L Loews Corporation Common Stock
$104.36
价格 · 五月 29, 2026
截至...的财报数据 五月 4, 2026
L 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$104.36
市值
—
P/E (TTM)
13.2
每股收益 (TTM)
$7.97
营收 (TTM)
$18.45B
股息收益率
—
ROE
9.3%
负债/权益
—
52周区间
$87 – $115
L 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$18.45B
2020-12-31
→
2025-12-31
EPS
$7.97
2020-12-31
→
2025-12-31
自由现金流
$2.70B
2020-12-31
→
2025-12-31
利润率
9.0%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
L
同行中位数
P/E (TTM)
13.2
12.5
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
L
同行中位数
Net Profit Margin (净利润率)
9.0%
12.4%
ROA
2.0%
3.6%
ROE
9.3%
15.2%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
L
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
L
同行中位数
Revenue YoY (营收同比增长)
5.4%
—
Revenue CAGR 3Y (营收3年复合年增长率)
9.5%
—
Revenue CAGR 5Y (营收5年复合年增长率)
8.0%
—
EPS YoY
24.3%
—
Net Income YoY (净利润同比增长)
17.9%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
L
同行中位数
Payout Ratio (派息率)
3.1%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
3.1%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年2月25日 | $0.0630 |
| 2025年11月26日 | $0.0630 |
| 2025年8月20日 | $0.0630 |
| 2025年5月28日 | $0.0630 |
| 2025年2月26日 | $0.0630 |
| 2024年11月27日 | $0.0630 |
| 2024年8月21日 | $0.0630 |
| 2024年5月29日 | $0.0630 |
| 2024年2月20日 | $0.0630 |
| 2023年11月21日 | $0.0630 |
| 2023年8月15日 | $0.0630 |
| 2023年5月23日 | $0.0630 |
| 2023年2月21日 | $0.0630 |
| 2022年11月22日 | $0.0630 |
| 2022年8月16日 | $0.0630 |
| 2022年5月24日 | $0.0630 |
| 2022年2月22日 | $0.0630 |
| 2021年11月23日 | $0.0630 |
| 2021年8月17日 | $0.0630 |
| 2021年5月25日 | $0.0630 |
L 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
卖出
7 位分析师
- 强烈买入 0 0.0%
- 买入 0 0.0%
- 持有 3 42.9%
- 卖出 2 28.6%
- 强烈卖出 2 28.6%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $1.63 | — | — |
| 2025年12月31日 | $1.94 | — | — |
| 2025年9月30日 | $2.43 | — | — |
| 2025年6月30日 | $1.87 | — | — |
| 2025年3月31日 | $1.74 | — | — |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| L | — | 13.2 | 5.4% | 9.0% | 9.3% | — |
| AIG | $46.04B | 15.8 | -1.8% | 11.6% | 7.4% | — |
| HIG | $38.16B | 10.3 | 6.9% | 13.5% | 21.4% | — |
| WRB | $26.45B | 15.8 | 7.8% | 12.1% | 19.7% | — |
| CINF | $25.38B | 10.8 | 11.4% | 18.9% | 16.0% | — |
| MKL | $27.06B | 12.7 | 4.7% | 13.6% | 11.9% | — |
| FNF | $14.79B | 24.7 | 5.6% | 4.2% | 7.9% | — |
| AIZ | — | — | — | — | — | — |
| CNA | $12.92B | 10.2 | 5.0% | 8.5% | 11.6% | — |
| AFG | $11.40B | 13.6 | -1.8% | 10.3% | 18.1% | — |
| ERIE | — | — | 7.2% | 13.8% | 25.0% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 11
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.45B | $17.51B | $15.90B | $14.04B | $14.66B | $12.58B | $14.93B | $14.07B | $13.73B | $13.11B | $13.41B | $14.32B | |
| Cost of Revenue | · | · | · | · | · | · | $1.08B | $923M | $299M | $271M | · | · | |
| Interest Expense | $437M | $441M | $376M | $378M | $424M | $515M | $591M | $574M | $646M | $536M | $520M | $498M | |
| Pretax Income | $2.28B | $1.87B | $2.00B | $1.11B | $2.16B | $-1.46B | $1.12B | $834M | $1.58B | $936M | $244M | $1.81B | |
| Income Tax | $511M | $380M | $451M | $223M | $475M | $-173M | $248M | $128M | $170M | $220M | $-43M | $457M | |
| Net Income | $1.67B | $1.41B | $1.43B | $822M | $1.56B | $-931M | $932M | $636M | $1.16B | $654M | $260M | $591M | |
| EPS (Basic) | $7.98 | $6.42 | $6.30 | $3.39 | $6.02 | $-3.32 | $3.08 | $1.99 | $3.46 | $1.93 | $0.72 | $1.55 | |
| EPS (Diluted) | $7.97 | $6.41 | $6.29 | $3.38 | $6.00 | $-3.32 | $3.07 | $1.99 | $3.45 | $1.93 | $0.72 | $1.55 | |
| Shares (Basic) | 208,960,000 | 220,260,000 | 227,480,000 | 242,830,000 | 259,670,000 | 280,320,000 | 302,700,000 | 319,060,000 | 336,610,000 | 337,950,000 | 362,430,000 | 381,920,000 | |
| Shares (Diluted) | 209,100,000 | 220,530,000 | 227,810,000 | 243,280,000 | 260,200,000 | 280,320,000 | 303,350,000 | 319,930,000 | 337,500,000 | 338,310,000 | 362,690,000 | 382,550,000 | |
| EBITDA | $607M | $580M | $534M | $509M | $503M | $673M | $898M | $880M | $854M | $841M | $955M | $861M |
资产负债表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $495M | $541M | $399M | $532M | $621M | $478M | $336M | $405M | $472M | $327M | $440M | $364M | |
| Short-term Investments | $6.04B | $4.61B | $4.40B | $4.85B | $4.86B | $4.67B | $4.63B | $3.87B | $4.65B | $4.76B | $4.81B | $6.01B | |
| PP&E (Net) | $10.70B | $10.74B | $10.72B | $10.03B | $9.89B | $10.45B | $15.57B | $15.51B | $15.43B | $15.23B | $15.48B | $15.61B | |
| Goodwill | $349M | $347M | $347M | $346M | $349M | $785M | $767M | $665M | $659M | $346M | $351M | $374M | |
| Total Assets | $86.35B | $81.94B | $79.20B | $75.57B | $81.63B | $80.24B | $82.24B | $78.32B | $79.59B | $76.59B | $76.01B | $78.37B | |
| Short-term Debt | · | · | · | · | · | $37M | $77M | · | · | · | · | · | |
| Deferred Tax | $839M | $550M | $398M | $243M | $1.08B | $1.06B | $1.17B | · | · | · | · | · | |
| Total Liabilities | $66.71B | $64.01B | $62.67B | $60.37B | $62.45B | $61.05B | $60.31B | $56.93B | $55.02B | $53.23B | $53.20B | $53.72B | |
| Long-term Debt | · | · | · | · | · | $10.07B | $11.46B | · | $11.53B | $10.78B | $10.58B | $10.67B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | |
| Paid-in Capital | $2.37B | $2.49B | $2.59B | $2.75B | $2.88B | $3.13B | $3.37B | · | · | · | · | · | |
| Retained Earnings | $17.38B | $16.46B | $15.62B | $14.93B | $14.78B | $14.15B | $15.82B | $15.77B | $16.10B | $15.20B | $14.73B | $15.52B | |
| Treasury Stock | $0 | $18M | $7M | $12M | $3M | $7M | $13M | $5M | $20M | · | · | · | |
| AOCI | $-1.07B | $-1.87B | $-2.50B | $-3.32B | $186M | $581M | $-68M | $-880M | $-26M | $-223M | $-357M | $280M | |
| Stockholders' Equity | $18.69B | $17.07B | $15.70B | $14.35B | $17.85B | $17.86B | $19.12B | $18.52B | $19.20B | $18.16B | $17.56B | $19.28B | |
| Liabilities + Equity | $86.35B | $81.94B | $79.20B | $75.57B | $81.63B | $80.24B | $82.24B | $78.32B | $79.59B | $76.59B | $76.01B | $78.37B | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | 336,621,358 | 339,897,547 | 372,934,540 |
现金流 19
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $607M | $580M | $534M | $509M | $503M | $673M | $898M | $880M | $854M | $841M | $955M | $861M | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | · | · | $6M | |
| Deferred Tax | $112M | $-45M | $127M | $-50M | $209M | $-235M | $70M | $86M | $-47M | $102M | $-225M | $11M | |
| Amort. of Intangibles | · | $4M | $3M | $3M | $3M | $61M | $45M | $32M | $20M | $3M | $3M | · | |
| Other Non-cash | $893M | $1.08B | $1.81B | $1.79B | $329M | $2.24B | $-159M | $2.62B | $619M | $656M | $2.56B | $1.52B | |
| Operating Cash Flow | $3.28B | $3.02B | $3.91B | $3.31B | $2.62B | $1.75B | $1.74B | $4.22B | $2.59B | $2.25B | $3.55B | $2.99B | |
| CapEx | $579M | $632M | $686M | $660M | $482M | $710M | $1.04B | $995M | $1.03B | $1.45B | $1.55B | $2.75B | |
| Investing Cash Flow | $-2.83B | $-1.98B | $-2.75B | $-2.35B | $-1.19B | $-1.41B | $-671M | $-1.44B | $-2.65B | $-2.19B | · | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $2.00B | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $-265M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $7M | $6M | |
| Stock Repurchased | $806M | $608M | $849M | $729M | $1.14B | $923M | $1.05B | $1.03B | $216M | $134M | $1.26B | $622M | |
| Net Stock Activity | $-806M | $-608M | $-849M | $-729M | $-1.14B | $-923M | $-1.05B | $-1.03B | $-216M | $-134M | $-1.26B | $-616M | |
| Dividends Paid | $52M | $55M | $57M | $61M | $65M | $70M | $76M | $80M | $84M | $84M | $90M | $95M | |
| Financing Cash Flow | $-513M | $-898M | $-1.30B | $-1.04B | $-1.29B | $-198M | $-1.14B | $-2.83B | $201M | $-166M | · | · | |
| Net Change in Cash | $-46M | $142M | $-133M | $-89M | $143M | $142M | $-69M | $-67M | $145M | $-113M | $76M | $70M | |
| Taxes Paid | $381M | $403M | $304M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $2.70B | $2.39B | $3.22B | $2.65B | $2.14B | $1.03B | $700M | $3.23B | $1.56B | $803M | $1.99B | $237M | |
| Levered FCF | $2.36B | $2.04B | $2.93B | $2.35B | $1.81B | $581M | $240M | $2.74B | $982M | $393M | $1.38B | $-135M |
盈利能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 9.0% | 8.1% | 9.0% | 7.2% | 10.8% | -7.4% | 6.2% | 4.5% | 8.5% | 5.0% | 1.9% | 4.1% | |
| Pretax Margin | 12.4% | 10.7% | 12.6% | 9.8% | 14.9% | -11.6% | 7.5% | 5.9% | 11.5% | 7.1% | 1.8% | 12.6% | |
| EBITDA Margin | 3.3% | 3.3% | 3.4% | 3.6% | 3.4% | 5.3% | 6.0% | 6.3% | 6.2% | 6.4% | 7.1% | 6.0% | |
| ROA | 2.0% | 1.7% | 1.8% | 1.3% | 1.9% | -1.1% | 1.2% | 0.81% | 1.5% | 0.86% | 0.34% | 0.75% | |
| ROE | 9.3% | 8.6% | 9.5% | 6.2% | 8.8% | -5.0% | 5.0% | 3.4% | 6.2% | 3.7% | 1.4% | 3.0% |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
增长率 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.4% | 10.1% | 13.2% | -4.2% | 16.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.5% | 6.1% | 8.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 24.3% | 1.9% | 86.1% | -43.7% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 33.1% | 2.2% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 17.9% | -1.4% | 74.5% | -47.4% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 26.6% | -3.3% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -5.8% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $18.45B | $17.51B | $15.90B | $14.04B | $14.66B | $12.58B | $14.93B | $14.07B | $13.73B | $13.11B | $13.41B | $14.32B | |
| Net Income TTM | $1.67B | $1.41B | $1.43B | $822M | $1.56B | $-931M | $932M | $636M | $1.16B | $654M | $260M | $591M | |
| Market Cap | · | · | · | · | · | · | · | · | · | $15.76B | $13.05B | $15.67B | |
| P/E | 13.2 | 13.2 | 11.1 | 17.3 | 9.6 | -13.6 | 17.1 | 22.9 | 14.5 | 24.3 | 53.3 | 27.1 | |
| P/S | · | · | · | · | · | · | · | · | · | 1.2 | 1.0 | 1.1 | |
| P/B | · | · | · | · | · | · | · | · | · | 0.9 | 0.7 | 0.8 | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | 7.0 | 3.7 | 5.2 | |
| P / FCF | · | · | · | · | · | · | · | · | · | 19.6 | 6.6 | 66.1 | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | 0.53% | 0.69% | 0.61% | |
| Earnings Yield | 7.6% | 7.6% | 9.0% | 5.8% | 10.4% | -7.4% | 5.9% | 4.4% | 6.9% | 4.1% | 1.9% | 3.7% | |
| Payout Ratio | 3.1% | 3.9% | 4.0% | 6.0% | 4.1% | -7.5% | 8.2% | 12.6% | 7.2% | 12.8% | 34.6% | 16.1% | |
| Annual Payout | $52M | $55M | $57M | $61M | $65M | $70M | $76M | $80M | $84M | $84M | $90M | $95M |
损益表 9
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.55B | $4.73B | $4.67B | $4.55B | $4.49B | $4.55B | $4.47B | $4.27B | $4.23B | $3.93B | $3.93B | $3.78B | $3.79B | $3.46B | $3.39B | $3.40B | |
| Interest Expense | $113M | $113M | $112M | $107M | $105M | $110M | $114M | $114M | $103M | $94M | $91M | $95M | $94M | $92M | $96M | $96M | |
| Pretax Income | $463M | $541M | $689M | $539M | $514M | $188M | $550M | $507M | $629M | $356M | $508M | $519M | $465M | $-25M | $235M | $439M | |
| Income Tax | $109M | $113M | $153M | $123M | $122M | $-1M | $125M | $112M | $144M | $80M | $120M | $115M | $86M | $2M | $48M | $87M | |
| Net Income | $337M | $402M | $504M | $391M | $370M | $187M | $401M | $369M | $457M | $253M | $360M | $375M | $355M | $-22M | $167M | $322M | |
| EPS (Basic) | $1.63 | $1.94 | $2.43 | $1.87 | $1.74 | $0.87 | $1.83 | $1.67 | $2.05 | $1.12 | $1.58 | $1.61 | $1.50 | $-0.09 | $0.68 | $1.30 | |
| EPS (Diluted) | $1.63 | $1.93 | $2.43 | $1.87 | $1.74 | $0.87 | $1.82 | $1.67 | $2.05 | $1.12 | $1.58 | $1.61 | $1.50 | $-0.09 | $0.68 | $1.29 | |
| Shares (Basic) | 206,180,000 | -420,300,000 | 207,570,000 | 209,240,000 | 212,450,000 | -443,230,000 | 219,670,000 | 221,350,000 | 222,470,000 | 225,640,000 | 227,690,000 | 233,300,000 | -490,960,000 | 240,370,000 | 245,450,000 | 247,970,000 | |
| Shares (Diluted) | 206,270,000 | -420,570,000 | 207,710,000 | 209,360,000 | 212,600,000 | -443,790,000 | 219,940,000 | 221,600,000 | 222,780,000 | 225,990,000 | 227,970,000 | 233,620,000 | -491,900,000 | 240,760,000 | 245,940,000 | 248,480,000 |
资产负债表 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $843M | $495M | $567M | $447M | $560M | $541M | $548M | $470M | $556M | $762M | $463M | $594M | · | $886M | $951M | $798M | |
| Short-term Investments | $5.27B | $6.04B | $5.38B | $4.45B | $4.35B | $4.61B | $5.24B | $4.92B | $5.39B | $3.97B | $4.48B | $4.08B | · | $4.12B | $4.29B | $4.66B | |
| PP&E (Net) | $10.78B | $10.70B | $10.67B | $10.67B | $10.67B | $10.74B | $10.69B | $10.71B | $10.72B | $10.67B | $10.33B | $10.10B | · | $9.95B | $9.96B | $9.90B | |
| Goodwill | $348M | $349M | $349M | $349M | $347M | $347M | $349M | $347M | $347M | $346M | $347M | $346M | $346M | $344M | $346M | $348M | |
| Total Assets | $85.65B | $86.35B | $85.94B | $84.67B | $83.14B | $81.94B | $83.62B | $81.06B | $80.91B | $76.47B | $77.35B | $76.56B | · | $75.11B | $77.07B | $79.14B | |
| Deferred Tax | $793M | $839M | $836M | $633M | $613M | $550M | $697M | $502M | $500M | $258M | $257M | $251M | · | $245M | $350M | $715M | |
| Total Liabilities | $66.06B | $66.71B | $66.72B | $66.28B | $65.11B | $64.01B | $65.37B | $63.86B | $63.91B | $61.31B | $61.88B | $61.25B | · | $60.46B | $60.85B | $61.45B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | |
| Paid-in Capital | $2.33B | $2.37B | $2.47B | $2.47B | $2.45B | $2.49B | $2.56B | $2.56B | $2.55B | $2.76B | $2.73B | $2.72B | · | $2.89B | $2.87B | $2.86B | |
| Retained Earnings | $17.70B | $17.38B | $17.69B | $17.20B | $16.82B | $16.46B | $16.80B | $16.41B | $16.06B | $15.88B | $15.64B | $15.29B | · | $15.38B | $15.26B | $15.10B | |
| Treasury Stock | $31M | $0 | $708M | $651M | $398M | $18M | $271M | $206M | $24M | $722M | $604M | $498M | · | $616M | $386M | $132M | |
| AOCI | $-1.30B | $-1.07B | $-1.16B | $-1.50B | $-1.69B | $-1.87B | $-1.74B | $-2.38B | $-2.40B | $-3.47B | $-3.16B | $-3.06B | · | $-3.80B | $-2.51B | $-1.25B | |
| Stockholders' Equity | $18.70B | $18.69B | $18.29B | $17.51B | $17.19B | $17.07B | $17.36B | $16.38B | $16.18B | $14.45B | $14.60B | $14.45B | · | $13.85B | $15.24B | $16.57B | |
| Liabilities + Equity | $85.65B | $86.35B | $85.94B | $84.67B | $83.14B | $81.94B | $83.62B | $81.06B | $80.91B | $76.47B | $77.35B | $76.56B | · | $75.11B | $77.07B | $79.14B |
现金流 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $72M | $617M | $920M | $1.01B | $736M | $941M | $934M | $952M | $198M | $1.28B | $1.43B | $719M | $622M | $1.25B | $1.02B | $423M | |
| CapEx | $204M | $191M | $156M | $134M | $98M | $174M | $140M | $159M | $159M | $164M | $140M | $159M | $223M | $125M | $191M | $121M | |
| Investing Cash Flow | $994M | $-611M | $-1.20B | $-809M | $-204M | $41M | $-740M | $-250M | $-1.03B | $-786M | $-1.33B | $-134M | $-568M | $-993M | $-599M | $-187M | |
| Stock Repurchased | $31M | $100M | $55M | $257M | $394M | $346M | $59M | $179M | $24M | $116M | $131M | $462M | $118M | $231M | $248M | $132M | |
| Net Stock Activity | $-31M | · | · | · | $-394M | · | · | · | $-24M | · | · | $-462M | · | · | · | $-132M | |
| Dividends Paid | $13M | $13M | $13M | $13M | $13M | $13M | $14M | $14M | $14M | $14M | $14M | $15M | $15M | $15M | $15M | $16M | |
| Financing Cash Flow | $-714M | $-79M | $408M | $-322M | $-520M | $-976M | $-122M | $-787M | $987M | $-188M | $-235M | $-524M | $-416M | $-303M | $-262M | $-56M | |
| Net Change in Cash | $348M | $-72M | $120M | $-113M | $19M | $-7M | $78M | $-86M | $157M | $299M | $-131M | $62M | $-354M | $-65M | $153M | $177M | |
| Free Cash Flow | $-132M | · | · | · | $638M | · | · | · | $39M | · | · | $560M | · | · | · | $302M | |
| Levered FCF | $-218M | · | · | · | $558M | · | · | · | $-40M | · | · | $486M | · | · | · | $225M |
盈利能力 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 7.4% | · | 10.8% | 8.6% | 8.2% | · | 9.0% | 8.6% | 10.8% | 6.4% | 9.2% | 9.9% | · | 3.8% | 5.3% | 9.9% | |
| Pretax Margin | 10.2% | · | 14.8% | 11.8% | 11.4% | · | 12.3% | 11.9% | 14.9% | 9.1% | 12.9% | 13.7% | · | 5.5% | 7.5% | 13.6% | |
| ROA | 0.40% | · | 0.59% | 0.47% | 0.45% | · | 0.50% | 0.47% | 0.58% | 0.33% | 0.47% | 0.48% | · | 0.17% | 0.23% | 0.42% | |
| ROE | 1.9% | · | 2.8% | 2.3% | 2.2% | · | 2.5% | 2.4% | 3.0% | 1.8% | 2.4% | 2.4% | · | 0.82% | 1.1% | 2.0% |
效率 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.0 |
估值 (TTM) 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $18.27B | · | $18.19B | $17.78B | $17.46B | · | $16.89B | $16.36B | $15.87B | $15.10B | $14.57B | $14.03B | · | $13.62B | $14.16B | $14.40B | |
| Net Income TTM | $1.60B | · | $1.67B | $1.53B | $1.60B | · | $1.48B | $1.44B | $1.45B | $1.34B | $1.07B | $875M | · | $687M | $1.46B | $1.56B | |
| P/E | 13.9 | · | 12.8 | 12.9 | 12.6 | · | 11.9 | 11.6 | 12.3 | 10.9 | 12.9 | 15.7 | · | 18.3 | 10.4 | 10.9 | |
| Earnings Yield | 7.2% | · | 7.8% | 7.8% | 7.9% | · | 8.4% | 8.6% | 8.1% | 9.2% | 7.7% | 6.4% | · | 5.5% | 9.6% | 9.2% | |
| Payout Ratio | 3.9% | · | · | · | 3.5% | · | · | · | 3.1% | · | · | 4.0% | · | · | · | 4.7% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| 收入 | $18.45B | — | $17.51B | — | — |
| 净收入 | $1.67B | — | $1.41B | — | — |
| 稀释后每股收益 (EPS) | $7.97 | — | $6.41 | — | — |
现金流
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| 自由现金流 | $2.70B | — | $2.39B | — | — |
最新新闻 提及该公司的近期头条新闻
- Mobilicom Q1 Earnings Call Highlights
- Reality star's long shot L.A. mayoral candidacy becomes surprise test for Democrats
- 美印签署关键矿产和稀土矿业协议
- 关于这只基金的6100万美元自存储投资及105亿美元交易接近的情况
- LEVIN 减持 O-I Glass — O-I Glass 面临更大疑问
- ETF结构投资者指南
- 中国快时尚公司Shein将收购环保零售商Everlane
- 法国巴黎银行房地产部门将裁员高达60人：彭博社
- 渣打集团任命 Manus Costello 为永久首席财务官，Tanuj Kapilashrami 为集团首席运营官
- 瑞安航空 FY26 利润随客运量增长而攀升；预计 FY27 客运量将增加
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。