Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
COSM
Peer-Median
Revenue YoY (Umsatz YoY)
19.9%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
9.0%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
3.3%
—
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
COSM
Peer-Median
EPS (Diluted) (EPS (Verwässert))
$-0.63
—
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
COSM
Peer-Median
COSM Analysten-Konsens
Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
KAUF7 Analysten
Starker Kauf
228,6%
Kauf
457,1%
Halten
114,3%
Verkauf
00,0%
Starker Verkauf
00,0%
12-Monats-Kursziel
1 Analysten
· 2026-08-19
Tief$4.50
Hoch$4.50
Median-Ziel$4.50
+2315,5%
Mittelwert-Ziel$4.50
+2315,5%
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
-0.36%
Nächster Bericht
Aug 24, 2026
Zeitraum
EPS Actual
EPS est.
Überraschung
31. März 2026
$-0.06
$-0.01
-0.05%
31. Dezember 2025
$-0.31
$-0.04
-0.27%
30. September 2024
$-0.45
$-0.11
-0.34%
30. Juni 2024
$-0.15
$-0.14
-0.01%
31. März 2024
$-0.11
$-0.14
0.03%
31. Dezember 2023
$-1.73
$-0.20
-1.5%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung18
Jährliche Gewinn- und Verlustrechnung-Daten für COSM
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$65M
$54M
$53M
$50M
$56M
$55M
$40M
$37M
$30M
$7M
$533.8K
$8M
Cost of Revenue
$57M
$50M
$49M
$44M
$48M
$47M
$36M
$35M
$28M
$6M
$484.8K
·
Gross Profit
$8M
$4M
$4M
$6M
$8M
$8M
$4M
$2M
$2M
$601.0K
$49.0K
$8M
R&D Expense
$519.4K
$533.3K
$164.9K
·
·
·
·
·
·
·
·
·
SG&A Expense
$16M
$12M
$20M
$10M
$9M
$2M
$3M
$4M
$5M
$794.1K
$486.0K
$443.0K
Operating Expenses
$25M
$20M
$26M
$13M
$13M
$5M
$4M
$4M
$7M
$803.5K
$491.5K
$523.3K
Operating Income
$-17M
$-16M
$-22M
$-7M
$-5M
$3M
$-255.8K
$-1M
$-5M
$-202.5K
$-442.5K
$7M
Interest Expense
$2M
$1M
$866.5K
$2M
$3M
$3M
$-1M
$-967.8K
$748.5K
$189.7K
$86.9K
$63.5K
Interest Income
·
·
·
·
·
$65.9K
$0
·
·
·
·
·
Other Non-op
$-233.4K
$86.7K
$-65.9K
$-2M
$-88.9K
$-2M
$-3M
$-8M
·
·
·
·
Pretax Income
$-19M
$-16M
$-19M
$-13M
$-8M
$1M
$-3M
$-9M
$-6M
$-600.2K
$-7M
$7M
Income Tax
$0
$0
$0
$-775.1K
$114.0K
$-377.5K
$182.8K
$-17.3K
$2.8K
$769
$203
$997.2K
Net Income
$-19M
$-16M
$-19M
$-14M
$-8M
$820.8K
$-3M
$-9M
$-6M
$-601.0K
$-7M
$6M
EPS (Basic)
$-0.63
$-1.17
$-2.15
$-33.16
$-23.74
$0.06
$-0.25
$-0.68
$-0.49
$0.00
$-0.05
$0.05
EPS (Diluted)
$-0.63
$-1.17
$-2.15
$-33.16
$-23.74
$0.06
$-0.25
$-0.68
$-0.49
$80741.00
$-0.05
$0.05
Shares (Basic)
30,289,072
19,147,726
11,968,665
1,928,172
656,933
13,270,097
13,273,596
13,306,612
12,780,013
12,564,824
125,615,984
125,585,532
Shares (Diluted)
30,289,072
19,147,726
·
1,928,172
656,933
13,307,794
13,273,596
13,306,612
12,780,013
125,648,237
125,615,984
125,803,139
EBITDA
$-15M
$-16M
$-22M
$-7M
$-5M
$3M
$-255.8K
$-1M
$-5M
$-202.5K
$-442.5K
$7M
Bilanz31
Jährliche Bilanz-Daten für COSM
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$715.7K
$315.1K
·
$21M
$286.5K
$628.4K
$38.5K
$864.3K
$782.9K
$716.6K
$198.0K
$446.6K
Short-term Investments
$46.2K
$21.1K
$20.1K
$14.9K
$11.5K
$222.8K
$238.9K
$3M
·
·
·
·
Receivables
$20M
$13M
$20M
$24M
·
·
·
$5M
$1M
$661.9K
$96.5K
·
Inventory
$6M
$4M
$5M
$3M
$3M
$3M
$3M
$3M
·
·
·
·
Prepaid Expense
$2M
$1M
$2M
$2M
$3M
$5M
$2M
$2M
$3M
$15.5K
·
$32.5K
Other Current Assets
$5M
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$38M
$25M
$37M
$56M
$40M
$41M
$21M
$18M
$10M
$3M
$547.2K
$7M
PP&E (Net)
$11M
$10M
$10M
$2M
$2M
$2M
$2M
$1M
$114.6K
$52.7K
$50.5K
$12.0K
PP&E (Gross)
$13M
$11M
$11M
$3M
$3M
$2M
$2M
$2M
$134.5K
·
·
·
Accum. Depreciation
$2M
$1M
$957.3K
$877.8K
$934.5K
$690.2K
$453.2K
$284.2K
$19.9K
·
·
·
Goodwill
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
·
·
·
·
Intangibles
$8M
$8M
$8M
$657.2K
$436.1K
$180.8K
$214.0K
$247.1K
·
·
·
·
Other Non-current Assets
$2M
$1M
·
·
·
·
·
·
·
·
·
·
Total Assets
$65M
$54M
$66M
$68M
$49M
$44M
$24M
$21M
$11M
$3M
$657.6K
$7M
Accounts Payable
$15M
$11M
·
·
$12M
$12M
$8M
$6M
$10M
$3M
$109.1K
·
Accrued Liabilities
·
$221.8K
$166.3K
$275.5K
$1M
$742.4K
$800.2K
·
·
·
·
·
Short-term Debt
$2M
$3M
$2M
$2M
$5M
$12M
$12M
$10M
·
·
·
·
Current Liabilities
$38M
$26M
$24M
$22M
$30M
$34M
$28M
$22M
$14M
$5M
$2M
$2M
Capital Leases
$373.5K
$498.4K
$844.9K
$828.8K
$696.0K
$590.5K
$353.0K
·
·
·
·
·
Other Non-current Liabilities
$3M
$2M
$2M
$1M
$0
$107.2K
$109.1K
$183.6K
·
·
·
·
Total Liabilities
$47M
$30M
$30M
$28M
$45M
$48M
$30M
$24M
$14M
$5M
$2M
$2M
Long-term Debt
$4M
$4M
$5M
$5M
$18M
$11M
$0
$145.5K
·
·
·
·
Total Debt
$2M
$3M
$2M
·
$6M
$12M
$12M
·
·
·
·
·
Common Stock
$41.2K
$23.7K
$16.0K
$10.6K
$702
$13.5K
$13.2K
$13.9K
$12.8K
$12.6K
$125.6K
$125.6K
Paid-in Capital
$152M
$142M
$129M
$112M
$40M
$14M
$14M
$13M
$6M
$287.3K
$133.5K
$-257.7K
Retained Earnings
$-133M
$-114M
$-92M
$-66M
$-34M
$-19M
$-20M
$-16M
$-7M
$-1M
$-401.2K
$6M
Treasury Stock
$917.2K
$917.2K
$917.2K
$816.7K
$816.7K
$611.9K
$-411.9K
$-225.5K
$95.9K
·
·
·
AOCI
$331.5K
$-2M
$-419.8K
$-1M
$-151.6K
$854.9K
$-16.3K
$32.8K
$-1M
$-1M
$-1M
$-681.0K
Stockholders' Equity
$18M
$25M
$36M
$39M
$4M
$-4M
$-6M
$-3M
$-3M
$-2M
$-1M
$5M
Liabilities + Equity
$65M
$54M
$66M
$68M
$49M
$44M
$24M
$21M
$11M
$3M
$657.6K
$7M
Shares Outstanding
41,067,312
23,602,638
15,895,975
10,589,915
686,283
13,069,800
12,860,059
13,685,067
12,666,704
12,587,053
125,630,532
125,585,532
Cashflow16
Jährliche Cashflow-Daten für COSM
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$1M
$614.4K
$103.2K
$352.4K
$397.6K
$394.6K
$43.9K
·
·
·
·
Stock-based Comp
$2M
$2M
$577.9K
$24.4K
$6M
·
·
$242.0K
$338.8K
$16.6K
$28.4K
·
Deferred Tax
$0
$0
$0
$850.8K
$114.0K
$114.0K
·
$74.3K
$5.1K
$-39
·
$-997.2K
Amort. of Intangibles
$925.1K
$793.8K
$239.8K
$33.1K
$33.1K
$33.2K
$33.1K
$9.3K
$8.5K
$0
·
·
Other Non-cash
$7M
·
·
$-2M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-8M
$-8M
$-16M
$-15M
$-7M
$-12M
$-5M
$-2M
$-9M
$-2M
$-497.1K
$7M
CapEx
$55.7K
$418.1K
$1M
$74.2K
$581.4K
$117.7K
·
$503.4K
$55.3K
$12.8K
·
$21.5K
Investing Cash Flow
$-2M
$-798.3K
$-14M
$-21.5K
$-826.8K
$-117.7K
$588.9K
$-195.8K
$-14.5K
$-144.7K
$-44.0K
$-7M
Stock Issued
$5M
$649.0K
$0
$6M
$0
·
·
·
·
·
·
·
Stock Repurchased
·
$0
$100.5K
·
$376.9K
$200.0K
·
·
·
·
·
·
Net Stock Activity
$5M
$0
$-100.5K
$35M
$-376.9K
·
·
·
·
·
·
·
Financing Cash Flow
$14M
$5M
$13M
$35M
$7M
$12M
$4M
$2M
$9M
$3M
$329.1K
$504.1K
Net Change in Cash
$3M
$-4M
$-17M
$20M
$-341.9K
$589.9K
$-825.8K
$81.5K
$66.3K
$518.5K
$-248.6K
$-417.9K
Taxes Paid
$0
$0
·
$0
$0
$14.1K
$11.6K
·
·
·
·
·
Free Cash Flow
$-9M
$-8M
$-17M
$-15M
$-8M
·
·
$-2M
$-9M
$-2M
$-541.0K
·
Levered FCF
$-10M
$-9M
·
$-17M
$-10M
·
·
$-3M
$-10M
$-2M
$-627.9K
·
Rentabilität8
Jährliche Rentabilität-Daten für COSM
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
12.1%
7.9%
8.2%
11.8%
14.8%
14.5%
9.2%
6.5%
6.5%
8.9%
9.2%
·
Operating Margin
-25.6%
-28.6%
-40.9%
-14.8%
-8.1%
4.9%
-0.64%
-3.3%
-16.2%
-3.0%
-82.9%
93.2%
Net Margin
-29.3%
-29.7%
-34.7%
-27.5%
-14.2%
1.5%
-8.3%
-24.4%
-20.7%
-8.9%
-1252.9%
79.1%
Pretax Margin
-29.3%
-29.7%
-34.7%
-25.9%
-14.0%
2.2%
-7.8%
-24.4%
-20.7%
-8.9%
-1252.8%
92.2%
EBITDA Margin
-23.5%
-28.6%
-40.9%
-14.6%
-8.1%
4.9%
-0.64%
-3.3%
-16.2%
-3.0%
-82.9%
93.2%
ROA
-32.0%
-26.9%
-27.7%
-23.5%
-17.1%
2.4%
-14.8%
-57.8%
-90.0%
-31.8%
-169.5%
149.2%
ROE
-85.7%
-54.4%
-46.2%
-64.7%
-176.3%
-18.4%
51.4%
43183.0%
259.8%
40.1%
-316.5%
223.1%
ROIC
-81.0%
-57.4%
·
-20.2%
-43.3%
23.6%
-4.3%
37.1%
161.0%
11.6%
35.5%
111.6%
Liquidität & Solvenz5
Jährliche Liquidität & Solvenz-Daten für COSM
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
1.0
1.5
2.6
1.4
1.2
0.7
0.8
0.7
0.5
0.3
·
Quick Ratio
0.5
0.5
0.8
1.0
0.0
0.0
0.0
0.3
0.1
0.3
0.2
·
Debt / Equity
0.1
0.1
0.0
·
1.4
-2.9
-1.9
·
·
·
·
·
LT Debt / Equity
·
·
·
·
0.1
·
·
·
·
·
·
·
Interest Coverage
-8.8
-15.4
-25.2
-3.2
-1.6
694.2
0.2
-1.3
-6.5
-1.0
-5.1
·
Effizienz3
Jährliche Effizienz-Daten für COSM
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
0.9
0.8
0.9
1.2
1.6
1.8
2.4
4.4
3.6
0.1
1.9
Inventory Turnover
11.3
11.0
11.9
13.5
14.9
14.0
10.8
·
·
·
·
·
Receivables Turnover
3.9
3.3
2.5
·
·
·
·
12.3
31.3
17.8
11.1
·
Pro Aktie5
Jährliche Pro Aktie-Daten für COSM
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.45
$1.04
$2.27
$3.71
$0.26
$-0.32
$-0.50
$-0.24
$-0.24
$-0.01
$-0.01
$0.04
Revenue / Share
$2.15
·
·
$26.11
$3.42
$4.16
$2.99
$2.79
·
$0.05
$0.00
$0.06
Cash Flow / Share
$-0.28
·
·
$-7.71
$-0.43
$-0.86
$-0.36
$-0.12
·
$-0.02
$-0.00
$0.05
Cash / Share
$0.02
·
·
$1.96
$0.02
$0.05
$0.00
$0.06
$0.06
$0.01
$0.00
$0.00
EPS (TTM)
$-0.63
$-1.17
$-2.15
$-33.16
$-23.74
$0.06
$-0.25
$-0.68
$-0.49
$80741.00
$-0.05
$0.05
Wachstumsraten3
Jährliche Wachstumsraten-Daten für COSM
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
19.9%
2.0%
6.0%
-10.5%
1.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.0%
-1.1%
-1.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.3%
·
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)14
Jährliche Bewertung (TTM)-Daten für COSM
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$65M
$54M
$53M
$50M
$56M
$55M
$40M
$37M
$30M
$7M
$533.8K
$8M
Net Income TTM
$-19M
$-16M
$-19M
$-14M
$-8M
$820.8K
$-3M
$-9M
$-6M
$-601.0K
$-7M
$6M
Market Cap
$20M
$16M
$22M
$48M
$58M
$67M
$28M
$55M
$129M
$1.03B
$1.01B
$1.11B
Enterprise Value
$22M
·
·
·
$63M
$78M
$40M
·
·
·
·
·
P/E
-0.8
-0.6
-0.7
-0.1
-0.1
85.0
-8.8
-5.9
-20.8
0.0
-160.0
176.0
P/S
0.3
0.3
0.4
1.0
1.0
1.2
0.7
1.5
4.3
152.8
1882.8
144.7
P/B
1.1
0.6
0.6
1.2
13.2
-16.0
-4.4
-16.5
-42.7
-588.9
-805.5
201.9
P / Tangible Book
1.9
0.9
0.8
1.3
14.8
·
·
·
·
·
·
·
P / Cash Flow
-2.4
-2.0
-1.4
-3.2
-8.1
-5.8
-5.9
-35.2
-14.7
-485.5
-2021.9
169.4
P / FCF
-2.4
-1.9
-1.3
-3.2
-7.5
·
·
-26.6
-14.7
-482.6
-1857.6
·
EV / EBITDA
-1.4
·
·
·
-14.0
28.7
-156.5
·
·
·
·
·
EV / FCF
-2.6
·
·
·
-8.3
·
·
·
·
·
·
·
EV / Revenue
0.3
·
·
·
1.1
1.4
1.0
·
·
·
·
·
Earnings Yield
-126.5%
-174.9%
-152.5%
-727.2%
-704.5%
1.2%
-11.4%
-17.0%
-4.8%
984646.3%
-0.63%
0.57%
Gewinn- und Verlustrechnung17
Vierteljährliche Gewinn- und Verlustrechnung-Daten für COSM
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$19M
$18M
$20M
$17M
$15M
$14M
$14M
$12M
$13M
$15M
$16M
$13M
$12M
$12M
$12M
$12M
Cost of Revenue
$17M
$17M
$18M
$15M
$14M
$12M
$13M
$11M
$12M
$13M
$15M
$12M
$11M
$11M
$12M
$10M
Gross Profit
$2M
$1M
$2M
$3M
$1M
$2M
$1M
$1M
$767.2K
$1M
$1M
$1M
$946.8K
$957.1K
$435.3K
$2M
R&D Expense
$68.6K
$0
$410.8K
$18.3K
$74.6K
$15.6K
$533.3K
$0
$0
$0
·
·
·
·
·
·
SG&A Expense
$2M
$2M
$11M
$2M
$1M
$1M
$7M
$2M
$1M
$1M
$13M
$3M
$2M
$2M
$7M
$1M
Operating Expenses
$4M
$4M
$13M
$4M
$4M
$3M
$10M
$3M
$3M
$3M
$15M
$4M
$4M
$4M
$8M
$2M
Operating Income
$-3M
$-2M
$-11M
$-2M
$-3M
$-833.1K
$-9M
$-2M
$-3M
$-2M
$-14M
$-3M
$-3M
$-3M
$-7M
$-344.1K
Interest Expense
·
$423.2K
$654.8K
$669.1K
$388.8K
$187.1K
$319.8K
$181.4K
$342.4K
$168.7K
$336.7K
$151.3K
$244.1K
$134.4K
$622.7K
$517.7K
Other Non-op
$38.0K
$441.1K
$-117.5K
$-5.6K
$-42.2K
$-68.1K
$-73.9K
$-1.9K
$-29.3K
$191.8K
$-51.5K
$14.4K
$-34.5K
$5.7K
$-2M
$-5.4K
Pretax Income
$-6M
$-3M
$-10M
$-5M
$-3M
$-818.1K
$-10M
$-2M
$-3M
$-2M
$-14M
$-3M
$-888.4K
$-487.2K
$-11M
$-2M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$-65.9K
$93.2K
$-27.3K
$-433.1K
$-398.1K
Net Income
$-6M
$-3M
$-10M
$-5M
$-3M
$-818.1K
$-3M
$-8M
$-3M
$-2M
$-14M
$-3M
$-981.5K
$-459.9K
$-11M
$-2M
EPS (Basic)
$-0.10
$-0.06
$-0.33
$-0.17
$-0.10
$-0.03
$-0.46
$-0.45
$-0.15
$-0.11
$-1.75
$-0.27
$-0.09
$-0.04
$0.00
$-1.93
EPS (Diluted)
$-0.10
$-0.06
$-0.33
$-0.17
$-0.10
$-0.03
$-0.46
$-0.45
$-0.15
$-0.11
$-1.75
$-0.27
$-0.09
$-0.04
$0.00
$-1.93
Shares (Basic)
59,923,199
47,087,621
-55,127,312
30,625,284
28,753,492
26,037,608
-33,956,331
18,418,287
17,834,023
16,851,747
622,594
12,585,479
102,935
10,615,075
-44,129,017
25,806,871
Shares (Diluted)
59,923,199
47,087,621
-55,127,312
30,625,284
28,753,492
26,037,608
-33,956,331
18,418,287
17,834,023
16,851,747
·
12,585,479
·
10,615,075
·
25,806,871
EBITDA
$-3M
$-2M
·
$-2M
$-3M
$-833.1K
·
$-2M
$-3M
$-2M
·
$-3M
$-3M
$-3M
·
$-344.1K
Bilanz31
Vierteljährliche Bilanz-Daten für COSM
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$514.7K
$715.7K
$889.4K
·
·
$315.1K
·
·
·
·
·
$2M
$12M
·
$312.4K
Short-term Investments
$37.5K
$34.2K
$46.2K
$33.2K
$30.3K
$25.3K
$21.1K
$22.8K
$21.5K
$21.3K
$20.1K
$17.5K
$19.2K
$16.4K
$14.9K
$10.0K
Receivables
$19M
$18M
$20M
$18M
$15M
$14M
$13M
$17M
$18M
$19M
$20M
$26M
$24M
$23M
$24M
·
Inventory
$5M
$6M
$6M
$6M
$5M
$5M
$4M
$5M
$4M
$5M
$5M
$6M
$5M
$4M
$3M
$4M
Prepaid Expense
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$4M
$3M
$2M
$4M
Other Current Assets
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$37M
$37M
$38M
$38M
$31M
$28M
$25M
$36M
$33M
$34M
$37M
$46M
$44M
$51M
$56M
$39M
PP&E (Net)
$10M
$10M
$11M
$11M
$11M
$10M
$10M
$11M
$10M
$10M
$10M
$10M
$11M
$2M
$2M
$1M
PP&E (Gross)
$12M
$12M
$13M
$13M
$12M
$11M
$11M
$12M
$11M
$11M
$11M
$11M
$11M
$3M
$3M
$2M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$957.3K
$891.8K
$797.4K
$944.1K
$877.8K
·
Goodwill
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
$49.7K
Intangibles
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$4M
$4M
$644.8K
$657.2K
$632.7K
Other Non-current Assets
$799.5K
$1M
$2M
$1M
$1M
·
$1M
·
·
·
·
·
·
·
·
·
Total Assets
$61M
$62M
$65M
$69M
$62M
$57M
$54M
$65M
$61M
$62M
$66M
$72M
$69M
$68M
$68M
$46M
Accounts Payable
$14M
$14M
$15M
$14M
$13M
·
$11M
·
·
·
·
·
·
·
·
$11M
Accrued Liabilities
·
·
·
·
·
·
·
$185.6K
$164.5K
·
$166.3K
$82.5K
$48.9K
$53.4K
$275.5K
·
Short-term Debt
$2M
$2M
$2M
$4M
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$1M
$889.1K
$782.0K
$2M
$12M
Current Liabilities
$35M
$34M
$38M
$39M
$31M
$27M
$26M
$25M
$25M
$24M
$24M
$23M
$20M
$19M
$22M
$37M
Capital Leases
$432.4K
$463.4K
$373.5K
$427.8K
$453.4K
$466.9K
$498.4K
$468.2K
$471.7K
$508.9K
$844.9K
$628.2K
$695.0K
$919.7K
$828.8K
$604.7K
Other Non-current Liabilities
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$321.4K
$801.5K
$1M
$1M
·
Total Liabilities
$41M
$43M
$47M
$46M
$36M
$31M
$30M
$30M
$29M
$28M
$30M
$27M
$25M
$24M
$28M
$40M
Long-term Debt
$3M
$3M
$4M
$5M
$5M
$5M
·
$4M
$4M
$4M
·
$4M
$3M
$4M
·
$14M
Total Debt
$2M
$2M
·
$4M
$3M
$3M
·
$2M
$2M
$3M
·
$1M
$889.1K
$782.0K
·
$13M
Common Stock
$83.4K
$49.9K
$41.2K
$32.0K
$29.8K
$27.3K
$23.7K
$23.3K
$17.8K
$17.8K
$16.0K
$13.1K
$11.0K
$10.6K
$10.6K
$26.4K
Paid-in Capital
$164M
$157M
$152M
$146M
$144M
$143M
$142M
$141M
$130M
$130M
$129M
$118M
$113M
$112M
$112M
$61M
Retained Earnings
$-142M
$-136M
$-133M
$-123M
$-118M
$-115M
$-114M
$-104M
$-96M
$-94M
$-92M
$-71M
$-68M
$-67M
$-66M
$-54M
Treasury Stock
$1M
·
·
$917.2K
$917.2K
$917.2K
·
$917.2K
$917.2K
$917.2K
$917.2K
$917.0K
$816.7K
$816.7K
$816.7K
$816.7K
AOCI
$-18.4K
$36.4K
$331.5K
$714.1K
$458.8K
$-1M
$-2M
$-447.8K
$-1M
$-1M
$-419.8K
$-2M
$-713.0K
$-796.2K
$-1M
$-3M
Stockholders' Equity
$21M
$20M
$18M
$23M
$26M
$26M
$25M
$35M
$32M
$35M
$36M
$44M
$44M
$44M
$39M
$3M
Liabilities + Equity
$61M
$62M
$65M
$69M
$62M
$57M
$54M
$65M
$61M
$62M
$66M
$72M
$69M
$68M
$68M
$46M
Shares Outstanding
80,671,217
41,067,312
41,067,312
31,869,041
29,717,802
27,198,136
23,602,638
23,259,526
17,747,526
17,747,526
15,895,975
12,982,196
10,936,260
10,605,172
10,589,915
25,977,980
Cashflow16
Vierteljährliche Cashflow-Daten für COSM
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$347.5K
$346.5K
$315.1K
$375.7K
$354.4K
$315.8K
$304.9K
$304.1K
$313.1K
$312.3K
$135.9K
$248.5K
$127.4K
$71.8K
$-145.5K
$112.9K
Stock-based Comp
$558.9K
$535.8K
$582.0K
$570.6K
$603.0K
$556.6K
$586.5K
$422.8K
$340.2K
$340.2K
$363.4K
$109.6K
$104.9K
$0
$-2.8K
$3.1K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$682.2K
$398.1K
Amort. of Intangibles
$235.5K
$234.0K
$252.1K
$214.4K
$249.8K
$218.3K
$214.3K
$196.2K
$193.5K
$189.9K
$42.4K
$88.2K
$88.2K
$21.1K
$-20.3K
$37.0K
Other Non-cash
·
$856.1K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-1M
$-5M
$-2M
$-1M
$-186.3K
$-4M
$739.8K
$-1M
$-3M
$951.7K
$-5M
$-6M
$-6M
$-10M
$-2M
CapEx
$63.6K
$11.4K
$7.9K
$12.7K
$22.5K
$12.5K
$72.5K
$228.8K
$34.2K
$82.7K
$46.7K
$16.6K
$1M
$26.0K
$37.1K
$5.6K
Investing Cash Flow
$114.6K
$-709.0K
$-1M
$-1M
$71.8K
$-7.1K
$-1M
$-35.4K
$116.0K
$126.5K
$-3M
$-2M
$-4M
$-4M
$47.4K
$91.4K
Stock Issued
$1M
$2M
$4M
$1M
$0
$0
$0
·
·
$649.0K
·
$5M
$0
$5M
$6M
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$201
·
·
·
·
·
Net Stock Activity
·
$2M
·
·
·
$0
·
·
·
$649.0K
·
·
·
$5M
·
·
Financing Cash Flow
$2M
$347.6K
$5M
$7M
$2M
$560.9K
$2M
$3M
$539.7K
$206.9K
$4M
$6M
$-184.2K
$2M
$31M
$1M
Net Change in Cash
$286.2K
$-1M
$-1M
$4M
$-87.4K
$427.8K
$-3M
$3M
$-521.6K
$-3M
$1M
$127.9K
$-10M
$-9M
$20M
$-249.9K
Taxes Paid
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
$0
·
·
Free Cash Flow
·
$-1M
·
·
·
$-198.8K
·
·
·
$-3M
·
·
·
$-6M
·
·
Levered FCF
·
$-2M
·
·
·
$-386.0K
·
·
·
$-4M
·
·
·
$-6M
·
·
Rentabilität8
Vierteljährliche Rentabilität-Daten für COSM
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
8.0%
7.7%
·
15.2%
7.9%
14.9%
·
9.7%
5.8%
9.1%
·
9.5%
7.7%
7.8%
·
14.8%
Operating Margin
-15.4%
-12.2%
·
-10.6%
-17.9%
-6.1%
·
-18.1%
-18.9%
-12.6%
·
-23.5%
-20.8%
-21.5%
·
-2.9%
Net Margin
-32.1%
-15.7%
·
-31.3%
-19.2%
-6.0%
·
-17.6%
-19.6%
·
·
-26.1%
-7.9%
-3.7%
·
-16.4%
Pretax Margin
-32.1%
-15.7%
·
-31.3%
-19.2%
-6.0%
·
-17.6%
-19.6%
-12.8%
·
-26.6%
-7.2%
-3.9%
·
-13.1%
EBITDA Margin
-15.4%
-10.2%
·
-10.6%
-17.9%
-6.1%
·
-18.1%
-18.9%
-10.4%
·
-23.5%
-20.8%
-21.5%
·
-2.9%
ROA
-9.9%
-4.7%
·
-8.0%
-4.6%
-1.4%
·
-3.2%
-4.0%
·
·
-5.7%
-1.7%
-0.78%
·
-4.2%
ROE
-25.9%
-12.3%
·
-18.4%
-9.7%
-2.7%
·
-5.5%
-6.8%
·
·
-14.1%
-4.0%
-1.9%
·
-48.7%
ROIC
-12.9%
-10.0%
·
-6.8%
-9.0%
-2.9%
·
-6.1%
-7.4%
-4.9%
·
-6.8%
-5.2%
-5.6%
·
-2.7%
Liquidität & Solvenz5
Vierteljährliche Liquidität & Solvenz-Daten für COSM
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.0
1.0
1.0
·
1.4
1.3
1.5
·
2.1
2.2
2.7
·
1.1
Quick Ratio
0.6
0.5
·
0.5
0.5
0.5
·
0.7
0.7
0.8
·
1.1
1.3
1.9
·
0.0
Debt / Equity
0.1
0.1
·
0.2
0.1
0.1
·
0.0
0.0
0.1
·
0.0
0.0
0.0
·
3.7
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
·
·
·
·
·
0.1
Interest Coverage
·
-5.2
·
-2.7
-6.8
-4.5
·
-12.3
-7.3
-10.9
·
-19.9
-10.6
-19.7
·
-0.7
Effizienz3
Vierteljährliche Effizienz-Daten für COSM
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
Inventory Turnover
3.6
3.2
·
2.7
2.9
2.4
·
2.1
2.7
2.9
·
2.3
2.7
2.7
·
2.7
Receivables Turnover
1.1
1.1
·
1.0
0.9
0.8
·
0.6
0.6
0.7
·
0.8
0.9
0.9
·
·
Pro Aktie5
Vierteljährliche Pro Aktie-Daten für COSM
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.26
$0.48
·
$0.73
$0.88
$0.95
·
$1.50
$1.81
$1.95
·
$3.40
$3.99
$4.15
·
$0.13
Revenue / Share
$0.32
$0.38
·
$0.56
$0.51
$0.53
·
$0.67
·
$0.87
·
·
·
$1.16
·
$0.47
Cash Flow / Share
·
$-0.02
·
·
·
$-0.01
·
·
·
$-0.20
·
·
·
$-0.60
·
·
Cash / Share
$0.02
$0.01
·
$0.03
·
·
·
·
·
·
·
·
$0.20
$1.14
·
$0.01
EPS (TTM)
$-0.43
$-0.36
·
$-0.75
$-0.73
$-0.74
·
$-0.98
$-0.62
$-0.51
·
$-2.33
$-25.43
$-33.20
·
$-33.27
Bewertung (TTM)14
Vierteljährliche Bewertung (TTM)-Daten für COSM
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$69M
$63M
·
$58M
$54M
$54M
·
$53M
$53M
$52M
·
$50M
$50M
$51M
·
$52M
Net Income TTM
$-17M
$-12M
·
$-17M
$-15M
$-14M
·
$-16M
$-9M
$-7M
·
$-7M
$-5M
$-3M
·
$-5M
Market Cap
$15M
$13M
·
$35M
$12M
$12M
·
$20M
$18M
$13M
·
$20M
$33M
$38M
·
$5M
Enterprise Value
$15M
$15M
·
$38M
·
·
·
·
·
·
·
·
$31M
$26M
·
$18M
P/E
-0.4
-0.9
·
-1.5
-0.6
-0.6
·
-0.9
-1.7
-1.4
·
-0.7
-0.1
-0.1
·
-0.0
P/S
0.2
0.2
·
0.6
0.2
0.2
·
0.4
0.3
0.2
·
0.4
0.7
0.7
·
0.1
P/B
0.7
0.7
·
1.5
0.5
0.5
·
0.6
0.6
0.4
·
0.5
0.7
0.9
·
1.5
P / Tangible Book
1.1
1.0
·
2.3
0.7
0.7
·
0.7
0.8
0.5
·
0.5
0.8
0.9
·
1.9
P / Cash Flow
·
-12.2
·
·
·
-63.6
·
·
·
-3.7
·
·
·
-5.9
·
·
P / FCF
·
-12.1
·
·
·
-59.6
·
·
·
-3.6
·
·
·
-5.9
·
·
EV / EBITDA
-5.2
-7.9
·
-20.9
·
·
·
·
·
·
·
·
-12.2
-9.9
·
-51.4
EV / FCF
·
-13.5
·
·
·
·
·
·
·
·
·
·
·
-4.1
·
·
EV / Revenue
0.2
0.2
·
0.7
·
·
·
·
·
·
·
·
0.6
0.5
·
0.3
Earnings Yield
-232.4%
-113.6%
·
-67.6%
-173.8%
-169.7%
·
-111.9%
-59.6%
-71.8%
·
-148.4%
-850.5%
-937.9%
·
-16229.3%
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$65M
$54M
$53M
$50M
$56M
Bruttogewinnmarge %
12.1%
7.9%
8.2%
11.8%
14.8%
Betriebsgewinnmarge %
-25.6%
-28.6%
-40.9%
-14.8%
-8.1%
Nettoergebnis
$-19M
$-16M
$-19M
$-14M
$-8M
Verwässerte EPS
$-0.63
$-1.17
$-2.15
$-33.16
$-23.74
Bilanz
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
0.1
0.1
0.0
—
1.4
Liquiditätsgrad
1.0
1.0
1.5
2.6
1.4
Quick Ratio
0.5
0.5
0.8
1.0
0.0
Cashflow
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$-9M
$-8M
$-17M
$-15M
$-8M
Meine Kennzahlen
Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.
Institutionelle Eigentümer (13F)
24 Einreicher · $442K gesamt · Stand 30. Juni 2026
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
8
(+3 vs. Vorquartal)
4
(-1 vs. Vorquartal)
4
(-2 vs. Vorquartal)
5
(0 vs. Vorquartal)
+401K
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
Aktivisten & 5%+-Eigentümer
5 Beteiligungen
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF-Besitz
Gehalten von 1 ETF
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.