Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 12, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2025
$0.07
—
—
Sept. 30, 2024
$-0.04
—
—
Sept. 30, 2023
$0.08
—
—
Dec. 31, 1987
$-0.05
$0.00
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
$188M
$187M
$188M
$200M
$195M
$198M
$186M
$181M
$166M
$166M
$166M
$165M
Operating Income
$-5M
$2M
$10M
$-1M
$12M
$-7M
$-4M
$-4M
$929.0K
$851.0K
$3M
$2M
Interest Expense
$3M
$3M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
Pretax Income
$-5M
$-565.0K
$2M
$5M
$16M
$-407.0K
$-971.0K
$5M
$4M
$6M
$5M
$11M
Income Tax
$-996.0K
$-394.0K
$571.0K
$1M
$3M
$-21.0K
$-267.0K
$828.0K
$888.0K
$1M
$474.0K
$184.0K
Net Income
$-4M
$-171.0K
$2M
$4M
$12M
$-386.0K
$-704.0K
$5M
$3M
$4M
$4M
$11M
EPS (Basic)
$-0.23
$-0.03
$0.06
$0.19
$0.58
$-0.04
·
·
·
·
$0.19
$0.50
EPS (Diluted)
$-0.23
$-0.03
$0.06
$0.19
$0.56
$-0.04
·
·
·
·
$0.19
$0.48
Shares (Basic)
20,400,000
20,404,000
20,390,000
20,402,000
20,441,000
·
·
·
·
·
·
21,236,000
Shares (Diluted)
20,400,000
20,404,000
20,390,000
20,402,000
21,819,000
·
·
·
·
·
·
22,875,000
EBITDA
$-5M
$2M
$11M
$-492.0K
$12M
$-6M
$-3M
$-2M
$2M
$2M
·
$3M
Balance Sheet11
Metric
Trend
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Cash & Equivalents
$36M
$28M
$29M
$25M
$19M
$13M
$13M
$25M
$13M
$16M
$16M
$33M
Total Assets
$393M
$381M
$367M
$402M
$405M
$378M
$344M
$343M
$319M
$315M
$317M
$319M
Total Liabilities
$294M
$274M
$265M
$261M
$260M
$259M
$243M
$230M
$213M
$212M
$213M
$218M
Common Stock
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
Paid-in Capital
$57M
$57M
$57M
$57M
$57M
$58M
$57M
$57M
$57M
$57M
$56M
$57M
Retained Earnings
$46M
$51M
$52M
$51M
$48M
$36M
$37M
$31M
$27M
$25M
$22M
$19M
Treasury Stock
$7M
$7M
$7M
$7M
$7M
$8M
$8M
$7M
$7M
$6M
$5M
$3M
AOCI
$-19M
$-16M
$-22M
$18M
$25M
$10M
$-8M
$10M
$6M
$5M
$9M
$6M
Stockholders' Equity
$100M
$107M
$102M
$141M
$145M
$118M
$101M
$113M
$106M
$102M
$104M
$101M
Liabilities + Equity
$393M
$381M
$367M
$402M
$405M
$378M
$344M
$343M
$319M
$315M
$317M
$319M
Shares Outstanding
20,399,758
20,402,288
20,407,229
20,378,576
20,415,243
20,472,162
20,170,360
20,449,531
20,446,705
20,426,536
20,600,039
21,117,874
Cash Flow14
Metric
Trend
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
D&A
$366.0K
$652.0K
$890.0K
$1M
$980.0K
$996.0K
$987.0K
$1M
$1M
$1M
$932.0K
$600.0K
Deferred Tax
$-2M
$-3M
$-2M
$-1M
$-2M
$-913.0K
$-2M
$-1M
$-2.0K
$304.0K
$102.0K
$-329.0K
Other Non-cash
$10M
$5M
$6M
$-3M
$-2M
$-2M
$6M
$-2M
$-3M
$-4M
·
$2M
Operating Cash Flow
$5M
$3M
$6M
$1M
$9M
$-2M
$4M
$12M
$1M
$2M
$4M
$13M
CapEx
$225.0K
$80.0K
$126.0K
$107.0K
$233.0K
$69.0K
$281.0K
$103.0K
$396.0K
$322.0K
$4M
$1M
Investing Cash Flow
$2M
$-3M
$-3M
$5M
$-2M
$3M
$-15M
$593.0K
$-2M
·
·
$4M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
Stock Repurchased
·
·
·
·
$0
$71.0K
$597.0K
$692.0K
$698.0K
$997.0K
$3M
$1M
Net Stock Activity
·
·
·
·
$0
$-71.0K
$-597.0K
$-692.0K
$-698.0K
$-997.0K
·
$-1M
Dividends Paid
$408.0K
$408.0K
$408.0K
$408.0K
$0
$403.0K
$407.0K
$408.0K
$408.0K
$412.0K
$834.0K
$423.0K
Financing Cash Flow
$186.0K
$181.0K
$1M
$-954.0K
$-481.0K
$-939.0K
$-2M
$-1M
$-1M
·
·
$-3M
Net Change in Cash
·
·
·
·
·
·
$-12M
$11M
$-2M
$-753.0K
$-17M
$14M
Free Cash Flow
$5M
$3M
$6M
$981.0K
$9M
$-2M
$4M
$3M
$920.0K
$2M
·
$12M
Levered FCF
$2M
$2M
$5M
$-138.9K
$7M
$-4M
$3M
$1M
$-248.4K
$788.5K
·
$10M
Profitability7
Metric
Trend
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Operating Margin
-2.6%
0.83%
5.1%
-0.75%
5.9%
-3.8%
-2.1%
-2.1%
0.56%
0.51%
·
1.5%
Net Margin
-2.3%
-0.09%
0.81%
2.1%
6.2%
-0.19%
-0.38%
2.5%
1.6%
2.6%
·
6.7%
Pretax Margin
-2.8%
-0.30%
1.1%
2.7%
7.9%
-0.21%
-0.52%
3.0%
2.1%
3.4%
·
6.8%
EBITDA Margin
-2.4%
1.2%
5.6%
-0.25%
6.4%
-3.3%
-1.6%
-1.3%
1.3%
1.2%
·
1.8%
ROA
-1.1%
-0.05%
·
1.1%
3.1%
-0.11%
-0.20%
1.4%
0.83%
1.4%
·
3.5%
ROE
-4.2%
-0.17%
·
3.0%
8.9%
-0.33%
-0.69%
4.1%
2.5%
4.3%
·
11.1%
ROIC
-4.0%
0.44%
·
-0.85%
6.2%
-6.0%
-2.8%
-2.9%
0.66%
0.64%
·
2.4%
Liquidity & Solvency1
Metric
Trend
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Interest Coverage
-1.5
0.5
4.9
-1.1
7.2
-3.5
-1.9
-2.2
0.6
0.6
·
1.3
Efficiency1
Metric
Trend
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Asset Turnover
0.5
0.5
·
0.5
0.5
0.5
0.5
0.5
0.5
0.5
·
0.5
Per Share7
Metric
Trend
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Book Value / Share
$4.88
$5.26
·
$6.93
$7.11
$5.78
$5.03
$5.53
$5.16
$5.02
·
$4.78
Revenue / Share
$9.23
$9.15
$9.21
$9.78
$8.95
·
·
·
·
·
·
$7.23
Cash Flow / Share
$0.24
$0.13
$0.32
$0.05
$0.41
·
·
·
·
·
·
$0.57
Cash / Share
$1.74
$1.39
·
$1.21
$0.95
$0.63
$0.63
$1.20
$0.65
$0.76
·
$1.57
Dividend / Share
$0.02
$0.02
$0.02
$0.02
$0.00
$0.02
$0.02
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
$0.02
$0.02
·
·
·
·
EPS (TTM)
$-0.23
$-0.03
$0.06
$0.19
$0.56
$-0.04
·
·
·
·
$0.19
$0.48
Growth Rates4
Metric
Trend
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue YoY
0.77%
-0.56%
-5.9%
2.1%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.9%
-1.5%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-68.4%
-66.1%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-64.4%
-64.8%
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue TTM
$188M
$187M
$188M
$200M
$195M
$198M
$186M
$181M
$166M
$166M
$166M
$165M
Net Income TTM
$-4M
$-171.0K
$2M
$4M
$12M
$-386.0K
$-704.0K
$5M
$3M
$4M
$4M
$11M
Market Cap
$31M
$50M
·
$50M
$42M
$40M
$49M
$70M
$84M
$102M
·
$86M
P/E
-6.7
-81.7
39.0
12.9
3.7
-49.2
·
·
·
·
21.2
8.5
P/S
0.2
0.3
·
0.3
0.2
0.2
0.3
0.4
0.5
0.6
·
0.5
P/B
0.3
0.5
·
0.4
0.3
0.3
0.5
0.6
0.8
1.0
·
0.9
P / Tangible Book
0.3
0.5
·
0.4
0.3
·
·
·
·
·
·
·
P / Cash Flow
6.5
19.1
·
45.9
4.7
-22.3
10.9
26.4
63.7
46.1
·
6.6
P / FCF
6.9
19.7
·
50.9
4.8
-21.5
11.6
27.5
91.1
54.0
·
7.4
Dividend Yield
1.3%
0.82%
·
0.82%
0.00%
1.0%
0.84%
0.59%
0.49%
0.40%
·
0.49%
Earnings Yield
-14.9%
-1.2%
2.6%
7.8%
27.2%
-2.0%
·
·
·
·
4.7%
11.7%
Payout Ratio
-9.6%
-238.6%
26.8%
9.5%
0.00%
-104.4%
-57.8%
9.0%
15.5%
9.4%
·
3.8%
Annual Payout
$408.0K
$408.0K
$408.0K
$408.0K
$0
$403.0K
$407.0K
$408.0K
$408.0K
$412.0K
$834.0K
$423.0K
Income Statement10
Metric
Trend
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Revenue
$54M
$55M
$50M
$49M
$45M
$48M
$47M
$47M
$45M
$49M
$46M
$45M
$46M
$45M
$52M
$50M
Interest Expense
$779.0K
$773.0K
$774.0K
$828.0K
$869.0K
$867.0K
$855.0K
$862.0K
$850.0K
$807.0K
$750.0K
$661.0K
$523.0K
$414.0K
$354.0K
$347.0K
Pretax Income
$769.0K
$4M
$1M
$545.0K
$-2M
$-849.0K
$-3M
$-3M
$2M
$2M
$-2M
$1M
$-949.0K
$-2M
$4M
$3M
Income Tax
$192.0K
$900.0K
$233.0K
$133.0K
$-456.0K
$-165.0K
$-508.0K
$-874.0K
$379.0K
$473.0K
$-372.0K
$318.0K
$-265.0K
$-436.0K
$954.0K
$723.0K
Net Income
$577.0K
$3M
$802.0K
$412.0K
$-2M
$-684.0K
$-2M
$-2M
$2M
$2M
$-1M
$1M
$-684.0K
$-2M
$3M
$3M
EPS (Basic)
$0.02
$0.16
$0.03
$0.01
$-0.10
$-0.04
$-0.10
$-0.11
$0.08
$0.08
$-0.08
$0.06
$-0.04
$-0.09
$0.13
$0.13
EPS (Diluted)
$0.02
$0.15
$0.03
$0.01
$-0.10
$-0.04
$-0.10
$-0.11
$0.08
$0.08
$-0.08
$0.06
$-0.04
$-0.09
$0.13
$0.13
Shares (Basic)
20,397,000
20,397,000
20,400,000
·
20,400,000
20,400,000
20,402,000
·
20,402,000
20,404,000
20,407,000
·
20,389,000
20,402,000
20,380,000
·
Shares (Diluted)
20,397,000
21,775,000
20,400,000
·
20,400,000
20,400,000
20,402,000
·
21,780,000
21,782,000
20,407,000
·
20,389,000
20,402,000
21,758,000
·
EBITDA
·
·
$77.0K
·
·
·
$113.0K
·
·
·
$188.0K
·
·
·
$240.0K
·
Balance Sheet11
Metric
Trend
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Cash & Equivalents
$34M
$46M
$36M
$36M
$23M
$21M
$21M
$28M
$24M
$24M
$14M
$29M
$22M
$16M
$16M
$25M
Total Assets
$431M
$429M
$388M
$393M
$387M
$386M
$366M
$381M
$362M
$373M
$354M
$367M
$360M
$379M
$375M
$402M
Total Liabilities
$321M
$323M
$286M
$294M
$281M
$285M
$263M
$274M
$263M
$269M
$249M
$265M
$262M
$270M
$249M
$261M
Common Stock
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
Paid-in Capital
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
Retained Earnings
$50M
$49M
$46M
$46M
$46M
$48M
$48M
$51M
$53M
$52M
$50M
$52M
$51M
$52M
$54M
$51M
Treasury Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$8M
$7M
$7M
$7M
AOCI
$-13M
$-16M
$-16M
$-19M
$-12M
$-19M
$-18M
$-16M
$-27M
$-21M
$-18M
$-22M
$-25M
$-15M
$463.0K
$18M
Stockholders' Equity
$109M
$106M
$102M
$100M
$106M
$101M
$103M
$107M
$99M
$103M
$104M
$102M
$98M
$109M
$126M
$141M
Liabilities + Equity
$431M
$429M
$388M
$393M
$387M
$386M
$366M
$381M
$362M
$373M
$354M
$367M
$360M
$379M
$375M
$402M
Shares Outstanding
20,397,228
20,397,228
20,397,228
20,399,758
20,399,758
20,399,758
20,399,758
20,402,288
20,402,288
20,402,288
20,404,699
20,407,229
20,367,229
20,398,497
20,403,576
20,378,576
Cash Flow10
Metric
Trend
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
D&A
$97.0K
$103.0K
$77.0K
$69.0K
$59.0K
$125.0K
$113.0K
$131.0K
$164.0K
$169.0K
$188.0K
$207.0K
$218.0K
$225.0K
$240.0K
$250.0K
Deferred Tax
$-396.0K
$628.0K
$232.0K
$-322.0K
$-752.0K
$-165.0K
$-508.0K
$-1M
$-411.0K
$-748.0K
$-552.0K
$-425.0K
$-700.0K
$-2M
$886.0K
$-1M
Other Non-cash
·
·
$-2M
·
·
·
$-3M
·
·
·
$-10M
·
·
·
$-12M
·
Operating Cash Flow
$7M
$9M
$-722.0K
$10M
$90.0K
$416.0K
$-5M
$6M
$1M
$7M
$-12M
$9M
$2M
$4M
$-8M
$11M
CapEx
$31.0K
$170.0K
$264.0K
$99.0K
$32.0K
$55.0K
$39.0K
$5.0K
$7.0K
$9.0K
$59.0K
$14.0K
$44.0K
$67.0K
$1.0K
$18.0K
Investing Cash Flow
$-19M
$2M
$1M
$3M
$2M
$15.0K
$-3M
$-1M
$-1M
$4M
$-5M
$-2M
$4M
$-4M
$-1M
$183.0K
Dividends Paid
$0
·
·
$1.0K
$0
·
·
$0
$408.0K
·
·
$0
$0
·
·
$0
Financing Cash Flow
$0
$-407.0K
$-4.0K
$-400.0K
$0
$-407.0K
$993.0K
$-399.0K
$-408.0K
$-6.0K
$994.0K
$601.0K
$-93.0K
$577.0K
$0
$-399.0K
Free Cash Flow
·
·
$-986.0K
·
·
·
$-5M
·
·
·
$-12M
·
·
·
$-8M
·
Levered FCF
·
·
$-2M
·
·
·
$-6M
·
·
·
$-12M
·
·
·
$-8M
·
Profitability5
Metric
Trend
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Net Margin
1.1%
6.0%
1.6%
·
-4.5%
-1.4%
-4.2%
·
3.9%
3.5%
-3.1%
·
-1.5%
·
5.5%
·
Pretax Margin
1.4%
7.6%
2.1%
·
-5.5%
-1.8%
-5.3%
·
4.8%
4.5%
-3.9%
·
-2.1%
·
7.4%
·
EBITDA Margin
·
·
0.15%
·
·
·
0.24%
·
·
·
0.41%
·
·
·
0.47%
·
ROA
0.14%
0.81%
0.21%
·
-0.53%
-0.18%
-0.56%
·
0.49%
0.46%
-0.40%
·
-0.18%
·
0.75%
·
ROE
0.54%
3.2%
0.78%
·
-1.9%
-0.67%
-1.9%
·
1.8%
1.6%
-1.2%
·
-0.58%
·
2.2%
·
Efficiency1
Metric
Trend
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Asset Turnover
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
0.1
·
Per Share6
Metric
Trend
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Book Value / Share
$5.37
$5.21
$5.02
·
$5.18
$4.93
$5.04
·
$4.84
$5.07
$5.12
·
$4.81
·
$6.20
·
Revenue / Share
$2.64
$2.54
$2.46
·
$2.18
$2.34
$2.30
·
$2.05
$2.26
$2.27
·
$2.27
·
$2.37
·
Cash Flow / Share
·
·
$-0.04
·
·
·
$-0.26
·
·
·
$-0.57
·
·
·
$-0.37
·
Cash / Share
$1.69
$2.28
$1.76
·
$1.13
$1.04
$1.04
·
$1.17
$1.19
$0.66
·
$1.07
·
$0.77
·
Dividend / Share
$0.00
$0.00
$0.02
$0.00
$0.00
$0.00
$0.02
$-0.02
$0.02
$0.00
$0.02
$0.00
$0.00
$0.00
$0.02
$0.00
EPS (TTM)
$0.21
$0.09
$-0.10
·
$-0.35
$-0.17
$-0.05
·
$0.14
$0.02
$-0.15
·
$0.13
$0.12
$0.35
·
Valuation (TTM)9
Metric
Trend
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Revenue TTM
$208M
$199M
$191M
·
$186M
$186M
$188M
·
$185M
$187M
$183M
·
$192M
$195M
$202M
·
Net Income TTM
$5M
$3M
$-1M
·
$-7M
$-3M
$-723.0K
·
$3M
$660.0K
$-3M
·
$3M
$3M
$8M
·
Market Cap
$59M
$43M
$35M
·
$35M
$34M
$57M
·
$39M
$39M
$50M
·
$58M
·
$64M
·
P/E
13.7
23.7
-17.0
·
-4.9
-9.9
-56.0
·
13.8
96.5
-16.3
·
22.0
22.2
8.9
·
P/S
0.3
0.2
0.2
·
0.2
0.2
0.3
·
0.2
0.2
0.3
·
0.3
·
0.3
·
P/B
0.5
0.4
0.3
·
0.3
0.3
0.6
·
0.4
0.4
0.5
·
0.6
·
0.5
·
P / Tangible Book
0.5
0.4
0.3
·
0.3
0.3
0.6
·
0.4
0.4
0.5
·
0.6
0.5
0.5
·
P / Cash Flow
·
·
-48.0
·
·
·
-10.7
·
·
·
-4.3
·
·
·
-8.0
·
Earnings Yield
7.3%
4.2%
-5.9%
·
-20.6%
-10.1%
-1.8%
·
7.2%
1.0%
-6.1%
·
4.5%
4.5%
11.2%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2024-12-31
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Revenue
$188M
$187M
$188M
$200M
$195M
Operating Margin %
-2.6%
0.83%
5.1%
-0.75%
5.9%
Net Income
$-4M
$-171.0K
$2M
$4M
$12M
Diluted EPS
$-0.23
$-0.03
$0.06
$0.19
$0.56
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2024-12-31
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Free Cash Flow
$5M
$3M
$6M
$981.0K
$9M
Institutional owners (13F)
22 filers
· $2.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders22
Value held$2.0M
New positions1
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
1 (-2 vs prior Q)
1 (-2 vs prior Q)
4 (0 vs prior Q)
4 (0 vs prior Q)
+22K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.