FSLY الفئة A Fastly, Inc. - Class A Common Stock
NASDAQ · Technology · عرض على SEC EDGAR ↗ إغلاق أكتوبر 2, 2026 10-K/10-Q أغسطس 5, 2026FSLY لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
FSLY مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
تتكيف دقة الشريط مع الفترة المحددة - مرر مؤشر الفأرة فوق الرسم البياني لرؤية الافتتاح/الأعلى/الأدنى/الإغلاق للشريط.
حول Fastly, Inc. - Class A Common Stock نظرة عامة على الشركة من ويكيبيديا
Fastly, Inc. is an American company based in San Francisco, which describes itself as a cloud computing company. Fastly provides content delivery network services, image optimization, and load balancing services. Fastly's cloud security services include denial-of-service attack protection, bot mitigation, and a web application firewall.
History
Founding and IPO (2011–2019)
Fastly was founded in 2011 by the Swedish-American entrepreneur Artur Bergman, previously chief technical officer at Wikia (now Fandom). In June 2013, Fastly raised $10 million in Series B funding. In April 2014, the company announced that it had acquired CDN Sumo, a CDN add-on for Heroku. In September 2014, Fastly raised a further $40 million in Series C funding, followed by a $75 million Series D round in August 2015.
In September 2015, Google partnered with Fastly and other content delivery network providers to offer services to its users. In April 2017, Fastly launched its edge cloud platform along with image optimization, load balancing, and a web application firewall.
Fastly raised $50 million in funding in May 2017, and another $40 million in July 2018. The company filed for an initial public offering (IPO) in April 2019 and debuted on the New York Stock Exchange on May 17, 2019.
Joshua Bixby as CEO (2020–2022)
In February 2020, Bergman stepped down as CEO and assumed the role of chief architect and executive chairperson; Joshua Bixby took over the CEO role.
In August 2020, Fastly announced it was acquiring cybersecurity company Signal Sciences for $775 million ($200 million in cash and $575 million in stock).
In June 2021, Ronald W. Kisling, previously employed by Alphabet as the CFO of the Fitbit division, was hired to serve as Fastly's CFO, succeeding Adriel Lares. He assumed the position in August 2021.
On 8 June 2021, a software bug in Fastly's CDN, triggered by a valid customer configuration change, temporarily disrupted access to major websites, including Reddit, Twitch, Amazon, GOV.UK, The New York Times, The Guardian, and the BBC. According to Fastly, 95% of its network was operating normally within 49 minutes. The incident prompted discussion about the internet's reliance on a small number of CDN providers.
In May 2022, Fastly announced it had acquired Glitch, a web coding platform with more than 1.8 million developers.
Todd Nightingale as CEO (2022-2025)
In August 2022, Todd Nightingale, previously an executive VP at Cisco, was hired to serve as Fastly's CEO, succeeding Joshua Bixby.
In March 2023, Fastly made all of its network services and web application security products available to its partners. Previously, some of the company's partners had only been able to sell specific Fastly products, such as its web application firewall. Also in March 2023, Fastly announced an Oblivious HTTP relay service to enable clients, such as Google Chrome, to improve anonymity of end users while gathering data.
In August 2023, Fastly announced that it had acquired the domain status API provider, Domainr.
In August of 2024, Fastly laid off 11% of its work force. Later in December 2024, Fastly issued $150 million in convertible senior notes due in 2028, carrying an annual interest rate of 7.75%..
Kip Compton as CEO (2025–present)
In June 2025, Kip Compton was appointed CEO. Kip was formerly Chief Product Officer, and previously held leadership roles at Cisco and Comcast.
In November 2025, Fastly announced that it would transfer its stock exchange listing from the New York Stock Exchange to the Nasdaq Global Select Market. The company began trading on Nasdaq under the ticker symbol FSLY in December 2025.
In March 2026, Fastly appointed Joan Jenkins as chief marketing officer.
Products and services
Fastly provides content delivery, edge computing, security, and observability services.
Content delivery
Fastly operates a content delivery network (CDN) that caches web content, delivers live and on-demand video, and serves application programming interface (API) responses through geographically distributed points of presence. Its CDN follows a reverse-proxy model, routing requests through Fastly's servers. Content is retrieved from customers' origin servers and cached to reduce the time required for users to access it. Fastly also offers semantic caching through its AI Accelerator, which caches responses to similar AI prompts to reduce latency and API calls.
The platform supports static and dynamic content delivery, configurable caching rules, and instant purging, which allows customers to invalidate cached content across the network. According to Fastly, its mean global cache purge time was less than 150 milliseconds as of December 31, 2025.
Fastly supports the UDP-based HTTP/3 protocol, as well as digital rights management (DRM)-enabled content, encryption, and secure tokens to restrict media access. Its caching infrastructure uses a heavily modified version of Varnish. Fastly's network map listed 622 Tbps of connected global capacity as of June 30, 2026.
Edge computing
Fastly Compute, formerly called Compute@Edge, is a serverless edge computing platform that runs application code on Fastly's distributed network. It uses a WebAssembly (Wasm) runtime based on Wasmtime to execute code in isolated sandboxed environments close to end users. By default, each request starts a new sandbox.
Fastly also co-founded the Bytecode Alliance, an organization supporting the development of WebAssembly technologies.
Developers can write Compute applications in languages including JavaScript, Rust, C++, and Go. Support for other languages depends on compatibility with WebAssembly and the platform's interfaces.
Fastly provides key-value and object storage services for applications using its platform, alongside Fanout for real-time publish-subscribe messaging.
Security
Fastly provides web application security, API discovery and enforcement, bot management, and protection against distributed denial-of-service (DDoS) attacks. Its Next-Gen web application firewall (WAF) is based on technology from Signal Sciences, which Fastly acquired in 2020. The firewall analyzes HTTP requests and applies detection signals and rules to identify and block attacks such as SQL injection and cross-site scripting.
In 2024, Fastly introduced Bot Management, which classifies automated traffic at the network edge and provides controls to allow, challenge, or block bots. Fastly also offers API Security, Client-Side Protection, and DDoS Protection.
In 2025, Fastly reported that its Next-Gen WAF and Bot Management products protected more than 130,000 applications and APIs and inspected over 6.5 trillion requests per month.
Observability
Fastly provides observability tools for monitoring traffic, performance, and security events on its network. These include real-time log streaming to external analytics platforms and security information and event management (SIEM) systems. Its monitoring tools include Custom Dashboards, Log Explorer & Insights, Domain Inspector, and Origin Inspector.
Research
Fastly publishes security research based on traffic observed through its services, including analyses of AI crawlers and other automated requests. A 2025 report attributed 95% of the AI crawler traffic in its dataset to Meta, Google, and OpenAI. A report published in 2026 found that bots accounted for 49% of the requests analyzed during January of that year and classified 99% of that bot traffic as unwanted or unverifiable.
المصدر: ويكيبيديا (الإنجليزية), CC BY-SA 4.0 · عرض على ويكيبيديا ↗
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
| المقياس | اتجاه 5 سنوات | FSLY | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| P/E (سنوي حالي) | -48.7متوسط 5 سنوات ≈-12.3 | ≈-12.3 | · | · | |
| السعر/المبيعات (سنوي حالي) | 6.0متوسط 5 سنوات ≈4.8 | ≈4.8 | 3.9 | مبالغ في تقييمه | |
| السعر / القيمة الدفترية (الربع الأخير) | 4.1متوسط 5 سنوات ≈2.1 | ≈2.1 | 4.2 | مقوّم بأقل من قيمته | |
| EV / EBITDA | -33.9متوسط 5 سنوات ≈-13.2 | ≈-13.2 | · | · | |
| السعر / التدفق النقدي الحر (سنوي حالي) | 81.0متوسط 5 سنوات ≈-9.5 | ≈-9.5 | · | · | |
| السعر / التدفق النقدي (سنوي حالي) | 34.3متوسط 5 سنوات ≈1302.7 | ≈1302.7 | 13.3 | مبالغ في تقييمه | |
| القيمة المؤسسية / الإيرادات (سنوي حالي) | 6.0متوسط 5 سنوات ≈5.5 | ≈5.5 | · | · | |
| القيمة المؤسسية / التدفق النقدي الحر (سنوي حالي) | 80.8متوسط 5 سنوات ≈-11.9 | ≈-11.9 | · | · | |
| السعر / القيمة الدفترية الملموسة (الربع الأخير) | 4.2متوسط 5 سنوات ≈8.4 | ≈8.4 | · | · |
يتم حساب الوسيط النظير على أساس موحد لكل مقياس وقد لا يتطابق دائمًا مع الأساس السنوي الحالي/الربع الأخير المعروض لهذا السهم.
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
| المقياس | اتجاه 5 سنوات | FSLY | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| هامش الربح الإجمالي (سنوي حالي) | 61.5%متوسط 5 سنوات ≈53.1% | ≈53.1% | 61.7% | من الدرجة الأولى | |
| هامش التشغيل (سنوي حالي) | -12.0%متوسط 5 سنوات ≈-41.6% | ≈-41.6% | -9.8% | من الدرجة الأولى | |
| EBITDA Margin (هامش EBITDA) | -19.1%متوسط 5 سنوات ≈-39.9% | ≈-39.9% | -9.8% | من الدرجة الأولى | |
| هامش ما قبل الضريبة (سنوي حالي) | -12.2%متوسط 5 سنوات ≈-36.2% | ≈-36.2% | -11.8% | من الدرجة الأولى | |
| هامش صافي الربح (سنوي حالي) | -11.8%متوسط 5 سنوات ≈-36.4% | ≈-36.4% | -11.9% | من الدرجة الأولى | |
| العائد على الأصول (سنوي حالي) | -5.5%متوسط 5 سنوات ≈-9.8% | ≈-9.8% | -5.6% | ضعيف | |
| ROE (سنوي حالي) | -8.4%متوسط 5 سنوات ≈-17.0% | ≈-17.0% | -7.6% | ضعيف | |
| ROIC | -9.4%متوسط 5 سنوات ≈-12.7% | ≈-12.7% | -7.4% | ضعيف |
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
| المقياس | اتجاه 5 سنوات | FSLY | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| الدين / حقوق الملكية (الربع الأخير) | 0.3متوسط 5 سنوات ≈0.5 | ≈0.5 | 0.1 | ديون مرتفعة | |
| النسبة الحالية (الربع الأخير) | 3.4متوسط 5 سنوات ≈3.8 | ≈3.8 | 1.6 | سيولة قوية | |
| النسبة السريعة (الربع الأخير) | 3.2متوسط 5 سنوات ≈2.5 | ≈2.5 | 0.8 | سيولة قوية | |
| الدين طويل الأجل / حقوق الملكية (الربع الأخير) | 0.3متوسط 5 سنوات ≈0.5 | ≈0.5 | · | · |
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
| المقياس | اتجاه 5 سنوات | FSLY | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| Revenue YoY (الإيرادات مقارنة بالعام السابق) | 14.8%متوسط 5 سنوات ≈16.6% | ≈16.6% | · | · | |
| Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات) | 13.0%متوسط 5 سنوات ≈16.2% | ≈16.2% | · | · | |
| Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات) | 16.5% | · | · | · |
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
| المقياس | اتجاه 5 سنوات | FSLY | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| Asset Turnover (دوران الأصول) | 0.4متوسط 5 سنوات ≈0.3 | ≈0.3 | 0.4 | متوافق | |
| Receivables Turnover (دوران المستحقات) | 5.3متوسط 5 سنوات ≈5.3 | ≈5.3 | 9.5 | ضعيف | |
| Revenue / Employee (الإيرادات / الموظف) | ≈$547.4K | · | · | · |
القيمة · ≈ متوسط 5 سنوات · متوسط الصناعة · حكم مقارنة بالمتوسط
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
| الفترة | تقرير | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|---|
| 30 يونيو، 2026 | أغسطس 4, 2026 | $0.15 | $0.07 | 123.2% |
| 31 مارس، 2026 | $0.13 | $0.08 | 58.3% | |
| 31 ديسمبر، 2025 | $0.12 | $0.06 | 111.6% | |
| 30 سبتمبر، 2025 | $0.07 | $0.00 | — | |
| 30 يونيو، 2025 | $-0.03 | $-0.05 | 40.2% | |
| 31 مارس، 2025 | $-0.05 | $-0.07 | 24.5% |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $624M | $544M | $506M | $433M | $354M | $291M | $200M | $145M | |
| Cost of Revenue | $268M | $248M | $240M | $223M | $167M | $120M | $88M | $65M | |
| Gross Profit | $356M | $296M | $266M | $210M | $187M | $171M | $112M | $79M | |
| R&D Expense | $163M | $138M | $152M | $155M | $127M | $75M | $46M | $35M | |
| SG&A Expense | $111M | $113M | $116M | $121M | $127M | $102M | $41M | $23M | |
| Operating Expenses | $475M | $464M | $464M | $456M | $406M | $278M | $159M | $108M | |
| Operating Income | $-119M | $-168M | $-198M | $-246M | $-219M | $-107M | $-47M | $-29M | |
| Interest Expense | · | · | $4M | $6M | $5M | $2M | $5M | $2M | |
| Interest Income | $12M | $15M | $18M | $7M | $1M | $2M | $3M | $939.0K | |
| Other Non-op | $-721.0K | $-1M | $-2M | $-29.0K | $356.0K | $-279.0K | $-3M | $-741.0K | |
| Pretax Income | $-119M | $-155M | $-133M | $-191M | $-223M | $-107M | $-51M | $-31M | |
| Income Tax | $2M | $3M | $-221.0K | $94.0K | $69.0K | $-11M | $492.0K | $185.0K | |
| Net Income | $-122M | $-158M | $-133M | $-191M | $-223M | $-96M | $-52M | $-31M | |
| EPS (Basic) | $-0.83 | $-1.14 | $-1.03 | $-1.57 | $-1.92 | $-0.93 | $-0.75 | · | |
| EPS (Diluted) | $-0.83 | $-1.14 | $-1.03 | $-1.57 | $-1.92 | $-0.93 | $-0.75 | · | |
| Shares (Basic) | 146,902,000 | 138,099,000 | 128,770,000 | 121,723,000 | 116,053,000 | 103,552,000 | 68,350,000 | · | |
| Shares (Diluted) | 146,902,000 | 138,099,000 | 128,770,000 | 121,723,000 | 116,053,000 | 103,552,000 | 68,350,000 | · | |
| EBITDA | $-119M | $-168M | $-198M | $-246M | $-190M | $-87M | $-30M | · |
الميزانية العمومية
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $181M | $286M | $108M | $143M | $166M | $63M | $16M | $37M | |
| Short-term Investments | $181M | $10M | $215M | $375M | · | $131M | $115M | $47M | |
| Receivables | $118M | $116M | $120M | $90M | $65M | $50M | $37M | $25M | |
| Prepaid Expense | $27M | $28M | $20M | $29M | $32M | $17M | $11M | $9M | |
| Other Current Assets | $10M | $6M | · | · | · | · | · | · | |
| Current Assets | $507M | $440M | $464M | $636M | $625M | $261M | $249M | $117M | |
| PP&E (Net) | · | · | · | $180M | $167M | $96M | $60M | $42M | |
| PP&E (Gross) | · | · | · | $303M | $255M | $158M | $108M | $78M | |
| Accum. Depreciation | · | · | · | $122M | $88M | $62M | $48M | $36M | |
| Goodwill | $670M | $670M | $670M | $670M | $637M | $636M | $372.0K | $360.0K | |
| Intangibles | $26M | $43M | $62M | $83M | $103M | $122M | $1M | $610.0K | |
| Other Non-current Assets | $58M | $68M | $91M | $93M | $29M | $25M | $10M | $2M | |
| Total Assets | $1.50B | $1.45B | $1.53B | $1.90B | $2.16B | $1.22B | $321M | $163M | |
| Accounts Payable | $18M | $6M | $6M | $5M | $9M | $9M | $5M | $2M | |
| Accrued Liabilities | $71M | $42M | $62M | $61M | $36M | $34M | $20M | $16M | |
| Current Liabilities | $194M | $104M | $148M | $152M | $132M | $94M | $37M | $32M | |
| Capital Leases | $44M | $40M | $48M | $61M | $55M | $45M | $0 | $2M | |
| Other Non-current Liabilities | $9M | $4M | $4M | $7M | $3M | $4M | $1M | $647.0K | |
| Total Liabilities | $570M | $486M | $546M | $941M | $1.15B | $158M | $63M | $75M | |
| Long-term Debt | $362M | $338M | · | · | $933M | · | $25M | $51M | |
| Total Debt | $362M | $338M | $344M | $705M | $933M | $0 | · | · | |
| Common Stock | · | $3.0K | $3.0K | $2.0K | $2.0K | $2.0K | $2.0K | $1.0K | |
| Paid-in Capital | $2.04B | $1.96B | $1.82B | $1.67B | $1.53B | $1.35B | $449M | $16M | |
| Retained Earnings | $-1.11B | $-993M | $-835M | $-702M | $-511M | $-288M | $-192M | $-146M | |
| Treasury Stock | · | · | · | · | · | · | $0 | $2M | |
| AOCI | $-41.0K | $-100.0K | $-1M | $-9M | $-3M | $6.0K | $196.0K | $-36.0K | |
| Stockholders' Equity | $930M | $965M | $979M | $955M | $1.01B | $1.06B | $258M | $-132M | |
| Liabilities + Equity | $1.50B | $1.45B | $1.53B | $1.90B | $2.16B | $1.22B | $321M | $163M | |
| Shares Outstanding | 151,500,000 | 142,086,000 | 132,992,000 | 124,336,000 | 118,811,000 | 113,623,196 | 94,817,715 | 25,025,836 |
التدفق النقدي
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | $29M | $20M | $17M | $13M | |
| Stock-based Comp | $117M | $108M | $136M | $146M | $140M | $64M | $12M | $4M | |
| Deferred Tax | $1M | $2M | $-900.0K | $0 | $0 | · | · | · | |
| Amort. of Intangibles | $17M | $20M | $20M | $22M | $21M | $5M | $100.0K | $100.0K | |
| Restructuring | $0 | $10M | $0 | $0 | · | · | · | · | |
| Other Non-cash | · | · | · | · | $15M | $-8M | $-8M | · | |
| Operating Cash Flow | $94M | $16M | $362.0K | $-70M | $-38M | $-20M | $-31M | $-17M | |
| CapEx | $29M | $10M | $11M | $20M | $35M | $30M | $15M | $17M | |
| Investing Cash Flow | $-213M | $179M | $295M | $236M | $-795M | $-275M | $-88M | $-47M | |
| Stock Issued | · | · | · | $0 | $0 | $275M | $0 | $0 | |
| Net Stock Activity | · | · | · | $0 | $0 | $275M | · | · | |
| Financing Cash Flow | $13M | $-17M | $-331M | $-189M | $937M | $273M | $168M | $70M | |
| Net Change in Cash | $-106M | $178M | $-35M | $-23M | $103M | $-22M | $49M | $6M | |
| Taxes Paid | $1M | $809.0K | $331.0K | $250.0K | $267.0K | $1M | $361.0K | $55.0K | |
| Free Cash Flow | $66M | $6M | $-11M | $-90M | $-73M | $-49M | $-46M | · | |
| Levered FCF | · | · | $-15M | $-95M | $-79M | $-51M | $-51M | · |
الربحية
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 57.1% | 54.4% | 52.6% | 48.5% | 52.9% | 58.7% | 55.9% | · | |
| Operating Margin | -19.1% | -30.9% | -39.1% | -56.9% | -61.8% | -36.9% | -23.2% | · | |
| Net Margin | -19.5% | -29.1% | -26.3% | -44.1% | -62.8% | -33.0% | -25.7% | · | |
| Pretax Margin | -19.1% | -28.6% | -26.4% | -44.1% | -62.8% | -36.9% | -25.5% | · | |
| EBITDA Margin | -19.1% | -30.9% | -39.1% | -56.9% | -53.7% | -30.0% | -15.0% | · | |
| ROA | -8.2% | -10.6% | -7.8% | -9.4% | -13.2% | -12.4% | -21.3% | · | |
| ROE | -13.0% | -16.3% | -13.7% | -19.9% | -21.9% | -12.0% | -19.9% | · | |
| ROIC | -9.4% | -13.1% | -14.9% | -14.8% | -11.2% | -9.0% | -18.2% | · |
السيولة والملاءة
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.6 | 4.2 | 3.1 | 4.2 | 4.7 | 2.8 | 6.7 | · | |
| Quick Ratio | 2.5 | 3.9 | 3.0 | 1.5 | 1.7 | 1.2 | 1.4 | · | |
| Debt / Equity | 0.4 | 0.3 | 0.4 | 0.7 | 0.9 | 0.0 | · | · | |
| LT Debt / Equity | 0.3 | 0.3 | 0.4 | 0.7 | 0.9 | 0.0 | · | · | |
| Interest Coverage | · | · | -48.9 | -41.8 | -41.8 | -69.2 | -8.9 | · |
الكفاءة
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.4 | 0.8 | · | |
| Receivables Turnover | 5.3 | 4.6 | 4.8 | 5.6 | 6.2 | 6.7 | 6.5 | · |
لكل سهم
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $6.13 | $6.79 | $7.37 | $7.68 | $8.53 | $9.35 | $2.72 | · | |
| Revenue / Share | $4.25 | $3.94 | $3.93 | $3.56 | $3.05 | · | · | · | |
| Cash Flow / Share | $0.64 | $0.12 | $0.00 | $-0.57 | $-0.33 | · | · | · | |
| Cash / Share | $1.19 | $2.01 | $0.81 | $1.15 | $1.40 | $0.55 | $0.17 | · | |
| EPS (TTM) | $-0.83 | $-1.14 | $-1.03 | $-1.57 | $-1.92 | $-0.93 | $-0.75 | · |
معدلات النمو
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 14.8% | 7.4% | 16.9% | 22.1% | 21.8% | · | · | · | |
| Revenue CAGR 3Y | 13.0% | 15.3% | 20.3% | · | · | · | · | · | |
| Revenue CAGR 5Y | 16.5% | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا)
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $624M | $544M | $506M | $433M | $354M | $291M | $200M | · | |
| Net Income TTM | $-122M | $-158M | $-133M | $-191M | $-223M | $-96M | $-52M | · | |
| Market Cap | $1.54B | $1.34B | $2.37B | $1.02B | $4.21B | $9.93B | $1.90B | · | |
| Enterprise Value | $1.54B | $1.38B | $2.39B | $1.58B | $4.98B | $9.86B | · | · | |
| P/E | -12.3 | -8.3 | -17.3 | -5.2 | -18.5 | -93.9 | -26.8 | · | |
| P/S | 2.5 | 2.5 | 4.7 | 2.4 | 11.9 | 34.1 | 9.5 | · | |
| P/B | 1.7 | 1.4 | 2.4 | 1.1 | 4.2 | 9.3 | 7.4 | · | |
| P / Tangible Book | 6.6 | 5.3 | 9.6 | 5.0 | 15.3 | 32.6 | · | · | |
| P / Cash Flow | 16.3 | 81.8 | 6539.4 | -14.6 | -109.4 | -498.5 | -60.8 | · | |
| P / FCF | 23.5 | 220.8 | -223.0 | -11.4 | -57.5 | -200.6 | -41.4 | · | |
| EV / EBITDA | -13.0 | -8.2 | -12.1 | -6.4 | -26.2 | -113.1 | · | · | |
| EV / FCF | 23.5 | 227.6 | -225.0 | -17.6 | -67.9 | -199.3 | · | · | |
| EV / Revenue | 2.5 | 2.5 | 4.7 | 3.7 | 14.1 | 33.9 | · | · | |
| Earnings Yield | -8.2% | -12.1% | -5.8% | -19.2% | -5.4% | -1.1% | -3.7% | · |
قائمة الدخل
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $183M | $173M | $173M | $158M | $149M | $144M | $141M | $137M | $132M | $134M | $138M | $128M | $123M | $118M | $119M | $109M | |
| Cost of Revenue | $67M | $65M | $67M | $66M | $68M | $68M | $66M | $62M | $59M | $60M | $62M | $62M | $59M | $57M | $57M | $56M | |
| Gross Profit | $116M | $108M | $106M | $92M | $81M | $77M | $75M | $75M | $73M | $73M | $76M | $66M | $64M | $60M | $63M | $53M | |
| R&D Expense | $42M | $42M | $42M | $41M | $42M | $37M | $33M | $32M | $35M | $38M | $38M | $39M | $37M | $37M | $37M | $39M | |
| SG&A Expense | $32M | $35M | $28M | $30M | $24M | $28M | $26M | $27M | $28M | $32M | $31M | $30M | $29M | $26M | $29M | $32M | |
| Operating Expenses | $130M | $132M | $121M | $121M | $118M | $115M | $109M | $115M | $120M | $119M | $118M | $124M | $114M | $108M | $111M | $118M | |
| Operating Income | $-14M | $-24M | $-15M | $-29M | $-37M | $-38M | $-34M | $-41M | $-47M | $-46M | $-43M | $-58M | $-50M | $-47M | $-48M | $-66M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $579.0K | · | $862.0K | $1M | $1M | · | $1M | |
| Interest Income | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $5M | $4M | $3M | $2M | |
| Other Non-op | $-400.0K | $-380.0K | $-625.0K | $-55.0K | $39.0K | $-80.0K | $-815.0K | $-317.0K | $193.0K | $-89.0K | $-763.0K | $-16.0K | $-803.0K | $-250.0K | $46.0K | $2M | |
| Pretax Income | $-15M | $-25M | $-15M | $-29M | $-37M | $-38M | $-32M | $-38M | $-43M | $-43M | $-24M | $-54M | $-11M | $-45M | $-47M | $-63M | |
| Income Tax | $252.0K | $-4M | $681.0K | $559.0K | $557.0K | $691.0K | $1M | $455.0K | $661.0K | $347.0K | $-465.0K | $-1.0K | $110.0K | $135.0K | $-223.0K | $118.0K | |
| Net Income | $-16M | $-21M | $-16M | $-29M | $-38M | $-39M | $-33M | $-38M | $-44M | $-43M | $-23M | $-54M | $-11M | $-45M | $-47M | $-63M | |
| EPS (Basic) | $-0.10 | $-0.13 | $-0.10 | $-0.20 | $-0.26 | $-0.27 | $-0.23 | $-0.27 | $-0.32 | $-0.32 | $-0.17 | $-0.42 | $-0.08 | $-0.36 | $-0.37 | $-0.52 | |
| EPS (Diluted) | $-0.10 | $-0.13 | $-0.10 | $-0.20 | $-0.26 | $-0.27 | $-0.23 | $-0.27 | $-0.32 | $-0.32 | $-0.17 | $-0.42 | $-0.08 | $-0.36 | $-0.37 | $-0.52 | |
| Shares (Basic) | 157,596,000 | 153,579,000 | · | 148,129,000 | 145,780,000 | 143,284,000 | · | 139,237,000 | 137,444,000 | 134,587,000 | · | 129,873,000 | 127,863,000 | 125,418,000 | · | 122,339,000 | |
| Shares (Diluted) | 157,596,000 | 153,579,000 | · | 148,129,000 | 145,780,000 | 143,284,000 | · | 139,237,000 | 137,444,000 | 134,587,000 | · | 129,873,000 | 127,863,000 | 125,418,000 | · | 122,339,000 | |
| EBITDA | $-14M | $-24M | · | $-29M | $-37M | $-38M | · | $-41M | $-47M | $-46M | · | $-58M | $-50M | $-47M | · | $-66M |
الميزانية العمومية
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $90M | $147M | $181M | $113M | $82M | $125M | $286M | $218M | $147M | $151M | $108M | $270M | $274M | $348M | $143M | $88M | |
| Short-term Investments | $248M | $184M | $181M | $230M | $239M | $182M | $10M | $91M | $165M | $179M | · | · | · | · | · | · | |
| Receivables | $114M | $130M | $118M | $109M | $117M | $119M | $116M | $117M | $114M | $108M | · | $99M | $78M | $85M | · | $73M | |
| Prepaid Expense | $27M | $30M | $27M | $28M | $26M | $26M | $28M | $28M | $25M | $23M | · | $24M | $30M | $30M | · | $31M | |
| Other Current Assets | · | $12M | $10M | · | · | · | $6M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $479M | $490M | $507M | $480M | $465M | $453M | $440M | $453M | $451M | $460M | · | $551M | $505M | $662M | · | $637M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | $179M | $180M | · | $179M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | $320M | $311M | · | $286M | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | $141M | $131M | · | $107M | |
| Goodwill | $670M | $670M | $670M | $670M | $670M | $670M | $670M | $670M | $670M | $670M | · | $670M | $670M | $670M | $670M | $670M | |
| Intangibles | $21M | $23M | $26M | $28M | $33M | $38M | $43M | $48M | $53M | $58M | · | $67M | $73M | $78M | · | $88M | |
| Other Non-current Assets | $54M | $56M | $58M | $56M | $60M | $62M | $68M | $73M | $79M | $84M | · | $94M | $96M | $95M | · | $73M | |
| Total Assets | $1.50B | $1.51B | $1.50B | $1.47B | $1.46B | $1.45B | $1.45B | $1.47B | $1.48B | $1.51B | · | $1.64B | $1.66B | $1.86B | · | $1.91B | |
| Accounts Payable | $20M | $39M | $18M | $11M | $13M | $10M | $6M | $11M | $6M | $5M | · | $6M | $6M | $5M | · | $8M | |
| Accrued Liabilities | $53M | $46M | $71M | $60M | $45M | $37M | $42M | $41M | $34M | $36M | · | $57M | $47M | $42M | · | $54M | |
| Current Liabilities | $143M | $163M | $194M | $329M | $313M | $301M | $104M | $114M | $109M | $120M | · | $143M | $132M | $125M | · | $145M | |
| Capital Leases | $44M | $46M | $44M | $47M | $49M | $37M | $40M | $41M | $45M | $47M | · | $48M | $51M | $56M | · | $63M | |
| Other Non-current Liabilities | $2M | $3M | $9M | $8M | $9M | $5M | $4M | $3M | $3M | $3M | · | $4M | $7M | $6M | · | $7M | |
| Total Liabilities | $513M | $536M | $570M | $534M | $521M | $492M | $486M | $502M | $501M | $514M | · | $672M | $670M | $904M | · | $940M | |
| Long-term Debt | $324M | $324M | $362M | $338M | $338M | $338M | $338M | · | · | · | · | · | · | · | · | · | |
| Total Debt | $324M | $324M | · | $338M | $338M | $338M | · | $344M | $344M | $344M | · | $473M | $472M | $705M | · | $704M | |
| Common Stock | · | · | · | $3.0K | $3.0K | $3.0K | · | $3.0K | $3.0K | $3.0K | · | $2.0K | $2.0K | $2.0K | · | $2.0K | |
| Paid-in Capital | $2.14B | $2.11B | $2.04B | $2.04B | $2.01B | $1.99B | $1.96B | $1.93B | $1.90B | $1.87B | · | $1.78B | $1.75B | $1.71B | · | $1.63B | |
| Retained Earnings | $-1.15B | $-1.14B | $-1.11B | $-1.10B | $-1.07B | $-1.03B | $-993M | $-960M | $-922M | $-878M | · | $-811M | $-757M | $-746M | · | $-655M | |
| AOCI | $-493.0K | $-423.0K | $-41.0K | $-12.0K | $-169.0K | $-130.0K | $-100.0K | $-22.0K | $-282.0K | $-521.0K | · | $-2M | $-3M | $-6M | · | $-13M | |
| Stockholders' Equity | $991M | $977M | $930M | $937M | $943M | $957M | $965M | $969M | $981M | $992M | $979M | $969M | $988M | $959M | $955M | $967M | |
| Liabilities + Equity | $1.50B | $1.51B | $1.50B | $1.47B | $1.46B | $1.45B | $1.45B | $1.47B | $1.48B | $1.51B | · | $1.64B | $1.66B | $1.86B | · | $1.91B | |
| Shares Outstanding | 159,100,000 | 156,400,000 | 151,537,000 | 149,211,000 | 147,172,000 | 144,700,000 | 142,086,000 | 140,100,000 | 138,400,000 | 136,500,000 | 132,992,000 | 130,700,000 | 129,000,000 | 126,800,000 | 124,336,000 | · |
التدفق النقدي
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $35M | $35M | $32M | $33M | $26M | $26M | $25M | $25M | $26M | $32M | $35M | $36M | $37M | $28M | $31M | $39M | |
| Deferred Tax | $-23.0K | $-4M | $395.0K | $289.0K | $327.0K | $422.0K | $893.0K | $339.0K | $333.0K | $228.0K | $-900.0K | $0 | $0 | $0 | · | · | |
| Amort. of Intangibles | $2M | $2M | $2M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | |
| Restructuring | · | · | $0 | $0 | · | · | $0 | $10M | · | · | $0 | $0 | · | · | · | · | |
| Operating Cash Flow | $39M | $29M | $22M | $29M | $26M | $17M | $5M | $5M | $-5M | $11M | $-7M | $-8M | $25M | $-9M | $-12M | $-28M | |
| CapEx | $32M | $21M | $10M | $6M | $10M | $3M | $5M | $2M | $2M | $2M | $3M | $325.0K | $4M | $3M | $9M | $3M | |
| Investing Cash Flow | $-99M | $-27M | $36M | $-344.0K | $-70M | $-179M | $71M | $66M | $8M | $34M | $-37M | $8M | $105M | $220M | $73M | $62M | |
| Financing Cash Flow | $2M | $-36M | $9M | $2M | $982.0K | $828.0K | $-7M | $-1M | $-7M | $-2M | $-118M | $-3M | $-205M | $-6M | $-5M | $-8M | |
| Net Change in Cash | $-57M | $-34M | $67M | $31M | $-43M | $-161M | $69M | $70M | $-4M | $43M | $-162M | $-3M | $-75M | $205M | $55M | $25M | |
| Taxes Paid | $233.0K | $364.0K | $234.0K | $358.0K | $296.0K | $449.0K | $70.0K | $213.0K | $234.0K | $292.0K | $-38.0K | $-82.0K | $269.0K | $182.0K | $25.0K | $45.0K | |
| Free Cash Flow | · | $8M | · | · | · | $15M | · | · | · | $10M | · | · | · | $-12M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $9M | · | · | · | $-14M | · | · |
الربحية
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 63.2% | 62.5% | · | 58.4% | 54.5% | 53.2% | · | 54.5% | 55.1% | 54.9% | · | 51.7% | 52.3% | 51.2% | · | 48.5% | |
| Operating Margin | -7.9% | -13.8% | · | -18.2% | -24.8% | -26.4% | · | -29.6% | -35.3% | -34.6% | · | -45.6% | -40.6% | -40.2% | · | -60.6% | |
| Net Margin | -8.5% | -11.9% | · | -18.6% | -25.2% | -27.1% | · | -27.7% | -33.0% | -32.5% | · | -42.5% | -8.7% | -38.0% | · | -58.5% | |
| Pretax Margin | -8.4% | -14.2% | · | -18.3% | -24.9% | -26.6% | · | -27.4% | -32.5% | -32.3% | · | -42.5% | -8.6% | -37.9% | · | -58.3% | |
| EBITDA Margin | -7.9% | -13.8% | · | -18.2% | -24.8% | -26.4% | · | -29.6% | -35.3% | -34.6% | · | -45.6% | -40.6% | -40.2% | · | -60.6% | |
| ROA | -1.1% | -1.4% | · | -2.0% | -2.5% | -2.6% | · | -2.4% | -2.8% | -2.6% | · | -3.1% | -0.60% | -2.2% | · | -3.1% | |
| ROE | -1.6% | -2.1% | · | -3.1% | -3.9% | -4.0% | · | -3.9% | -4.4% | -4.5% | · | -5.6% | -1.1% | -4.6% | · | -6.4% | |
| ROIC | -1.1% | -1.5% | · | -2.3% | -2.9% | -3.0% | · | -3.1% | -3.6% | -3.5% | · | -4.0% | -3.5% | -2.9% | · | -3.9% |
السيولة والملاءة
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.4 | 3.0 | · | 1.5 | 1.5 | 1.5 | · | 4.0 | 4.1 | 3.8 | · | 3.8 | 3.8 | 5.3 | · | 4.4 | |
| Quick Ratio | 3.2 | 2.8 | · | 1.4 | 1.4 | 1.4 | · | 3.7 | 3.9 | 3.6 | · | 2.6 | 2.7 | 3.5 | · | 1.1 | |
| Debt / Equity | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.3 | · | 0.5 | 0.5 | 0.7 | · | 0.7 | |
| LT Debt / Equity | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.4 | 0.4 | 0.3 | · | 0.5 | 0.5 | 0.7 | · | 0.7 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -79.9 | · | -67.7 | -40.4 | -39.0 | · | -47.6 |
الكفاءة
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.6 | 1.4 | · | 1.4 | 1.3 | 1.3 | · | 1.3 | 1.4 | 1.4 | · | 1.5 | 1.7 | 1.5 | · | 1.7 |
لكل سهم
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $6.23 | $6.25 | · | $6.28 | $6.41 | $6.61 | · | $6.92 | $7.09 | $7.27 | · | $7.41 | $7.66 | $7.56 | · | · | |
| Revenue / Share | $1.16 | $1.13 | · | $1.07 | $1.02 | $1.01 | · | $0.99 | $0.96 | $0.99 | · | $0.98 | $0.96 | $0.94 | · | $0.89 | |
| Cash Flow / Share | · | $0.19 | · | · | · | $0.12 | · | · | · | $0.08 | · | · | · | $-0.07 | · | · | |
| Cash / Share | $0.56 | $0.94 | · | $0.76 | $0.56 | $0.87 | · | $1.55 | $1.06 | $1.10 | · | $2.07 | $2.12 | $2.75 | · | · | |
| EPS (TTM) | $-0.53 | $-0.69 | · | $-0.96 | $-1.03 | $-1.09 | · | $-1.08 | $-1.23 | $-0.99 | · | $-1.23 | $-1.33 | $-1.39 | · | $-1.69 |
التقييم (آخر 12 شهرًا)
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $687M | $653M | · | $592M | $571M | $555M | · | $541M | $531M | $522M | · | $488M | $468M | $448M | · | $411M | |
| Net Income TTM | $-81M | $-103M | · | $-139M | $-148M | $-154M | · | $-149M | $-165M | $-132M | · | $-156M | $-165M | $-171M | · | $-202M | |
| Market Cap | $2.92B | $4.54B | · | $1.28B | $1.04B | $916M | · | $1.06B | $1.02B | $1.77B | · | $2.51B | $2.03B | $2.25B | · | · | |
| Enterprise Value | $2.91B | $4.54B | · | $1.27B | $1.06B | $946M | · | $1.10B | $1.05B | $1.78B | · | $2.71B | $2.23B | $2.61B | · | · | |
| P/E | -34.6 | -42.1 | · | -8.9 | -6.9 | -5.8 | · | -7.0 | -6.0 | -13.1 | · | -15.6 | -11.9 | -12.8 | · | -5.4 | |
| P/S | 4.3 | 7.0 | · | 2.2 | 1.8 | 1.7 | · | 2.0 | 1.9 | 3.4 | · | 5.1 | 4.3 | 5.0 | · | · | |
| P/B | 2.9 | 4.7 | · | 1.4 | 1.1 | 1.0 | · | 1.1 | 1.0 | 1.8 | · | 2.6 | 2.1 | 2.3 | · | · | |
| P / Tangible Book | 9.8 | 16.0 | · | 5.3 | 4.3 | 3.7 | · | 4.2 | 4.0 | 6.7 | · | 10.9 | 8.3 | 10.7 | · | · | |
| P / Cash Flow | · | 157.5 | · | · | · | 53.0 | · | · | · | 159.0 | · | · | · | -254.1 | · | · | |
| EV / Revenue | 4.2 | 7.0 | · | 2.1 | 1.8 | 1.7 | · | 2.0 | 2.0 | 3.4 | · | 5.6 | 4.8 | 5.8 | · | · | |
| Earnings Yield | -2.9% | -2.4% | · | -11.2% | -14.6% | -17.2% | · | -14.3% | -16.7% | -7.6% | · | -6.4% | -8.4% | -7.8% | · | -18.4% |
أحدث فترة على اليسار · القيم الفارغة معروضة كـ ·
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
| المقياس | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| الإيرادات | $624M | $544M | $506M | $433M | $354M |
| هامش الربح الإجمالي % | 57.1% | 54.4% | 52.6% | 48.5% | 52.9% |
| هامش الربح التشغيلي % | -19.1% | -30.9% | -39.1% | -56.9% | -61.8% |
| صافي الدخل | $-122M | $-158M | $-133M | $-191M | $-223M |
| EPS المخفف | $-0.83 | $-1.14 | $-1.03 | $-1.57 | $-1.92 |
| المقياس | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | 0.4 | 0.3 | 0.4 | 0.7 | 0.9 |
| النسبة الحالية | 2.6 | 4.2 | 3.1 | 4.2 | 4.7 |
| النسبة السريعة | 2.5 | 3.9 | 3.0 | 1.5 | 1.7 |
| المقياس | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $66M | $6M | $-11M | $-90M | $-73M |
الملاك المؤسسيون (13F) 328 مقدمي إقرار · $3.0B إجمالي · حتى تاريخ 30 سبتمبر، 2026
المؤسسات التي تبلغ عن حيازتها لهذا السهم في نموذج SEC 13F ربع السنوي الخاص بها. المراكز الطويلة فقط؛ قد يظهر مقدم واحد مرتين لأرجل خيارات منفصلة. الأرجل الكبيرة المتعاكسة من خيارات البيع/الشراء تعكس عادةً صناعة السوق أو المخزون المتحوط، وليس القناعة الاتجاهية.
| مراكز جديدة | المراكز الخارجة | زيادة | انخفض | صافي التغير في الأسهم |
|---|---|---|---|---|
| 56 (-89 مقابل الربع السابق) | 105 (+73 مقابل الربع السابق) | 113 (+6 مقابل الربع السابق) | 97 (+18 مقابل الربع السابق) | +9.4M |
مقارنة بـ Q1 2026. المواعيد النهائية لتقديم إقرارات نموذج 13F لهيئة الأوراق المالية والبورصات (SEC) هي في غضون 45 يومًا من نهاية الربع بالإضافة إلى فترة سماح قصيرة للمقدمين المتأخرين — يتم تخطي الأرباع التي لا تزال ضمن هذه النافذة لصالح أحدث زوج تم الإبلاغ عنه بالكامل.
| مؤسسة | القيمة | الأسهم | % من 13F المتتبعة | النوع |
|---|---|---|---|---|
| BlackRock, Inc. | $279492204 | 15222887 | 9,26% | الأسهم |
| FMR LLC | $218341334 | 11892230 | 7,23% | الأسهم |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $180197965 | 9814704 | 5,97% | الأسهم |
| VANGUARD GROUP INC | $172824903 | 16976906 | 5,72% | الأسهم |
| Capital World Investors | $151068577 | 8228136 | 5,00% | الأسهم |
| FIRST TRUST ADVISORS LP | $141023251 | 7681005 | 4,67% | الأسهم |
| D. E. Shaw & Co., Inc. | $121483090 | 6616726 | 4,02% | الأسهم |
| VANGUARD CAPITAL MANAGEMENT LLC | $115936350 | 6314616 | 3,84% | الأسهم |
| TWO SIGMA INVESTMENTS, LP | $111307702 | 6062511 | 3,69% | الأسهم |
| Legal & General Group Plc | $80083414 | 4366475 | 2,65% | الأسهم |
| GEODE CAPITAL MANAGEMENT, LLC | $71808624 | 3910461 | 2,38% | الأسهم |
| STATE STREET CORP | $64939999 | 3537037 | 2,15% | الأسهم |
| Alyeska Investment Group, L.P. | $58115385 | 3165326 | 1,92% | الأسهم |
| DIMENSIONAL FUND ADVISORS LP | $56264647 | 3064798 | 1,86% | الأسهم |
| JANE STREET GROUP, LLC | $47721073 | 2599187 | 1,58% | الأسهم |
| Driehaus Capital Management LLC | $46715294 | 2544406 | 1,55% | الأسهم |
| GOLDMAN SACHS GROUP INC | $45588669 | 2483043 | 1,51% | الأسهم |
| VOYA INVESTMENT MANAGEMENT LLC | $44760854 | 2437955 | 1,48% | الأسهم |
| UBS Group AG | $43714793 | 2380980 | 1,45% | عقد خيار الشراء |
| FULLER & THALER ASSET MANAGEMENT, INC. | $40209880 | 2190081 | 1,33% | الأسهم |
| CITADEL ADVISORS LLC | $39989916 | 2178100 | 1,32% | عقد خيار البيع |
| MORGAN STANLEY | $38309896 | 2086595 | 1,27% | الأسهم |
| Connor, Clark & Lunn Investment Management Ltd. | $35521423 | 1934718 | 1,18% | الأسهم |
| Nuveen, LLC | $33388237 | 1818532 | 1,11% | الأسهم |
| NORTHERN TRUST CORP | $32221561 | 1754987 | 1,07% | الأسهم |
| Divisadero Street Capital Management, LP | $31106650 | 1694262 | 1,03% | الأسهم |
| MILLENNIUM MANAGEMENT LLC | $27818723 | 1515181 | 0,92% | الأسهم |
| JUPITER ASSET MANAGEMENT LTD | $26428834 | 1439479 | 0,88% | الأسهم |
| CITADEL ADVISORS LLC | $25654428 | 1397300 | 0,85% | عقد خيار الشراء |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $22960649 | 1250580 | 0,76% | الأسهم |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $21312288 | 1160800 | 0,71% | عقد خيار الشراء |
| MILLENNIUM MANAGEMENT LLC | $21156228 | 1152300 | 0,70% | عقد خيار البيع |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $20060136 | 1092600 | 0,66% | عقد خيار البيع |
| UBS Group AG | $19734778 | 1074879 | 0,65% | الأسهم |
| BANK OF AMERICA CORP /DE/ | $19477683 | 1060876 | 0,65% | الأسهم |
| VANGUARD FIDUCIARY TRUST CO | $19296727 | 1051020 | 0,64% | الأسهم |
| TWO SIGMA ADVISERS, LP | $17840450 | 1752500 | 0,59% | الأسهم |
| Trexquant Investment LP | $16452984 | 896132 | 0,54% | الأسهم |
| JPMORGAN CHASE & CO | $16349976 | 901620 | 0,54% | الأسهم |
| OBERWEIS ASSET MANAGEMENT INC/ | $15648632 | 852322 | 0,52% | الأسهم |
| WOLVERINE ASSET MANAGEMENT LLC | $15582132 | 848700 | 0,52% | عقد خيار البيع |
| BNP PARIBAS FINANCIAL MARKETS | $14694353 | 800346 | 0,49% | الأسهم |
| JANE STREET GROUP, LLC | $14019696 | 763600 | 0,46% | عقد خيار البيع |
| PEAK6 LLC | $13806720 | 752000 | 0,46% | عقد خيار الشراء |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $13238920 | 716933 | 0,44% | الأسهم |
| Bank of New York Mellon Corp | $13069865 | 711866 | 0,43% | الأسهم |
| RAYMOND JAMES FINANCIAL INC | $12617763 | 687242 | 0,42% | الأسهم |
| JANE STREET GROUP, LLC | $11922984 | 649400 | 0,39% | عقد خيار الشراء |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $11793050 | 642323 | 0,39% | الأسهم |
| GMT Capital Corp | $10993968 | 598800 | 0,36% | الأسهم |
الناشطون والمالكون بنسبة 5%+ 1 حيازة
المستثمرون الذين قدموا الجدول الزمني 13D لدى هيئة الأوراق المالية والبورصات — ملكية مستفيدة تزيد عن 5% مع نية التأثير على المُصدر (حصص الناشطين، حملات مجلس الإدارة، الاندماج والاستحواذ). يعرض كل صف أحدث حالة معروفة لمركز مقدم الطلب هذا.
| مقدم | مقدم | حصة | الحالة | الغرض | إيداع |
|---|---|---|---|---|---|
| Abdiel Qualified Master Fund, LP, Abdiel Capital, LP, Abdiel Capital Management, LLC, Abdiel Capital Advisors, LP, Colin T. Moran ×4 إيداعات | 23 أغسطس، 2019 | · | إيداع أولي | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
المطلعون على الشركة 22 من المطلعين · مسؤولون 12 · مديرون 13
| مطلع | الدور | آخر نشاط | الأسهم المملوكة | مشتريات 12 شهرًا | مبيعات 12 شهرًا | صافي 12 شهرًا |
|---|---|---|---|---|---|---|
| Charles Lacey Compton III | CEO | 14 سبتمبر، 2026 S | 851949 | 0 | 42 | $-11872067 |
| Todd Nightingale | CEO | 28 مايو، 2025 S | 1901200 | 0 | 0 | $0 |
| Joshua Bixby | CEO | 16 أغسطس، 2022 S | 591630 | 0 | 0 | $0 |
| Richard Wong | CFO | 21 أغسطس، 2026 S | 1043610 | 0 | 9 | $-5779870 |
| Ronald W Kisling | Chief Financial Officer | 16 يوليو، 2025 S | 627590 | 0 | 0 | $0 |
| Adriel G Lares | Chief Financial Officer | 15 يوليو، 2021 M | 179471 | 0 | 0 | $0 |
| Scott R. Lovett | President, Go to Market | 17 سبتمبر، 2026 S | 1281583 | 0 | 20 | $-9122154 |
| Artur Bergman | Chief Technology Officer | 29 سبتمبر، 2026 S | 1101319 | 0 | 94 | $-59974968 |
| Jeffrey Ford | Principal Accounting Officer | 17 سبتمبر، 2026 S | 249861 | 0 | 4 | $-2013787 |
| Brett Shirk | Executive Vice President, CRO | 30 نوفمبر، 2023 S | 264501 | 0 | 0 | $0 |
| Paul Luongo | General Counsel | 16 فبراير، 2022 S | 566552 | 0 | 0 | $0 |
| Wolfgang Maasberg | EVP of Sales | 21 مايو، 2020 S | 210040 | 0 | 0 | $0 |
| Christopher B Paisley | مدير | 31 أغسطس، 2026 S | 280485 | 0 | 2 | $-85960 |
| Paula Loop | مدير | 12 أغسطس، 2026 S | 90443 | 0 | 1 | $-219960 |
| Richard Devon Daniels | مدير | 7 أغسطس، 2026 S | 51197 | 0 | 2 | $-566581 |
| Vanessa C. Smith | مدير | 3 يونيو، 2026 A | 98267 | 0 | 0 | $0 |
| David Hornik | مدير | 3 يونيو، 2026 A | 269431 | 0 | 0 | $0 |
| Charles J Meyers | مدير | 3 يونيو، 2026 A | 97775 | 0 | 0 | $0 |
| Aida Alvarez | مدير | 3 يونيو، 2026 A | 105667 | 0 | 0 | $0 |
| Kelly Wright | مدير | 12 يوليو، 2021 C | 192812 | 0 | 0 | $0 |
| Sunil Dhaliwal | مدير | 21 يونيو، 2021 A | 164365 | 0 | 0 | $0 |
| Eric W Carlborg | مالك 10% | 4 مارس، 2020 S | 115245 | 0 | 0 | $0 |
المطلعون من إيداعات SEC Form 3/4/5؛ صافي = سوق مفتوح فقط
ملكية صناديق المؤشرات المتداولة محتفظ بها بواسطة 41 صناديق مؤشرات متداولة
الوزن يعكس فقط ممتلكات الأسهم المباشرة (N-PORT)؛ قد تحتفظ الصناديق المضاعفة أو القائمة على المشتقات بتعرض إضافي للمقايضة غير معروض.
| صندوق | الوزن | الوحدات | حتى تاريخ | المصدر |
|---|---|---|---|---|
| IDGT · iShares Trust | 5,96% | 1333267 SH | 11 سبتمبر، 2026 | يومي |
| FYC · First Trust Exchange-Traded AlphaDE… | 0,49% | 281372 NS | 31 يوليو، 2026 | N-PORT |
| NUSC · Nushares ETF Trust | 0,23% | 131552 NS | 31 يوليو، 2026 | N-PORT |
| IWO · iShares Trust | 0,23% | 1441592 SH | 11 سبتمبر، 2026 | يومي |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,17% | 164271 SH | 19 أغسطس، 2026 | يومي |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,16% | 95025 NS | 31 يوليو، 2026 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0,15% | 168563 SH | 19 أغسطس، 2026 | يومي |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,14% | 142742 SH | 2 أكتوبر، 2026 | يومي |
| BKSE · BNY Mellon ETF Trust | 0,14% | 5231 NS | 31 يوليو، 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,13% | 39245 NS | 31 يوليو، 2026 | N-PORT |
| PNQI · Invesco Exchange-Traded Fund Trust | 0,12% | 23520 SH | 2 أكتوبر، 2026 | يومي |
| IWM · iShares Trust | 0,11% | 3941781 SH | 11 سبتمبر، 2026 | يومي |
| RSSL · Global X Funds | 0,11% | 73360 NS | 31 يوليو، 2026 | N-PORT |
| ISCG · iShares Trust | 0,11% | 46152 SH | 11 سبتمبر، 2026 | يومي |
| FAD · First Trust Exchange-Traded AlphaDE… | 0,10% | 25491 NS | 31 يوليو، 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,09% | 881975 SH | 19 أغسطس، 2026 | يومي |
| DFAS · Dimensional ETF Trust | 0,08% | 516482 NS | 31 يوليو، 2026 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0,07% | 1866335 SH | 19 أغسطس، 2026 | يومي |
| ESML · iShares Trust | 0,07% | 81694 SH | 11 سبتمبر، 2026 | يومي |
| FTEC · FIDELITY COVINGTON TRUST | 0,05% | 436910 NS | 31 يوليو، 2026 | N-PORT |
| NFRA · FlexShares Trust | 0,05% | 62628 NS | 31 يوليو، 2026 | N-PORT |
| VGT · VANGUARD WORLD FUND | 0,04% | 3452940 SH | 19 أغسطس، 2026 | يومي |
| DXUV · Dimensional ETF Trust | 0,04% | 8737 NS | 31 يوليو، 2026 | N-PORT |
| WSML · iShares Trust | 0,03% | 9180 SH | 11 سبتمبر، 2026 | يومي |
| VXF · VANGUARD INDEX FUNDS | 0,03% | 1687108 SH | 19 أغسطس، 2026 | يومي |
| VB · VANGUARD INDEX FUNDS | 0,03% | 3231972 SH | 19 أغسطس، 2026 | يومي |
| TECB · iShares Trust | 0,03% | 5545 SH | 11 سبتمبر، 2026 | يومي |
| DFAC · Dimensional ETF Trust | 0,02% | 374833 NS | 31 يوليو، 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,01% | 21693 NS | 31 يوليو، 2026 | N-PORT |
| IGM · iShares Trust | 0,01% | 68101 SH | 11 سبتمبر، 2026 | يومي |
| DFSU · Dimensional ETF Trust | 0,01% | 11531 NS | 31 يوليو، 2026 | N-PORT |
| TILT · FlexShares Trust | 0,01% | 9480 NS | 31 يوليو، 2026 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,01% | 867 SH | 2 أكتوبر، 2026 | يومي |
| DFAU · Dimensional ETF Trust | 0,01% | 40733 NS | 31 يوليو، 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,01% | 45652 NS | 31 يوليو، 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 40470 SH | 11 سبتمبر، 2026 | يومي |
| ITOT · iShares Trust | 0,00% | 188401 SH | 11 سبتمبر، 2026 | يومي |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 4485467 SH | 19 أغسطس، 2026 | يومي |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 12836 SH | 19 أغسطس، 2026 | يومي |
| ISCB · iShares Trust | · | 6516 SH | 11 سبتمبر، 2026 | يومي |
| SMLF · iShares Trust | · | 168637 SH | 11 سبتمبر، 2026 | يومي |
FSLY توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
السعر المستهدف لمدة 12 شهرًا
10 محللين · 2026-10-01السعر المستهدف المتوسط $27.90 +8,1%
مقارنة الأقران (الصناعة الفرعية GICS) المقاييس الرئيسية مقابل أقران القطاع
أساس السنة المالية، الأسعار كما في إغلاق نهاية السنة المالية الأخيرة لكل شركة.
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| FSLY | $1.54B | -12.3 | 14.8% | -19.5% | -13.0% | 57.1% |
| AKAM | $12.63B | 28.4 | 5.4% | 10.7% | 9.6% | · |
| GDDY | $16.72B | 19.9 | 8.3% | 17.7% | 282.5% | · |
| APLD | $13.61B | -52.0 | 167.5% | -30.1% | -11.6% | · |
| SHAZ | · | · | 257.4% | -2529.2% | -401.0% | 6.4% |
| SHAZ | · | · | 257.4% | -2529.2% | -401.0% | 6.4% |
| RXT | $238M | -1.0 | -1.9% | -8.4% | 19.3% | 18.9% |
| WYFI | $606M | -20.3 | 66.2% | -31.2% | -6.2% | 60.2% |
| BLZE | · | -10.1 | 14.3% | -17.6% | -31.4% | 60.9% |
| NET | · | -679.8 | 29.8% | · | · | · |
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
اختر المقاييس التي تهمك — انقر فوق علامة + بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.