain | 2026年2月24日 F | 35205 | 0 | 0 | $0 |
| Vsevolod Rostovtsev | EVP & Chief Technology Officer | 2026年2月23日 F | 38925 | 0 | 0 | $0 |
| Jacqueline Scanlan | Executive VP & Chief HRO | 2026年2月23日 F | 68695 | 0 | 1 | $-128860 |
| Nicholas Pfeiffer | Corporate Controller and CAO | 2026年2月23日 F | 29764 | 0 | 0 | $0 |
| Brian Paul Angeli | Ex. VP & Chief Marketing Off. | 2025年2月24日 F | 10145 | 0 | 0 | $0 |
| Michael Finian Reilly | EVP, General Counsel & Sec. | 2025年2月24日 F | 33831 | 0 | 0 | $0 |
| Diane Allemang | EVP & Chief Marketing Officer | 2024年2月26日 F | 9078 | 0 | 0 | $0 |
| Kathleen Shelton | EVP, Chief Technology Officer | 2023年2月27日 F | 10325 | 0 | 0 | $0 |
| Paul W Graves | Executive Vice President | 2019年3月1日 D | 68087 | 0 | 0 | $0 |
| Andrea E Utecht | Exec. VP, General Counsel, Sec | 2019年3月1日 A | 14336 | 0 | 0 | $0 |
| Thomas C Deas JR | VP and Treasurer | 2016年2月25日 A | 53425 | 0 | 0 | $0 |
| HARRIES ROBERT I | Sr. VP and General Manager | 2003年10月27日 S | 6015 | 0 | 0 | $0 |
| John Mitchell Raines | 董事 | 2026年7月16日 A | 23044 | 1 | 0 | $96390 |
| Kathy Lynn Fortmann | 董事 | 2026年7月16日 A | 23653 | 0 | 0 | $0 |
| Steven T Merkt | 董事 | 2026年7月16日 A | 15094 | 0 | 0 | $0 |
| Klynne Johnson | 董事 | 2026年7月16日 A | 44535 | 0 | 0 | $0 |
| Patricia Verduin | 董事 | 2026年7月16日 A | 16376 | 0 | 0 | $0 |
| Carol Anthony Davidson | 董事 | 2026年7月16日 A | 32574 | 1 | 0 | $136000 |
| Michael F Barry | 董事 | 2026年7月16日 A | 28820 | 1 | 0 | $249936 |
| Eduardo E Cordeiro | 董事 | 2026年7月16日 A | 41011 | 0 | 0 | $0 |
| Margareth Oevrum | 董事 | 2026年4月28日 F | 21813 | 0 | 0 | $0 |
| Robert C Pallash | 董事 | 2026年4月28日 F | 41827 | 0 | 0 | $0 |
| Scott C Greer | 董事 | 2026年4月28日 F | 73568 | 0 | 0 | $0 |
| Dirk A Kempthorne | 董事 | 2026年4月16日 A | 56912 | 0 | 0 | $0 |
| Anthony Disilvestro | 董事 | 2025年10月16日 A | 4366 | 0 | 0 | $0 |
| Vincent R Volpe JR | 董事 | 2023年4月27日 F | 52083 | 0 | 0 | $0 |
| Paul J Norris | 董事 | 2023年4月20日 A | 78762 | 0 | 0 | $0 |
| William Howard Powell | 董事 | 2021年1月21日 A | 17202 | 0 | 0 | $0 |
| Peter G Daloia | 董事 | 2020年4月28日 F | 58104 | 0 | 0 | $0 |
| James R Thompson | 董事 | 2007年1月18日 A | 14794 | 0 | 0 | $0 |
| Mark P Frissora | 董事 | 2006年5月1日 A | 4229 | 0 | 0 | $0 |
| FMC CORP | 10% 所有者 | 2019年3月1日 J | 0 | 0 | 0 | $0 |
| Edward T Flynn | — | 2015年2月16日 F | 17984 | 0 | 0 | $0 |
| Edward J Mooney | — | 2014年4月17日 A | 17034 | 0 | 0 | $0 |
| Smith Michael P. | — | 2014年3月4日 M | 8794 | 0 | 0 | $0 |
| Graham R Wood | — | 2013年8月13日 S | 4414 | 0 | 0 | $0 |
| Michael D Wilson | — | 2013年2月18日 A | 41992 | 0 | 0 | $0 |
| Milton Steele | — | 2012年8月14日 S | 114554 | 0 | 0 | $0 |
| Enrique Sosa | — | 2012年4月19日 A | 9671 | 0 | 0 | $0 |
| Kim W Foster | — | 2012年3月2日 S | 17459 | 0 | 0 | $0 |
| Patricia A Buffler | — | 2011年4月21日 A | 4779 | 0 | 0 | $0 |
| Theodore H Butz | — | 2010年12月16日 M | 39127 | 0 | 0 | $0 |
| WALTER WILLIAM G | — | 2010年9月30日 F | 63461 | 0 | 0 | $0 |
| William F Reilly | — | 2008年10月16日 A | 46228 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| 未披露的报告人 | 2001年9月25日 | — | 初始申报 | 并购/出售 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 76 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| KROP · Global X Funds | 4.01% | 26923 NS | 2026年5月31日 | N-PORT |
| PSCM · Invesco Exchange-Traded Fund Trus... | 1.92% | 36957 SH | 2026年8月21日 | 每日 |
| CVY · Invesco Exchange-Traded Fund Trust | 0.80% | 91642 SH | 2026年8月21日 | 每日 |
| FXZ · First Trust Exchange-Traded Alpha... | 0.71% | 176966 NS | 2026年4月30日 | N-PORT |
| CVAR · ETF Opportunities Trust | 0.51% | 12802 NS | 2026年4月30日 | N-PORT |
| RZV · Invesco Exchange-Traded Fund Trust | 0.47% | 128652 SH | 2026年8月21日 | 每日 |
| CCNR · Financial Investors Trust | 0.32% | 80733 NS | 2026年4月30日 | N-PORT |
| FTAG · First Trust Exchange-Traded Fund II | 0.29% | 3602 NS | 2026年6月30日 | N-PORT |
| VEGI · iShares, Inc. | 0.25% | 34833 SH | 2026年8月21日 | 每日 |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.22% | 411060 SH | 2026年8月21日 | 每日 |
| VRP · Invesco Exchange-Traded Fund Trus... | 0.19% | 7721000 | 2026年8月21日 | 每日 |
| NUSC · Nushares ETF Trust | 0.16% | 129956 NS | 2026年4月30日 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.15% | 265337 SH | 2026年8月19日 | 每日 |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.14% | 2849565 NS | 2026年5月31日 | N-PORT |
| COPY · RBB Fund Trust | 0.13% | 33799 NS | 2026年5月31日 | N-PORT |
| FMAT · FIDELITY COVINGTON TRUST | 0.12% | 48318 NS | 2026年4月30日 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0.12% | 85457 SH | 2026年8月19日 | 每日 |
| FLCV · Federated Hermes ETF Trust | 0.12% | 8291 NS | 2026年5月31日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.09% | 44352 NS | 2026年4月30日 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.09% | 110604 SH | 2026年8月19日 | 每日 |
| VAW · VANGUARD WORLD FUND | 0.09% | 367077 SH | 2026年8月19日 | 每日 |
| IWN · iShares Trust | 0.09% | 1182028 SH | 2026年8月21日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.08% | 438566 SH | 2026年8月19日 | 每日 |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.08% | 36369 NS | 2026年4月30日 | N-PORT |
| SAA · ProShares Trust | 0.08% | 1492 NS | 2026年5月31日 | N-PORT |
| IWM · iShares Trust | 0.04% | 3243378 SH | 2026年8月21日 | 每日 |
| ISCV · iShares Trust | 0.04% | 27252 SH | 2026年8月21日 | 每日 |
| AVIE · AMERICAN CENTURY ETF TRUST | 0.04% | 304 NS | 2026年5月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.04% | 732041 SH | 2026年8月19日 | 每日 |
| ESML · iShares Trust | 0.04% | 104454 SH | 2026年8月21日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.04% | 334654 NS | 2026年4月30日 | N-PORT |
| FLCC · Federated Hermes ETF Trust | 0.04% | 3261 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.04% | 596603 NS | 2026年5月31日 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0.03% | 338190 NS | 2026年5月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.03% | 1816949 SH | 2026年8月19日 | 每日 |
| VFQY · VANGUARD WELLINGTON FUND | 0.03% | 13813 SH | 2026年8月19日 | 每日 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.02% | 50371 NS | 2026年5月31日 | N-PORT |
| FNDX · SCHWAB STRATEGIC TRUST | 0.02% | 427181 NS | 2026年5月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.02% | 5750 NS | 2026年4月30日 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.02% | 20537 NS | 2026年5月31日 | N-PORT |
| ISCB · iShares Trust | 0.02% | 5536 SH | 2026年8月21日 | 每日 |
| PRF · Invesco Exchange-Traded Fund Trust | 0.02% | 189933 SH | 2026年8月21日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.02% | 1439489 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.02% | 2859567 SH | 2026年8月19日 | 每日 |
| TILT · FlexShares Trust | 0.02% | 23100 NS | 2026年4月30日 | N-PORT |
| SMDX · Tidal Trust III | 0.02% | 1408 NS | 2026年4月30日 | N-PORT |
| NEAR · iShares U.S. ETF Trust | 0.01% | 725000 SH | 2026年8月21日 | 每日 |
| AVSU · AMERICAN CENTURY ETF TRUST | 0.01% | 3640 NS | 2026年5月31日 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0.01% | 495449 SH | 2026年8月19日 | 每日 |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 5051 NS | 2026年5月31日 | N-PORT |