BOTJ Bank of the James Financial Group, Inc. - Common Stock
$22,95
السعر · مايو 20, 2026
البيانات الأساسية اعتبارًا من مايو 12, 2026
نطاق 52 أسبوعًا
$13–$30
59% of range
تقييم المحللين
—
السعر المستهدف
—
P/E (TTM)
9.3
ROE
11.9%
هامش صافي الربح
211.1%
BOTJ لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$22.95
القيمة السوقية
$84M
P/E (TTM)
9.3
ربح السهم (آخر 12 شهرًا)
$1.99
الإيرادات (آخر 12 شهرًا)
$4M
عائد التوزيعات
2.1%
ROE
11.9%
D/E الدين/حقوق الملكية
—
نطاق 52 أسبوعًا
$13 – $30
BOTJ مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
$4M
2023-12-31
→
2025-12-31
ربح السهم
$1.99
2023-12-31
→
2025-12-31
التدفق النقدي الحر
$10M
2023-12-31
→
2025-12-31
الهوامش
211.1%
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
BOTJ
متوسط الأقران
P/E (TTM)
9.3
11.2
P/S (TTM) (السعر / المبيعات (آخر 12 شهرًا))
19.8
1.4
P/B (السعر / القيمة الدفترية)
1.1
1.0
Price / FCF (السعر / التدفق النقدي الحر)
8.0
—
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
BOTJ
متوسط الأقران
Net Profit Margin (هامش صافي الربح)
211.1%
21.8%
ROA (العائد على الأصول)
0.89%
0.89%
ROE
11.9%
9.7%
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
BOTJ
متوسط الأقران
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
BOTJ
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
6.7%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
6.0%
—
Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات)
16.0%
—
EPS YoY (ربحية السهم على أساس سنوي)
13.7%
—
Net Income YoY (صافي الدخل مقارنة بالعام السابق)
13.6%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
BOTJ
متوسط الأقران
Payout Ratio (نسبة التوزيع)
20.1%
—
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
عائد الأرباح
2.1%
نسبة التوزيع
20.1%
5Y Div CAGR
—
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 17 فبراير، 2026 | $0,1000 |
| 21 نوفمبر، 2025 | $0,1000 |
| 12 سبتمبر، 2025 | $0,1000 |
| 6 يونيو، 2025 | $0,1000 |
| 7 مارس، 2025 | $0,1000 |
| 22 نوفمبر، 2024 | $0,1000 |
| 6 سبتمبر، 2024 | $0,1000 |
| 7 يونيو، 2024 | $0,1000 |
| 29 فبراير، 2024 | $0,1000 |
| 22 نوفمبر، 2023 | $0,0800 |
| 31 أغسطس، 2023 | $0,0800 |
| 1 يونيو، 2023 | $0,0800 |
| 2 مارس، 2023 | $0,0800 |
| 23 نوفمبر، 2022 | $0,0800 |
| 1 سبتمبر، 2022 | $0,0700 |
| 2 يونيو، 2022 | $0,0700 |
| 3 مارس، 2022 | $0,0700 |
| 24 نوفمبر، 2021 | $0,0700 |
| 2 سبتمبر، 2021 | $0,0700 |
| 3 يونيو، 2021 | $0,0636 |
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2025 | $0.19 | — | — |
| 30 سبتمبر، 2023 | $0.46 | — | — |
| 30 يونيو، 2023 | $0.56 | — | — |
| 31 مارس، 2023 | $0.43 | — | — |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| BOTJ | $84M | 9.3 | 6.7% | 211.1% | 11.9% | — |
| UNB | $109M | 9.8 | 13.3% | 20.3% | 14.6% | — |
| PROV | $102M | 16.7 | 0.35% | 16.0% | 4.9% | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 11
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4M | $4M | $4M | $4M | $2M | $2M | $2M | $2M | $2M | |
| Interest Expense | · | · | $10M | $2M | $2M | $5M | $5M | $4M | $3M | |
| Interest Income | $47M | $45M | $39M | $32M | $29M | $30M | $30M | $27M | $24M | |
| Pretax Income | $11M | $10M | $10M | $11M | $9M | $6M | $7M | $7M | $5M | |
| Income Tax | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $2M | |
| Net Income | $9M | $8M | $9M | $9M | $8M | $5M | $6M | $5M | $3M | |
| EPS (Basic) | $1.99 | $1.75 | $1.91 | $1.91 | $1.60 | $1.04 | $1.28 | $1.21 | $0.67 | |
| EPS (Diluted) | $1.99 | $1.75 | $1.91 | $1.91 | $1.60 | $1.04 | $1.28 | $1.21 | $0.67 | |
| Shares (Basic) | 4,543,338 | 4,543,338 | 4,562,374 | 4,698,041 | 4,747,821 | 4,775,733 | 4,375,814 | 4,378,436 | 4,378,436 | |
| Shares (Diluted) | 4,543,338 | 4,543,338 | 4,562,374 | 4,698,041 | 4,747,821 | 4,775,733 | 4,381,597 | 4,378,459 | 4,378,521 | |
| EBITDA | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $930.0K | $811.0K |
الميزانية العمومية 14
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | $50M | $37M | |
| PP&E (Net) | $19M | $19M | $18M | $18M | $18M | $17M | $17M | $13M | $12M | |
| PP&E (Gross) | $37M | $36M | $34M | $32M | $31M | $28M | $30M | $26M | $23M | |
| Accum. Depreciation | $18M | $17M | $15M | $14M | $13M | $11M | $13M | $12M | $11M | |
| Goodwill | $2M | $2M | $2M | $2M | $3M | · | · | · | · | |
| Intangibles | $6M | $7M | $7M | $8M | $8M | · | · | · | · | |
| Total Assets | $1.04B | $979M | $969M | $929M | $988M | $851M | $725M | $675M | $626M | |
| Total Liabilities | $959M | $914M | $909M | $878M | $918M | $785M | $664M | $620M | $575M | |
| Common Stock | $10M | $10M | $10M | $10M | $10M | $9M | $9M | $9M | $9M | |
| Retained Earnings | $50M | $43M | $37M | $31M | $23M | $25M | $21M | $17M | $12M | |
| AOCI | $-15M | $-23M | $-22M | $-27M | $-1M | $2M | $-5.0K | $-2M | $-1M | |
| Stockholders' Equity | $80M | $65M | $60M | $50M | $69M | $67M | $61M | $55M | $52M | |
| Liabilities + Equity | $1.04B | $979M | $969M | $929M | $988M | $851M | $725M | $675M | $626M | |
| Shares Outstanding | 4,543,338 | 4,543,338 | 4,543,338 | 4,628,657 | 4,740,657 | 4,339,436 | 4,357,436 | 4,378,436 | 4,378,436 |
التدفق النقدي 17
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $930.0K | $811.0K | |
| Stock-based Comp | · | · | · | · | $106.0K | $106.0K | $106.0K | · | · | |
| Deferred Tax | · | $28.0K | $-356.0K | $-10.0K | $114.0K | $-838.0K | $-17.0K | $-132.0K | $764.0K | |
| Amort. of Intangibles | $561.0K | $560.0K | $560.0K | $560.0K | · | · | · | · | · | |
| Other Non-cash | $1M | $-841.0K | $-263.0K | $-2M | $6M | $-1M | $-2M | $2M | $2M | |
| Operating Cash Flow | $12M | $9M | $9M | $9M | $16M | $5M | $6M | $9M | $7M | |
| CapEx | $1M | $3M | $2M | $1M | $3M | $2M | $4M | $2M | $2M | |
| Investing Cash Flow | $-42M | $-11M | $-23M | $-88M | $-65M | $-62M | $-53M | $-39M | $-47M | |
| Net Debt Issued | · | · | · | · | · | $-5M | · | · | · | |
| Stock Repurchased | · | · | $997.0K | $1M | $427.0K | $275.0K | $315.0K | · | · | |
| Net Stock Activity | · | · | $-997.0K | $-1M | $-427.0K | $-275.0K | $-315.0K | · | · | |
| Dividends Paid | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Financing Cash Flow | $42M | $1M | $27M | $-43M | $131M | $119M | $36M | $44M | $48M | |
| Net Change in Cash | · | · | · | · | · | · | · | $13M | $8M | |
| Taxes Paid | $2M | $2M | $2M | $2M | $3M | $2M | $120.0K | $1M | $2M | |
| Free Cash Flow | $10M | $6M | $8M | $8M | $13M | $3M | $1M | $6M | $5M | |
| Levered FCF | · | · | $-229.7K | $6M | $11M | $-211.0K | $-3M | $3M | $3M |
الربحية 5
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 211.1% | 198.4% | 223.1% | 249.5% | 304.1% | 245.0% | 314.0% | 283.4% | 11.5% | |
| Pretax Margin | 260.8% | 247.9% | 263.5% | 309.4% | 378.7% | 303.9% | 388.5% | 354.4% | 21.1% | |
| EBITDA Margin | 31.1% | 34.4% | 36.1% | 57.1% | 82.5% | 99.8% | 93.3% | 49.7% | 3.2% | |
| ROA | 0.89% | 0.80% | 0.90% | 0.95% | 0.79% | 0.59% | 0.78% | 0.79% | 0.47% | |
| ROE | 11.9% | 11.9% | 15.8% | 18.2% | 11.0% | 7.5% | 9.2% | 9.8% | 5.7% |
الكفاءة 1
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
معدلات النمو 10
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.7% | 2.6% | 8.6% | 43.9% | 22.8% | · | · | · | · | |
| Revenue CAGR 3Y | 6.0% | 17.1% | 24.3% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 16.0% | · | · | · | · | · | · | · | · | |
| EPS YoY | 13.7% | -8.4% | 0.00% | 19.4% | 53.8% | · | · | · | · | |
| EPS CAGR 3Y | 1.4% | 3.0% | 22.5% | · | · | · | · | · | · | |
| EPS CAGR 5Y | 13.9% | · | · | · | · | · | · | · | · | |
| Net Income YoY | 13.6% | -8.7% | -2.9% | 18.1% | 52.4% | · | · | · | · | |
| Net Income CAGR 3Y | 0.23% | 1.5% | 20.5% | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 12.6% | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.4% | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 13
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | $4M | $4M | $4M | $2M | $2M | $2M | $2M | $2M | |
| Net Income TTM | $9M | $8M | $9M | $9M | $8M | $5M | $6M | $5M | $3M | |
| Market Cap | $84M | $72M | $56M | $55M | $73M | $48M | $60M | $52M | $59M | |
| P/E | 9.3 | 9.1 | 6.4 | 6.2 | 9.7 | 10.6 | 10.8 | 9.8 | 20.3 | |
| P/S | 19.8 | 18.0 | 14.2 | 15.4 | 29.4 | 23.5 | 33.9 | 27.7 | 33.8 | |
| P/B | 1.1 | 1.1 | 0.9 | 1.1 | 1.1 | 0.7 | 1.0 | 0.9 | 1.2 | |
| P / Tangible Book | 1.2 | 1.3 | 1.1 | 1.4 | 1.3 | 0.7 | · | · | · | |
| P / Cash Flow | 7.2 | 8.5 | 5.8 | 5.9 | 4.6 | 9.2 | 10.8 | 6.0 | 8.8 | |
| P / FCF | 8.0 | 12.1 | 7.0 | 6.8 | 5.7 | 13.9 | 50.7 | 8.3 | 12.4 | |
| Dividend Yield | 2.1% | 2.5% | 2.6% | 2.5% | 1.7% | 2.5% | 2.0% | 2.0% | 1.8% | |
| Earnings Yield | 10.7% | 11.0% | 15.6% | 16.0% | 10.3% | 9.4% | 9.2% | 10.2% | 4.9% | |
| Payout Ratio | 20.1% | 22.9% | 16.8% | 15.2% | 16.8% | 24.4% | 21.9% | 19.8% | 35.9% | |
| Annual Payout | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M |
قائمة الدخل 11
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $994.0K | $1M | $1M | $975.0K | $981.0K | $1M | $991.0K | $986.0K | $953.0K | $959.0K | $1M | $955.0K | $983.0K | $1M | $1M | $658.0K | |
| Interest Expense | · | · | · | · | · | · | · | · | $4M | · | $3M | $2M | $1M | $652.0K | $499.0K | $474.0K | |
| Interest Income | $12M | $12M | $12M | $12M | $11M | $12M | $12M | $11M | $11M | $11M | $10M | $10M | $9M | $9M | $8M | $8M | |
| Pretax Income | $3M | $3M | $3M | $3M | $1M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $3M | $3M | |
| Income Tax | $705.0K | $766.0K | $466.0K | $694.0K | $197.0K | $452.0K | $474.0K | $518.0K | $535.0K | $-56.0K | $511.0K | $633.0K | $487.0K | $442.0K | $601.0K | $574.0K | |
| Net Income | $3M | $3M | $3M | $3M | $842.0K | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $3M | $2M | |
| EPS (Basic) | $0.61 | $0.59 | $0.61 | $0.60 | $0.19 | $0.36 | $0.44 | $0.47 | $0.48 | $0.46 | $0.46 | $0.56 | $0.43 | $0.43 | $0.55 | $0.48 | |
| EPS (Diluted) | $0.61 | $0.59 | $0.61 | $0.60 | $0.19 | $0.36 | $0.44 | $0.47 | $0.48 | $0.46 | $0.46 | $0.56 | $0.43 | $0.43 | $0.55 | $0.48 | |
| Shares (Basic) | 4,543,338 | -9,086,676 | 4,543,338 | 4,543,338 | 4,543,338 | -9,086,676 | 4,543,338 | 4,543,338 | 4,543,338 | -9,144,821 | 4,543,338 | 4,545,173 | 4,618,684 | -9,466,854 | 4,683,581 | 4,740,657 | |
| Shares (Diluted) | 4,543,338 | -9,086,676 | 4,543,338 | 4,543,338 | 4,543,338 | -9,086,676 | 4,543,338 | 4,543,338 | 4,543,338 | -9,144,821 | 4,543,338 | 4,545,173 | 4,618,684 | -9,466,854 | 4,683,581 | 4,740,657 | |
| EBITDA | $346.0K | · | · | · | $324.0K | · | · | · | $344.0K | · | · | · | $491.0K | · | · | · |
الميزانية العمومية 13
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | |
| PP&E (Gross) | · | $37M | · | · | · | $36M | · | · | · | $34M | · | · | · | $32M | · | · | |
| Accum. Depreciation | · | $18M | · | · | · | $17M | · | · | · | $15M | · | · | · | $14M | · | · | |
| Goodwill | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $4M | $4M | |
| Intangibles | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $8M | $8M | $8M | $8M | |
| Total Assets | $1.06B | $1.04B | $1.02B | $1.00B | $1.01B | $979M | $1.01B | $978M | $985M | $969M | $961M | $951M | $948M | $929M | $963M | $960M | |
| Total Liabilities | $980M | $959M | $943M | $933M | $943M | $914M | $939M | $916M | $924M | $909M | $911M | $898M | $896M | $878M | $914M | $906M | |
| Common Stock | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | |
| Retained Earnings | $52M | $50M | $48M | $45M | $43M | $43M | $42M | $40M | $38M | $37M | $35M | $33M | $31M | $31M | $29M | $27M | |
| AOCI | $-16M | $-15M | $-16M | $-19M | $-20M | $-23M | $-18M | $-23M | $-23M | $-22M | $-30M | $-25M | $-24M | $-27M | $-27M | $-21M | |
| Stockholders' Equity | $81M | $80M | $77M | $72M | $68M | $65M | $69M | $62M | $60M | $60M | $50M | $53M | $52M | $50M | $48M | $53M | |
| Liabilities + Equity | $1.06B | $1.04B | $1.02B | $1.00B | $1.01B | $979M | $1.01B | $978M | $985M | $969M | $961M | $951M | $948M | $929M | $963M | $960M | |
| Shares Outstanding | 4,543,338 | 4,543,338 | 4,543,338 | 4,543,338 | 4,543,338 | 4,543,338 | 4,543,338 | 4,543,338 | 4,543,338 | 4,543,338 | 4,543,338 | 4,543,338 | 4,560,038 | 4,628,657 | 4,628,657 | 4,740,657 |
التدفق النقدي 13
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $346.0K | $335.0K | $331.0K | $338.0K | $324.0K | $406.0K | $282.0K | $346.0K | $344.0K | $328.0K | $356.0K | $232.0K | $491.0K | $1M | $391.0K | $361.0K | |
| Amort. of Intangibles | $140.0K | $141.0K | $140.0K | $140.0K | $140.0K | $140.0K | $140.0K | $140.0K | $140.0K | $140.0K | $46.0K | $234.0K | $140.0K | $140.0K | $140.0K | $140.0K | |
| Other Non-cash | $2M | · | · | · | $-403.0K | · | · | · | $-4M | · | · | · | $2M | · | · | · | |
| Operating Cash Flow | $5M | $2M | $5M | $4M | $763.0K | $2M | $5M | $3M | $-1M | $4M | $3M | $-2M | $5M | $4M | $4M | $4M | |
| CapEx | $382.0K | $633.0K | $-215.0K | $125.0K | $622.0K | $341.0K | $2M | $113.0K | $479.0K | $96.0K | $1M | $121.0K | $189.0K | $270.0K | $489.0K | $379.0K | |
| Investing Cash Flow | $-20M | $-20M | $-6M | $-9M | $-8M | $-12M | $8M | $-7M | $124.0K | $-26M | $10M | $9M | $-17M | $12M | $-4M | $-19M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $0 | $0 | $184.0K | $813.0K | $0 | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $-813.0K | · | · | · | |
| Dividends Paid | $455.0K | $453.0K | $454.0K | $455.0K | $455.0K | $454.0K | $454.0K | $457.0K | $453.0K | $361.0K | $366.0K | $364.0K | $370.0K | $370.0K | $331.0K | $332.0K | |
| Financing Cash Flow | $19M | $17M | $9M | $-12M | $29M | $-26M | $22M | $-9M | $14M | $-2M | $13M | $2M | $15M | $-36M | $6M | $-7M | |
| Taxes Paid | · | $1M | $350.0K | · | · | $550.0K | $450.0K | · | · | $400.0K | $625.0K | · | · | $750.0K | $530.0K | · | |
| Free Cash Flow | $4M | · | · | · | $141.0K | · | · | · | $-2M | · | · | · | $5M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-5M | · | · | · | $3M | · | · | · |
الربحية 5
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 279.1% | · | 263.1% | 277.3% | 85.8% | · | 200.8% | 217.9% | 229.5% | · | 207.0% | 265.3% | 201.8% | · | 196.0% | 348.3% | |
| Pretax Margin | 350.0% | · | 307.6% | 348.5% | 105.9% | · | 248.6% | 270.4% | 285.6% | · | 257.9% | 331.6% | 251.4% | · | 241.8% | 435.6% | |
| EBITDA Margin | 34.8% | · | · | · | 33.0% | · | · | · | 36.1% | · | · | · | 50.0% | · | · | · | |
| ROA | 0.27% | · | 0.27% | 0.27% | 0.08% | · | 0.20% | 0.22% | 0.23% | · | 0.22% | 0.27% | 0.21% | · | 0.27% | 0.25% | |
| ROE | 3.7% | · | 3.8% | 4.0% | 1.3% | · | 3.4% | 3.8% | 3.9% | · | 4.2% | 4.8% | 3.5% | · | 4.4% | 3.8% |
الكفاءة 1
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
التقييم (آخر 12 شهرًا) 11
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $3M | $2M | |
| Net Income TTM | $9M | · | $8M | $8M | $7M | · | $8M | $9M | $9M | · | $9M | $9M | $9M | · | $9M | $8M | |
| Market Cap | $94M | · | $71M | $64M | $67M | · | $62M | $51M | $47M | · | $48M | $41M | $48M | · | $59M | $62M | |
| P/E | 10.2 | · | 8.5 | 8.3 | 9.4 | · | 7.4 | 5.7 | 5.4 | · | 5.2 | 4.5 | 5.5 | · | 6.7 | 7.4 | |
| P/S | 23.4 | · | 17.8 | 16.2 | 17.2 | · | 15.9 | 13.1 | 12.1 | · | 11.2 | 10.6 | 13.5 | · | 18.4 | 24.7 | |
| P/B | 1.2 | · | 0.9 | 0.9 | 1.0 | · | 0.9 | 0.8 | 0.8 | · | 1.0 | 0.8 | 0.9 | · | 1.2 | 1.2 | |
| P / Tangible Book | 1.3 | · | 1.0 | 1.0 | 1.1 | · | 1.0 | 1.0 | 0.9 | · | 1.2 | 1.0 | 1.1 | · | 1.6 | 1.5 | |
| P / Cash Flow | 19.7 | · | · | · | 88.0 | · | · | · | -38.3 | · | · | · | 9.9 | · | · | · | |
| P / FCF | 21.5 | · | · | · | 476.2 | · | · | · | -27.5 | · | · | · | 10.3 | · | · | · | |
| Earnings Yield | 9.8% | · | 11.8% | 12.1% | 10.7% | · | 13.5% | 17.5% | 18.6% | · | 19.1% | 22.2% | 18.2% | · | 14.9% | 13.5% | |
| Payout Ratio | 16.4% | · | · | · | 54.0% | · | · | · | 20.7% | · | · | · | 18.6% | · | · | · |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| الإيرادات | $4M | — | $4M | — | — |
| صافي الدخل | $9M | — | $8M | — | — |
| EPS المخفف | $1.99 | — | $1.75 | — | — |
التدفق النقدي
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $10M | — | $6M | — | — |
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.