ATMU Atmus Filtration Technologies Inc. Common Stock
$52,69
السعر · يونيو 26, 2026
البيانات الأساسية اعتبارًا من مايو 1, 2026
نطاق 52 أسبوعًا
$35–$66
55% of range
تقييم المحللين
BUY
11 analysts
السعر المستهدف
$66
+26% upside
P/E (TTM)
20.8
ROE
59.7%
هامش صافي الربح
11.8%
ATMU لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$52.69
القيمة السوقية
—
P/E (TTM)
20.8
ربح السهم (آخر 12 شهرًا)
$2.50
الإيرادات (آخر 12 شهرًا)
$1.76B
عائد التوزيعات
—
ROE
59.7%
D/E الدين/حقوق الملكية
1.5
نطاق 52 أسبوعًا
$35 – $67
ATMU مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
$1.76B
2021-12-31
→
2025-12-31
ربح السهم
$2.50
2021-12-31
→
2025-12-31
التدفق النقدي الحر
$149M
2023-12-31
→
2025-12-31
الهوامش
11.8%
2023-12-31
→
2025-12-31
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
ATMU
متوسط الأقران
P/E (TTM)
20.8
26.6
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
ATMU
متوسط الأقران
Gross Margin (هامش الربح الإجمالي)
28.2%
27.4%
Operating Margin (هامش التشغيل)
17.0%
—
Net Profit Margin (هامش صافي الربح)
11.8%
10.9%
ROA (العائد على الأصول)
16.3%
7.5%
ROE
59.7%
21.6%
ROIC
24.6%
—
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
ATMU
متوسط الأقران
Debt / Equity (الدين / حقوق الملكية)
1.5
81.8
Current Ratio (النسبة الحالية)
2.4
1.9
Quick Ratio (النسبة السريعة)
1.5
—
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
ATMU
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
5.7%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
4.1%
—
EPS YoY (ربحية السهم على أساس سنوي)
12.6%
—
Net Income YoY (صافي الدخل مقارنة بالعام السابق)
11.8%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
ATMU
متوسط الأقران
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
عائد الأرباح
—
نسبة التوزيع
—
5Y Div CAGR
—
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 26 مايو، 2026 | $0,0550 |
| 20 فبراير، 2026 | $0,0550 |
| 25 نوفمبر، 2025 | $0,0550 |
| 26 أغسطس، 2025 | $0,0550 |
| 3 يونيو، 2025 | $0,0500 |
| 4 مارس، 2025 | $0,0500 |
| 31 أكتوبر، 2024 | $0,0500 |
| 1 أغسطس، 2024 | $0,0500 |
ATMU توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
شراء
11 محللين
- شراء قوي 4 36,4%
- شراء 5 45,5%
- احتفاظ 2 18,2%
- بيع 0 0,0%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
5 محللين · 2026-06-28
الوسيط
$67.00
← أقل من جميع الأهداف
$52.69
منخفض
$58.00
مرتفع
$73.00
السعر المستهدف الوسيط
$67.00
+27,2%
السعر المستهدف المتوسط
$66.40
+26,0%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
0.06%
التقرير القادم
أغسطس 06, 2026
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $0.69 | $0.68 | 0.01% |
| 31 ديسمبر، 2025 | $0.66 | $0.57 | 0.09% |
| 30 سبتمبر، 2025 | $0.69 | $0.61 | 0.08% |
| 30 يونيو، 2025 | $0.75 | $0.67 | 0.08% |
| 31 مارس، 2025 | $0.63 | $0.59 | 0.04% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| ATMU | — | 20.8 | 5.7% | 11.8% | 59.7% | 28.2% |
| WAB | $36.41B | 31.3 | 7.5% | 10.5% | 11.0% | 34.1% |
| ALSN | — | 13.4 | -6.7% | 20.7% | 34.4% | 48.6% |
| OSK | $7.86B | — | -2.9% | 6.2% | 14.9% | 17.4% |
| TEX | $3.46B | 16.0 | 5.7% | 4.1% | 10.9% | 19.4% |
| FSS | $6.61B | 27.1 | 17.1% | 11.3% | 18.6% | 28.9% |
| TRN | — | 8.7 | -29.9% | 11.7% | 23.7% | — |
| BLBD | $1.85B | 14.9 | 9.9% | 8.6% | 61.6% | 20.5% |
| GBX | $1.44B | 7.3 | -8.6% | 6.3% | 14.0% | 18.8% |
| ASTE | $991M | 25.8 | 8.1% | 2.8% | 5.9% | 26.5% |
| PLOW | $753M | 16.7 | 15.4% | 7.1% | 16.9% | 26.6% |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 16
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $1.76B | $1.67B | $1.63B | $1.56B | |
| Cost of Revenue | $1.27B | $1.21B | $1.20B | $1.20B | |
| Gross Profit | $498M | $462M | $433M | $359M | |
| R&D Expense | $41M | $41M | $42M | $39M | |
| SG&A Expense | $184M | $188M | $175M | $140M | |
| Operating Income | $299M | $266M | $248M | $204M | |
| Interest Expense | · | · | $26M | $700.0K | |
| Other Non-op | $600.0K | $9M | $4M | $9M | |
| Pretax Income | $266M | $235M | $226M | $212M | |
| Income Tax | $59M | $49M | $55M | $42M | |
| Net Income | $207M | $186M | $171M | $170M | |
| EPS (Basic) | $2.52 | $2.23 | $2.06 | $2.05 | |
| EPS (Diluted) | $2.50 | $2.22 | $2.05 | $2.05 | |
| Shares (Basic) | 82,200,000 | 83,200,000 | 83,300,000 | 83,300,000 | |
| Shares (Diluted) | 82,800,000 | 83,600,000 | 83,400,000 | 83,300,000 | |
| EBITDA | $329M | $291M | $270M | · |
الميزانية العمومية 26
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $236M | $184M | $168M | $0 | |
| Receivables | $275M | $254M | $247M | $174M | |
| Inventory | $282M | $267M | $250M | $245M | |
| Prepaid Expense | $54M | $50M | $28M | $19M | |
| Current Assets | $892M | $755M | $693M | $500M | |
| PP&E (Net) | · | · | · | $148M | |
| Goodwill | $85M | $85M | $85M | $85M | |
| Intangibles | $0 | · | · | · | |
| Other Non-current Assets | $87M | $80M | $52M | $57M | |
| Total Assets | $1.35B | $1.19B | $1.09B | $867M | |
| Accounts Payable | $202M | $193M | $237M | $146M | |
| Current Liabilities | $368M | $345M | $375M | $331M | |
| Capital Leases | $24M | $27M | $18M | $23M | |
| Deferred Tax | $13M | $1M | $1M | $7M | |
| Other Non-current Liabilities | $56M | $41M | $32M | $71M | |
| Total Liabilities | $972M | $963M | $1.01B | $412M | |
| Long-term Debt | $570M | $592M | $600M | $0 | |
| Total Debt | $570M | $592M | $600M | · | |
| Common Stock | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $73M | $62M | $50M | $0 | |
| Retained Earnings | $455M | $264M | $87M | $0 | |
| Treasury Stock | $81M | $20M | $0 | · | |
| AOCI | $-68M | $-79M | $-56M | $-56M | |
| Stockholders' Equity | $378M | $227M | $81M | $456M | |
| Liabilities + Equity | $1.35B | $1.19B | $1.09B | $867M | |
| Shares Outstanding | · | · | 83,297,796 | · |
التدفق النقدي 16
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $30M | $25M | $22M | $22M | |
| Stock-based Comp | $12M | $12M | $7M | $0 | |
| Deferred Tax | $19M | $-8M | $-10M | $-13M | |
| Other Non-cash | $-66M | $-109M | $6M | · | |
| Operating Cash Flow | $203M | $105M | $189M | $166M | |
| CapEx | $54M | $49M | $46M | $38M | |
| Investing Cash Flow | $-54M | $-49M | $-46M | $-38M | |
| Debt Issued | $0 | $0 | $650M | $0 | |
| Net Debt Issued | $-22M | $-8M | $600M | · | |
| Stock Repurchased | $61M | $20M | $0 | $0 | |
| Net Stock Activity | $-61M | $-20M | · | · | |
| Financing Cash Flow | $-102M | $-36M | $25M | $-128M | |
| Net Change in Cash | $52M | $16M | $168M | $0 | |
| Taxes Paid | $43M | $67M | $41M | · | |
| Free Cash Flow | $149M | $57M | $143M | · | |
| Levered FCF | · | · | $124M | · |
الربحية 8
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 28.2% | 27.7% | 26.6% | · | |
| Operating Margin | 17.0% | 15.9% | 15.3% | · | |
| Net Margin | 11.8% | 11.1% | 10.5% | · | |
| Pretax Margin | 15.1% | 14.1% | 13.9% | · | |
| EBITDA Margin | 18.6% | 17.4% | 16.6% | · | |
| ROA | 16.3% | 16.3% | 17.5% | · | |
| ROE | 59.7% | 82.8% | 297.7% | · | |
| ROIC | 24.6% | 25.7% | 27.6% | · |
السيولة والملاءة 5
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 2.4 | 2.2 | 1.8 | · | |
| Quick Ratio | 1.5 | 1.3 | 0.9 | · | |
| Debt / Equity | 1.5 | 2.6 | 7.4 | · | |
| LT Debt / Equity | 1.4 | 2.5 | 7.3 | · | |
| Interest Coverage | · | · | 9.6 | · |
الكفاءة 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 1.4 | 1.5 | 1.7 | · | |
| Inventory Turnover | 4.6 | 4.7 | 4.8 | · | |
| Receivables Turnover | 6.1 | 6.7 | 9.1 | · |
معدلات النمو 6
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 5.7% | 2.5% | 4.2% | 8.6% | |
| Revenue CAGR 3Y | 4.1% | 5.1% | · | · | |
| EPS YoY | 12.6% | 8.3% | 0.00% | 0.49% | |
| EPS CAGR 3Y | 6.8% | 2.9% | · | · | |
| Net Income YoY | 11.8% | 8.3% | 0.53% | 0.18% | |
| Net Income CAGR 3Y | 6.8% | 2.9% | · | · |
التقييم (آخر 12 شهرًا) 13
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $1.76B | $1.67B | $1.63B | · | |
| Net Income TTM | $207M | $186M | $171M | · | |
| Market Cap | · | · | $1.96B | · | |
| Enterprise Value | · | · | $2.39B | · | |
| P/E | 20.8 | 17.6 | 11.5 | · | |
| P/S | · | · | 1.2 | · | |
| P/B | · | · | 24.2 | · | |
| P / Cash Flow | · | · | 10.4 | · | |
| P / FCF | · | · | 13.7 | · | |
| EV / EBITDA | · | · | 8.9 | · | |
| EV / FCF | · | · | 16.7 | · | |
| EV / Revenue | · | · | 1.5 | · | |
| Earnings Yield | 4.8% | 5.7% | 8.7% | · |
قائمة الدخل 16
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $478M | $447M | $448M | $454M | $416M | $407M | $404M | $433M | $427M | $400M | $396M | $414M | $419M | $385M | $401M | |
| Cost of Revenue | $341M | $319M | $318M | $322M | $306M | $300M | $292M | $301M | $315M | $294M | $293M | $299M | $309M | $302M | $302M | |
| Gross Profit | $137M | $127M | $129M | $131M | $110M | $107M | $111M | $132M | $112M | $106M | $103M | $114M | $110M | $83M | $100M | |
| R&D Expense | $8M | $11M | $10M | $11M | $9M | $10M | $10M | $10M | $10M | $9M | $11M | $12M | $10M | $9M | $10M | |
| SG&A Expense | $51M | $46M | $46M | $46M | $46M | $49M | $46M | $49M | $43M | $48M | $41M | $46M | $39M | $42M | $32M | |
| Operating Income | $76M | $70M | $82M | $82M | $65M | $55M | $63M | $80M | $69M | $56M | $59M | $64M | $69M | $36M | $65M | |
| Interest Expense | · | · | · | · | · | · | $10M | $10M | $10M | · | $11M | $4M | $0 | · | $300.0K | |
| Other Non-op | $-1M | $-2M | $-2M | $4M | $300.0K | $6M | $900.0K | $3M | $200.0K | $2M | $1M | $1M | $-100.0K | $5M | $0 | |
| Pretax Income | $61M | $61M | $72M | $77M | $57M | $51M | $54M | $72M | $58M | $47M | $49M | $61M | $69M | $41M | $65M | |
| Income Tax | $13M | $13M | $17M | $17M | $12M | $11M | $10M | $16M | $13M | $12M | $11M | $15M | $16M | $5M | $14M | |
| Net Income | $48M | $48M | $55M | $60M | $45M | $40M | $44M | $56M | $46M | $35M | $38M | $46M | $53M | $36M | $50M | |
| EPS (Basic) | $0.59 | $0.58 | $0.67 | $0.73 | $0.54 | $0.48 | $0.53 | $0.67 | $0.55 | $0.43 | $0.45 | $0.55 | $0.63 | $0.44 | $0.61 | |
| EPS (Diluted) | $0.59 | $0.58 | $0.66 | $0.72 | $0.54 | $0.49 | $0.52 | $0.67 | $0.54 | $0.42 | $0.45 | $0.55 | $0.63 | $0.44 | $0.61 | |
| Shares (Basic) | 81,600,000 | -165,100,000 | 82,000,000 | 82,500,000 | 82,800,000 | -166,700,000 | 83,200,000 | 83,400,000 | 83,300,000 | -166,600,000 | 83,300,000 | 83,300,000 | 83,300,000 | 0 | 83,300,000 | |
| Shares (Diluted) | 82,000,000 | -166,100,000 | 82,700,000 | 83,000,000 | 83,200,000 | -167,300,000 | 83,600,000 | 83,700,000 | 83,600,000 | -166,600,000 | 83,400,000 | 83,300,000 | 83,300,000 | 0 | 83,300,000 | |
| EBITDA | $88M | · | $82M | $82M | $72M | · | $63M | $80M | $74M | · | $59M | $64M | · | · | · |
الميزانية العمومية 26
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $210M | $236M | $218M | $191M | $183M | $184M | $197M | $160M | $149M | · | $139M | $140M | · | · | · | |
| Receivables | $304M | $320M | $324M | $332M | $282M | $254M | $258M | $276M | $262M | · | $177M | $192M | · | · | · | |
| Inventory | $299M | $282M | $303M | $285M | $271M | $267M | $282M | $279M | $257M | · | $243M | $254M | · | · | · | |
| Prepaid Expense | $47M | $54M | $39M | $48M | $47M | $50M | $42M | $40M | $31M | · | $34M | $30M | · | · | · | |
| Current Assets | $911M | $892M | $884M | $856M | $783M | $755M | $779M | $755M | $699M | · | $654M | $679M | · | · | · | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | $162M | $157M | · | · | · | |
| Goodwill | $304M | $85M | $85M | $85M | $85M | $85M | $85M | $85M | $85M | · | $85M | $85M | · | · | · | |
| Intangibles | $212M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $110M | $87M | $84M | $81M | $81M | $80M | $79M | $65M | $56M | · | $47M | $45M | · | · | · | |
| Total Assets | $1.84B | $1.35B | $1.34B | $1.31B | $1.23B | $1.19B | $1.22B | $1.18B | $1.10B | · | $1.03B | $1.04B | · | · | · | |
| Accounts Payable | $234M | $202M | $235M | $241M | $218M | $193M | $229M | $240M | $236M | · | $153M | $155M | · | · | · | |
| Current Liabilities | $361M | $368M | $412M | $399M | $352M | $345M | $368M | $365M | $349M | · | $354M | $344M | · | · | · | |
| Capital Leases | $39M | $24M | $22M | $23M | $26M | $27M | $28M | $25M | $21M | · | $20M | $19M | · | · | · | |
| Deferred Tax | $14M | $13M | $0 | $1M | $900.0K | $1M | $2M | $2M | $1M | · | $5M | $5M | · | · | · | |
| Other Non-current Liabilities | $74M | $56M | $35M | $36M | $41M | $41M | $43M | $41M | $34M | · | $34M | $34M | · | · | · | |
| Total Liabilities | $1.44B | $972M | $1.00B | $998M | $963M | $963M | $997M | $999M | $982M | · | $992M | $1.04B | · | · | · | |
| Long-term Debt | $1.00B | $570M | $578M | $585M | $589M | $592M | $596M | $600M | $600M | · | $600M | $650M | · | · | · | |
| Total Debt | $998M | · | $578M | $585M | $589M | · | $596M | $600M | $600M | · | $600M | · | · | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | · | · | · | |
| Paid-in Capital | $65M | $73M | $70M | $67M | $64M | $62M | $60M | $56M | $52M | · | $46M | $45M | · | · | · | |
| Retained Earnings | $499M | $455M | $411M | $361M | $305M | $264M | $228M | $189M | $133M | · | $52M | $15M | · | · | · | |
| Treasury Stock | $88M | $81M | $81M | $50M | $30M | $20M | $10M | · | · | · | · | · | · | · | · | |
| AOCI | $-72M | $-68M | $-64M | $-61M | $-74M | $-79M | $-57M | $-67M | $-63M | · | $-64M | $-58M | · | · | · | |
| Stockholders' Equity | $404M | $378M | $337M | $316M | $265M | $227M | $221M | $178M | $122M | $81M | $34M | $2M | · | $456M | · | |
| Liabilities + Equity | $1.84B | $1.35B | $1.34B | $1.31B | $1.23B | $1.19B | $1.22B | $1.18B | $1.10B | · | $1.03B | $1.04B | · | · | · | |
| Shares Outstanding | · | · | · | · | · | · | · | 83,359,426 | 83,355,930 | · | · | · | · | · | · |
التدفق النقدي 17
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12M | $8M | $8M | $7M | $7M | $7M | $6M | $6M | $5M | $5M | $5M | $6M | $5M | $6M | $5M | |
| Stock-based Comp | $3M | $4M | $3M | $3M | $2M | $2M | $3M | $4M | $2M | · | · | · | · | · | · | |
| Deferred Tax | $2M | $19M | $-300.0K | $100.0K | $-100.0K | $-1M | $-2M | $-4M | $100.0K | $-12M | $-2M | $200.0K | $4M | $-13M | $0 | |
| Amort. of Intangibles | $3M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Restructuring | · | · | · | · | $9M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $-27M | · | · | · | $-25M | · | · | · | $-59M | · | · | · | · | · | · | |
| Operating Cash Flow | $38M | $48M | $82M | $44M | $29M | $20M | $71M | $23M | $-8M | $42M | $58M | $46M | $43M | $78M | $48M | |
| CapEx | $13M | $16M | $13M | $12M | $12M | $10M | $16M | $12M | $11M | $16M | $10M | $13M | $6M | $15M | $6M | |
| Investing Cash Flow | $-468M | $-16M | $-13M | $-12M | $-12M | $-10M | $-16M | $-12M | $-11M | $-16M | $-10M | $-13M | $-6M | $-15M | $-6M | |
| Debt Issued | $996M | · | · | · | $0 | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | |
| Net Debt Issued | $426M | · | · | · | $-4M | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $7M | $900.0K | $30M | $20M | $10M | $10M | $10M | $0 | $0 | $0 | · | · | · | · | · | |
| Net Stock Activity | $-7M | · | · | · | $-10M | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $403M | $-14M | $-42M | $-28M | $-18M | $-18M | $-18M | $0 | $0 | $4M | $-49M | $106M | $-36M | $-63M | $-42M | |
| Net Change in Cash | $-27M | $18M | $28M | $8M | $-1M | $-12M | $36M | $11M | $-19M | $29M | $-800.0K | $140M | $0 | $0 | $0 | |
| Free Cash Flow | $26M | · | · | · | $16M | · | · | · | $-19M | · | · | · | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-27M | · | · | · | · | · | · |
الربحية 8
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.6% | · | 28.9% | 28.9% | 26.5% | · | 27.6% | 30.5% | 26.2% | · | 26.0% | 27.7% | · | · | · | |
| Operating Margin | 16.0% | · | 18.3% | 18.0% | 15.6% | · | 15.7% | 18.4% | 16.1% | · | 14.8% | 15.5% | · | · | · | |
| Net Margin | 10.1% | · | 12.2% | 13.2% | 10.7% | · | 10.8% | 13.0% | 10.7% | · | 9.5% | 11.2% | · | · | · | |
| Pretax Margin | 12.8% | · | 16.0% | 16.9% | 13.6% | · | 13.3% | 16.6% | 13.7% | · | 12.3% | 14.8% | · | · | · | |
| EBITDA Margin | 18.4% | · | 18.3% | 18.0% | 17.3% | · | 15.7% | 18.4% | 17.3% | · | 14.8% | 15.5% | · | · | · | |
| ROA | 3.1% | · | 4.3% | 4.8% | 3.8% | · | 3.9% | 5.1% | 8.2% | · | 7.3% | 8.9% | · | · | · | |
| ROE | 14.5% | · | 19.7% | 24.2% | 23.1% | · | 34.3% | 62.6% | 74.7% | · | 218.6% | 6160.0% | · | · | · | |
| ROIC | 4.3% | · | 6.9% | 7.1% | 6.0% | · | 6.3% | 8.0% | 7.4% | · | 7.1% | 3231.0% | · | · | · |
السيولة والملاءة 5
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | · | 2.1 | 2.1 | 2.2 | · | 2.1 | 2.1 | 2.0 | · | 1.8 | 2.0 | · | · | · | |
| Quick Ratio | 1.4 | · | 1.3 | 1.3 | 1.3 | · | 1.2 | 1.2 | 1.2 | · | 0.9 | 1.0 | · | · | · | |
| Debt / Equity | 2.5 | · | 1.7 | 1.8 | 2.2 | · | 2.7 | 3.4 | 4.9 | · | 17.4 | · | · | · | · | |
| LT Debt / Equity | 2.5 | · | 1.6 | 1.8 | 2.1 | · | 2.6 | 3.3 | 4.8 | · | 17.3 | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | 6.1 | 7.6 | 6.5 | · | 5.3 | 15.3 | · | · | · |
الكفاءة 3
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.8 | · | 0.8 | 0.8 | · | · | · | |
| Inventory Turnover | 1.2 | · | 1.1 | 1.1 | 1.2 | · | 1.1 | 1.1 | 2.5 | · | 2.4 | 2.4 | · | · | · | |
| Receivables Turnover | 1.6 | · | 1.5 | 1.5 | 1.5 | · | 1.9 | 1.8 | 3.3 | · | 4.5 | 4.3 | · | · | · |
التقييم (آخر 12 شهرًا) 14
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.80B | · | $1.72B | $1.71B | $1.68B | · | $1.66B | $1.67B | $1.66B | · | $1.63B | $1.63B | · | · | · | |
| Net Income TTM | $208M | · | $203M | $205M | $190M | · | $183M | $186M | $182M | · | $187M | $198M | · | · | · | |
| Market Cap | · | · | · | · | · | · | · | $2.40B | $2.69B | · | · | · | · | · | · | |
| Enterprise Value | · | · | · | · | · | · | · | $2.84B | $3.14B | · | · | · | · | · | · | |
| P/E | 22.6 | · | 18.5 | 14.9 | 16.2 | · | 17.2 | 13.0 | 14.9 | · | 9.3 | 9.2 | · | · | · | |
| P/S | · | · | · | · | · | · | · | 1.4 | 1.6 | · | · | · | · | · | · | |
| P/B | · | · | · | · | · | · | · | 13.5 | 22.1 | · | · | · | · | · | · | |
| P / Tangible Book | · | · | · | · | · | · | · | 25.7 | 72.5 | · | · | · | · | · | · | |
| P / Cash Flow | · | · | · | · | · | · | · | · | -327.8 | · | · | · | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | -143.0 | · | · | · | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | 35.6 | 42.4 | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | · | · | · | · | -167.0 | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | 1.7 | 1.9 | · | · | · | · | · | · | |
| Earnings Yield | 4.4% | · | 5.4% | 6.7% | 6.2% | · | 5.8% | 7.7% | 6.7% | · | 10.7% | 10.8% | · | · | · |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| الإيرادات | $1.76B | — | $1.67B | $1.63B | $1.56B |
| هامش الربح الإجمالي % | 28.2% | — | 27.7% | 26.6% | — |
| هامش الربح التشغيلي % | 17.0% | — | 15.9% | 15.3% | — |
| صافي الدخل | $207M | — | $186M | $171M | $170M |
| EPS المخفف | $2.50 | — | $2.22 | $2.05 | $2.05 |
الميزانية العمومية
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | 1.5 | — | 2.6 | 7.4 | — |
| النسبة الحالية | 2.4 | — | 2.2 | 1.8 | — |
| النسبة السريعة | 1.5 | — | 1.3 | 0.9 | — |
التدفق النقدي
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $149M | — | $57M | $143M | — |
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.