MLGO MicroAlgo, Inc. - Ordinary Shares
$4.16
价格 · 八月 19, 2026
截至...的财报数据 五月 8, 2023
MLGO 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$4.16
市值
—
P/E (TTM)
—
每股收益 (TTM)
—
营收 (TTM)
—
股息收益率
—
ROE
—
负债/权益
—
52周区间
$3 – $14
MLGO 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
—
2021-12-31
→
2022-12-31
EPS
—
自由现金流
—
2022-12-31
→
2022-12-31
利润率
—
2022-12-31
→
2022-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
MLGO
同行中位数
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
MLGO
同行中位数
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
MLGO
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
MLGO
同行中位数
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
MLGO
同行中位数
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
下次报告
九月 08, 2026
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MLGO | — | — | — | — | — | — |
| YAAS | — | — | — | — | — | — |
| HKIT | — | — | — | — | — | — |
| CLPS | — | — | — | — | — | — |
| TAOP | — | — | — | — | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 13
| 指标 | 趋势 | 2022 | 2021 |
|---|---|---|---|
| Revenue | $87M | $82M | |
| Cost of Revenue | $68M | $49M | |
| Gross Profit | $19M | $33M | |
| R&D Expense | $14M | $17M | |
| SG&A Expense | $5M | $5M | |
| Operating Expenses | $27M | $25M | |
| Operating Income | $-8M | $8M | |
| Interest Income | · | $2.7K | |
| Other Non-op | $375.9K | $519.9K | |
| Pretax Income | $-7M | $9M | |
| Income Tax | $-564.8K | $84.8K | |
| Net Income | $-7M | $9M | |
| EBITDA | $-6M | · |
资产负债表 25
| 指标 | 趋势 | 2022 | 2021 |
|---|---|---|---|
| Cash & Equivalents | $43M | $43M | |
| Short-term Investments | $0 | $0 | |
| Receivables | $3M | $3M | |
| Inventory | $130.5K | $823.6K | |
| Prepaid Expense | $4M | $4M | |
| Current Assets | $55M | $54M | |
| PP&E (Net) | $145.3K | $73.5K | |
| PP&E (Gross) | $299.7K | $172.0K | |
| Accum. Depreciation | $154.4K | $98.5K | |
| Goodwill | $15M | $22M | |
| Intangibles | $964.3K | $4M | |
| Other Non-current Assets | $17M | $28M | |
| Total Assets | $72M | $82M | |
| Accounts Payable | $2M | $2M | |
| Short-term Debt | · | $373.4K | |
| Current Liabilities | $5M | $22M | |
| Capital Leases | $30.8K | $158.4K | |
| Total Liabilities | $5M | $23M | |
| Common Stock | $43.9K | $39.6K | |
| Paid-in Capital | $47M | $28M | |
| Retained Earnings | $19M | $26M | |
| AOCI | $-2M | $3M | |
| Stockholders' Equity | $67M | $58M | |
| Liabilities + Equity | $72M | $82M | |
| Shares Outstanding | 43,856,706 | 39,603,961 |
现金流 10
| 指标 | 趋势 | 2022 | 2021 |
|---|---|---|---|
| D&A | $1M | $1M | |
| Deferred Tax | $-580.0K | $-279.7K | |
| Other Non-cash | $8M | · | |
| Operating Cash Flow | $2M | $15M | |
| CapEx | $160.9K | $36.0K | |
| Investing Cash Flow | $3M | $-6M | |
| Financing Cash Flow | $-2M | $-4M | |
| Net Change in Cash | $26.5K | $6M | |
| Taxes Paid | $185.9K | $675.5K | |
| Free Cash Flow | $2M | · |
盈利能力 8
| 指标 | 趋势 | 2022 | 2021 |
|---|---|---|---|
| Gross Margin | 21.8% | · | |
| Operating Margin | -9.0% | · | |
| Net Margin | -8.0% | · | |
| Pretax Margin | -8.6% | · | |
| EBITDA Margin | -7.4% | · | |
| ROA | -9.1% | -3.5% | |
| ROE | -21.9% | 43.0% | |
| ROIC | -10.9% | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2022 | 2021 |
|---|---|---|---|
| Current Ratio | 11.5 | 0.1 | |
| Quick Ratio | 9.4 | 0.1 |
效率 3
| 指标 | 趋势 | 2022 | 2021 |
|---|---|---|---|
| Asset Turnover | 1.1 | · | |
| Inventory Turnover | 142.9 | · | |
| Receivables Turnover | 32.5 | · |
增长率 1
| 指标 | 趋势 | 2022 | 2021 |
|---|---|---|---|
| Revenue YoY | 6.2% | · |
估值 (TTM) 8
| 指标 | 趋势 | 2022 | 2021 |
|---|---|---|---|
| Revenue TTM | $87M | $82M | |
| Net Income TTM | $-7M | $9M | |
| Market Cap | $328.93B | $87.70B | |
| P/S | 3775.0 | 1069.0 | |
| P/B | 4927.3 | -44336.8 | |
| P / Tangible Book | 6509.2 | 2733.5 | |
| P / Cash Flow | 168217.4 | -117205.1 | |
| P / FCF | 183303.0 | · |
损益表 13
| 指标 | 趋势 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|
| Revenue | $18M | · | · | · | $23M | |
| Cost of Revenue | $13M | · | · | · | $18M | |
| Gross Profit | $5M | $13M | $433.3K | $-23.6K | $5M | |
| R&D Expense | $5M | · | · | · | $3M | |
| SG&A Expense | $1M | · | · | · | $809.2K | |
| Operating Expenses | $6M | $22M | $100.1K | $90.5K | $4M | |
| Operating Income | $-1M | · | · | · | $1M | |
| Interest Income | · | · | $123.4K | $66.9K | $3.8K | |
| Other Non-op | $153.5K | $52.6K | $533.4K | $66.9K | $-277.0K | |
| Pretax Income | $-1M | $-9M | $433.3K | $-23.6K | $899.8K | |
| Income Tax | $5.2K | · | · | · | $11.5K | |
| Net Income | $-1M | $-8M | $433.3K | $-23.6K | $888.4K | |
| EBITDA | $-1M | · | · | · | · |
资产负债表 26
| 指标 | 趋势 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $21M | $43M | $18.2K | $10.9K | $28.7K | |
| Short-term Investments | · | $0 | · | · | · | |
| Receivables | $2M | $3M | · | · | · | |
| Inventory | · | $130.5K | · | · | · | |
| Prepaid Expense | $10M | $4M | $14.9K | $29.8K | · | |
| Current Assets | $59M | $55M | $33.1K | $40.6K | $28.7K | |
| PP&E (Net) | $133.9K | $145.3K | · | · | · | |
| PP&E (Gross) | $303.0K | $299.7K | · | · | · | |
| Accum. Depreciation | $169.2K | $154.4K | · | · | · | |
| Goodwill | $15M | $15M | · | · | · | |
| Intangibles | $923.1K | $964.3K | · | · | · | |
| Other Non-current Assets | $17M | $17M | · | · | · | |
| Total Assets | $76M | $72M | $48M | $47M | $47M | |
| Accounts Payable | $2M | $2M | · | · | · | |
| Short-term Debt | · | · | $733.4K | $643.4K | · | |
| Current Liabilities | $8M | $5M | $2M | $1M | $921.1K | |
| Capital Leases | $54.8K | $30.8K | · | · | · | |
| Total Liabilities | $9M | $5M | $3M | $3M | $2M | |
| Total Debt | · | · | $733.4K | $643.4K | · | |
| Common Stock | $43.9K | $43.9K | $1.4K | $1.4K | $1.4K | |
| Paid-in Capital | $47M | $47M | · | · | · | |
| Retained Earnings | $18M | $19M | $-3M | $-3M | $-2M | |
| AOCI | $-453.8K | $-2M | $91.6K | · | · | |
| Stockholders' Equity | $67M | $67M | $-3M | $-3M | $-2M | |
| Liabilities + Equity | $76M | $72M | $48M | $47M | $47M | |
| Shares Outstanding | 43,856,706 | 43,856,706 | 1,450,000 | 1,450,000 | 1,450,000 |
现金流 10
| 指标 | 趋势 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|
| D&A | $107.2K | · | · | · | $343.4K | |
| Deferred Tax | · | · | · | · | $61.0K | |
| Other Non-cash | $-2M | · | · | · | · | |
| Operating Cash Flow | $-3M | $2M | $-82.7K | $-117.8K | $456.6K | |
| CapEx | $54.5K | · | · | · | $185.7K | |
| Investing Cash Flow | $-256.9K | $4M | · | · | $-16M | |
| Financing Cash Flow | $-20M | $-4M | $1M | $100.0K | $-6M | |
| Net Change in Cash | $-22M | · | · | · | $-21M | |
| Taxes Paid | $41 | · | · | · | $47.7K | |
| Free Cash Flow | $-3M | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|
| Gross Margin | 27.8% | · | · | · | · | |
| Operating Margin | -7.9% | · | · | · | · | |
| Net Margin | -7.1% | · | · | · | · | |
| Pretax Margin | -7.1% | · | · | · | · | |
| EBITDA Margin | -7.3% | · | · | · | · | |
| ROA | -2.1% | · | 0.92% | -0.05% | -0.37% | |
| ROE | -3.9% | · | -17.0% | 1.1% | 9.4% | |
| ROIC | -2.1% | · | · | · | · |
流动性与偿付能力 3
| 指标 | 趋势 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|
| Current Ratio | 7.0 | · | 0.0 | 0.0 | 0.0 | |
| Quick Ratio | 2.7 | · | 0.0 | 0.0 | 0.0 | |
| Debt / Equity | · | · | -0.2 | -0.2 | · |
效率 2
| 指标 | 趋势 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | · | · | · | |
| Receivables Turnover | 21.6 | · | · | · | · |
估值 (TTM) 7
| 指标 | 趋势 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|
| Net Income TTM | $33.1K | · | $964.4K | $313.0K | $248.3K | |
| Market Cap | $544.70B | · | $90.05B | $88.91B | $88.22B | |
| Enterprise Value | · | · | $90.05B | $88.91B | · | |
| P/B | 8170.6 | · | -27153.5 | -29512.3 | -35828.1 | |
| P / Tangible Book | 10834.0 | · | · | · | · | |
| P / Cash Flow | -197238.2 | · | · | · | -508692.7 | |
| P / FCF | -193423.6 | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2022-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|
| 收入 | $87M | $82M | — |
| 毛利率 % | 21.8% | — | — |
| 营业利润率 % | -9.0% | — | — |
| 净收入 | $-7M | $9M | $-117.8K |
资产负债表
| 2022-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|
| 流动比率 | 11.5 | 0.1 | — |
| 速动比率 | 9.4 | 0.1 | — |
现金流
| 2022-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|
| 自由现金流 | $2M | — | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 13 家申报者 · $920K 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 2 (0 与上一季度对比) | 2 (-2 与上一季度对比) | 3 (+2 与上一季度对比) | 0 (-7 与上一季度对比) | +179K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| KMT WEALTH MANAGEMENT, LLC | $522160 | 131196 | 56.73% | 股份 |
| JANE STREET GROUP, LLC | $173134 | 43501 | 18.81% | 股份 |
| UBS Group AG | $138994 | 34923 | 15.10% | 股份 |
| Platform Technology Partners | $58904 | 14800 | 6.40% | 股份 |
| CIBC Private Wealth Group LLC | $16982 | 1856 | 1.85% | 股份 |
| SBI Securities Co., Ltd. | $4179 | 1050 | 0.45% | 股份 |
| GROUP ONE TRADING LLC | $3371 | 847 | 0.37% | 股份 |
| ROYAL BANK OF CANADA | $2000 | 400 | 0.22% | 股份 |
| OSAIC HOLDINGS, INC. | $360 | 92 | 0.04% | 股份 |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $123 | 31 | 0.01% | 股份 |
| Bell Investment Advisors, Inc | $116 | 29 | 0.01% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $64 | 16 | 0.01% | 股份 |
| Global Retirement Partners, LLC | $12 | 3 | 0.00% | 股份 |
激进投资者及 5%+ 股东 6 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| WiMi Hologram Cloud Inc., Jie Zhao | 2025年3月27日 | 99.79% | 修订 | — | SEC |
| WiMi Hologram Cloud Inc. (“WiMi”), Jie Zhao ×2 申报 | 2024年1月10日 | — | 初始申报 | — | SEC |
| MILESTONE INVESTMENTS LIMITED. | 2023年1月5日 | — | 初始申报 | 并购/出售 | SEC |
| Guosheng Holdings Limited. | 2023年1月5日 | — | 初始申报 | 并购/出售 | SEC |
| MIDI CAPITAL MARKETS, LLC. | 2023年1月5日 | — | 初始申报 | 并购/出售 | SEC |
| Yolanda Management Corporation, Yanming Liu | 2021年3月2日 | — | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.