AROW Arrow Financial Corporation - Common Stock
$36,30
السعر · مايو 20, 2026
البيانات الأساسية اعتبارًا من مايو 8, 2026
نطاق 52 أسبوعًا
$25–$38
87% of range
تقييم المحللين
HOLD
6 analysts
السعر المستهدف
$38
+5% upside
P/E (TTM)
11.8
ROE
—
هامش صافي الربح
—
AROW لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$36.30
القيمة السوقية
—
P/E (TTM)
11.8
ربح السهم (آخر 12 شهرًا)
$2.65
الإيرادات (آخر 12 شهرًا)
—
عائد التوزيعات
—
ROE
—
D/E الدين/حقوق الملكية
—
نطاق 52 أسبوعًا
$25 – $38
AROW مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
—
ربح السهم
$2.65
2022-12-31
→
2025-12-31
التدفق النقدي الحر
—
2022-12-31
→
2024-12-31
الهوامش
—
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
AROW
متوسط الأقران
P/E (TTM)
11.8
11.9
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
AROW
متوسط الأقران
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
AROW
متوسط الأقران
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
AROW
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
17.6%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
3.1%
—
Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات)
3.7%
—
EPS YoY (ربحية السهم على أساس سنوي)
49.7%
—
Net Income YoY (صافي الدخل مقارنة بالعام السابق)
47.9%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
AROW
متوسط الأقران
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
عائد الأرباح
—
نسبة التوزيع
—
5Y Div CAGR
—
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 12 مايو، 2026 | $0,3000 |
| 11 فبراير، 2026 | $0,3000 |
| 12 نوفمبر، 2025 | $0,2900 |
| 11 أغسطس، 2025 | $0,2900 |
| 13 مايو، 2025 | $0,2800 |
| 10 فبراير، 2025 | $0,2800 |
| 15 أكتوبر، 2024 | $0,2800 |
| 12 أغسطس، 2024 | $0,2700 |
| 10 مايو، 2024 | $0,2700 |
| 9 فبراير، 2024 | $0,2700 |
| 30 نوفمبر، 2023 | $0,2700 |
| 31 أغسطس، 2023 | $0,2700 |
| 1 يونيو، 2023 | $0,2700 |
| 2 مارس، 2023 | $0,2700 |
| 30 نوفمبر، 2022 | $0,2700 |
| 31 أغسطس، 2022 | $0,2621 |
| 31 مايو، 2022 | $0,2621 |
| 28 فبراير، 2022 | $0,2621 |
| 1 ديسمبر، 2021 | $0,2524 |
| 2 سبتمبر، 2021 | $0,2524 |
AROW توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
بيع
6 محللين
- شراء قوي 0 0,0%
- شراء 0 0,0%
- احتفاظ 3 50,0%
- بيع 1 16,7%
- بيع قوي 2 33,3%
السعر المستهدف لمدة 12 شهرًا
1 محللين · 2026-05-20
منخفض
$38.00
مرتفع
$38.00
السعر المستهدف الوسيط
$38.00
+4,7%
السعر المستهدف المتوسط
$38.00
+4,7%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
0.02%
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $0.82 | $0.81 | 0.01% |
| 31 ديسمبر، 2025 | $0.85 | $0.83 | 0.02% |
| 30 سبتمبر، 2025 | $0.77 | $0.73 | 0.04% |
| 30 يونيو، 2025 | $0.65 | $0.57 | 0.08% |
| 31 مارس، 2025 | $0.38 | $0.43 | -0.05% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| AROW | — | 11.8 | 17.6% | — | — | — |
| CWBC | $431M | 11.2 | 25.6% | 26.0% | 9.7% | — |
| TCBX | $528M | 10.0 | 21.9% | 31.7% | 12.9% | — |
| BCAL | $605M | 9.7 | 41.0% | 35.0% | 11.2% | — |
| WASH | $562M | 10.9 | 127.6% | 22.8% | 9.8% | — |
| CARE | $434M | 14.2 | 4.7% | 154.4% | 7.6% | — |
| NFBK | — | 571.5 | 6.8% | — | — | — |
| RRBI | $470M | 11.2 | 14.4% | 34.1% | 12.2% | — |
| NPB | $579M | 8.0 | 29.2% | 34.5% | 14.2% | — |
| PFIS | $487M | 8.3 | 39.7% | 31.5% | 11.7% | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 8
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $77M | $83M | $58M | $11M | $5M | $13M | $22M | $12M | $7M | $5M | $5M | $6M | |
| Interest Income | $184M | $171M | $142M | $113M | $105M | $100M | $95M | $82M | $70M | $63M | $57M | $53M | |
| Income Tax | $11M | $8M | $7M | $14M | $15M | $11M | $10M | $9M | $11M | $11M | $11M | $10M | |
| Net Income | $44M | $30M | $30M | $49M | $50M | $41M | $37M | $36M | $29M | $27M | $25M | $23M | |
| EPS (Basic) | $2.65 | $1.77 | $1.77 | $2.86 | $2.93 | $2.49 | $2.36 | $2.37 | $1.99 | $1.87 | $1.80 | $1.76 | |
| EPS (Diluted) | $2.65 | $1.77 | $1.77 | $2.86 | $2.92 | $2.49 | $2.36 | $2.36 | $1.98 | $1.86 | $1.80 | $1.76 | |
| Shares (Basic) | 16,503,000 | 16,739,000 | 17,037,000 | 17,008,000 | 16,994,000 | 16,406,000 | 15,849,000 | 15,285,000 | 14,739,000 | 14,206,000 | 13,680,000 | 13,242,000 | |
| Shares (Diluted) | 16,505,000 | 16,745,000 | 17,037,000 | 17,059,000 | 17,052,000 | 16,422,000 | 15,896,000 | 15,370,000 | 14,838,000 | 14,297,000 | 13,730,000 | 13,272,000 |
الميزانية العمومية 19
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | $84M | $73M | $57M | $51M | $46M | |
| PP&E (Net) | $55M | $55M | $55M | $52M | $41M | $38M | $35M | $30M | $28M | $27M | $27M | $28M | |
| PP&E (Gross) | $111M | $107M | $104M | $97M | $84M | $78M | $74M | $67M | $63M | $60M | $59M | $58M | |
| Accum. Depreciation | $56M | $52M | $49M | $45M | $42M | $40M | $38M | $37M | $35M | $33M | $32M | $30M | |
| Goodwill | $24M | $24M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | |
| Intangibles | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | |
| Total Assets | $4.45B | $4.31B | $4.17B | $3.97B | $4.03B | $3.69B | $3.18B | $2.99B | $2.76B | $2.61B | $2.45B | $2.22B | |
| Short-term Debt | $4M | $9M | $26M | $55M | $0 | $17M | $181M | $289M | $170M | $159M | $105M | $60M | |
| Total Liabilities | $4.01B | $3.91B | $3.79B | $3.62B | $3.66B | $3.35B | $2.88B | $2.72B | $2.51B | $2.37B | $2.23B | $2.02B | |
| Long-term Debt | $4M | $9M | $6M | $28M | $45M | $45M | $30M | $45M | $55M | $55M | $55M | $10M | |
| Total Debt | · | $9M | $26M | $27M | $0 | $17M | $181M | $289M | $170M | $159M | $105M | $60M | |
| Common Stock | $22M | $22M | $22M | $21M | $21M | $20M | $20M | $19M | $18M | $18M | $17M | $17M | |
| Paid-in Capital | $415M | $413M | $413M | $400M | $378M | $354M | $335M | $315M | $290M | $271M | $251M | $240M | |
| Retained Earnings | $102M | $77M | $66M | $65M | $54M | $42M | $33M | $29M | $29M | $29M | $32M | $29M | |
| Treasury Stock | $103M | $93M | $87M | $84M | $82M | $81M | $80M | $79M | $79M | $77M | $77M | $77M | |
| AOCI | $-4M | $-18M | $-33M | $-50M | $347.0K | $-816.0K | $-6M | $-14M | $-9M | $-7M | $-8M | $-7M | |
| Stockholders' Equity | $432M | $401M | $380M | $354M | $371M | $334M | $302M | $270M | $250M | $233M | $214M | $201M | |
| Liabilities + Equity | $4.45B | $4.31B | $4.17B | $3.97B | $4.03B | $3.69B | $3.18B | $2.99B | $2.76B | $2.61B | $2.45B | $2.22B | |
| Shares Outstanding | 16,445,342 | 16,742,921 | · | · | · | · | · | · | · | · | · | · |
التدفق النقدي 14
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $5M | $7M | $8M | $8M | $7M | $6M | $5M | $5M | $6M | $6M | $7M | |
| Stock-based Comp | $683.0K | $314.0K | $605.0K | $451.0K | $414.0K | $301.0K | $316.0K | $322.0K | $351.0K | $287.0K | $308.0K | $360.0K | |
| Deferred Tax | $193.0K | $-789.0K | $2M | $-1M | $945.0K | $-2M | $344.0K | $-92.0K | $-2M | $-283.0K | $1M | $-299.0K | |
| Amort. of Intangibles | $526.0K | $455.0K | $390.0K | $428.0K | $468.0K | $332.0K | $359.0K | $437.0K | $500.0K | $557.0K | $587.0K | $648.0K | |
| Operating Cash Flow | $41M | $34M | $21M | $60M | $68M | $42M | $44M | $42M | $38M | $35M | $29M | $31M | |
| CapEx | $5M | $6M | $7M | $14M | $7M | $5M | $8M | $5M | $3M | $1M | $2M | $1M | |
| Investing Cash Flow | $-61M | $-89M | $-83M | $-393M | $-275M | $-187M | $-192M | $-228M | $-149M | $-158M | $-230M | $-68M | |
| Stock Repurchased | $10M | $7M | $4M | $3M | $3M | $2M | $2M | $2M | $3M | $2M | $1M | $2M | |
| Net Stock Activity | · | $-7M | $-4M | $-3M | $-3M | $-2M | $-2M | $-2M | $-3M | $-2M | $-1M | $-2M | |
| Dividends Paid | · | · | · | $17M | $16M | $16M | $15M | $14M | $14M | $13M | $13M | $12M | |
| Financing Cash Flow | $80M | $66M | $140M | $-60M | $283M | $456M | $134M | $197M | $126M | $129M | $205M | $33M | |
| Net Change in Cash | $60M | $12M | $78M | $-393M | $77M | $311M | $-14M | $11M | $15M | $6M | $5M | $-4M | |
| Taxes Paid | $19M | $9M | $7M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $29M | $13M | $45M | $61M | $37M | $36M | $37M | $35M | $33M | $27M | $29M |
الربحية 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | · | 22.1% | 22.4% | 32.7% | 34.9% | 31.0% | 32.1% | 32.1% | 27.9% | 26.7% | 26.2% | 26.1% | |
| ROA | · | 0.70% | 0.71% | 1.2% | 1.2% | 1.1% | 1.2% | 1.2% | 1.1% | 1.0% | 1.0% | 1.1% | |
| ROE | · | 7.5% | 8.1% | 14.0% | 13.6% | 12.4% | 12.6% | 13.6% | 11.9% | 11.5% | 11.6% | 11.7% |
السيولة والملاءة 1
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.6 | 1.1 | 0.7 | 0.7 | 0.5 | 0.3 |
الكفاءة 1
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
معدلات النمو 9
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 17.6% | 3.1% | -9.6% | 1.2% | 8.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.1% | -1.9% | -0.33% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 49.7% | 0.00% | -38.1% | -2.1% | 17.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -2.5% | -15.4% | -10.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 1.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 47.9% | -1.2% | -38.4% | -2.1% | 22.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -3.4% | -15.8% | -9.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 1.5% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 7
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $158M | $135M | $131M | $144M | $143M | $132M | $117M | $113M | $105M | $99M | $94M | $89M | |
| Net Income TTM | $44M | $30M | $30M | $49M | $50M | $41M | $37M | $36M | $29M | $27M | $25M | $23M | |
| P/E | 11.8 | 16.2 | 15.8 | 11.9 | 11.7 | 11.7 | 15.6 | 12.8 | 15.7 | 19.3 | 13.4 | 13.6 | |
| P / Tangible Book | 1.3 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 8.4% | 6.2% | 6.3% | 8.4% | 8.5% | 8.6% | 6.4% | 7.8% | 6.4% | 5.2% | 7.5% | 7.3% | |
| Payout Ratio | · | · | · | 35.8% | 32.7% | 38.6% | 40.6% | 39.7% | 46.4% | 49.3% | 51.5% | · | |
| Annual Payout | · | · | · | $17M | $16M | $16M | $15M | $14M | $14M | $13M | $13M | $12M |
قائمة الدخل 8
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $18M | $19M | $19M | $19M | $19M | $21M | $21M | $21M | $20M | $19M | $17M | $14M | $8M | $5M | $3M | $2M | |
| Interest Income | $47M | $47M | $47M | $46M | $45M | $45M | $44M | $42M | $40M | $39M | $37M | $35M | $32M | $31M | $30M | $27M | |
| Income Tax | $4M | $3M | $4M | $3M | $2M | $752.0K | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | |
| Net Income | $13M | $14M | $13M | $11M | $6M | $4M | $9M | $9M | $8M | $8M | $8M | $6M | $9M | $12M | $12M | $12M | |
| EPS (Basic) | $0.82 | $0.85 | $0.77 | $0.65 | $0.38 | $0.26 | $0.54 | $0.52 | $0.45 | $0.46 | $0.46 | $0.35 | $0.50 | $0.66 | $0.72 | $0.72 | |
| EPS (Diluted) | $0.82 | $0.85 | $0.77 | $0.65 | $0.38 | $0.27 | $0.53 | $0.52 | $0.45 | $0.46 | $0.46 | $0.35 | $0.50 | $0.66 | $0.72 | $0.72 | |
| Shares (Basic) | 16,382,000 | -33,109,000 | 16,402,000 | 16,545,000 | 16,665,000 | -33,521,000 | 16,710,000 | 16,685,000 | 16,865,000 | -34,111,000 | 17,050,000 | 17,050,000 | 17,048,000 | -33,004,000 | 17,007,000 | 16,494,000 | |
| Shares (Diluted) | 16,403,000 | -33,125,000 | 16,406,000 | 16,551,000 | 16,673,000 | -33,573,000 | 16,742,000 | 16,709,000 | 16,867,000 | -34,123,000 | 17,050,000 | 17,050,000 | 17,060,000 | -33,096,000 | 17,054,000 | 16,535,000 |
الميزانية العمومية 18
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | · | $55M | · | · | · | $55M | · | · | · | · | · | · | · | · | · | · | |
| PP&E (Gross) | · | $111M | · | · | · | $107M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $56M | · | · | · | $52M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | |
| Intangibles | · | $2M | · | · | · | $2M | · | · | · | $1M | · | · | · | $2M | · | · | |
| Total Assets | $4.52B | $4.45B | $4.59B | $4.41B | $4.45B | $4.31B | $4.41B | $4.24B | $4.33B | · | $4.27B | $4.10B | $4.11B | · | $4.23B | $3.99B | |
| Short-term Debt | $4M | $4M | $4M | $9M | · | $9M | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $4.08B | $4.01B | $4.17B | $4.01B | $4.04B | $3.91B | $4.02B | $3.86B | $3.96B | · | $3.91B | $3.74B | $3.75B | · | $3.89B | $3.63B | |
| Long-term Debt | · | $4M | · | · | · | $9M | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $4M | · | $4M | $9M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | · | $22M | $21M | $21M | · | $21M | $21M | |
| Paid-in Capital | $414M | $415M | $414M | $414M | $413M | $413M | $413M | $413M | $413M | · | $412M | $401M | $401M | · | $399M | $379M | |
| Retained Earnings | $111M | $102M | $93M | $85M | $79M | $77M | $77M | $73M | $69M | · | $63M | $71M | $69M | · | $58M | $70M | |
| Treasury Stock | $102M | $103M | $103M | $102M | $96M | $93M | $93M | $93M | $93M | · | $85M | $85M | $85M | · | $84M | $84M | |
| AOCI | $-5M | $-4M | $-9M | $-11M | $-14M | $-18M | $-26M | $-32M | $-33M | · | $-53M | $-48M | $-44M | · | $-49M | $-30M | |
| Stockholders' Equity | $440M | $432M | $418M | $409M | $404M | $401M | $393M | $383M | $378M | $380M | $360M | $361M | $363M | $354M | $346M | $356M | |
| Liabilities + Equity | $4.52B | $4.45B | $4.59B | $4.41B | $4.45B | $4.31B | $4.41B | $4.24B | $4.33B | · | $4.27B | $4.10B | $4.11B | · | $4.23B | $3.99B | |
| Shares Outstanding | 16,526,929 | 16,445,342 | · | · | · | 16,742,921 | · | · | · | · | · | · | · | · | · | · |
التدفق النقدي 11
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $228.0K | $136.0K | $125.0K | $297.0K | $125.0K | $87.0K | $63.0K | $81.0K | $83.0K | $88.0K | $270.0K | $125.0K | $122.0K | $113.0K | $114.0K | $114.0K | |
| Deferred Tax | $-2M | $14.0K | $302.0K | $731.0K | $-854.0K | $-534.0K | $-3.0K | $7.0K | $-259.0K | $2M | $71.0K | $-962.0K | $891.0K | $-582.0K | $-342.0K | $134.0K | |
| Operating Cash Flow | $15M | $6M | $15M | $10M | $10M | $6M | $9M | $9M | $10M | $-16M | $11M | $12M | $13M | $12M | $18M | $14M | |
| CapEx | $1M | $1M | $739.0K | $2M | $1M | $2M | $1M | $2M | $1M | $607.0K | $1M | $2M | $3M | $3M | $5M | $3M | |
| Investing Cash Flow | $-15M | $-23M | $-50M | $7M | $5M | $-90M | $33M | $6M | $-38M | $-2M | $-52M | $-23M | $-6M | $-50M | $-107M | $-110M | |
| Stock Repurchased | $113.0K | $154.0K | $1M | $5M | $3M | $265.0K | $54.0K | $510.0K | $6M | $3M | $0 | $0 | $848.0K | $151.0K | $108.0K | $520.0K | |
| Net Stock Activity | $-113.0K | · | · | · | $-3M | · | · | · | $-6M | · | · | · | $-848.0K | · | · | · | |
| Financing Cash Flow | $71M | $-166M | $164M | $-50M | $132M | $-101M | $98M | $-98M | $167M | $-134M | $162M | $-20M | $131M | $-271M | $246M | $-174M | |
| Net Change in Cash | $71M | $-183M | $129M | $-33M | $147M | $-186M | $140M | $-82M | $140M | $-152M | $121M | $-30M | $139M | $-309M | $156M | $-270M | |
| Free Cash Flow | $14M | · | · | · | $9M | · | · | · | $9M | · | · | · | $11M | · | · | · |
الربحية 3
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 30.5% | · | 30.5% | 27.3% | 18.5% | · | 25.2% | 24.6% | 22.3% | · | 23.2% | 18.5% | 24.6% | · | 31.4% | 32.6% | |
| ROA | 0.30% | · | 0.29% | 0.25% | 0.14% | · | 0.21% | 0.21% | 0.18% | · | 0.18% | 0.15% | 0.21% | · | 0.29% | 0.30% | |
| ROE | 3.2% | · | 3.2% | 2.7% | 1.6% | · | 2.4% | 2.3% | 2.1% | · | 2.2% | 1.7% | 2.4% | · | 3.5% | 3.4% |
السيولة والملاءة 1
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · |
الكفاءة 1
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
التقييم (آخر 12 شهرًا) 10
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $160M | · | $151M | $144M | $138M | · | $137M | $134M | $134M | · | $139M | $143M | $146M | · | $148M | $146M | |
| Net Income TTM | $43M | · | $39M | $35M | $32M | · | $33M | $30M | $30M | · | $35M | $39M | $45M | · | $50M | $51M | |
| Market Cap | $555M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 12.8 | · | 12.1 | 12.7 | 14.0 | · | 14.6 | 14.6 | 14.2 | · | 8.4 | 8.8 | 9.2 | · | 9.7 | 10.0 | |
| P/S | 3.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 1.3 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.3 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 36.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | 39.8 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 7.8% | · | 8.2% | 7.9% | 7.1% | · | 6.8% | 6.8% | 7.0% | · | 11.9% | 11.4% | 10.8% | · | 10.3% | 10.0% |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| صافي الدخل | $44M | $30M | $30M | — | — |
| EPS المخفف | $2.65 | $1.77 | $1.77 | — | — |
الميزانية العمومية
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | — | 0.0 | 0.1 | — | — |
التدفق النقدي
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | — | $29M | $13M | — | — |
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.