Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise185.1%
Next ReportNov 12, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2025
May 20, 2026
$0.88
$-0.10
1008.2%
Sept. 30, 2025
$-0.07
$-0.11
37.6%
March 31, 2025
$-0.08
$-0.08
-4.6%
Dec. 31, 2024
$-0.24
$-0.13
-88.2%
Sept. 30, 2024
$-0.13
$-0.10
-27.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$0
$34.1K
$12M
$39M
$8M
$1M
$24M
$32M
$21M
$8M
$62.4K
Cost of Revenue
·
·
·
$22M
$7M
$4M
$26M
$25M
$2M
·
$60.2K
Gross Profit
·
·
·
·
·
·
·
·
·
·
$2.2K
SG&A Expense
$10M
$11M
$11M
$4M
$4M
$2M
$5M
$6M
$-1M
$-237.6K
$113.5K
Operating Expenses
$11M
$14M
$48M
$59M
$36M
$18M
$-84M
$-43M
$-33M
$-29M
$404.2K
Operating Income
$-11M
$-14M
$-36M
$-19M
$-28M
$-16M
$-60M
$-11M
$-13M
$-22M
$-402.0K
Interest Expense
·
$8M
$2M
$1M
$4M
$3M
$3M
$-1M
$558.8K
$283.6K
·
Interest Income
·
·
·
$31.0K
$230.5K
$205.9K
$164.7K
$164.2K
$298.7K
$0
·
Other Non-op
$-61.9K
$110.1K
$170.8K
$18M
$-233.0K
$20.5K
$-84M
$-43M
·
·
·
Pretax Income
$-18M
$-16M
$-562.7K
·
·
·
·
·
·
·
·
Income Tax
$0
$0
·
·
·
·
·
·
·
·
·
Net Income
$55M
$-39M
$-39M
$-1M
$-33M
$-10M
$-71M
$-13M
$-13M
$-22M
$-444.5K
EPS (Diluted)
$0.63
$-0.51
$-0.51
·
·
·
·
·
·
·
·
Shares (Basic)
·
·
75,422,390
66,777,620
·
·
·
·
·
·
·
Shares (Diluted)
87,274,415
77,222,990
75,144,374
·
·
·
·
·
·
·
·
EBITDA
$-11M
$-32M
$-11M
$-24M
$-28M
$-16M
$-60M
$-11M
$-14M
·
·
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$32M
$201.5K
$1M
·
$11M
$11M
$268.8K
$3M
$385.7K
$925.6K
$88.0K
Short-term Investments
$40M
$587.4K
$1M
$0
·
·
·
·
·
·
·
Receivables
·
$6.7K
$0
$660.8K
$3M
$38.6K
$2M
·
·
·
·
Inventory
·
$960.0K
$130.0K
$446.7K
$0
$150.5K
$515.6K
$163.8K
$615.1K
$0
$4.2K
Prepaid Expense
$3M
$620.0K
$2M
$786.6K
$624.6K
$175.0K
$0
$147.8K
·
·
$2.0K
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$2.0K
Current Assets
$134M
$93M
$38M
$13M
$15M
$11M
$3M
$4M
$3M
$4M
$644.4K
PP&E (Net)
$143.1K
$228.7K
$21M
$9M
$23M
$22M
$28M
$33M
$9M
$12M
·
PP&E (Gross)
·
$43M
$42M
·
$23M
·
·
·
·
·
·
Accum. Depreciation
$601.7K
$478.8K
$21M
$5M
$16M
·
$11M
$7M
$4M
$2M
·
Goodwill
·
·
·
·
·
·
·
·
·
·
$361.0K
Other Non-current Assets
·
·
·
$45M
·
$27M
·
·
·
·
·
Total Assets
$169M
$282M
$65M
$56M
$43M
$38M
$35M
$41M
$16M
$20M
$1M
Accounts Payable
·
$9M
$4M
$5M
$3M
$4M
$11M
$8M
$5M
$2M
$14.4K
Accrued Liabilities
$391.4K
$544.9K
$311.8K
$106.9K
$1M
$1M
$3M
$1M
$336.6K
$122.9K
·
Short-term Debt
·
$44M
$44M
$0
·
·
$20M
$14M
·
·
·
Current Liabilities
$61M
$166M
$78M
$27M
$17M
$21M
$45M
$26M
$35M
$25M
$68.1K
Capital Leases
$453.2K
$511.2K
$9M
$547.7K
$562.4K
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
$35M
·
·
·
·
·
Total Liabilities
$76M
$363M
$110M
$56M
$45M
$58M
$68M
$51M
$53M
$48M
·
Long-term Debt
·
$2M
·
·
·
$14M
$0
$8M
$5M
·
·
Total Debt
$965.3K
$44M
·
$2M
$5M
·
$20M
·
$10M
·
·
Common Stock
$10.7K
$7.8K
$7.6K
$6.7K
$6.5K
$4.3K
$2.7K
$1.8K
$89
$0
·
Paid-in Capital
$305M
$186M
$182M
$168M
$163M
$113M
$90M
$43M
$2M
$88.2K
$1M
Retained Earnings
$-210M
$-266M
$-225M
$-167M
$-166M
$-133M
$-123M
$-52M
$-39M
$-28M
$-513.5K
Stockholders' Equity
$95M
$-79M
$-44M
$-20M
$-2M
$-20M
$-33M
$-9M
$-37M
$-26M
$1M
Liabilities + Equity
$169M
$282M
$65M
$56M
$43M
$38M
$35M
$41M
$16M
$20M
$1M
Shares Outstanding
106,919,829
77,996,079
76,247,370
0
65,084,992
42,972,762
27,410,512
17,763,469
892,044
0
·
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
$2M
$2M
$2M
$5M
·
·
·
$30.2K
Stock-based Comp
$9M
$4M
$4M
·
·
·
$377.3K
$782.2K
$50.0K
$88.7K
$242.7K
Deferred Tax
$16M
$-9M
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
$1M
$1M
$1M
$1M
$1M
$2M
$478.8K
·
·
·
Operating Cash Flow
$-10M
$2M
$-20M
$3M
$-29M
$-14M
$-19M
$-3M
$-6M
$-6M
·
CapEx
·
$1M
$4M
·
·
·
$327.2K
$133.4K
$173.4K
$34.2K
·
Investing Cash Flow
·
$-125M
$-32M
$-1M
$-6M
$417.9K
$322.8K
$-10.6K
$439.6K
$431.8K
·
Debt Issued
·
·
·
$3M
$0
$28.0K
$9M
$8M
$4M
$5M
·
Net Debt Issued
·
·
$-1M
$348.4K
$-562.3K
$-3M
$7M
$6M
$4M
·
·
Stock Issued
$68M
$0
·
·
·
·
$8M
·
$500.0K
·
$146.2K
Net Stock Activity
$68M
·
·
·
·
·
$8M
·
$500.0K
·
$146.2K
Financing Cash Flow
·
$146M
$45M
$-1M
$36M
$24M
$16M
$6M
$5M
$6M
$628.7K
Net Change in Cash
·
·
·
$-2M
$1M
$11M
$-2M
$2M
$-540.0K
$784.5K
$362.0K
Taxes Paid
·
·
·
·
·
$0
$0
·
·
·
·
Free Cash Flow
·
$-22M
·
·
·
·
$-20M
$-3M
$-6M
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
·
·
·
·
·
·
·
·
·
3.5%
Operating Margin
·
-8410.3%
-68.2%
-60.8%
-365.3%
-1552.1%
-244.9%
-36.5%
-67.3%
·
·
Net Margin
·
-10242.0%
68.4%
-3.7%
-419.1%
-967.8%
-289.7%
-40.5%
-67.4%
·
-711.9%
EBITDA Margin
·
-8410.3%
-68.2%
-60.8%
-365.3%
-1552.1%
-244.9%
-36.5%
-67.3%
·
·
ROA
24.6%
·
15.5%
-2.9%
-80.0%
-27.9%
-185.2%
·
-72.8%
·
-71.7%
ROE
718.3%
·
209.1%
32.9%
-933.3%
38.3%
554.2%
·
42.4%
·
-76.0%
ROIC
-11.8%
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.2
·
1.9
0.4
0.9
0.5
0.1
·
0.1
·
9.5
Quick Ratio
1.2
·
1.7
0.0
0.9
0.5
0.0
·
0.0
·
6.5
Debt / Equity
0.0
·
·
6.7
-2.3
·
-0.6
·
-0.2
·
·
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
-4.0
-8.5
-16.8
-6.8
-4.9
20.6
-8.9
-25.1
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
·
0.2
0.8
0.2
0.0
0.6
·
1.1
·
0.1
Inventory Turnover
·
·
·
97.1
94.2
11.3
76.8
·
·
·
29.0
Receivables Turnover
·
·
50.7
20.6
4.8
0.9
·
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.89
·
$0.25
$0.00
$-0.04
·
$-1.19
·
$-44.95
·
·
Revenue / Share
$0.00
$0.01
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.12
$-0.28
·
·
·
·
·
·
·
·
·
Cash / Share
$0.30
·
·
·
$0.18
·
$0.01
·
$0.21
·
·
EPS (TTM)
$0.63
$-0.51
$-0.51
·
·
·
·
·
·
·
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
·
-99.7%
-70.0%
409.0%
631.9%
·
·
·
·
·
·
Revenue CAGR 3Y
·
-83.6%
123.4%
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$0
$383.2K
$12M
$39M
$8M
$1M
$24M
$32M
$21M
·
$62.4K
Net Income TTM
$55M
$-39M
$-39M
$-1M
$-33M
$-10M
$-71M
$-13M
$-13M
·
$-444.5K
Market Cap
$265M
·
$1M
$88M
$117M
·
$17M
·
$44.6K
·
·
Enterprise Value
$194M
·
·
·
$111M
·
$37M
·
$10M
·
·
P/E
3.9
-2.0
-2.9
·
·
·
·
·
·
·
·
P/S
·
·
0.1
2.2
15.1
·
0.7
·
0.0
·
·
P/B
2.8
·
5.9
309.6
-49.9
·
-0.5
·
-0.0
·
·
P / Tangible Book
2.8
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
-25.5
·
-0.1
14.5
-4.0
·
-0.9
·
-0.0
·
·
P / FCF
·
·
·
·
·
·
-0.9
·
-0.0
·
·
EV / EBITDA
-17.2
·
·
·
-3.9
·
-0.6
·
-0.7
·
·
EV / FCF
·
·
·
·
·
·
-1.9
·
-1.6
·
·
EV / Revenue
·
·
·
·
14.3
·
1.5
·
0.5
·
·
Earnings Yield
25.4%
-50.5%
-34.2%
·
·
·
·
·
·
·
·
Income Statement12
Metric
Trend
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue
$-45.3K
$165
$31.9K
$-299.5K
$235.4K
$4.1K
$94.0K
$-5M
$6M
$2M
$9M
$5M
$10M
$16M
$9M
Cost of Revenue
·
$68.4K
$182.0K
·
$437.6K
·
$976.5K
·
·
·
·
·
·
$3.3K
$3M
SG&A Expense
$-490.9K
$3M
$3M
$-1M
$6M
$3M
$4M
$7M
$1M
$1M
$1M
$1M
$734.5K
$903.0K
$1M
Operating Expenses
$-5M
$4M
$5M
$-8M
$9M
$6M
$7M
$23M
$5M
$9M
$12M
$11M
$14M
$20M
$13M
Operating Income
$5M
$-4M
$-5M
$8M
$-9M
$-6M
$-7M
$-28M
$1M
$-7M
$-3M
$-7M
$-5M
$-4M
$-4M
Interest Expense
·
$2M
$2M
$5M
$2M
$418.5K
$662.7K
$944.5K
$299.8K
$167.8K
$576.0K
$457.1K
$310.7K
$274.6K
$383.7K
Interest Income
·
·
·
·
·
·
·
·
·
$1.6K
$17.2K
·
·
$3.3K
$10.0K
Other Non-op
$7M
$-3M
$86.6K
$2M
$-2M
$-371.3K
$96.9K
$-8M
$2M
$6M
$-465.8K
$18M
$36.2K
$76.0K
$82.2K
Net Income
$78M
$-8M
$-7M
$-15M
$-11M
$-7M
$-7M
$-25M
$-2M
$-8M
$-3M
·
$-5M
$-2M
$-3M
EPS (Diluted)
$0.75
$-0.05
$-0.08
$-0.14
$-0.14
·
$-0.09
·
·
·
·
·
·
·
·
Shares (Diluted)
·
84,305,073
78,952,630
·
77,400,289
·
76,374,434
·
·
·
·
·
·
·
·
EBITDA
·
$-4M
$-5M
·
$-8M
$-6M
$-6M
·
$1M
$-7M
$-3M
·
$-5M
$-4M
$-4M
Balance Sheet25
Metric
Trend
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$32M
$2M
$24.6K
$201.5K
$840.3K
$554.4K
·
$1M
·
·
·
·
$4M
$5M
$6M
Short-term Investments
$40M
$0
$0
$587.4K
$151.3K
·
·
$1M
·
·
·
$0
·
·
·
Receivables
·
$18.2K
$37.3K
$6.7K
·
·
·
$0
$4M
·
·
$660.8K
$6M
$5M
$3M
Inventory
·
$1M
$1M
$960.0K
$2M
$2M
$130.0K
$130.0K
$2M
$711.2K
$3M
$446.7K
$730.0K
·
$1M
Prepaid Expense
$3M
$1M
$1M
$620.0K
$2M
$2M
$3M
$2M
$2M
$2M
$797.1K
$786.6K
$1M
$816.1K
$2M
Current Assets
$134M
$8M
$9M
$93M
$6M
$4M
$5M
$38M
$12M
$6M
$6M
$13M
$11M
$10M
$11M
PP&E (Net)
$143.1K
$17M
$17M
$228.7K
$17M
$42M
$11M
$21M
$12M
$9M
$9M
$9M
$15M
$21M
$23M
PP&E (Gross)
·
$44M
$43M
$43M
$17M
·
·
$42M
·
·
·
·
·
$23M
·
Accum. Depreciation
$601.7K
$27M
$26M
$478.8K
$24M
$23M
$7M
$21M
$6M
$6M
$319.2K
$5M
$13M
·
·
Other Non-current Assets
·
·
·
·
·
·
·
·
$91M
$94M
$44M
·
·
·
·
Total Assets
$169M
$202M
$204M
$282M
$212M
$196M
$216M
$65M
$103M
$100M
$49M
$56M
$37M
$38M
$39M
Accounts Payable
·
$5M
$9M
$9M
·
·
·
$4M
$4M
·
·
·
$3M
·
·
Accrued Liabilities
$391.4K
$392.3K
$549.4K
$544.9K
$514.8K
$495.9K
$146.1K
$311.8K
$142.9K
$142.9K
$110.7K
$106.9K
$42.0K
$38.2K
$1M
Short-term Debt
·
·
·
$44M
$0
$0
$0
$44M
·
$43M
·
·
·
·
·
Current Liabilities
$61M
$85M
$86M
$166M
$25M
$19M
$16M
$78M
$16M
$16M
$22M
$27M
$21M
$10M
$22M
Capital Leases
$453.2K
$10M
$6M
$511.2K
$703.9K
$612.0K
$480.0K
$9M
$8M
$9M
$7M
$547.7K
$567.7K
$591.1K
·
Total Liabilities
$76M
$297M
$289M
$363M
$266M
$241M
$236M
$110M
$88M
$89M
$42M
$56M
$46M
$42M
$42M
Long-term Debt
·
$2M
·
$2M
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
$2M
$2M
·
$804.7K
$804.7K
$0
·
·
$43M
$839.7K
·
·
·
$4M
Common Stock
$10.7K
$8.5K
$8.0K
$7.8K
$7.7K
$7.7K
$7.7K
$7.6K
$7.6K
$7.6K
$7.6K
$6.7K
$6.7K
$6.7K
$6.6K
Paid-in Capital
$305M
$195M
$188M
$186M
$183M
$182M
$165M
$182M
$179M
$178M
$178M
$168M
$167M
$166M
$165M
Retained Earnings
$-210M
$-276M
$-273M
$-266M
$-235M
$-226M
$-185M
$-225M
$-164M
$-167M
$-170M
$-167M
$-176M
$-171M
$-169M
Stockholders' Equity
$95M
$-81M
$-84M
$-79M
$-52M
$-44M
$-20M
$-44M
$15M
$11M
$7M
$284.7K
$-9M
$-5M
$-4M
Liabilities + Equity
$169M
$202M
$204M
$282M
$213M
$196M
$216M
$65M
$103M
$100M
$49M
$56M
$37M
$38M
$39M
Shares Outstanding
106,919,829
85,976,023
80,491,849
77,996,079
76,247,370
77,400,289
77,296,990
76,247,370
66,860,522
76,197,850
76,197,850
0
66,860,522
66,613,085
66,156,417
Cash Flow14
Metric
Trend
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
D&A
·
·
$550.6K
·
·
·
$32.5K
·
·
·
$13.3K
·
$602.5K
$630.3K
$393.5K
Stock-based Comp
$7M
·
$518.6K
$877.3K
·
·
$986.1K
$3M
$376.6K
·
$376.6K
·
$190.0K
·
·
Amort. of Intangibles
·
$303.9K
$303.9K
$309.0K
$308.0K
$311.7K
$307.3K
$293.5K
$311.7K
$311.7K
$305.9K
$311.7K
$311.7K
$311.7K
$303.4K
Other Non-cash
·
·
·
·
·
·
$-15M
·
·
·
·
·
·
·
$-3M
Operating Cash Flow
$-994.7K
·
$-1M
$20M
$-4M
$-5M
$-5M
$-14M
$41.5K
$725.5K
$-7M
$14M
$-4M
$-2M
$-6M
CapEx
·
·
·
$892.8K
$-482.6K
·
·
$82.2K
$4M
$-508.9K
$508.9K
·
·
·
$724.9K
Investing Cash Flow
·
·
$152M
$-5M
$-120M
$-4M
$-144M
$-30M
$-3M
$205.8K
$967.3K
$-5M
$4M
$-137.5K
$-792.0K
Debt Issued
·
·
$45M
·
·
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
·
$45M
·
·
·
·
·
·
·
·
·
·
·
$-39.6K
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
·
·
$76.8K
$614.0K
$-1M
$-476.0K
$148M
$364.5K
$-287.1K
$47M
$-2M
$-2M
$-514.7K
$945.8K
$241.3K
Net Change in Cash
·
·
·
·
·
·
·
·
·
$49M
$-9M
·
·
$-1M
$-6M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
·
Profitability5
Metric
Trend
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Operating Margin
·
-2656743.0%
-15608.8%
·
-3507.6%
-152122.5%
-6662.7%
·
18.7%
-354.9%
-29.7%
·
-48.7%
-25.5%
-43.9%
Net Margin
·
-4667098.8%
-20847.7%
·
-3917.0%
-161190.5%
6622.0%
·
59.8%
-50.5%
·
·
-55.0%
-15.1%
-30.3%
EBITDA Margin
·
-2656743.0%
-15608.8%
·
-3507.6%
-152122.5%
-6628.1%
·
18.7%
-354.9%
-29.7%
·
-48.7%
-21.6%
-39.5%
ROA
·
-3.7%
-3.2%
·
-5.9%
-4.5%
4.7%
·
5.0%
-1.5%
·
·
-11.7%
-5.1%
-7.2%
ROE
·
11.6%
12.8%
·
49.7%
39.6%
-100.0%
·
122.5%
-33.1%
·
·
167.5%
-106.0%
34.4%
Liquidity & Solvency5
Metric
Trend
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Current Ratio
·
0.1
0.1
·
0.2
0.2
0.3
·
0.8
0.4
0.3
·
0.5
1.0
0.5
Quick Ratio
·
0.0
0.0
·
0.0
0.0
·
·
0.3
·
·
·
0.5
1.0
0.4
Debt / Equity
·
-0.0
-0.0
·
-0.0
-0.0
0.0
·
·
4.0
0.1
·
·
·
-1.0
LT Debt / Equity
·
-0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
-2.2
-2.8
·
-10.7
-14.9
-25.1
·
3.6
-41.9
-4.6
·
·
-15.0
-10.4
Efficiency3
Metric
Trend
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.0
0.2
·
0.2
0.3
0.2
Inventory Turnover
·
0.0
0.3
·
·
·
·
·
·
·
·
·
·
·
4.2
Receivables Turnover
·
0.0
0.0
·
·
·
·
·
1.2
·
·
·
2.4
5.7
6.4
Per Share4
Metric
Trend
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
·
$-0.94
$-1.04
·
$-0.68
$-0.57
$-0.26
·
$0.22
$0.14
$0.10
·
$-0.13
$-0.07
$-0.06
Revenue / Share
·
$0.00
$0.00
·
·
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
$-0.02
·
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
·
$0.02
$0.00
·
$0.01
$0.01
·
·
·
·
·
·
$0.06
$0.07
$0.10
Valuation (TTM)9
Metric
Trend
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
·
·
$-28.0K
·
$-5M
$1M
$3M
·
$21M
$25M
$39M
·
$39M
$33M
$17M
Net Income TTM
·
·
$-39M
·
$-49M
$-41M
$-43M
·
·
·
·
·
$-21M
$-25M
$-29M
Market Cap
·
$232M
$38M
·
$69M
$57M
$109M
·
$112M
$149M
$114M
·
$179M
$97M
$170M
Enterprise Value
·
$233M
$40M
·
$69M
$57M
·
·
·
·
·
·
·
·
$167M
P/S
·
·
-1341.4
·
-15.3
52.8
35.8
·
5.2
6.0
2.9
·
4.5
3.0
10.1
P/B
·
-2.9
-0.4
·
-1.3
-1.3
-5.5
·
7.6
13.9
15.6
·
-19.8
-20.6
-46.6
P / Tangible Book
·
·
·
·
·
·
·
·
7.6
13.9
15.6
·
·
·
·
P / Cash Flow
·
·
-26.2
·
·
·
-13.4
·
·
·
-15.6
·
·
·
-29.7
EV / Revenue
·
·
-1414.7
·
-15.3
53.1
·
·
·
·
·
·
·
·
10.0
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$0
$34.1K
$12M
$39M
$8M
Operating Margin %
·
-8410.3%
-68.2%
-60.8%
-365.3%
Net Income
$55M
$-39M
$-39M
$-1M
$-33M
Diluted EPS
$0.63
$-0.51
$-0.51
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
·
·
6.7
-2.3
Current Ratio
2.2
·
1.9
0.4
0.9
Quick Ratio
1.2
·
1.7
0.0
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$-22M
·
·
·
Institutional owners (13F)
110 filers
· $72.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders110
Value held$72.9M
New positions43
Exited positions33
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
43 (+10 vs prior Q)
33 (+12 vs prior Q)
25 (-5 vs prior Q)
21 (+5 vs prior Q)
-4.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
11 insiders
· 6 officers · 8 directors