BLLN BillionToOne, Inc. - Class A common stock
$80,98
Kurs · Mai 20, 2026
Fundamentaldaten per Mai 6, 2026
52W-Spanne
$62–$139
25% of range
Analystenbewertung
STRONG BUY
14 analysts
Kursziel
$118
+45% upside
P/E (TTM)
584.6
ROE
6.5%
Nettogewinnmarge
2.4%
BLLN Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
Kurs
$80.97
Marktkapitalisierung
$0
P/E (TTM)
584.6
EPS (TTM)
$0.14
Umsatz (TTM)
$305M
Dividendenrendite
—
ROE
6.5%
Verschuldungsgrad
0.1
52W-Spanne
$62 – $139
BLLN Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
Configure
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Umsatz & Nettoergebnis
$305M
2023-12-31
→
2025-12-31
EPS
$0.14
2023-12-31
→
2025-12-31
Freier Cashflow
$16M
2025-12-31
→
2025-12-31
Margen
2.4%
2025-12-31
→
2025-12-31
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
BLLN
Peer-Median
P/E (TTM)
584.6
92.0
P/S (TTM) (K/V (TTM))
0.0
2.1
EV / EBITDA
-19.1
—
Price / FCF (Kurs / FCF)
0.0
—
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Kennzahl
5-Jahres-Trend
BLLN
Peer-Median
Gross Margin (Bruttogewinnmarge)
68.3%
20.2%
Operating Margin (Betriebsgewinnmarge)
5.2%
—
Net Profit Margin (Nettogewinnmarge)
2.4%
1.2%
ROA
1.6%
1.1%
ROE
6.5%
2.3%
ROIC
2.9%
—
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
Kennzahl
5-Jahres-Trend
BLLN
Peer-Median
Debt / Equity (Fremdkapital / Eigenkapital)
0.1
18.1
Current Ratio (Liquiditätsgrad)
11.7
1.6
Quick Ratio
11.2
—
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
BLLN
Peer-Median
Revenue YoY (Umsatz YoY)
100.0%
—
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
BLLN
Peer-Median
BLLN Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
KAUF
14 Analysten
- Starker Kauf 6 42,9%
- Kauf 5 35,7%
- Halten 3 21,4%
- Verkauf 0 0,0%
- Starker Verkauf 0 0,0%
12-Monats-Kursziel
7 Analysten · 2026-05-18
Median
$120.00
← Unter allen Zielen
$80.97
Tief
$90.00
Hoch
$145.00
Median-Ziel
$120.00
+48,2%
Mittelwert-Ziel
$117.71
+45,4%
Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
-0.03%
| Zeitraum | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|
| 31. März 2026 | $0.34 | $0.05 | 0.29% |
| 31. Dezember 2025 | $0.11 | $0.09 | 0.02% |
| 30. September 2025 | $0.10 | $0.52 | -0.42% |
Vergleich mit Konkurrenten Wichtige Kennzahlen im Vergleich zu Branchenkollegen
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| BLLN | $0 | 584.6 | 100.0% | 2.4% | 6.5% | 68.3% |
| CHE | — | 23.3 | 4.1% | 10.5% | 24.4% | — |
| HIMS | — | 63.7 | 59.0% | 5.5% | 23.3% | 73.8% |
| RDNT | $5.28B | -285.4 | 11.5% | -0.91% | -1.9% | — |
| HNGE | $0 | -6.0 | 50.6% | -89.9% | -299.8% | 79.7% |
| OPCH | $5.00B | 25.1 | 13.0% | 3.7% | 15.4% | 19.3% |
| CRVL | $5.75B | 61.2 | 12.6% | 10.6% | 30.6% | 23.4% |
| LFST | $2.73B | — | 13.9% | 0.68% | 0.65% | — |
| PRVA | $2.93B | 131.7 | 22.3% | 1.1% | 3.3% | — |
| GRDN | — | — | 17.9% | 3.4% | 24.8% | 20.2% |
| CVS | $100.87B | 57.1 | 7.8% | 0.44% | 2.4% | — |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung 17
| Kennzahl | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $305M | $153M | $72M | |
| Cost of Revenue | $97M | $72M | $54M | |
| Gross Profit | $208M | $81M | $17M | |
| R&D Expense | $49M | $37M | $22M | |
| SG&A Expense | $143M | $91M | $64M | |
| Operating Expenses | $192M | $128M | $87M | |
| Operating Income | $16M | $-47M | $-69M | |
| Interest Income | $8M | $6M | $3M | |
| Other Non-op | $-7M | $-1M | $-442.0K | |
| Pretax Income | $8M | $-42M | $-83M | |
| Income Tax | $305.0K | $29.0K | $9.0K | |
| Net Income | $7M | $-42M | $-83M | |
| EPS (Basic) | $0.18 | $-4.12 | $-8.45 | |
| EPS (Diluted) | $0.14 | $-4.12 | $-8.45 | |
| Shares (Basic) | 15,875,091 | 10,079,925 | 9,782,770 | |
| Shares (Diluted) | 21,230,752 | 10,079,925 | 9,782,770 | |
| EBITDA | $23M | · | · |
Bilanz 24
| Kennzahl | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $496M | $191M | · | |
| Receivables | $42M | $25M | · | |
| Inventory | $18M | $9M | · | |
| Prepaid Expense | $5M | $3M | · | |
| Current Assets | $561M | $228M | · | |
| PP&E (Net) | $20M | $17M | · | |
| PP&E (Gross) | $44M | $34M | · | |
| Accum. Depreciation | $23M | $17M | · | |
| Other Non-current Assets | $5M | $5M | · | |
| Total Assets | $633M | $302M | · | |
| Accounts Payable | $7M | $4M | · | |
| Current Liabilities | $48M | $28M | · | |
| Capital Leases | $46M | $51M | · | |
| Other Non-current Liabilities | $0 | $3M | · | |
| Total Liabilities | $153M | $134M | · | |
| Long-term Debt | $57M | $51M | · | |
| Total Debt | $57M | · | · | |
| Common Stock | $0 | $0 | · | |
| Paid-in Capital | $757M | $31M | · | |
| Retained Earnings | $-275M | $-282M | · | |
| AOCI | $-2M | $0 | · | |
| Stockholders' Equity | $480M | $-252M | $-219M | |
| Liabilities + Equity | $633M | $302M | · | |
| Shares Outstanding | 45,804,755 | 10,925,950 | 10,572,061 |
Cashflow 13
| Kennzahl | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $7M | $7M | $6M | |
| Stock-based Comp | $16M | $8M | $5M | |
| Deferred Tax | $0 | $0 | $0 | |
| Other Non-cash | $-6M | · | · | |
| Operating Cash Flow | $25M | $-41M | $-54M | |
| CapEx | $9M | $5M | $6M | |
| Investing Cash Flow | $-9M | $-5M | $83M | |
| Stock Repurchased | $0 | $546.0K | $0 | |
| Net Stock Activity | $0 | · | · | |
| Financing Cash Flow | $289M | $141M | $13M | |
| Net Change in Cash | $304M | $94M | $43M | |
| Taxes Paid | $487.0K | $9.0K | $0 | |
| Free Cash Flow | $16M | · | · |
Rentabilität 8
| Kennzahl | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | 68.3% | · | · | |
| Operating Margin | 5.2% | · | · | |
| Net Margin | 2.4% | · | · | |
| Pretax Margin | 2.5% | · | · | |
| EBITDA Margin | 7.5% | · | · | |
| ROA | 1.6% | · | · | |
| ROE | 6.5% | · | · | |
| ROIC | 2.9% | · | · |
Liquidität & Solvenz 4
| Kennzahl | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 11.7 | · | · | |
| Quick Ratio | 11.2 | · | · | |
| Debt / Equity | 0.1 | · | · | |
| LT Debt / Equity | 0.1 | · | · |
Effizienz 3
| Kennzahl | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.7 | · | · | |
| Inventory Turnover | 7.4 | · | · | |
| Receivables Turnover | 9.2 | · | · |
Wachstumsraten 1
| Kennzahl | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 100.0% | 112.7% | · |
Bewertung (TTM) 13
| Kennzahl | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $305M | · | · | |
| Net Income TTM | $7M | · | · | |
| Market Cap | $0 | · | · | |
| Enterprise Value | $-439M | · | · | |
| P/E | 584.6 | · | · | |
| P/S | 0.0 | · | · | |
| P / Tangible Book | 0.0 | · | · | |
| P / Cash Flow | 0.0 | · | · | |
| P / FCF | 0.0 | · | · | |
| EV / EBITDA | -19.1 | · | · | |
| EV / FCF | -27.9 | · | · | |
| EV / Revenue | -1.4 | · | · | |
| Earnings Yield | 0.17% | · | · |
Gewinn- und Verlustrechnung 17
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Revenue | $108M | $96M | $84M | $59M | $45M | |
| Cost of Revenue | $29M | $27M | $25M | $21M | $19M | |
| Gross Profit | $79M | $69M | $58M | $38M | $26M | |
| R&D Expense | $15M | $14M | $13M | $10M | $11M | |
| SG&A Expense | $47M | $44M | $36M | $30M | $26M | |
| Operating Expenses | $61M | $58M | $49M | $40M | $37M | |
| Operating Income | $18M | $10M | $10M | $-2M | $-12M | |
| Interest Income | $5M | $3M | $2M | $2M | $2M | |
| Other Non-op | $301.0K | $-6M | $-2M | $53.0K | $-531.0K | |
| Pretax Income | $19M | $6M | $6M | $-4M | $-11M | |
| Income Tax | $539.0K | $320.0K | $-129.0K | $100.0K | $24.0K | |
| Net Income | $18M | $6M | $6M | $-4M | $-11M | |
| EPS (Basic) | $0.39 | $0.14 | $0.14 | $-0.39 | $-1.13 | |
| EPS (Diluted) | $0.34 | $0.11 | $0.10 | $-0.39 | $-1.13 | |
| Shares (Basic) | 45,932,719 | 5,498,838 | 10,429,583 | 10,312,892 | 30,828 | |
| Shares (Diluted) | 53,028,360 | 6,113,387 | 15,571,949 | 10,312,892 | 30,828 | |
| EBITDA | $18M | · | $10M | · | · |
Bilanz 23
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $537M | $496M | $195M | · | $191M | |
| Receivables | $61M | $42M | $35M | · | $25M | |
| Inventory | $19M | $18M | $17M | · | $9M | |
| Prepaid Expense | $6M | $5M | $5M | · | $3M | |
| Current Assets | $624M | $561M | $252M | · | $228M | |
| PP&E (Net) | $22M | $20M | $19M | · | $17M | |
| PP&E (Gross) | · | $44M | · | · | $34M | |
| Accum. Depreciation | · | $23M | · | · | $17M | |
| Other Non-current Assets | $5M | $5M | $9M | · | $5M | |
| Total Assets | $701M | $633M | $328M | · | $302M | |
| Accounts Payable | $9M | $7M | $8M | · | $4M | |
| Current Liabilities | $57M | $48M | $41M | · | $28M | |
| Capital Leases | $48M | $46M | $47M | · | $51M | |
| Other Non-current Liabilities | · | $0 | $4M | · | $3M | |
| Total Liabilities | $195M | $153M | $148M | · | $134M | |
| Long-term Debt | $90M | $57M | $55M | · | $51M | |
| Common Stock | · | $0 | $0 | · | $0 | |
| Paid-in Capital | $764M | $757M | $41M | · | $31M | |
| Retained Earnings | $-257M | $-275M | $-281M | · | $-282M | |
| AOCI | $-2M | $-2M | · | · | $0 | |
| Stockholders' Equity | $506M | $480M | $-240M | · | $-252M | |
| Liabilities + Equity | $701M | $633M | $328M | · | $302M | |
| Shares Outstanding | 45,980,892 | 0 | 11,178,467 | · | 10,925,950 |
Cashflow 10
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| D&A | $2M | $2M | · | $2M | $2M | |
| Stock-based Comp | $7M | $6M | · | $2M | $2M | |
| Operating Cash Flow | $15M | $11M | · | $3M | $-8M | |
| CapEx | $4M | $2M | · | $2M | $2M | |
| Investing Cash Flow | $-4M | $-2M | · | $-2M | $-2M | |
| Stock Repurchased | · | $0 | · | · | $0 | |
| Financing Cash Flow | $31M | $292M | · | $-156.0K | $-288.0K | |
| Net Change in Cash | $41M | $301M | · | $122.0K | $-11M | |
| Taxes Paid | $129.0K | $27.0K | · | $0 | $0 | |
| Free Cash Flow | $11M | · | · | · | · |
Rentabilität 8
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Gross Margin | 73.0% | · | 69.9% | · | · | |
| Operating Margin | 16.4% | · | 11.5% | · | · | |
| Net Margin | 16.6% | · | 6.8% | · | · | |
| Pretax Margin | 17.1% | · | 6.7% | · | · | |
| EBITDA Margin | 16.4% | · | 11.5% | · | · | |
| ROA | 5.1% | · | 3.5% | · | · | |
| ROE | 7.1% | · | -4.8% | · | · | |
| ROIC | 3.4% | · | -4.1% | · | · |
Liquidität & Solvenz 2
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Current Ratio | 10.9 | · | 6.2 | · | · | |
| Quick Ratio | 10.5 | · | 5.6 | · | · |
Effizienz 3
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.5 | · | · | |
| Inventory Turnover | 3.0 | · | 2.9 | · | · | |
| Receivables Turnover | 3.5 | · | 4.8 | · | · |
Bewertung (TTM) 5
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Market Cap | $3.63B | · | · | · | · | |
| P/B | 7.2 | · | · | · | · | |
| P / Tangible Book | 7.2 | · | · | · | · | |
| P / Cash Flow | 235.2 | · | · | · | · | |
| P / FCF | 331.2 | · | · | · | · |
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Umsatz | $305M | $153M | $72M |
| Bruttogewinnmarge % | 68.3% | — | — |
| Betriebsgewinnmarge % | 5.2% | — | — |
| Nettoergebnis | $7M | $-42M | $-83M |
| Verwässerte EPS | $0.14 | $-4.12 | $-8.45 |
Bilanz
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Fremdkapital / Eigenkapital | 0.1 | — | — |
| Liquiditätsgrad | 11.7 | — | — |
| Quick Ratio | 11.2 | — | — |
Cashflow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Freier Cashflow | $16M | — | — |
Neueste Nachrichten Aktuelle Schlagzeilen über dieses Unternehmen
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.