CEPL Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$106M2022-03-31 → 2026-03-31
EPS$-3.212022-03-31 → 2026-03-31
Free Cash Flow$-3M2023-03-31 → 2026-03-31
Net margin3.5%2023-03-31 → 2026-03-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
CEPL
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.4
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
CEPL
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
34.0%5Y avg ≈21.8%
≈21.8%
·
·
Operating Margin (TTM)
4.4%5Y avg ≈-12.7%
≈-12.7%
·
·
EBITDA Margin (TTM)
8.8%5Y avg ≈-8.3%
≈-8.3%
·
·
Pretax Margin (TTM)
3.4%5Y avg ≈-7.7%
≈-7.7%
·
·
Net Profit Margin (TTM)
3.5%5Y avg ≈-7.7%
≈-7.7%
·
·
ROA (TTM)
3.8%5Y avg ≈-5.2%
≈-5.2%
·
·
ROE (TTM)
-10.6%5Y avg ≈32.5%
≈32.5%
·
·
ROIC
-18.1%5Y avg ≈-0.53%
≈-0.53%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
CEPL
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-0.65Y avg ≈-1.4
≈-1.4
·
·
Current Ratio (MRQ)
1.05Y avg ≈0.7
≈0.7
·
·
Quick Ratio
0.65Y avg ≈0.3
≈0.3
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
CEPL
5Y avg
Peer Median
Verdict
Revenue YoY
23.9%5Y avg ≈14.2%
≈14.2%
·
·
Revenue CAGR 3Y
12.8%5Y avg ≈11.2%
≈11.2%
·
·
Revenue CAGR 5Y
9.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
CEPL
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-3.215Y avg ≈$-1.16
≈$-1.16
·
·
Revenue / Share
$5.095Y avg ≈$4.68
≈$4.68
·
·
Cash Flow / Share
$-0.125Y avg ≈$-0.41
≈$-0.41
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
CEPL
5Y avg
Peer Median
Verdict
Asset Turnover
1.15Y avg ≈1.0
≈1.0
·
·
Inventory Turnover
3.75Y avg ≈2.9
≈2.9
·
·
Receivables Turnover
10.65Y avg ≈11.1
≈11.1
·
·
Revenue / Employee
≈$921.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-2203.9%
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2027
Sep 11, 2026
$-0.03
$-0.00
—
June 30, 2026
$-0.03
$-0.00
—
March 31, 2026
$-0.47
$-0.02
-2203.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$106M
$86M
$91M
$74M
$64M
$68M
$69M
$83M
$83M
$77M
$85M
$115M
Cost of Revenue
$72M
$62M
$77M
$65M
$58M
$63M
$60M
$74M
$68M
$75M
$72M
$97M
Gross Profit
$34M
$23M
$14M
$9M
$6M
$4M
$9M
$9M
$15M
$2M
$13M
$18M
R&D Expense
$4M
$3M
$2M
$2M
$3M
$2M
$4M
$4M
$4M
$5M
$10M
$10M
SG&A Expense
$27M
$26M
$32M
$25M
$22M
$18M
$22M
$21M
$20M
$21M
$27M
$40M
Operating Expenses
$30M
$29M
$35M
$28M
$26M
$21M
$26M
$25M
$24M
$26M
$37M
$49M
Operating Income
$3M
$-6M
$-20M
$-18M
$-20M
$-16M
$-17M
$-15M
$-9M
$-24M
$-24M
$-31M
Interest Expense
·
·
·
$6M
$5M
$5M
$5M
$2M
$606.0K
$536.0K
$640.0K
$548.0K
Interest Income
$242.0K
$186.0K
$110.0K
$141.0K
$21.0K
$30.0K
$8.0K
·
$9.0K
$31.0K
·
·
Other Non-op
$3M
$2M
$674.0K
$-33.0K
$642.0K
$5M
$133.0K
$-43.0K
$-2.0K
$-49.0K
$-40.0K
$41.0K
Pretax Income
$3M
$-7M
$7M
$-25M
$-22M
$-21M
$-22M
$-17M
$-10M
$-25M
$-25M
$-31M
Income Tax
$-54.0K
$175.0K
$14.0K
$7.0K
$19.0K
$19.0K
$12.0K
$8.0K
$18.0K
$19.0K
$20.0K
$117.0K
Net Income
$3M
$-7M
$7M
$-25M
$-22M
$-21M
$-22M
$-17M
$-10M
$-25M
$-25M
·
EPS (Basic)
$-3.21
$-0.38
$0.39
$-1.43
$-1.52
$-1.84
·
·
·
·
·
·
EPS (Diluted)
$-3.21
$-0.38
$0.39
$-1.43
$-1.52
$-1.84
·
·
·
·
·
·
Shares (Basic)
20,833,000
19,056,000
18,753,000
17,206,000
14,727,000
11,280,000
·
·
·
·
18,162,000
16,401,000
Shares (Diluted)
20,833,000
19,056,000
18,753,000
17,206,000
14,727,000
11,280,000
·
·
·
·
·
·
EBITDA
$8M
$-2M
$-16M
$-15M
·
$-13M
$-15M
$-14M
$-7M
$-23M
$-23M
$-29M
Balance Sheet27
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$28M
$9M
$2M
$13M
$23M
$50M
$15M
$30M
$14M
$14M
$12M
$32M
Receivables
$13M
$7M
$7M
$7M
$16M
$13M
$16M
$16M
$16M
$17M
$14M
$13M
Inventory
$22M
$17M
$21M
$37M
$30M
$22M
$21M
$20M
$16M
$15M
$16M
$23M
Prepaid Expense
$4M
$4M
$5M
$7M
$6M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
Other Current Assets
$544.0K
$388.0K
·
·
·
·
·
·
·
·
·
·
Current Assets
$68M
$36M
$35M
$65M
$74M
$89M
$57M
$70M
$54M
$54M
$49M
$72M
PP&E (Net)
$16M
$19M
$26M
$24M
$18M
$10M
$8M
$5M
$3M
$2M
$4M
$4M
PP&E (Gross)
$53M
$55M
$59M
$54M
$45M
$35M
$32M
$32M
$29M
$30M
$32M
$34M
Accum. Depreciation
$37M
$35M
$33M
$30M
$27M
$26M
$24M
$27M
$26M
$28M
$28M
$31M
Intangibles
$6M
$0
·
·
·
·
·
$187.0K
$411.0K
$651.0K
$941.0K
$1M
Other Non-current Assets
$4M
$3M
$3M
$3M
$3M
$8M
$8M
$3M
$250.0K
$225.0K
$228.0K
$308.0K
Total Assets
$111M
$75M
$84M
$108M
$102M
$108M
$74M
$80M
$58M
$58M
$56M
$79M
Accounts Payable
$18M
$14M
$15M
$30M
$25M
$20M
$15M
$17M
$14M
$15M
$13M
$22M
Accrued Liabilities
$7M
$1M
$3M
·
·
·
·
·
·
·
·
·
Short-term Debt
·
·
·
$51M
$51M
·
·
·
·
·
·
·
Current Liabilities
$71M
$53M
$73M
$122M
$103M
$48M
$27M
$28M
$32M
$37M
$31M
$44M
Capital Leases
$8M
$5M
$9M
$7M
$6M
$4M
$5M
·
·
·
·
·
Other Non-current Liabilities
·
·
$264.0K
$265.0K
·
·
·
$342.0K
$396.0K
$158.0K
$184.0K
$161.0K
Total Liabilities
$82M
$83M
$85M
$132M
$110M
$106M
$61M
$57M
$33M
$37M
$31M
·
Long-term Debt
$25M
$32M
$29M
·
$51M
$51M
·
·
·
·
·
·
Total Debt
$25M
$32M
·
$51M
·
·
·
·
·
·
·
·
Common Stock
·
·
·
$18.0K
$15.0K
$13.0K
$10.0K
$7.0K
$57.0K
$39.0K
$24.0K
$17.0K
Retained Earnings
$-974M
$-977M
$-970M
$-977M
$-953M
$-930M
$-901M
$-879M
$-862M
$-852M
$-827M
$-802M
Treasury Stock
$557.0K
$46.0K
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$-44M
$-22M
$-15M
$-24M
$-8M
$2M
$4M
$23M
$26M
$21M
$25M
$35M
Liabilities + Equity
$111M
$75M
$84M
$108M
$102M
$108M
$74M
$80M
$58M
$58M
$56M
$79M
Shares Outstanding
·
·
·
18,394,541
15,296,735
12,824,190
10,286,366
7,216,910
5,726,011
38,803,630
23,753,873
16,527,264
Cash Flow17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$4M
$4M
$4M
$3M
$2M
$1M
$2M
$1M
$1M
$2M
$2M
$2M
Stock-based Comp
$777.0K
$262.0K
$2M
$863.0K
$1M
$937.0K
$913.0K
$907.0K
$586.0K
$810.0K
$3M
$2M
Deferred Tax
$0
$0
$0
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$400.0K
$0
·
$0
$100.0K
$100.0K
$200.0K
$200.0K
$300.0K
$300.0K
$400.0K
$500.0K
Other Non-cash
$-10M
$11M
$-41M
$13M
·
$18M
$-329.0K
$-3M
$-371.0K
$3M
·
·
Operating Cash Flow
$-3M
$8M
$-28M
$-8M
$-27M
$2M
$-20M
$-18M
$-9M
$-19M
$-22M
$-23M
CapEx
$835.0K
$879.0K
$5M
$8M
$10M
$3M
$4M
$3M
$2M
$204.0K
$2M
$2M
Investing Cash Flow
$-925.0K
$-879.0K
$-5M
$-8M
$-10M
$-3M
$-4M
$-3M
$-2M
$-204.0K
·
·
Debt Issued
·
·
$7M
·
·
·
·
·
·
·
·
·
Net Debt Issued
$-8M
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
$12M
$13M
$13M
·
Net Stock Activity
·
·
·
·
·
·
·
·
$12M
$13M
·
·
Financing Cash Flow
$24M
$-223.0K
$22M
$6M
$10M
$36M
$9M
$31M
$10M
$22M
·
·
Net Change in Cash
$20M
$7M
$-11M
$-10M
$-27M
$34M
$-15M
$10M
$-297.0K
$3M
·
·
Taxes Paid
$101.0K
$126.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-3M
$7M
$-32M
$-16M
·
$-2M
$-24M
$-21M
$-10M
$-19M
$-24M
·
Levered FCF
·
·
·
$-22M
·
$-7M
$-29M
$-23M
$-11M
$-19M
$-25M
·
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
31.9%
27.2%
15.7%
12.3%
·
10.1%
13.1%
11.3%
18.1%
2.3%
15.0%
15.8%
Operating Margin
3.2%
-6.5%
-22.3%
-25.0%
·
-20.6%
-24.4%
-18.1%
-10.5%
-31.4%
-28.7%
-26.8%
Net Margin
2.7%
-8.4%
8.1%
-33.2%
·
-27.2%
-31.8%
-20.0%
-12.1%
-31.0%
·
·
Pretax Margin
2.6%
-8.2%
8.1%
-33.2%
·
-27.2%
-31.8%
-20.0%
-12.1%
-31.0%
-29.5%
-27.2%
EBITDA Margin
7.2%
-2.0%
-17.9%
-20.7%
·
-18.5%
-22.1%
-16.6%
-9.0%
-29.4%
-26.7%
-25.3%
ROA
3.0%
-9.0%
7.7%
-22.6%
·
-19.1%
-28.4%
-24.1%
-17.2%
-41.9%
·
·
ROE
-8.6%
39.6%
-29.6%
128.7%
·
-761.0%
-149.0%
-69.7%
-43.0%
-112.0%
·
·
ROIC
-18.1%
-54.1%
138.7%
-68.7%
·
-106.0%
-129.3%
-65.3%
-33.7%
-135.0%
-99.1%
-89.4%
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.0
0.7
0.5
0.5
·
2.5
2.1
2.5
1.7
1.4
1.6
1.6
Quick Ratio
0.6
0.3
0.1
0.2
·
2.0
1.2
1.6
0.9
0.8
0.8
1.0
Debt / Equity
-0.6
-1.5
·
-2.1
·
·
·
·
·
·
·
·
LT Debt / Equity
·
-1.1
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
-3.0
·
-2.7
-3.2
-10.1
-14.3
-45.2
-38.3
-56.4
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.1
1.1
0.9
0.7
·
0.7
0.9
1.2
1.4
1.4
1.3
1.4
Inventory Turnover
3.7
3.3
2.7
1.8
·
3.6
2.9
4.1
4.5
4.9
3.7
4.7
Receivables Turnover
10.6
12.6
13.4
8.0
·
4.2
4.2
5.2
5.0
5.0
6.4
5.6
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
·
·
$-1.31
·
$1.03
$1.27
$0.32
$0.45
$0.46
$1.04
$0.10
Revenue / Share
$5.09
$4.49
$4.86
$4.29
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.12
$0.40
$-1.47
$-0.46
·
·
·
·
·
·
·
·
Cash / Share
·
·
·
$0.70
·
$3.86
$1.48
$0.41
$0.25
$0.37
$0.49
$0.10
EPS (TTM)
$-3.21
$-0.38
$0.39
$-1.43
$-1.52
$-1.84
·
·
·
·
·
·
Growth Rates3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
23.9%
-6.2%
23.5%
15.5%
-5.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.8%
10.2%
10.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.4%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)2
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$106M
$86M
$91M
$74M
$64M
$68M
$69M
$83M
$83M
$77M
$85M
$115M
Net Income TTM
$3M
$-7M
$7M
$-25M
$-22M
$-21M
$-22M
$-17M
$-10M
$-25M
$-25M
·
Income Statement18
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$25M
$23M
$27M
$28M
$28M
$27M
$20M
$23M
$16M
$24M
$15M
$28M
$24M
$14M
$21M
$20M
Cost of Revenue
$16M
$16M
$16M
$19M
$20M
$20M
$15M
$16M
$12M
$22M
$12M
$23M
$20M
$13M
$19M
$17M
Gross Profit
$9M
$7M
$10M
$9M
$8M
$8M
$5M
$7M
$4M
$3M
$3M
$5M
$3M
$1M
$2M
$3M
R&D Expense
$1M
$1M
$971.0K
$809.0K
$814.0K
$783.0K
$744.0K
$592.0K
$548.0K
$566.0K
$579.0K
$653.0K
$665.0K
$650.0K
$633.0K
$603.0K
SG&A Expense
$7M
$6M
$7M
$7M
$7M
$7M
$6M
$6M
$7M
$6M
$10M
$9M
$7M
$10M
$6M
$5M
Operating Expenses
$8M
$7M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$10M
$10M
$7M
$10M
$6M
$6M
Operating Income
$967.0K
$156.0K
$2M
$1M
$-171.0K
$15.0K
$-2M
$18.0K
$-4M
$-4M
$-7M
$-5M
$-4M
$-9M
$-5M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$1M
$2M
$2M
·
$2M
$1M
Interest Income
$159.0K
$66.0K
$70.0K
$53.0K
$53.0K
$179.0K
$4.0K
$1.0K
$2.0K
$4.0K
$7.0K
$41.0K
$58.0K
$67.0K
$42.0K
$26.0K
Other Non-op
$-227.0K
$2M
$208.0K
$541.0K
$436.0K
$740.0K
$364.0K
$622.0K
$591.0K
$615.0K
$53.0K
$-4.0K
$10.0K
$10.0K
$5.0K
$-50.0K
Pretax Income
$42.0K
$1M
$1M
$838.0K
$-693.0K
$-7.0K
$-3M
$-398.0K
$-4M
$-5M
$24M
$-6M
$-6M
$-10M
$-6M
$-4M
Income Tax
$5.0K
$-68.0K
$5.0K
$4.0K
$5.0K
$119.0K
$23.0K
$25.0K
$8.0K
$0
$-1.0K
$-3.0K
$18.0K
$1.0K
$0
$4.0K
Net Income
$37.0K
$2M
$1M
$834.0K
$-698.0K
$-126.0K
$-3M
$-423.0K
$-4M
$-5M
$24M
$-6M
$-6M
$-10M
$-6M
$-4M
EPS (Basic)
$-0.03
$-0.49
$-1.79
$-0.89
$-0.04
$-0.01
$-0.14
$-0.02
$-0.21
$-0.25
$1.27
$-0.32
$-0.31
$-0.59
$-0.35
$-0.22
EPS (Diluted)
$-0.03
$-0.49
$-1.79
$-0.89
$-0.04
$-0.01
$-0.14
$-0.02
$-0.21
$-0.25
$1.27
$-0.32
$-0.31
$-0.59
$-0.35
$-0.22
Shares (Basic)
34,335,000
·
21,051,000
19,412,000
19,366,000
·
19,049,000
19,049,000
19,049,000
·
19,047,000
18,492,000
18,423,000
·
18,351,000
16,785,000
Shares (Diluted)
34,335,000
·
21,051,000
19,412,000
19,366,000
·
19,049,000
19,049,000
19,049,000
·
19,047,000
18,492,000
18,423,000
·
18,351,000
16,785,000
EBITDA
$2M
·
$2M
$1M
$755.0K
·
$-2M
$18.0K
$-3M
·
$-7M
$-5M
$-3M
·
$-3M
$-4M
Balance Sheet27
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$32M
$28M
$14M
$7M
$7M
$9M
$3M
$3M
$4M
$2M
$4M
$3M
$6M
$13M
$17M
$24M
Receivables
$13M
$13M
$11M
$14M
$11M
$7M
$11M
$9M
$7M
$7M
$6M
$9M
$9M
$7M
$15M
$18M
Inventory
$27M
$22M
$18M
$17M
$17M
$17M
$19M
$20M
$20M
$21M
$30M
$29M
$35M
$37M
$26M
$22M
Prepaid Expense
$4M
$4M
$5M
$4M
$3M
$4M
$4M
$4M
$5M
$5M
$7M
$7M
$8M
$7M
$7M
$7M
Other Current Assets
$512.0K
$544.0K
·
·
·
$388.0K
·
·
·
·
·
·
·
·
·
·
Current Assets
$76M
$68M
$50M
$43M
$38M
$36M
$38M
$35M
$36M
$35M
$47M
$48M
$58M
$65M
$64M
$71M
PP&E (Net)
$13M
$16M
$18M
$18M
$19M
$19M
$21M
$22M
$25M
$26M
$27M
$26M
$26M
$24M
·
$25M
PP&E (Gross)
$47M
$53M
$56M
$55M
$55M
$55M
$56M
$57M
$59M
$59M
$59M
$58M
$56M
$54M
·
$54M
Accum. Depreciation
$34M
$37M
$38M
$37M
$36M
$35M
$35M
$35M
$34M
$33M
$32M
$32M
$31M
$30M
·
$29M
Intangibles
$5M
$6M
$4M
$4M
·
$0
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$11M
$12M
Total Assets
$115M
$111M
$88M
$82M
$73M
$75M
$78M
$78M
$83M
$84M
$98M
$99M
$103M
$108M
$105M
$111M
Accounts Payable
$19M
$18M
$18M
$18M
$15M
$14M
$18M
$21M
$22M
$15M
$22M
$30M
$34M
$30M
$26M
$24M
Accrued Liabilities
$7M
$4M
$3M
$2M
$2M
$1M
·
·
·
$3M
·
·
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$51M
$51M
$51M
·
Current Liabilities
$76M
$71M
$73M
$57M
$52M
$53M
$54M
$43M
$48M
$73M
$56M
$63M
$122M
$122M
$92M
$41M
Capital Leases
$7M
$8M
$3M
$3M
$4M
$5M
$6M
$7M
$7M
$9M
$10M
$11M
$7M
$7M
$8M
$8M
Other Non-current Liabilities
·
·
·
·
·
·
$264.0K
$264.0K
$265.0K
$264.0K
$265.0K
$263.0K
$265.0K
$265.0K
·
·
Total Liabilities
$85M
$82M
$80M
$90M
$81M
$83M
$86M
$83M
$88M
$85M
$93M
$77M
$132M
$132M
$104M
$105M
Long-term Debt
$25M
$25M
$25M
$33M
$33M
$32M
$32M
$31M
$30M
·
·
·
$51M
·
·
·
Total Debt
$25M
·
$25M
$33M
$33M
·
·
·
·
·
·
·
$51M
·
$51M
$51M
Common Stock
·
·
·
·
·
·
·
·
·
·
·
$19.0K
$18.0K
·
$18.0K
$18.0K
Retained Earnings
$-974M
$-974M
$-976M
$-977M
$-978M
$-977M
$-977M
$-974M
$-974M
$-970M
$-965M
$-989M
$-983M
$-977M
$-952M
$-947M
Treasury Stock
$730.0K
$557.0K
$216.0K
$209.0K
$134.0K
$46.0K
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$-45M
$-44M
$-63M
$-39M
$-22M
$-22M
$-22M
$-19M
$-19M
$-15M
$-9M
$-35M
$-29M
$-24M
$1M
$6M
Liabilities + Equity
$115M
$111M
$88M
$82M
$73M
$75M
$78M
$78M
$83M
$84M
$98M
$99M
$103M
$108M
$105M
$111M
Shares Outstanding
·
·
·
·
·
·
·
·
·
·
·
19,038,456
18,425,693
·
18,347,840
18,332,553
Cash Flow14
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$1M
$1M
$1M
$1M
$926.0K
$835.0K
$947.0K
$1M
$1M
$987.0K
$1M
$1M
$944.0K
$868.0K
$816.0K
$809.0K
Stock-based Comp
$365.0K
$187.0K
$130.0K
$111.0K
$349.0K
$94.0K
$59.0K
$52.0K
$57.0K
$0
$2M
$81.0K
$306.0K
$246.0K
$231.0K
$154.0K
Amort. of Intangibles
$300.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
$4M
·
·
·
$-2M
·
·
·
$5M
·
·
·
·
·
·
·
Operating Cash Flow
$5M
$-5M
$3M
$551.0K
$-2M
$5M
$1M
$-1M
$2M
$-6M
$-13M
$-5M
$-5M
$476.0K
$-6M
$458.0K
CapEx
$894.0K
$62.0K
$392.0K
$255.0K
$126.0K
$38.0K
$679.0K
$13.0K
$149.0K
$123.0K
$634.0K
$2M
$2M
$4M
$1M
$677.0K
Investing Cash Flow
$-1M
$-2M
$-392.0K
$1M
$-126.0K
$-38.0K
$-679.0K
$-13.0K
$-149.0K
$-123.0K
$-634.0K
$-2M
$-2M
$-4M
$-1M
$-677.0K
Stock Repurchased
$173.0K
·
$2.0K
$74.0K
$134.0K
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-173.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-612.0K
$20M
$5M
$-637.0K
$-321.0K
$-59.0K
$-56.0K
$-55.0K
$-53.0K
$4M
$15M
$3M
$-32.0K
$-32.0K
$96.0K
$7M
Net Change in Cash
$3M
$14M
$7M
$1M
$-2M
$5M
$601.0K
$-1M
$2M
$-2M
$1M
$-3M
$-7M
$-4M
$-7M
$7M
Taxes Paid
$63.0K
·
·
·
$14.0K
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$5M
·
·
·
$-2M
·
·
·
$2M
·
·
·
$-7M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
$-9M
·
·
·
Profitability8
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
35.1%
·
39.0%
31.6%
27.1%
·
24.8%
30.9%
24.2%
·
20.7%
18.5%
14.4%
·
13.6%
10.5%
Operating Margin
3.9%
·
7.6%
4.8%
-0.61%
·
-10.2%
0.08%
-22.7%
·
-50.1%
-16.1%
-16.9%
·
-17.2%
-17.0%
Net Margin
0.15%
·
4.4%
2.9%
-2.5%
·
-13.4%
-1.9%
-25.2%
·
166.0%
-20.8%
·
·
-26.6%
-23.7%
Pretax Margin
0.17%
·
4.5%
2.9%
-2.5%
·
-13.3%
-1.8%
-25.1%
·
166.0%
-20.8%
-23.7%
·
-26.6%
-23.6%
EBITDA Margin
8.6%
·
7.6%
4.8%
2.7%
·
-10.2%
0.08%
-16.2%
·
-50.1%
-16.1%
-12.9%
·
-17.2%
-17.0%
ROA
0.04%
·
1.4%
1.0%
-0.89%
·
-3.1%
-0.48%
-4.2%
·
23.9%
-5.6%
·
·
-5.0%
-4.5%
ROE
-0.11%
·
-2.8%
-2.9%
3.4%
·
17.5%
1.6%
16.4%
·
-586.1%
40.3%
·
·
-79.9%
-43.0%
ROIC
-4.3%
·
-5.4%
-22.0%
-1.6%
·
9.7%
-0.10%
19.2%
·
78.1%
12.9%
-18.8%
·
·
-6.2%
Liquidity & Solvency5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
1.0
·
0.7
0.8
0.7
·
0.7
0.8
0.7
·
0.8
0.8
0.5
·
0.7
1.7
Quick Ratio
0.6
·
0.4
0.4
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.1
·
0.3
1.0
Debt / Equity
-0.6
·
-0.4
-0.8
-1.5
·
·
·
·
·
·
·
-1.7
·
46.7
8.4
LT Debt / Equity
·
·
·
-0.6
-1.1
·
·
·
·
·
·
·
·
·
·
8.4
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-6.6
-2.5
-2.4
·
-1.8
-2.6
Efficiency3
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.3
·
0.3
0.4
0.4
·
0.2
0.3
0.2
·
0.1
0.3
0.2
·
0.2
0.2
Inventory Turnover
0.7
·
0.9
1.1
1.1
·
0.6
0.6
0.4
·
0.4
0.9
0.8
·
0.8
0.9
Receivables Turnover
2.1
·
2.3
2.5
3.1
·
2.4
2.6
2.0
·
1.4
2.1
1.4
·
0.9
1.0
Per Share5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
·
·
·
·
·
·
·
·
·
·
·
$-1.85
$-1.60
·
$0.06
$0.33
Revenue / Share
$0.73
·
$1.27
$1.46
$1.44
·
$1.06
$1.19
$0.82
·
$0.77
$1.53
$1.30
·
$1.07
$1.24
Cash Flow / Share
$0.16
·
·
·
$-0.08
·
·
·
$0.11
·
·
·
$-0.26
·
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
$0.13
$0.32
·
$0.91
$1.30
EPS (TTM)
$-3.20
·
$-2.73
$-1.08
$-0.21
·
$-0.62
$0.79
$0.49
·
$0.05
$-1.57
$-1.47
·
$-1.32
$-1.32
Valuation (TTM)2
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$103M
·
$110M
$103M
$98M
·
$83M
$77M
$83M
·
$81M
$87M
$79M
·
$76M
$73M
Net Income TTM
$4M
·
$1M
$-3M
$-4M
·
$-12M
$15M
$9M
·
$2M
$-28M
$-26M
·
$-21M
$-20M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-12-31
Revenue
$106M
$86M
$91M
$74M
·
Gross Margin %
31.9%
27.2%
15.7%
12.3%
·
Operating Margin %
3.2%
-6.5%
-22.3%
-25.0%
·
Net Income
$3M
$-7M
$7M
$-25M
·
Diluted EPS
$-3.21
$-0.38
$0.39
$-1.43
·
Metric
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-12-31
Debt / Equity
-0.6
-1.5
·
-2.1
·
Current Ratio
1.0
0.7
0.5
0.5
·
Quick Ratio
0.6
0.3
0.1
0.2
·
Metric
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-12-31
Free Cash Flow
$-3M
$7M
$-32M
$-16M
·
Activists & 5%+ owners
1 position
18
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
42 insiders
· 20 officers · 23 directors