PROV Provident Financial Holdings, Inc. - Common Stock
$17,01
السعر · مايو 20, 2026
البيانات الأساسية اعتبارًا من مايو 7, 2026
نطاق 52 أسبوعًا
$15–$17
84% of range
تقييم المحللين
HOLD
6 analysts
السعر المستهدف
$16
P/E (TTM)
16.7
ROE
4.9%
هامش صافي الربح
16.0%
PROV لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$17.01
القيمة السوقية
$102M
P/E (TTM)
16.7
ربح السهم (آخر 12 شهرًا)
$0.93
الإيرادات (آخر 12 شهرًا)
—
عائد التوزيعات
3.7%
ROE
4.9%
D/E الدين/حقوق الملكية
—
نطاق 52 أسبوعًا
$15 – $17
PROV مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
—
ربح السهم
$0.93
2017-06-30
→
2025-06-30
التدفق النقدي الحر
$8M
2017-06-30
→
2025-06-30
الهوامش
16.0%
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
PROV
متوسط الأقران
P/E (TTM)
16.7
11.7
P/S (TTM) (السعر / المبيعات (آخر 12 شهرًا))
2.6
1.9
P/B (السعر / القيمة الدفترية)
0.8
0.8
Price / FCF (السعر / التدفق النقدي الحر)
12.5
—
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
PROV
متوسط الأقران
Net Profit Margin (هامش صافي الربح)
16.0%
23.8%
ROA (العائد على الأصول)
0.50%
0.74%
ROE
4.9%
8.2%
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
PROV
متوسط الأقران
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
PROV
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
0.35%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
2.4%
—
Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات)
-0.96%
—
EPS YoY (ربحية السهم على أساس سنوي)
-12.3%
—
Net Income YoY (صافي الدخل مقارنة بالعام السابق)
-14.9%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
PROV
متوسط الأقران
Payout Ratio (نسبة التوزيع)
60.2%
—
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
عائد الأرباح
3.7%
نسبة التوزيع
60.2%
5Y Div CAGR
—
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 14 مايو، 2026 | $0,1400 |
| 12 فبراير، 2026 | $0,1400 |
| 13 نوفمبر، 2025 | $0,1400 |
| 14 أغسطس، 2025 | $0,1400 |
| 15 مايو، 2025 | $0,1400 |
| 13 فبراير، 2025 | $0,1400 |
| 14 نوفمبر، 2024 | $0,1400 |
| 15 أغسطس، 2024 | $0,1400 |
| 15 مايو، 2024 | $0,1400 |
| 14 فبراير، 2024 | $0,1400 |
| 15 نوفمبر، 2023 | $0,1400 |
| 16 أغسطس، 2023 | $0,1400 |
| 17 مايو، 2023 | $0,1400 |
| 13 فبراير، 2023 | $0,1400 |
| 16 نوفمبر، 2022 | $0,1400 |
| 17 أغسطس، 2022 | $0,1400 |
| 18 مايو، 2022 | $0,1400 |
| 14 فبراير، 2022 | $0,1400 |
| 17 نوفمبر، 2021 | $0,1400 |
| 11 أغسطس، 2021 | $0,1400 |
PROV توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
بيع
6 محللين
- شراء قوي 0 0,0%
- شراء 0 0,0%
- احتفاظ 3 50,0%
- بيع 1 16,7%
- بيع قوي 2 33,3%
السعر المستهدف لمدة 12 شهرًا
1 محللين · 2026-05-20
منخفض
$16.50
مرتفع
$16.50
السعر المستهدف الوسيط
$16.50
-3,0%
السعر المستهدف المتوسط
$16.50
-3,0%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
-0.08%
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $0.21 | $0.32 | -0.11% |
| 31 ديسمبر، 2025 | $0.22 | $0.39 | -0.17% |
| 30 سبتمبر، 2025 | $0.25 | $0.31 | -0.06% |
| 30 يونيو، 2025 | $0.24 | $0.29 | -0.05% |
| 31 مارس، 2025 | $0.28 | $0.31 | -0.03% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| PROV | $102M | 16.7 | 0.35% | 16.0% | 4.9% | — |
| SFBC | $112M | 15.8 | 9.1% | 18.4% | 6.7% | — |
| BSBK | $109M | 49.7 | 44.9% | 12.1% | 1.5% | — |
| UNB | $109M | 9.8 | 13.3% | 20.3% | 14.6% | — |
| BOTJ | $84M | 9.3 | 6.7% | 211.1% | 11.9% | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 11
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Expenses | · | · | · | · | · | · | · | $13M | $12M | $11M | $12M | $12M | |
| Interest Expense | · | · | $9M | $3M | $5M | $6M | $6M | $6M | $7M | $7M | $6M | $7M | |
| Interest Income | $57M | $55M | $46M | $35M | $35M | $42M | $44M | $43M | $42M | $39M | $40M | $38M | |
| Pretax Income | $9M | $10M | $12M | $13M | $10M | $11M | $6M | · | · | · | · | · | |
| Income Tax | $3M | $3M | $4M | $4M | $3M | $3M | $2M | $3M | $4M | $5M | $7M | $5M | |
| Net Income | $6M | $7M | $9M | $9M | $8M | $8M | $4M | $2M | $5M | $7M | $10M | $7M | |
| EPS (Basic) | $0.93 | $1.06 | $1.20 | $1.23 | $1.01 | $1.03 | $0.59 | $0.28 | $0.66 | $0.90 | $1.09 | $0.67 | |
| EPS (Diluted) | $0.93 | $1.06 | $1.19 | $1.22 | $1.00 | $1.01 | $0.58 | $0.28 | $0.64 | $0.88 | $1.07 | $0.65 | |
| Shares (Basic) | 6,716,086 | 6,942,918 | 7,143,273 | 7,404,089 | 7,464,814 | 7,467,577 | 7,484,925 | 7,542,071,000 | 7,918,454,000 | 8,347,564,000 | 8,996,952,000 | 9,926,323,000 | |
| Shares (Diluted) | 6,760,962 | 6,959,143 | 7,191,685 | 7,449,004 | 7,538,409 | 7,576,182 | 7,596,268 | 7,700,371,000 | 8,098,991,000 | 8,541,554,000 | 9,173,857,000 | 10,110,785,000 | |
| EBITDA | $2M | $2M | $1M | $2M | $2M | $2M | · | $845.0K | $891.0K | $891.0K | $1M | $1M |
الميزانية العمومية 14
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $53M | $51M | $66M | $23M | $70M | $116M | $71M | $43M | $73M | $51M | $81M | $119M | |
| PP&E (Net) | $9M | $9M | $9M | $9M | $9M | $10M | $8M | $9M | $7M | $6M | $5M | $6M | |
| PP&E (Gross) | $24M | $24M | $24M | $23M | $23M | $24M | $21M | $22M | $22M | $20M | $19M | $20M | |
| Accum. Depreciation | $15M | $15M | $15M | $14M | $14M | $14M | $13M | $13M | $15M | $14M | $14M | $14M | |
| Total Assets | $1.25B | $1.27B | $1.33B | $1.19B | $1.18B | $1.18B | $1.08B | $1.18B | $1.20B | $1.17B | $1.17B | $1.11B | |
| Total Liabilities | $1.12B | $1.14B | $1.20B | $1.06B | $1.06B | $1.05B | $964M | $1.06B | $1.07B | $1.04B | $1.03B | $960M | |
| Common Stock | $183.0K | $183.0K | $183.0K | $183.0K | $183.0K | $181.0K | $181.0K | · | · | · | · | · | |
| Paid-in Capital | · | · | · | · | · | · | · | $95M | $93M | $91M | $89M | $88M | |
| Retained Earnings | $212M | $210M | $207M | $203M | $198M | $194M | $191M | $191M | $193M | $192M | $188M | $182M | |
| Treasury Stock | $183M | $179M | $177M | $173M | $169M | $166M | $165M | $166M | $158M | $150M | $136M | $125M | |
| AOCI | $17.0K | $-3.0K | $-38.0K | $2.0K | $72.0K | $104.0K | $161.0K | $210.0K | $229.0K | $313.0K | $331.0K | $386.0K | |
| Stockholders' Equity | $129M | $130M | $130M | $129M | $127M | $124M | $121M | $120M | $128M | $133M | $141M | $146M | |
| Liabilities + Equity | $1.25B | $1.27B | $1.33B | $1.19B | $1.18B | $1.18B | $1.08B | $1.18B | $1.20B | $1.17B | $1.17B | $1.11B | |
| Shares Outstanding | 6,577,718 | 6,847,821 | 7,043,170 | 7,285,184 | 7,541,469 | 7,436,315 | 7,486,106 | 7,421,426 | 7,714,052 | 7,975,250 | 8,634,607 | 9,312,269 |
التدفق النقدي 16
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $1M | $2M | $2M | $2M | $881.0K | $845.0K | $891.0K | $891.0K | $1M | $1M | |
| Stock-based Comp | $543.0K | $240.0K | $1M | $798.0K | $1M | $954.0K | $869.0K | $1M | $1M | $1M | $1M | $526.0K | |
| Deferred Tax | $1M | $-403.0K | $1M | $1M | $481.0K | $552.0K | $650.0K | $165.0K | $1M | $217.0K | $35.0K | $-1M | |
| Other Non-cash | $-1M | $-3M | $4M | $-738.0K | $628.0K | $-3M | · | $24M | $74M | $38M | $-70M | $41M | |
| Operating Cash Flow | $9M | $6M | $16M | $12M | $12M | $8M | $107M | $28M | $83M | $48M | $-58M | $49M | |
| CapEx | $530.0K | $2M | $741.0K | $165.0K | $225.0K | $229.0K | $449.0K | $3M | $1M | $2M | $376.0K | $715.0K | |
| Investing Cash Flow | $26M | $45M | $-110M | $-52M | $-56M | $-49M | $17M | $-27M | $-85M | $-64M | $-40M | $-12M | |
| Debt Issued | $87M | $86M | $65M | · | · | $30M | · | $10M | $20M | $0 | $50M | $0 | |
| Net Debt Issued | $9M | $55M | $35M | $-21M | $-35M | $30M | · | $-63.0K | $20M | $-68.0K | $50M | $-65M | |
| Stock Repurchased | $4M | $3M | $5M | $4M | $2M | $1M | $1M | $7M | $9M | $13M | $13M | $17M | |
| Net Stock Activity | $-4M | $-3M | $-5M | $-4M | $-2M | $-1M | · | $-7M | $-9M | $-13M | $-13M | $-17M | |
| Dividends Paid | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Financing Cash Flow | $-33M | $-65M | $136M | $-7M | $-1M | $86M | $-97M | $-30M | $23M | $-14M | $60M | $-111M | |
| Net Change in Cash | $2M | $-14M | $42M | $-47M | $-46M | $45M | $27M | $-30M | $22M | $-30M | $-38M | $-75M | |
| Free Cash Flow | $8M | $4M | $16M | $12M | $11M | $8M | · | $25M | $81M | $46M | $-58M | $48M | |
| Levered FCF | · | · | $9M | $9M | $8M | $3M | · | · | · | · | · | · |
الربحية 5
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 16.0% | 18.9% | 20.9% | 25.0% | 21.5% | 18.8% | · | 3.7% | 7.8% | 10.8% | 13.3% | 10.6% | |
| Pretax Margin | 22.8% | 26.7% | 30.2% | 35.4% | 28.9% | 26.6% | · | · | · | · | · | · | |
| EBITDA Margin | 4.1% | 4.1% | 3.4% | 4.1% | 4.5% | 3.7% | · | 1.5% | 1.3% | 1.3% | 1.8% | 1.6% | |
| ROA | 0.50% | 0.56% | 0.68% | 0.77% | 0.64% | 0.68% | · | 0.18% | 0.43% | 0.64% | 0.82% | 0.59% | |
| ROE | 4.9% | 5.7% | 6.6% | 7.1% | 6.0% | 6.2% | · | 1.8% | 4.0% | 5.5% | 6.8% | 4.3% |
الكفاءة 1
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
معدلات النمو 10
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.35% | -5.3% | 13.1% | 3.1% | -14.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.4% | 3.3% | 0.11% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.96% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -12.3% | -10.9% | -2.5% | 22.0% | -0.99% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -8.6% | 2.0% | 5.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -1.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -14.9% | -14.4% | -5.5% | 20.3% | -1.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -11.7% | -0.93% | 3.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -4.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -2.1% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 13
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $39M | $39M | $41M | $36M | $35M | $41M | $51M | $58M | $67M | $69M | $74M | $62M | |
| Net Income TTM | $6M | $7M | $9M | $9M | $8M | $8M | $4M | $2M | $5M | $7M | $10M | $7M | |
| Market Cap | $102M | $86M | $90M | $108M | $130M | $100M | · | $142M | $148M | $146M | $145M | $135M | |
| P/E | 16.7 | 11.8 | 10.7 | 12.2 | 17.3 | 13.3 | 36.2 | 68.1 | 30.1 | 20.8 | 15.6 | 22.4 | |
| P/S | 2.6 | 2.2 | 2.2 | 3.0 | 3.7 | 2.4 | · | 2.4 | 2.2 | 2.1 | 2.0 | 2.2 | |
| P/B | 0.8 | 0.7 | 0.7 | 0.8 | 1.0 | 0.8 | · | 1.2 | 1.2 | 1.1 | 1.0 | 0.9 | |
| P / Tangible Book | 0.8 | 0.7 | 0.7 | 0.8 | 1.0 | 0.8 | · | · | · | · | · | · | |
| P / Cash Flow | 11.7 | 15.1 | 5.5 | 9.2 | 11.3 | 12.5 | · | 5.1 | 1.8 | 3.1 | -2.5 | 2.8 | |
| P / FCF | 12.5 | 20.9 | 5.8 | 9.3 | 11.5 | 12.9 | · | 5.6 | 1.8 | 3.2 | -2.5 | 2.8 | |
| Dividend Yield | 3.7% | 4.5% | 4.5% | 3.8% | 3.2% | 4.2% | · | 3.0% | 2.8% | 2.8% | 2.8% | 2.9% | |
| Earnings Yield | 6.0% | 8.5% | 9.3% | 8.2% | 5.8% | 7.5% | 2.8% | 1.5% | 3.3% | 4.8% | 6.4% | 4.5% | |
| Payout Ratio | 60.2% | 52.9% | 46.5% | 45.6% | 55.2% | 54.4% | · | 198.4% | 79.1% | 53.7% | 41.4% | 60.0% | |
| Annual Payout | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M |
قائمة الدخل 10
| المقياس | اتجاه | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $5M | $5M | $4M | · | $3M | $2M | $933.0K | $709.0K | |
| Interest Income | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $13M | $13M | $12M | $11M | $10M | $9M | |
| Pretax Income | $2M | $2M | $3M | $2M | $3M | $1M | $3M | $3M | $2M | $3M | $2M | $3M | $3M | $3M | $3M | $4M | |
| Income Tax | $557.0K | $614.0K | $1M | $680.0K | $797.0K | $352.0K | $789.0K | $805.0K | $620.0K | $884.0K | $727.0K | $1M | $966.0K | $981.0K | $867.0K | $1M | |
| Net Income | $1M | $1M | $2M | $2M | $2M | $872.0K | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| EPS (Basic) | $0.21 | $0.22 | $0.26 | $0.24 | $0.28 | $0.13 | $0.28 | $0.28 | $0.22 | $0.31 | $0.25 | $0.25 | $0.33 | $0.33 | $0.29 | $0.35 | |
| EPS (Diluted) | $0.21 | $0.22 | $0.25 | $0.24 | $0.28 | $0.13 | $0.28 | $0.28 | $0.22 | $0.31 | $0.25 | $0.24 | $0.33 | $0.33 | $0.29 | $0.34 | |
| Shares (Basic) | 6,367,000 | 6,462,000 | 6,566,000 | -13,541,914 | 6,680,000 | 6,745,000 | 6,833,000 | -13,962,082 | 6,919,000 | 6,969,000 | 7,017,000 | -14,395,727 | 7,081,000 | 7,185,000 | 7,273,000 | -14,918,911 | |
| Shares (Diluted) | 6,447,000 | 6,531,000 | 6,626,000 | -13,628,038 | 6,733,000 | 6,793,000 | 6,863,000 | -13,983,857 | 6,935,000 | 6,981,000 | 7,027,000 | -14,501,315 | 7,146,000 | 7,237,000 | 7,310,000 | -15,021,996 | |
| EBITDA | · | · | $810.0K | · | · | · | $902.0K | · | · | · | $757.0K | · | · | · | $889.0K | · |
الميزانية العمومية 13
| المقياس | اتجاه | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $57M | $54M | $49M | $53M | $51M | $46M | $48M | $51M | $52M | $47M | $58M | $66M | $61M | $25M | $39M | $23M | |
| PP&E (Net) | $10M | $10M | $9M | $9M | $9M | $9M | $10M | $9M | $10M | $10M | $9M | $9M | $9M | $9M | $9M | $9M | |
| PP&E (Gross) | · | · | · | $24M | · | · | · | $24M | · | · | · | $24M | · | · | · | $23M | |
| Accum. Depreciation | · | · | · | $15M | · | · | · | $15M | · | · | · | $15M | · | · | · | $14M | |
| Total Assets | $1.22B | $1.23B | $1.23B | $1.25B | $1.26B | $1.25B | $1.26B | $1.27B | $1.29B | $1.30B | $1.31B | $1.33B | $1.34B | $1.27B | $1.25B | $1.19B | |
| Total Liabilities | $1.09B | $1.10B | $1.10B | $1.12B | $1.13B | $1.13B | $1.13B | $1.14B | $1.16B | $1.17B | $1.18B | $1.20B | $1.21B | $1.14B | $1.12B | $1.06B | |
| Common Stock | $183.0K | $183.0K | $183.0K | $183.0K | $183.0K | $183.0K | $183.0K | $183.0K | $183.0K | $183.0K | $183.0K | $183.0K | $183.0K | $183.0K | $183.0K | $183.0K | |
| Retained Earnings | $214M | $214M | $213M | $212M | $212M | $211M | $211M | $210M | $209M | $208M | $207M | $207M | $206M | $205M | $204M | $203M | |
| Treasury Stock | $187M | $186M | $184M | $183M | $182M | $181M | $180M | $179M | $179M | $178M | $178M | $177M | $176M | $175M | $173M | $173M | |
| AOCI | $14.0K | $17.0K | $18.0K | $17.0K | $16.0K | $15.0K | $14.0K | $-3.0K | $-8.0K | $-7.0K | $-31.0K | $-38.0K | $-25.0K | $-33.0K | $-17.0K | $2.0K | |
| Stockholders' Equity | $127M | $127M | $128M | $129M | $129M | $129M | $130M | $130M | $130M | $130M | $129M | $130M | $129M | $129M | $129M | $129M | |
| Liabilities + Equity | $1.22B | $1.23B | $1.23B | $1.25B | $1.26B | $1.25B | $1.26B | $1.27B | $1.29B | $1.30B | $1.31B | $1.33B | $1.34B | $1.27B | $1.25B | $1.19B | |
| Shares Outstanding | 6,323,219 | 6,414,751 | 6,511,011 | 6,577,718 | 6,653,822 | 6,705,691 | 6,769,247 | 6,847,821 | 6,896,297 | 6,946,348 | 7,007,058 | 7,043,170 | 7,033,963 | 7,132,270 | 7,235,560 | 7,285,184 |
التدفق النقدي 15
| المقياس | اتجاه | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $810.0K | $-950.0K | $734.0K | $914.0K | $902.0K | $-706.0K | $782.0K | $767.0K | $757.0K | $-1M | $776.0K | $747.0K | $889.0K | $-3M | |
| Stock-based Comp | $119.0K | $128.0K | $123.0K | $120.0K | $123.0K | $127.0K | $173.0K | $76.0K | $41.0K | $74.0K | $49.0K | $525.0K | $221.0K | $227.0K | $212.0K | $191.0K | |
| Other Non-cash | · | · | $-118.0K | · | · | · | $-416.0K | · | · | · | $796.0K | · | · | · | $-929.0K | · | |
| Operating Cash Flow | $2M | $1M | $2M | $2M | $3M | $324.0K | $3M | $-756.0K | $3M | $94.0K | $3M | $4M | $7M | $3M | $2M | $4M | |
| CapEx | $145.0K | $187.0K | $44.0K | $313.0K | $29.0K | $17.0K | $171.0K | $94.0K | $395.0K | $536.0K | $564.0K | $11.0K | $151.0K | $367.0K | $212.0K | $52.0K | |
| Investing Cash Flow | $12M | $9M | $10M | $17M | $-10.0K | $-653.0K | $10M | $18M | $15M | $2M | $10M | $6M | $-31M | $-39M | $-45M | $-37M | |
| Debt Issued | $15M | · | · | $20M | $5M | $18M | $44M | $43M | $5M | $12M | $25M | $30M | $35M | $0 | $0 | · | |
| Net Debt Issued | · | · | $-5M | · | · | · | $39M | · | · | · | $15M | · | · | · | $-20M | · | |
| Stock Repurchased | $1M | $2M | $1M | $1M | $801.0K | $1M | $1M | $637.0K | $707.0K | $762.0K | $495.0K | $1M | $1M | $1M | $724.0K | $564.0K | |
| Net Stock Activity | · | · | $-1M | · | · | · | $-1M | · | · | · | $-495.0K | · | · | · | $-724.0K | · | |
| Dividends Paid | $891.0K | $906.0K | $921.0K | $924.0K | $935.0K | $946.0K | $961.0K | $962.0K | $968.0K | $976.0K | $981.0K | $983.0K | $991.0K | $1M | $1M | $1M | |
| Financing Cash Flow | $-11M | $-5M | $-16M | $-17M | $2M | $-2M | $-16M | $-18M | $-13M | $-13M | $-21M | $-5M | $60M | $23M | $58M | $-5M | |
| Net Change in Cash | $3M | $5M | $-4M | $2M | $5M | $-3M | $-3M | $-355.0K | $5M | $-11M | $-8M | $5M | $36M | $-14M | $15M | $-37M | |
| Free Cash Flow | · | · | $2M | · | · | · | $2M | · | · | · | $3M | · | · | · | $2M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $-175.4K | · | · | · | $1M | · |
الربحية 5
| المقياس | اتجاه | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 13.7% | 14.6% | 17.2% | · | 18.4% | 9.1% | 20.0% | · | 15.9% | 22.2% | 17.8% | · | 22.4% | 22.9% | 21.0% | · | |
| Pretax Margin | 19.4% | 20.8% | 28.1% | · | 26.2% | 12.7% | 28.3% | · | 22.5% | 31.4% | 25.2% | · | 31.7% | 32.4% | 29.7% | · | |
| EBITDA Margin | · | · | 8.3% | · | · | · | 9.5% | · | · | · | 7.6% | · | · | · | 8.9% | · | |
| ROA | 0.11% | 0.12% | 0.14% | · | 0.15% | 0.07% | 0.15% | · | 0.11% | 0.17% | 0.14% | · | 0.18% | 0.19% | 0.17% | · | |
| ROE | 1.1% | 1.1% | 1.3% | · | 1.4% | 0.68% | 1.5% | · | 1.1% | 1.7% | 1.4% | · | 1.8% | 1.8% | 1.6% | · |
الكفاءة 1
| المقياس | اتجاه | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · |
التقييم (آخر 12 شهرًا) 11
| المقياس | اتجاه | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $40M | $39M | $39M | · | $39M | $38M | $38M | · | $39M | $40M | $41M | · | $39M | $38M | $37M | · | |
| Net Income TTM | $6M | $6M | $6M | · | $6M | $6M | $7M | · | $8M | $9M | $9M | · | $8M | $8M | $9M | · | |
| Market Cap | $102M | $102M | $103M | · | $97M | $107M | $97M | · | $92M | $88M | $92M | · | $96M | $98M | $103M | · | |
| P/E | 16.8 | 18.1 | 16.8 | · | 16.0 | 16.9 | 13.5 | · | 12.1 | 10.3 | 10.9 | · | 11.6 | 12.0 | 12.1 | · | |
| P/S | 2.6 | 2.6 | 2.6 | · | 2.5 | 2.8 | 2.5 | · | 2.3 | 2.2 | 2.3 | · | 2.4 | 2.6 | 2.8 | · | |
| P/B | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.8 | 0.8 | · | |
| P / Tangible Book | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.8 | 0.8 | · | |
| P / Cash Flow | · | · | 41.1 | · | · | · | 38.0 | · | · | · | 27.3 | · | · | · | 45.4 | · | |
| P / FCF | · | · | 41.8 | · | · | · | 40.7 | · | · | · | 32.8 | · | · | · | 50.1 | · | |
| Earnings Yield | 6.0% | 5.5% | 6.0% | · | 6.2% | 5.9% | 7.4% | · | 8.3% | 9.7% | 9.2% | · | 8.7% | 8.3% | 8.2% | · | |
| Payout Ratio | · | · | 54.8% | · | · | · | 50.6% | · | · | · | 55.7% | · | · | · | 48.8% | · |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| صافي الدخل | $6M | $7M | $9M | $9M | $8M |
| EPS المخفف | $0.93 | $1.06 | $1.19 | $1.22 | $1.00 |
التدفق النقدي
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $8M | $4M | $16M | $12M | $11M |
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.