RXT Rackspace Technology, Inc. - Common Stock
NASDAQ · Technology · عرض على SEC EDGAR ↗ إغلاق أكتوبر 5, 2026 10-K/10-Q أغسطس 10, 2026RXT لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
RXT مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
تتكيف دقة الشريط مع الفترة المحددة - مرر مؤشر الفأرة فوق الرسم البياني لرؤية الافتتاح/الأعلى/الأدنى/الإغلاق للشريط.
حول Rackspace Technology, Inc. - Common Stock نظرة عامة على الشركة من ويكيبيديا
Rackspace Technology, Inc. is an American information technology cloud computing company based in San Antonio, Texas. It also has offices in Reston, Virginia, as well as in Australia, Canada, United Kingdom, India, Dubai, Switzerland, the Netherlands, Germany, Singapore, Mexico, Toronto and Hong Kong. Its data centers are located in Amsterdam (Netherlands), Virginia (US), Chicago (US), Dallas (US), London (UK), Frankfurt (Germany), Hong Kong (China), Kansas City (US), New York City (US), San Jose (US), Shanghai (China), Queenstown (Singapore) and Sydney (Australia).
History
1990s
Rackspace was founded in 1996 by Richard Yoo, Dirk Elmendorf and Patrick Condon. Two years later, Graham Weston and Morris Miller provided seed capital and began managing the company. The company began after Yoo dropped out of Trinity University and launched Cymitar Technology Group out of a garage, through which the company sold internet access to his former classmates. In 1998, the company was renamed Rackspace. That year, Weston became CEO.
2000s
Lanham Napier entered the company in 2000 as its chief financial officer. In 2006, Yoo left Rackspace and Napier was named chief executive officer (CEO). Weston stepped down as CEO and that year, he was named chairman.
In 2008, Rackspace moved its headquarters to the then-unoccupied Windsor Park Mall in Windcrest, Texas. Rackspace's Chairman, Graham Weston, owned the Montgomery Ward building in the mall until 2006 when it was sold to a developer In 2005, following Hurricane Katrina, Rackspace employees volunteered to refurbish the Montgomery Ward into a shelter for 1,300 people.
The revitalization of the mall lead to development in the surrounding area, including the creation of Racker Road and the frontage road Fanatical Way, inspired by the company's trademark "Fanatical Support". "Fanatical support" was the company's motto to describe its customer service. This consisted of the disuse of voicemail, live customer support, and London-based customer service representatives always accessible, which at the time news reports attribute to giving Rackspace an "edge" in the web hosting industry. Later, Rackspace's Fanatical Support would be used to describe a service of providing customer representatives when businesses were implementing cloud hosting.
In 2008 Rackspace opened for trading on the New York Stock Exchange under the ticker symbol "RAX" after its initial public offering (IPO) in which it raised $187.5 million. The initial public offering included 15,000,000 shares of its common stock at a price of $12.50 per share. The IPO did not do well in the public market and lost about 20% of its initial price almost immediately.
At around 3:45 PM CST December 18, 2009, Rackspace experienced an outage for customers using its Dallas–Fort Worth data center – including those of Rackspace Cloud.
2010s
In 2010, Rackspace announced it would discontinue hosting the website for Dove World Outreach Center after pastor Terry Jones said he planned to burn the Qur'an on the anniversary of 9/11. Jones called the move an "indirect attack on our freedom of speech." Business Insider also criticized Rackspace's decision.
In 2014, Napier stepped down as CEO and Weston was named the interim CEO. Taylor Rhodes was named president and later that year replaced Weston as CEO.
In August 2016, it was confirmed that the American private equity firm, Apollo Global Management, had reached an agreement to buy the company for $4.3 billion. The sale was completed in November 2016 and Rackspace officially ended trading on the New York Stock Exchange on November 3, 2016.
In May 2017, CEO Taylor Rhodes announced he was leaving the company, and was replaced by Joe Eazor. Eazor was replaced in 2019 by Kevin Jones.
2020s
In June 2020 it changed its name to Rackspace Technology.
In August 2020 Rackspace Technology opened for trading on the Nasdaq under the ticker symbol "RXT" after its initial public offering (IPO). The Initial public offering of 33,500,000 shares of its common stock at an initial public offering price of $21.00 per share.
In September 2022 the company named Amar Maletira as its new CEO.
In December 2022 Rackspace suffered a major service outage which affected all its hosted Exchange users (customers who bought email services from Rackspace that involved instances of Microsoft Exchange hosted on Rackspace's servers). After initial investigation Rackspace declared the incident a 'security incident' and said it had powered down its servers to protect customer data which some commentators speculated might be indicative of a ransomware incident, a theory that was lent further credence by Rackspace's decision to recommend that customers migrate to Microsoft 365 rather than wait to have their Exchange-based solutions restored. On Monday December 5, 2022, the first full day of trading after the incident (which started on the previous Friday), Rackspace's shares were down as much as 16% ($0.75).
A class action lawsuit against Rackspace Technology, Inc. was filed on December 12, 2022, by Cole & Van Note for tens of thousands of businesses who lost access to their emails and services due to ransomware users. Stephenson, et al. v. Rackspace Technology, Inc. This class action was dismissed by the judge in San Antonio in May, 2023.
In June 2023, Rackspace launched Foundry for Generative AI by Rackspace (FAIR), a practice offering consulting and deployment services for generative AI.
In January 2024, Rackspace moved its San Antonio Global Headquarters from Windcrest (The Castle) to the RidgeWood Plaza II office building, located in north-central San Antonio.
Rackspace recorded large non-cash impairment charges in the mid-2020s as its market capitalisation fell: $681 million in 2022, $761 million in 2023, and a further $593 million in the first quarter of 2024 alone. The company reported a net loss of $863 million for 2024 on revenue of about $2.74 billion, with revenue declining in both of its business units. Revenue fell a further 2% in 2025, to $2.69 billion, while the net loss narrowed to $226 million.
In September 2025 the company named Gajen Kandiah as its new CEO, replacing Amar Maletira.
On June 10, 2026, the executive committee of Rackspace's board approved a workforce realignment plan cutting about 15% of the company's global staff, roughly 750 employees. The company said it expected one-time charges of $14–19 million in 2026 and annualised savings of $75–85 million, and described the cuts as a move away from certain legacy service-delivery functions, chiefly in its Public Cloud unit, in order to redeploy resources towards enterprise artificial intelligence services.
Acquisitions
Rackspace's first acquisition was Webmail.us, an email hosting firm in Blacksburg, Virginia, bought in September 2007 and rebranded as Mailtrust. In October 2008 the company announced two purchases on the same day: Slicehost, a St. Louis provider of virtual private servers, and Jungle Disk, an online backup service. The pair were bought for a reported $11.5 million in cash and stock, with up to $16.5 million more contingent on performance, and were presented as a move to compete with Amazon Web Services.
Smaller purchases followed as Rackspace built out its cloud platform and its work on OpenStack. These included the server-monitoring company Cloudkick, the OpenStack development firm Anso Labs, the transactional email service Mailgun, the managed MongoDB provider ObjectRocket, Exceptional Cloud Services and ZeroVM. In February 2012 it also bought SharePoint911, a Microsoft SharePoint consultancy based in Cincinnati.
and in September 2017 it announced the purchase of Datapipe, a Jersey City managed hosting company.
Later acquisitions were consultancies working on platforms other than Rackspace's own infrastructure: the Salesforce consultancy RelationEdge in September 2018, the AWS specialist Onica in November 2019, and Just Analytics, a Singapore-based cloud data, analytics and artificial intelligence firm, in January 2022.
Divestitures
Rackspace sold or spun off several of the businesses it had acquired as it refocused on managed cloud services. It sold ServerBeach, a low-cost dedicated-server brand it had launched in 2003, to Peer 1 Hosting in October 2004 for $7.5 million. Mailgun was spun out as an independent company in 2017 in a transaction led by the investment firm Turn/River Capital; Thoma Bravo acquired a majority stake in 2019, and the business was later bought by Sinch. Jungle Disk and Exceptional Cloud Services were also divested.
Other business activities
Rackspace launched ServerBeach in San Antonio in January 2003 as a lower-cost alternative for dedicated servers designed for technology hobbyists who want flexibility and reliability. Richard Yoo was a catalyst in the startup of ServerBeach. It was sold to Peer 1 Hosting, now Cogeco Peer 1, in October 2004. Peer 1 Hosting entered the UK managed hosting market in January 2009 and the ServerBeach brand now competes directly with the UK arm of Rackspace, run by Dominic Monkhouse, former managing director of Rackspace Limited.
In October 2006, Mosso Inc. was launched, which experimented with white-labeling hosting services. Eventually, the division became the foundation for the Rackspace Cloud Computing offering.
The Webmail.us business was branded as Mailtrust and in May 2009 became part of a newly formed Cloud Office division.
On October 1, 2007, Rackspace acquired Webmail.us, a private e-mail hosting firm located in Blacksburg, VA. Originally branded as Mailtrust on May 20, 2009, it became part of the newly formed Cloud Office division of Rackspace.
On October 22, 2008, Rackspace acquired Slicehost, a provider of virtual servers and Jungle Disk, a provider of online backup software and services.
Rackspace announced on March 8, 2017, plans for an expansion to its portfolio to include managed service for the Google Cloud Platform. The program began beta testing on July 18, 2017, with a planned full offering in late 2017. Rackspace partnered with Google in Customer Reliability Engineering, a group of Google Site Reliability Engineers, to ensure cloud applications "run with the same speed and reliability as some of Google's most widely-used products".
OpenStack
In 2010, Rackspace contributed the source code of its Cloud Files product to the OpenStack project under the Apache License to become the OpenStack Object Storage component.
In April 2012, Rackspace announced it would implement OpenStack Compute as the underlying technology for its Cloud Servers product. This change introduced a new control panel as well as add-on cloud services offering databases, server monitoring, block storage, and virtual networking. In 2015, two Rackspace executives were elected to the board of the OpenStack Foundation. In a February 2016 interview, CTO John Engates stated that Rackspace uses OpenStack to power its public and private cloud.
Recognition
Fortune's "Top 100 Best Companies to Work For 2008" placed Rackspace as No. 32. In 2011 and 2013, the company was named as one of the top 100 places to work by Fortune.
== References ==
المصدر: ويكيبيديا (الإنجليزية), CC BY-SA 4.0 · عرض على ويكيبيديا ↗
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
| المقياس | اتجاه 5 سنوات | RXT | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| P/E (سنوي حالي) | -6.0متوسط 5 سنوات ≈-3.1 | ≈-3.1 | · | · | |
| السعر/المبيعات (سنوي حالي) | 0.4متوسط 5 سنوات ≈0.3 | ≈0.3 | 2.7 | مقوّم بأقل من قيمته | |
| السعر / القيمة الدفترية (الربع الأخير) | -0.8متوسط 5 سنوات ≈-0.1 | ≈-0.1 | · | · | |
| EV / EBITDA | -35.9متوسط 5 سنوات ≈-480.7 | ≈-480.7 | · | · | |
| السعر / التدفق النقدي الحر (سنوي حالي) | 23.8متوسط 5 سنوات ≈2.3 | ≈2.3 | · | · | |
| السعر / التدفق النقدي (سنوي حالي) | 9.4متوسط 5 سنوات ≈5.1 | ≈5.1 | 14.8 | مقوّم بأقل من قيمته | |
| EV / Revenue (القيمة المؤسسية / الإيرادات) | 1.3متوسط 5 سنوات ≈1.3 | ≈1.3 | · | · | |
| EV / FCF (القيمة المؤسسية / التدفق النقدي الحر) | 39.9متوسط 5 سنوات ≈8.7 | ≈8.7 | · | · | |
| السعر / القيمة الدفترية الملموسة (الربع الأخير) | -0.5 | · | · | · |
يتم حساب الوسيط النظير على أساس موحد لكل مقياس وقد لا يتطابق دائمًا مع الأساس السنوي الحالي/الربع الأخير المعروض لهذا السهم.
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
| المقياس | اتجاه 5 سنوات | RXT | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| هامش الربح الإجمالي (سنوي حالي) | 17.9%متوسط 5 سنوات ≈23.6% | ≈23.6% | 62.8% | ضعيف | |
| هامش التشغيل (سنوي حالي) | -3.3%متوسط 5 سنوات ≈-17.8% | ≈-17.8% | -9.8% | من الدرجة الأولى | |
| EBITDA Margin (هامش EBITDA) | -3.8%متوسط 5 سنوات ≈-17.8% | ≈-17.8% | -9.8% | من الدرجة الأولى | |
| هامش ما قبل الضريبة (سنوي حالي) | -5.4%متوسط 5 سنوات ≈-21.1% | ≈-21.1% | -11.8% | من الدرجة الأولى | |
| هامش صافي الربح (سنوي حالي) | -5.9%متوسط 5 سنوات ≈-20.2% | ≈-20.2% | -11.9% | متوافق | |
| العائد على الأصول (سنوي حالي) | -5.6%متوسط 5 سنوات ≈-13.3% | ≈-13.3% | -6.8% | متوافق | |
| ROE (سنوي حالي) | 13.2%متوسط 5 سنوات ≈95.3% | ≈95.3% | -10.3% | من الدرجة الأولى | |
| ROIC | -7.4%متوسط 5 سنوات ≈-21.0% | ≈-21.0% | -8.4% | متوافق |
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
| المقياس | اتجاه 5 سنوات | RXT | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| الدين / حقوق الملكية (الربع الأخير) | -2.2متوسط 5 سنوات ≈-3.2 | ≈-3.2 | 0.2 | ديون منخفضة | |
| النسبة الحالية (الربع الأخير) | 0.8متوسط 5 سنوات ≈1.0 | ≈1.0 | 1.8 | سيولة منخفضة | |
| Quick Ratio (النسبة السريعة) | 0.5متوسط 5 سنوات ≈0.7 | ≈0.7 | 0.8 | سيولة منخفضة | |
| الدين طويل الأجل / حقوق الملكية (الربع الأخير) | -2.2متوسط 5 سنوات ≈-3.1 | ≈-3.1 | · | · |
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
| المقياس | اتجاه 5 سنوات | RXT | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| Revenue YoY (الإيرادات مقارنة بالعام السابق) | -1.9%متوسط 5 سنوات ≈0.06% | ≈0.06% | · | · | |
| Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات) | -4.9%متوسط 5 سنوات ≈-1.7% | ≈-1.7% | · | · | |
| Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات) | -0.16% | · | · | · |
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
| المقياس | اتجاه 5 سنوات | RXT | متوسط 5 سنوات | متوسط الأقران | الحكم |
|---|---|---|---|---|---|
| Asset Turnover (دوران الأصول) | 0.9متوسط 5 سنوات ≈0.7 | ≈0.7 | 0.6 | من الدرجة الأولى | |
| Receivables Turnover (دوران المستحقات) | 9.5متوسط 5 سنوات ≈7.1 | ≈7.1 | 8.2 | متوافق | |
| Revenue / Employee (الإيرادات / الموظف) | ≈$537.1K | · | · | · |
القيمة · ≈ متوسط 5 سنوات · متوسط الصناعة · حكم مقارنة بالمتوسط
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
| الفترة | تقرير | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|---|
| 30 يونيو، 2026 | أغسطس 11, 2026 | $-0.08 | $-0.09 | 12.0% |
| 31 مارس، 2026 | مايو 12, 2026 | $-0.06 | $-0.04 | -69.5% |
| 31 ديسمبر، 2025 | $-0.01 | $-0.03 | 67.0% | |
| 30 سبتمبر، 2025 | $-0.05 | $-0.05 | 0.99% | |
| 30 يونيو، 2025 | $-0.06 | $-0.05 | -12.1% | |
| 31 مارس، 2025 | $-0.06 | $-0.08 | 26.7% |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.69B | $2.74B | $2.96B | $3.12B | $3.01B | $2.71B | $2.44B | $2.45B | |
| Cost of Revenue | $2.18B | $2.20B | $2.33B | $2.27B | $2.07B | $1.72B | $1.43B | $1.45B | |
| Gross Profit | $506M | $533M | $629M | $857M | $937M | $984M | $1.01B | $1.01B | |
| R&D Expense | $39M | $45M | $44M | $24M | $28M | $37M | $56M | $75M | |
| SG&A Expense | $607M | $708M | $767M | $855M | $907M | $960M | $912M | $949M | |
| Operating Income | $-101M | $-909M | $-899M | $-679M | $-2M | $25M | $102M | $-237M | |
| Interest Expense | · | · | $222M | $208M | $205M | $268M | $330M | $281M | |
| Other Non-op | $-19M | $-22M | $-5M | $-10M | $-1M | $2M | $-3M | $13M | |
| Pretax Income | $-202M | $-882M | $-854M | $-898M | $-249M | $-312M | $-122M | $-500M | |
| Income Tax | $24M | $-23M | $-17M | $-93M | $-31M | $-66M | $-20M | $-30M | |
| Net Income | $-226M | $-858M | $-838M | $-805M | $-218M | $-246M | $-102M | $-471M | |
| EPS (Basic) | $-0.95 | $-3.82 | $-3.89 | $-3.81 | $-1.05 | $-1.37 | $-0.62 | · | |
| EPS (Diluted) | $-0.95 | $-3.82 | $-3.89 | $-3.81 | $-1.05 | $-1.37 | $-0.62 | · | |
| Shares (Basic) | 238,700,000 | 224,800,000 | 215,300,000 | 211,200,000 | 208,000,000 | 179,600,000 | 165,300,000 | 165,200,000 | |
| Shares (Diluted) | 238,700,000 | 224,800,000 | 215,300,000 | 211,200,000 | 208,000,000 | 179,600,000 | 165,300,000 | · | |
| EBITDA | $-101M | $-909M | $-899M | $-679M | $-2M | $25M | · | · |
الميزانية العمومية
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $106M | $144M | $197M | $228M | $273M | $105M | $84M | $254M | |
| Receivables | $266M | $299M | $340M | $622M | $554M | $483M | $350M | · | |
| Prepaid Expense | $84M | $85M | $87M | $97M | $110M | $124M | $76M | · | |
| Other Current Assets | $61M | $91M | $114M | $125M | $52M | $47M | $33M | · | |
| Current Assets | $518M | $619M | $738M | $1.07B | $990M | $758M | $544M | · | |
| Goodwill | $740M | $736M | $1.45B | $2.16B | $2.71B | $2.76B | $2.75B | $2.47B | |
| Intangibles | $698M | $845M | $1.02B | $1.24B | $1.47B | $1.65B | $1.82B | · | |
| Other Non-current Assets | $103M | $119M | $152M | $226M | $177M | $156M | $129M | · | |
| Total Assets | $2.80B | $3.05B | $4.10B | $5.46B | $6.33B | $6.38B | $6.27B | · | |
| Accounts Payable | $414M | $390M | $433M | $447M | $370M | $285M | $260M | · | |
| Current Liabilities | $767M | $767M | $800M | $856M | $837M | $742M | $672M | · | |
| Capital Leases | $84M | $78M | $75M | $85M | $115M | $118M | $256M | · | |
| Deferred Tax | $35M | $30M | $79M | $127M | $206M | $237M | $327M | · | |
| Other Non-current Liabilities | $78M | $95M | $97M | $106M | $124M | $146M | $99M | · | |
| Total Liabilities | $4.02B | $4.06B | $4.25B | $4.83B | $5.00B | $4.99B | $5.37B | · | |
| Long-term Debt | $2.75B | $2.79B | $2.86B | $3.32B | $3.33B | $3.36B | $3.87B | · | |
| Total Debt | $2.75B | $2.79B | $2.86B | $3.32B | $3.33B | $3.36B | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | |
| Paid-in Capital | $2.71B | $2.68B | $2.64B | $2.57B | $2.50B | $2.36B | $1.60B | · | |
| Retained Earnings | $-3.91B | $-3.68B | $-2.82B | $-1.99B | $-1.18B | $-963M | $-718M | · | |
| Treasury Stock | $31M | $31M | $31M | $31M | $0 | · | · | · | |
| AOCI | $8M | $24M | $60M | $71M | $7M | $-19M | $12M | · | |
| Stockholders' Equity | $-1.22B | $-1.00B | $-154M | $630M | $1.33B | $1.38B | $899M | $908M | |
| Liabilities + Equity | $2.80B | $3.05B | $4.10B | $5.46B | $6.33B | $6.38B | $6.27B | · | |
| Shares Outstanding | 245,300,000 | 232,200,000 | 220,500,000 | 215,700,000 | 211,200,000 | 201,800,000 | 165,400,000 | · |
التدفق النقدي
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $45M | $63M | $65M | $70M | $75M | $74M | $30M | $20M | |
| Deferred Tax | $24M | $-35M | $-42M | $-109M | $-42M | $-74M | $-41M | $-23M | |
| Amort. of Intangibles | $147M | $154M | $161M | $167M | $180M | $176M | $168M | $164M | |
| Restructuring | · | · | · | · | · | $15M | $10M | $2M | |
| Operating Cash Flow | $151M | $40M | $375M | $247M | $371M | $117M | $293M | $430M | |
| CapEx | $61M | $111M | $97M | $80M | $108M | $116M | $198M | $294M | |
| Investing Cash Flow | $-58M | $-87M | $-96M | $-98M | $-69M | $-128M | $-386M | $-348M | |
| Debt Issued | $155M | $275M | $50M | $0 | $2.84B | $860M | $225M | $0 | |
| Net Debt Issued | $-43M | $112M | $-192M | $-23M | $-39M | $-591M | · | · | |
| Stock Issued | · | · | · | $0 | $0 | $658M | $0 | $3M | |
| Stock Repurchased | · | $0 | $0 | $31M | $0 | $0 | $2M | $0 | |
| Net Stock Activity | · | $0 | $0 | $-31M | $0 | $658M | · | · | |
| Financing Cash Flow | $-135M | $-3M | $-313M | $-187M | $-132M | $30M | $-79M | $-54M | |
| Net Change in Cash | $-39M | $-53M | $-32M | $-44M | $167M | $21M | $-171M | $23M | |
| Taxes Paid | $8M | $11M | $12M | $10M | $6M | $16M | $7M | $14M | |
| Free Cash Flow | $91M | $-71M | $278M | $166M | $262M | $200.0K | · | · | |
| Levered FCF | · | · | $61M | $-21M | $83M | $-211M | · | · |
الربحية
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 18.9% | 19.5% | 21.3% | 27.4% | 31.1% | 36.4% | · | · | |
| Operating Margin | -3.8% | -33.2% | -30.4% | -21.8% | -0.08% | 0.91% | · | · | |
| Net Margin | -8.4% | -31.4% | -28.3% | -25.8% | -7.2% | -9.1% | · | · | |
| Pretax Margin | -7.5% | -32.2% | -28.9% | -28.7% | -8.3% | -11.5% | · | · | |
| EBITDA Margin | -3.8% | -33.2% | -30.4% | -21.8% | -0.08% | 0.91% | · | · | |
| ROA | -7.7% | -24.0% | -17.5% | -13.7% | -3.4% | -3.9% | · | · | |
| ROE | 19.3% | 87.8% | 496.8% | -111.4% | -16.2% | -17.7% | · | · | |
| ROIC | -7.4% | -49.7% | -32.6% | -15.4% | -0.05% | 0.41% | · | · |
السيولة والملاءة
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.8 | 0.9 | 1.3 | 1.2 | 1.0 | · | · | |
| Quick Ratio | 0.5 | 0.6 | 0.7 | 1.0 | 1.0 | 0.8 | · | · | |
| Debt / Equity | -2.3 | -2.8 | -18.5 | 5.3 | 2.5 | 2.4 | · | · | |
| LT Debt / Equity | -2.2 | -2.7 | -18.4 | 5.2 | 2.5 | 2.4 | · | · | |
| Interest Coverage | · | · | -4.1 | -3.3 | -0.0 | 0.1 | · | · |
الكفاءة
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | · | · | |
| Receivables Turnover | 9.5 | 8.6 | 6.1 | 5.3 | 5.8 | 6.5 | · | · |
لكل سهم
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-4.97 | $-4.38 | $-0.71 | $2.96 | $6.29 | $6.86 | · | · | |
| Revenue / Share | $11.25 | $12.18 | $13.73 | $14.78 | $14.47 | · | · | · | |
| Cash Flow / Share | $0.63 | $0.18 | $1.74 | $1.17 | $1.78 | · | · | · | |
| Cash / Share | $0.43 | $0.63 | $0.91 | $1.07 | $1.29 | $0.52 | · | · | |
| EPS (TTM) | $-0.95 | $-3.82 | $-3.89 | $-3.81 | $-1.05 | $-1.37 | · | · |
معدلات النمو
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -1.9% | -7.4% | -5.3% | 3.8% | 11.2% | · | · | · | |
| Revenue CAGR 3Y | -4.9% | -3.1% | 3.0% | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.16% | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا)
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.69B | $2.74B | $2.96B | $3.12B | $3.01B | $2.71B | · | · | |
| Net Income TTM | $-226M | $-858M | $-838M | $-805M | $-218M | $-246M | · | · | |
| Market Cap | $238M | $506M | $435M | $627M | $2.84B | $3.85B | · | · | |
| Enterprise Value | $2.88B | $3.15B | $3.10B | $3.72B | $5.91B | $7.10B | · | · | |
| P/E | -1.0 | -0.6 | -0.5 | -0.8 | -12.8 | -13.9 | · | · | |
| P/S | 0.1 | 0.2 | 0.1 | 0.2 | 0.9 | 1.4 | · | · | |
| P/B | -0.2 | -0.5 | -2.8 | 1.0 | 2.1 | 2.8 | · | · | |
| P / Cash Flow | 1.6 | 12.7 | 1.2 | 2.5 | 7.7 | 33.0 | · | · | |
| P / FCF | 2.6 | -7.1 | 1.6 | 3.8 | 10.8 | 19231.5 | · | · | |
| EV / EBITDA | -28.6 | -3.5 | -3.4 | -5.5 | -2362.4 | 287.6 | · | · | |
| EV / FCF | 31.8 | -44.2 | 11.2 | 22.4 | 22.5 | 35521.5 | · | · | |
| EV / Revenue | 1.1 | 1.2 | 1.0 | 1.2 | 2.0 | 2.6 | · | · | |
| Earnings Yield | -97.8% | -172.8% | -194.5% | -129.2% | -7.8% | -7.2% | · | · |
قائمة الدخل
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $670M | $678M | $683M | $671M | $666M | $665M | $686M | $676M | $685M | $691M | $720M | $732M | $746M | $759M | $787M | $788M | |
| Cost of Revenue | $555M | $559M | $562M | $541M | $537M | $538M | $554M | $538M | $554M | $558M | $566M | $580M | $593M | $589M | $587M | $580M | |
| Gross Profit | $115M | $119M | $120M | $130M | $129M | $127M | $132M | $138M | $131M | $133M | $154M | $152M | $153M | $170M | $200M | $207M | |
| SG&A Expense | $148M | $137M | $124M | $164M | $154M | $165M | $160M | $170M | $185M | $192M | $166M | $177M | $217M | $208M | $210M | $220M | |
| Operating Income | $-33M | $-18M | $-3M | $-34M | $-25M | $-38M | $-29M | $-174M | $-54M | $-653M | $-15M | $-239M | $-64M | $-581M | $-227M | $-477M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $44M | · | $56M | $57M | $57M | · | $52M | |
| Other Non-op | $-5M | $-4M | $-6M | $-4M | $-4M | $-5M | $-10M | $-1M | $-5M | $-6M | $-5M | $-3M | $200.0K | $2M | $6M | $-6M | |
| Pretax Income | $-66M | $8M | $-30M | $-59M | $-50M | $-63M | $-57M | $-175M | $-5M | $-645M | $38M | $-243M | $-26M | $-623M | $-277M | $-535M | |
| Income Tax | $2M | $-100.0K | $3M | $8M | $5M | $8M | $-700.0K | $12M | $-30M | $-5M | $10M | $-16M | $1M | $-11M | $-63M | $-23M | |
| Net Income | $-68M | $8M | $-33M | $-67M | $-54M | $-72M | $-56M | $-187M | $25M | $-641M | $28M | $-227M | $-27M | $-612M | $-214M | $-512M | |
| EPS (Basic) | $-0.27 | $0.03 | $-0.13 | $-0.28 | $-0.23 | $-0.31 | $-0.20 | $-0.82 | $0.11 | $-2.91 | $0.16 | $-1.05 | $-0.13 | $-2.87 | $-1.01 | $-2.43 | |
| EPS (Diluted) | $-0.27 | $0.03 | $-0.13 | $-0.28 | $-0.23 | $-0.31 | $-0.20 | $-0.82 | $0.11 | $-2.91 | $0.16 | $-1.05 | $-0.13 | $-2.87 | $-1.01 | $-2.43 | |
| Shares (Basic) | 250,100,000 | 246,300,000 | · | 240,400,000 | 238,000,000 | 231,900,000 | · | 226,400,000 | 224,500,000 | 219,800,000 | · | 216,000,000 | 215,100,000 | 213,200,000 | · | 210,800,000 | |
| Shares (Diluted) | 250,100,000 | 249,700,000 | · | 240,400,000 | 238,000,000 | 231,900,000 | · | 226,400,000 | 229,600,000 | 219,800,000 | · | 216,000,000 | 215,100,000 | 213,200,000 | · | 210,800,000 | |
| EBITDA | $-33M | $-18M | · | $-34M | $-25M | $-38M | · | $-174M | $-54M | $-653M | · | $-239M | $-64M | $-581M | · | $-477M |
الميزانية العمومية
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $111M | $94M | $106M | $100M | $104M | $128M | $144M | $157M | $190M | $283M | $197M | $278M | $160M | $174M | $228M | $249M | |
| Receivables | $279M | $266M | $266M | $274M | $254M | $269M | $299M | $312M | $323M | $303M | $340M | $349M | $544M | $572M | $622M | $593M | |
| Prepaid Expense | $96M | $129M | $84M | $90M | $111M | $100M | $85M | $95M | $87M | $111M | · | $93M | $90M | $112M | · | $95M | |
| Other Current Assets | $71M | $46M | $61M | $78M | $79M | $85M | $91M | $84M | $97M | $91M | · | $125M | $120M | $112M | · | $96M | |
| Current Assets | $556M | $535M | $518M | $541M | $548M | $582M | $619M | $649M | $696M | $788M | · | $845M | $914M | $970M | · | $1.03B | |
| Goodwill | $739M | $739M | $740M | $740M | $741M | $737M | $736M | $740M | $878M | $878M | $1.45B | $1.45B | $1.62B | $1.61B | $2.16B | $2.27B | |
| Intangibles | $636M | $667M | $698M | $733M | $770M | $808M | $845M | $883M | $922M | $960M | · | $1.06B | $1.16B | $1.20B | · | $1.29B | |
| Other Non-current Assets | $120M | $104M | $103M | $114M | $110M | $107M | $119M | $118M | $142M | $153M | · | $188M | $199M | $197M | · | $246M | |
| Total Assets | $2.75B | $2.77B | $2.80B | $2.85B | $2.89B | $2.97B | $3.05B | $3.15B | $3.39B | $3.52B | · | $4.28B | $4.66B | $4.75B | · | $5.69B | |
| Accounts Payable | $395M | $414M | $414M | $415M | $390M | $389M | $390M | $408M | $402M | $410M | · | $417M | $397M | $384M | · | $409M | |
| Current Liabilities | $736M | $786M | $767M | $766M | $715M | $735M | $767M | $769M | $771M | $754M | · | $825M | $776M | $791M | · | $826M | |
| Capital Leases | $67M | $76M | $84M | $74M | $79M | $84M | $78M | $86M | $90M | $70M | · | $78M | $89M | $73M | · | $88M | |
| Deferred Tax | $47M | $35M | $35M | $25M | $24M | $26M | $30M | $26M | $36M | $59M | · | $92M | $113M | $106M | · | $187M | |
| Other Non-current Liabilities | $81M | $77M | $78M | $100M | $97M | $96M | $95M | $98M | $100M | $105M | · | $94M | $100M | $110M | · | $117M | |
| Total Liabilities | $4.03B | $3.98B | $4.02B | $4.03B | $4.01B | $4.04B | $4.06B | $4.10B | $4.15B | $4.30B | · | $4.46B | $4.63B | $4.73B | · | $4.87B | |
| Long-term Debt | $2.79B | $2.71B | $2.75B | $2.77B | $2.80B | $2.79B | $2.79B | $2.81B | $2.87B | $2.99B | · | $3.06B | $3.20B | $3.29B | · | $3.32B | |
| Total Debt | $2.79B | $2.71B | · | $2.77B | $2.80B | $2.79B | · | $2.81B | $2.87B | $2.99B | · | $3.06B | $3.20B | $3.29B | · | $3.32B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Paid-in Capital | $2.72B | $2.71B | $2.71B | $2.71B | $2.70B | $2.69B | $2.68B | $2.67B | $2.66B | $2.65B | · | $2.62B | $2.61B | $2.59B | · | $2.56B | |
| Retained Earnings | $-3.97B | $-3.90B | $-3.91B | $-3.88B | $-3.81B | $-3.75B | $-3.68B | $-3.63B | $-3.44B | $-3.46B | · | $-2.85B | $-2.63B | $-2.60B | · | $-1.77B | |
| Treasury Stock | $31M | $31M | $31M | $31M | $31M | $31M | $31M | $31M | $31M | $31M | · | $31M | $31M | $31M | · | $31M | |
| AOCI | $-2M | $-2M | $8M | $12M | $21M | $19M | $24M | $33M | $51M | $59M | · | $75M | $79M | $64M | · | $55M | |
| Stockholders' Equity | $-1.28B | $-1.22B | $-1.22B | $-1.19B | $-1.12B | $-1.07B | $-1.00B | $-950M | $-756M | $-787M | $-154M | $-183M | $32M | $24M | $630M | $816M | |
| Liabilities + Equity | $2.75B | $2.77B | $2.80B | $2.85B | $2.89B | $2.97B | $3.05B | $3.15B | $3.39B | $3.52B | · | $4.28B | $4.66B | $4.75B | · | $5.69B | |
| Shares Outstanding | 251,700,000 | 249,100,000 | 245,300,000 | 243,600,000 | 239,000,000 | 237,300,000 | 229,100,000 | 227,600,000 | 225,600,000 | 223,500,000 | 220,500,000 | 216,400,000 | 215,700,000 | 215,000,000 | 215,700,000 | 211,100,000 |
التدفق النقدي
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $10M | $7M | $5M | $18M | $10M | $12M | $16M | $16M | $20M | $13M | $14M | $17M | $20M | $15M | $10M | $19M | |
| Deferred Tax | $-2M | $-3M | $26M | $7M | $-8M | $-1M | $11M | $5M | $-27M | $-24M | $-3M | $-22M | $300.0K | $-17M | $-62M | $-27M | |
| Amort. of Intangibles | · | · | $34M | $38M | $38M | $37M | $38M | $39M | $39M | $39M | $39M | $40M | $41M | $41M | $40M | $42M | |
| Operating Cash Flow | $-32M | $5M | $60M | $71M | $8M | $13M | $54M | $52M | $24M | $-90M | $72M | $267M | $38M | $-2M | $28M | $71M | |
| CapEx | $17M | $14M | $4M | $28M | $21M | $8M | $20M | $24M | $39M | $28M | $34M | $28M | $23M | $12M | $15M | $19M | |
| Investing Cash Flow | $-20M | $-12M | $-3M | $-26M | $-21M | $-9M | $-18M | $-19M | $-38M | $-11M | $-34M | $-27M | $-23M | $-12M | $-14M | $-33M | |
| Debt Issued | $135M | $125M | $25M | $50M | $50M | $30M | $0 | $0 | $0 | $275M | $0 | $0 | $50M | $0 | $0 | $0 | |
| Net Debt Issued | · | $20M | · | · | · | $4M | · | · | · | $239M | · | · | · | $-15M | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $68M | $-4M | $-50M | $-49M | $-15M | $-21M | $-46M | $-67M | $-78M | $188M | $-121M | $-121M | $-30M | $-41M | $-38M | $-44M | |
| Net Change in Cash | $17M | $-12M | $7M | $-4M | $-25M | $-16M | $-13M | $-33M | $-92M | $86M | $-81M | $118M | $-14M | $-54M | $-21M | $-12M | |
| Taxes Paid | $4M | $2M | $6M | $1M | $100.0K | $1M | $1M | $3M | $6M | $1M | $2M | $4M | $4M | $2M | $2M | $-900.0K | |
| Free Cash Flow | · | $-9M | · | · | · | $4M | · | · | · | $-118M | · | · | · | $-14M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-162M | · | · | · | $-70M | · | · |
الربحية
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 17.1% | 17.6% | · | 19.4% | 19.4% | 19.1% | · | 20.3% | 19.2% | 19.2% | · | 20.8% | 20.5% | 22.4% | · | 26.3% | |
| Operating Margin | -5.0% | -2.6% | · | -5.1% | -3.8% | -5.8% | · | -25.7% | -7.9% | -94.5% | · | -32.7% | -8.6% | -76.6% | · | -60.5% | |
| Net Margin | -10.1% | 1.2% | · | -10.0% | -8.2% | -10.8% | · | -27.6% | 3.6% | -92.7% | · | -30.9% | -3.6% | -80.7% | · | -65.0% | |
| Pretax Margin | -9.8% | 1.2% | · | -8.8% | -7.5% | -9.5% | · | -25.8% | -0.72% | -93.4% | · | -33.2% | -3.5% | -82.1% | · | -67.9% | |
| EBITDA Margin | -5.0% | -2.6% | · | -5.1% | -3.8% | -5.8% | · | -25.7% | -7.9% | -94.5% | · | -32.7% | -8.6% | -76.6% | · | -60.5% | |
| ROA | -2.4% | 0.29% | · | -2.2% | -1.7% | -2.2% | · | -5.0% | 0.62% | -15.5% | · | -4.5% | -0.50% | -11.1% | · | -8.5% | |
| ROE | 5.6% | -0.72% | · | 6.3% | 5.8% | 7.7% | · | 33.0% | -6.9% | 168.0% | · | -71.6% | -4.1% | -89.4% | · | -46.8% | |
| ROIC | -2.3% | -1.2% | · | -2.4% | -1.6% | -2.5% | · | -10.0% | 13.0% | -29.4% | · | -7.8% | -2.1% | -17.2% | · | -11.0% |
السيولة والملاءة
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.7 | · | 0.7 | 0.8 | 0.8 | · | 0.8 | 0.9 | 1.0 | · | 1.0 | 1.2 | 1.2 | · | 1.3 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.6 | 0.7 | 0.8 | · | 0.8 | 0.9 | 0.9 | · | 1.0 | |
| Debt / Equity | -2.2 | -2.2 | · | -2.3 | -2.5 | -2.6 | · | -3.0 | -3.8 | -3.8 | · | -16.7 | 100.2 | 134.9 | · | 4.1 | |
| LT Debt / Equity | -2.2 | -2.2 | · | -2.3 | -2.5 | -2.6 | · | -2.9 | -3.7 | -3.8 | · | -16.5 | 99.5 | 134.0 | · | 4.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -14.9 | · | -4.2 | -1.1 | -10.2 | · | -9.1 |
الكفاءة
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 2.5 | 2.5 | · | 2.3 | 2.3 | 2.3 | · | 2.0 | 1.6 | 1.6 | · | 1.6 | 1.3 | 1.3 | · | 1.4 |
لكل سهم
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-5.09 | $-4.88 | · | $-4.87 | $-4.68 | $-4.52 | · | $-4.17 | $-3.35 | $-3.52 | · | $-0.84 | $0.15 | $0.11 | · | $3.86 | |
| Revenue / Share | $2.68 | $2.72 | · | $2.79 | $2.80 | $2.87 | · | $2.98 | $2.98 | $3.14 | · | $3.39 | $3.47 | $3.56 | · | $3.74 | |
| Cash Flow / Share | · | $0.02 | · | · | · | $0.05 | · | · | · | $-0.41 | · | · | · | $-0.01 | · | · | |
| Cash / Share | $0.44 | $0.38 | · | $0.41 | $0.43 | $0.54 | · | $0.69 | $0.84 | $1.26 | · | $1.28 | $0.74 | $0.81 | · | $1.18 | |
| EPS (TTM) | $-0.65 | $-0.61 | · | $-1.02 | $-1.56 | $-1.22 | · | $-3.46 | $-3.69 | $-3.93 | · | $-5.06 | $-6.44 | $-6.50 | · | $-3.19 |
التقييم (آخر 12 شهرًا)
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.70B | $2.70B | · | $2.69B | $2.69B | $2.71B | · | $2.77B | $2.83B | $2.89B | · | $3.02B | $3.08B | $3.11B | · | $3.11B | |
| Net Income TTM | $-159M | $-146M | · | $-249M | $-369M | $-289M | · | $-774M | $-814M | $-866M | · | $-1.08B | $-1.36B | $-1.38B | · | $-674M | |
| Market Cap | $1.64B | $244M | · | $343M | $306M | $401M | · | $558M | $672M | $353M | · | $509M | $587M | $404M | · | $861M | |
| Enterprise Value | $4.32B | $2.86B | · | $3.02B | $3.00B | $3.06B | · | $3.21B | $3.35B | $3.07B | · | $3.29B | $3.62B | $3.52B | · | $3.93B | |
| P/E | -10.0 | -1.6 | · | -1.4 | -0.8 | -1.4 | · | -0.7 | -0.8 | -0.4 | · | -0.5 | -0.4 | -0.3 | · | -1.3 | |
| P/S | 0.6 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.3 | |
| P/B | -1.3 | -0.2 | · | -0.3 | -0.3 | -0.4 | · | -0.6 | -0.9 | -0.4 | · | -2.8 | 18.4 | 16.6 | · | 1.1 | |
| P / Cash Flow | · | 47.9 | · | · | · | 31.8 | · | · | · | -3.9 | · | · | · | -212.7 | · | · | |
| EV / Revenue | 1.6 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.2 | 1.2 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.3 | |
| Earnings Yield | -10.0% | -62.2% | · | -72.3% | -121.9% | -72.2% | · | -141.2% | -123.8% | -248.7% | · | -215.3% | -236.8% | -345.7% | · | -78.2% |
أحدث فترة على اليسار · القيم الفارغة معروضة كـ ·
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
| المقياس | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| الإيرادات | $2.69B | $2.74B | $2.96B | $3.12B | $3.01B |
| هامش الربح الإجمالي % | 18.9% | 19.5% | 21.3% | 27.4% | 31.1% |
| هامش الربح التشغيلي % | -3.8% | -33.2% | -30.4% | -21.8% | -0.08% |
| صافي الدخل | $-226M | $-858M | $-838M | $-805M | $-218M |
| EPS المخفف | $-0.95 | $-3.82 | $-3.89 | $-3.81 | $-1.05 |
| المقياس | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | -2.3 | -2.8 | -18.5 | 5.3 | 2.5 |
| النسبة الحالية | 0.7 | 0.8 | 0.9 | 1.3 | 1.2 |
| النسبة السريعة | 0.5 | 0.6 | 0.7 | 1.0 | 1.0 |
| المقياس | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $91M | $-71M | $278M | $166M | $262M |
الملاك المؤسسيون (13F) 204 مقدمي إقرار · $1.4B إجمالي · حتى تاريخ 30 يونيو، 2026
المؤسسات التي تبلغ عن حيازتها لهذا السهم في نموذج SEC 13F ربع السنوي الخاص بها. المراكز الطويلة فقط؛ قد يظهر مقدم واحد مرتين لأرجل خيارات منفصلة. الأرجل الكبيرة المتعاكسة من خيارات البيع/الشراء تعكس عادةً صناعة السوق أو المخزون المتحوط، وليس القناعة الاتجاهية.
| مراكز جديدة | المراكز الخارجة | زيادة | انخفض | صافي التغير في الأسهم |
|---|---|---|---|---|
| 71 (+7 مقابل الربع السابق) | 21 (+3 مقابل الربع السابق) | 67 (+19 مقابل الربع السابق) | 47 (+20 مقابل الربع السابق) | +37.4M |
مقارنة بـ Q1 2026. المواعيد النهائية لتقديم إقرارات نموذج 13F لهيئة الأوراق المالية والبورصات (SEC) هي في غضون 45 يومًا من نهاية الربع بالإضافة إلى فترة سماح قصيرة للمقدمين المتأخرين — يتم تخطي الأرباع التي لا تزال ضمن هذه النافذة لصالح أحدث زوج تم الإبلاغ عنه بالكامل.
| مؤسسة | القيمة | الأسهم | % من 13F المتتبعة | النوع |
|---|---|---|---|---|
| Apollo Management Holdings, L.P. | $846346770 | 129609000 | 61,47% | الأسهم |
| BlackRock, Inc. | $51410539 | 7872977 | 3,73% | الأسهم |
| Voss Capital, LP | $49587331 | 7593772 | 3,60% | الأسهم |
| AQR CAPITAL MANAGEMENT LLC | $33503478 | 5130701 | 2,43% | الأسهم |
| VANGUARD CAPITAL MANAGEMENT LLC | $29307972 | 4488204 | 2,13% | الأسهم |
| TWO SIGMA INVESTMENTS, LP | $25047598 | 3835773 | 1,82% | الأسهم |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $24299247 | 3721171 | 1,76% | الأسهم |
| MARATHON ASSET MANAGEMENT LP | $23665027 | 3624047 | 1,72% | الأسهم |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $18610500 | 2850000 | 1,35% | عقد خيار الشراء |
| GEODE CAPITAL MANAGEMENT, LLC | $17235068 | 2638712 | 1,25% | الأسهم |
| RENAISSANCE TECHNOLOGIES LLC | $15866320 | 2429758 | 1,15% | الأسهم |
| MILLENNIUM MANAGEMENT LLC | $15301638 | 2343283 | 1,11% | الأسهم |
| BW Gestao de Investimentos Ltda. | $15282022 | 2340279 | 1,11% | الأسهم |
| Arete Wealth Advisors, LLC | $14192034 | 2173359 | 1,03% | الأسهم |
| STATE STREET CORP | $13639609 | 2088761 | 0,99% | الأسهم |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $9672889 | 1481300 | 0,70% | عقد خيار البيع |
| Nuveen, LLC | $9609149 | 1474506 | 0,70% | الأسهم |
| UBS Group AG | $8542867 | 1308249 | 0,62% | الأسهم |
| JANE STREET GROUP, LLC | $7416774 | 1135800 | 0,54% | عقد خيار البيع |
| VANGUARD GROUP INC | $6285328 | 6473046 | 0,46% | الأسهم |
| PLUSTICK MANAGEMENT LLC | $5877000 | 900000 | 0,43% | الأسهم |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $5797543 | 887832 | 0,42% | الأسهم |
| CANNELL CAPITAL LLC | $5679141 | 869700 | 0,41% | عقد خيار البيع |
| NORTHERN TRUST CORP | $5519921 | 845317 | 0,40% | الأسهم |
| Voss Capital, LP | $5224000 | 800000 | 0,38% | عقد خيار الشراء |
| POLEN CAPITAL MANAGEMENT LLC | $4631004 | 709189 | 0,34% | الأسهم |
| VANGUARD FIDUCIARY TRUST CO | $4547832 | 696452 | 0,33% | الأسهم |
| DIMENSIONAL FUND ADVISORS LP | $4502729 | 689545 | 0,33% | الأسهم |
| CITADEL ADVISORS LLC | $4446930 | 681000 | 0,32% | عقد خيار الشراء |
| CITADEL ADVISORS LLC | $4277581 | 655066 | 0,31% | الأسهم |
| IEQ CAPITAL, LLC | $4161295 | 637258 | 0,30% | الأسهم |
| Mitsubishi UFJ Asset Management Co., Ltd. | $3887368 | 595309 | 0,28% | الأسهم |
| Hudson Bay Capital Management LP | $3858753 | 590927 | 0,28% | الأسهم |
| GOLDMAN SACHS GROUP INC | $3684553 | 564250 | 0,27% | الأسهم |
| Soviero Asset Management, LP | $3460900 | 530000 | 0,25% | الأسهم |
| Aventail Capital Group, LP | $3161075 | 484085 | 0,23% | الأسهم |
| JANUS HENDERSON GROUP PLC | $2878329 | 2937670 | 0,21% | الأسهم |
| Cerity Partners LLC | $2694219 | 412591 | 0,20% | الأسهم |
| Ratan Capital Management LP | $2644552 | 404985 | 0,19% | الأسهم |
| JANE STREET GROUP, LLC | $2642038 | 404600 | 0,19% | عقد خيار الشراء |
| WELLS FARGO & COMPANY/MN | $2484305 | 380445 | 0,18% | الأسهم |
| Invesco Ltd. | $2157433 | 330388 | 0,16% | الأسهم |
| WELLINGTON MANAGEMENT GROUP LLP | $1935127 | 296344 | 0,14% | الأسهم |
| Jump Financial, LLC | $1897494 | 290581 | 0,14% | الأسهم |
| STATE OF WISCONSIN INVESTMENT BOARD | $1881620 | 288150 | 0,14% | الأسهم |
| Brevan Howard Capital Management LP | $1855447 | 284142 | 0,13% | الأسهم |
| MORGAN STANLEY | $1852815 | 283739 | 0,13% | الأسهم |
| Squarepoint Ops LLC | $1839344 | 281676 | 0,13% | الأسهم |
| CITADEL ADVISORS LLC | $1816646 | 278200 | 0,13% | عقد خيار البيع |
| Bank of New York Mellon Corp | $1699751 | 260299 | 0,12% | الأسهم |
المطلعون على الشركة 35 من المطلعين · مسؤولون 22 · مديرون 15
| مطلع | الدور | آخر نشاط | الأسهم المملوكة | مشتريات 12 شهرًا | مبيعات 12 شهرًا | صافي 12 شهرًا |
|---|---|---|---|---|---|---|
| Gajakarnan Vibushanan Kandiah | Chief Executive Officer | 4 سبتمبر، 2026 S | 3684955 | 0 | 2 | $-1625278 |
| Kevin M. Jones | Chief Executive Officer | 23 أغسطس، 2022 F | 2146699 | 0 | 0 | $0 |
| Mark A. Marino | Chief Financial Officer | 2 سبتمبر، 2026 S | 2865853 | 0 | 5 | $-863489 |
| Naushaza Molu | EVP, Chief Financial Officer | 16 مارس، 2023 A | 1411292 | 0 | 0 | $0 |
| Dustin J. Semach | EVP, CFO & Treasurer | 4 أغسطس، 2020 F | 120732 | 0 | 0 | $0 |
| Srini Koushik | President, Technology | 1 سبتمبر، 2025 F | 1338459 | 0 | 0 | $0 |
| Subroto Mukerji | President - Americas Region | 23 أغسطس، 2022 F | 438281 | 0 | 0 | $0 |
| Kellie Teal-Guess | Chief Human Resources Officer | 8 سبتمبر، 2026 S | 1285176 | 0 | 5 | $-930611 |
| Dharmendra Kumar Sinha | EVP, President, Public Cloud | 2 سبتمبر، 2026 S | 3263429 | 0 | 6 | $-1160462 |
| Brian Lillie | EVP, President Private Cloud | 3 ديسمبر، 2024 S | 1987623 | 0 | 0 | $0 |
| Casey L. Shilling | SVP, CHIEF MARKETING OFFICER | 15 نوفمبر، 2023 S | 274551 | 0 | 0 | $0 |
| Holly B. Windham | EVP, Chief Legal & People Off | 15 نوفمبر، 2022 F | 521697 | 0 | 0 | $0 |
| Gregory S. Hrncir | SVP - Chief Operations Officer | 23 أغسطس، 2022 F | 87608 | 0 | 0 | $0 |
| Martin H. Blackburn | Managing Director, EMEA | 23 أغسطس، 2022 F | 276937 | 0 | 0 | $0 |
| Neil Emerson | Chief Relationship Officer | 22 مارس، 2022 A | 80924 | 0 | 0 | $0 |
| Sandeep Bhargava | Managing Director, APJ | 22 مارس، 2022 A | 184569 | 0 | 0 | $0 |
| Tolga Tarhan | Chief Technology Officer | 13 مايو، 2021 M | 45873 | 0 | 0 | $0 |
| John F. Mccabe | Chief Relationship Officer | 9 مايو، 2021 F | 69904 | 0 | 0 | $0 |
| Zarina Stanford | Chief Comm & Marketing Officer | 16 مارس، 2021 A | 56053 | 0 | 0 | $0 |
| Thomas Wolf | SVP, Global Sales Strat & Ops | 16 مارس، 2021 A | 31128 | 0 | 0 | $0 |
| Stephen A. Mills | SVP & General Manager-Americas | 11 سبتمبر، 2020 A | 16384 | 0 | 0 | $0 |
| Matthew M. Stoyka | Chief Solutions Officer | 11 سبتمبر، 2020 A | 19169 | 0 | 0 | $0 |
| Aaron F. Sobel | مدير | 15 سبتمبر، 2026 A | 40545 | 0 | 0 | $0 |
| Anthony Scott | مدير | 14 أغسطس، 2026 S | 180215 | 0 | 1 | $-207315 |
| Anthony C. Roberts | مدير | 18 يونيو، 2026 A | 215463 | 0 | 0 | $0 |
| Mitchell Alan Garber | مدير | 18 يونيو، 2026 A | 411810 | 0 | 0 | $0 |
| Jeffrey D. Benjamin | مدير | 18 يونيو، 2026 A | 636318 | 0 | 0 | $0 |
| Amar Maletira | مدير | 15 سبتمبر، 2025 S | 4608619 | 0 | 0 | $0 |
| Mark Gross | مدير | 20 يونيو، 2025 A | 168095 | 0 | 0 | $0 |
| Shashank Samant | مدير | 20 يونيو، 2025 A | 389552 | 0 | 0 | $0 |
| Betsy S Atkins | مدير | 20 يونيو، 2025 A | 231045 | 0 | 0 | $0 |
| Susan Donner Arthur | مدير | 24 يونيو، 2024 A | 203242 | 0 | 0 | $0 |
| Rackspace Technology, Inc. | مدير | 9 أكتوبر، 2023 A | 70667 | 0 | 0 | $0 |
| Timothy Campos | مدير | 17 يونيو، 2022 A | 52096 | 0 | 0 | $0 |
| Dhiren R. Fonseca | مدير | 17 يونيو، 2022 A | 69104 | 0 | 0 | $0 |
المطلعون من إيداعات SEC Form 3/4/5؛ صافي = سوق مفتوح فقط
ملكية صناديق المؤشرات المتداولة محتفظ بها بواسطة 21 صناديق مؤشرات متداولة
الوزن يعكس فقط ممتلكات الأسهم المباشرة (N-PORT)؛ قد تحتفظ الصناديق المضاعفة أو القائمة على المشتقات بتعرض إضافي للمقايضة غير معروض.
| صندوق | الوزن | الوحدات | حتى تاريخ | المصدر |
|---|---|---|---|---|
| VFMO · VANGUARD WELLINGTON FUND | 0,15% | 468396 SH | 19 أغسطس، 2026 | يومي |
| IWC · iShares Trust | 0,07% | 311098 SH | 11 سبتمبر، 2026 | يومي |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,03% | 58509 SH | 19 أغسطس، 2026 | يومي |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,02% | 530098 SH | 19 أغسطس، 2026 | يومي |
| RSSL · Global X Funds | 0,01% | 43996 NS | 31 يوليو، 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,01% | 1195440 SH | 19 أغسطس، 2026 | يومي |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,01% | 26553 SH | 19 أغسطس، 2026 | يومي |
| VGT · VANGUARD WORLD FUND | 0,01% | 2075090 SH | 19 أغسطس، 2026 | يومي |
| IWM · iShares Trust | 0,01% | 2450870 SH | 11 سبتمبر، 2026 | يومي |
| IWO · iShares Trust | 0,01% | 233910 SH | 11 سبتمبر، 2026 | يومي |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,00% | 29188 SH | 2 أكتوبر، 2026 | يومي |
| DFAC · Dimensional ETF Trust | 0,00% | 214419 NS | 31 يوليو، 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 32489 NS | 31 يوليو، 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 155568 SH | 11 سبتمبر، 2026 | يومي |
| DFAU · Dimensional ETF Trust | 0,00% | 4674 NS | 31 يوليو، 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 606 NS | 31 يوليو، 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 3197523 SH | 19 أغسطس، 2026 | يومي |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 6897 SH | 19 أغسطس، 2026 | يومي |
| DFUS · Dimensional ETF Trust | 0,00% | 492 NS | 31 يوليو، 2026 | N-PORT |
| IWN · iShares Trust | · | 629073 SH | 11 سبتمبر، 2026 | يومي |
| SMLF · iShares Trust | · | 203805 SH | 11 سبتمبر، 2026 | يومي |
RXT توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
السعر المستهدف لمدة 12 شهرًا
3 محللين · 2026-10-04السعر المستهدف المتوسط $4.77 +23,2%
مقارنة الأقران (الصناعة الفرعية GICS) المقاييس الرئيسية مقابل أقران القطاع
أساس السنة المالية، الأسعار كما في إغلاق نهاية السنة المالية الأخيرة لكل شركة.
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| RXT | $238M | -1.0 | -1.9% | -8.4% | 19.3% | 18.9% |
| FSLY | $1.54B | -12.3 | 14.8% | -19.5% | -13.0% | 57.1% |
| SHAZ | · | · | 257.4% | -2529.2% | -401.0% | 6.4% |
| SHAZ | · | · | 257.4% | -2529.2% | -401.0% | 6.4% |
| WYFI | $606M | -20.3 | 66.2% | -31.2% | -6.2% | 60.2% |
| BLZE | · | -10.1 | 14.3% | -17.6% | -31.4% | 60.9% |
| USDE | · | · | · | · | · | · |
| CMRC | $336M | -17.2 | 2.8% | -5.7% | -49.5% | 78.8% |
| CXDO | $201M | 40.4 | 12.0% | 7.4% | 8.3% | · |
| NET | · | -679.8 | 29.8% | · | · | · |
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
اختر المقاييس التي تهمك — انقر فوق علامة + بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.