Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise24.9%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$-0.09
$0.09
-195.9%
March 31, 2026
$0.08
$-0.06
234.6%
Dec. 31, 2025
$0.86
$0.13
548.6%
Sept. 30, 2025
$-0.70
$0.62
-212.5%
June 30, 2025
$-0.01
$0.56
-102.5%
March 31, 2025
$-0.12
$0.53
-122.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.87B
$1.79B
$1.69B
$1.76B
$1.72B
$1.45B
$1.45B
$1.36B
$1.00B
$978M
$728M
$637M
Cost of Revenue
$1.06B
$1.04B
$1.02B
$1.11B
$1.06B
$914M
$806M
$887M
$641M
$652M
$487M
$383M
Gross Profit
$814M
$750M
$675M
$649M
$662M
$534M
$457M
$470M
$361M
$327M
$241M
$205M
R&D Expense
$17M
$17M
$14M
$12M
$11M
$3M
$800.0K
$1M
$1M
$2M
$2M
$10M
SG&A Expense
$661M
$588M
$502M
$442M
$418M
$360M
$308M
$320M
$262M
$218M
$136M
$128M
Operating Income
$11M
$-15M
$-69M
$44M
$123M
$78M
$26M
$57M
$25M
$19M
$50M
$32M
Interest Expense
$175M
$123M
$110M
$85M
$59M
$46M
$58M
$55M
$27M
$25M
$26M
$27M
Other Non-op
$-15M
$-143M
$-83M
$-69M
$-1M
$-3M
$-2M
$-5M
$3M
$-3M
$-2M
$-677.0K
Pretax Income
$-298M
$-309M
$-266M
$-114M
$27M
$27M
$-60M
$-8M
$-10M
$63M
$24M
$275M
Income Tax
$-945.0K
$19M
$8M
$29M
$15M
$14M
$10M
$10M
$-24M
$9M
$15M
$5M
Net Income
$-226M
$-209M
$109M
$-59M
$115M
$23M
$302M
$-6M
$28M
$55M
$162M
$279M
EPS (Basic)
·
$-3.83
$0.70
$-1.37
·
·
·
·
·
·
·
·
EPS (Diluted)
$-3.59
$-3.83
$0.70
$-1.37
$0.73
$-0.34
$3.64
$-0.42
$-0.44
$0.51
$2.61
$5.38
Shares (Diluted)
75,236,000
75,454,000
72,105,000
70,715,000
65,362,000
63,151,000
·
·
·
·
·
·
EBITDA
$154M
$128M
$236M
$318M
$260M
$200M
$151M
$194M
$27M
$19M
$41M
$56M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$68M
$60M
$447M
$53M
$161M
$60M
$100M
$49M
$40M
$40M
$86M
$24M
Receivables
$203M
$207M
$185M
$204M
$278M
$207M
$191M
$206M
$215M
$181M
$106M
$119M
Inventory
$404M
$571M
$523M
$561M
$566M
$351M
$317M
$307M
$247M
$213M
$60M
$58M
Prepaid Expense
$78M
$127M
$78M
$53M
$57M
$40M
$35M
$30M
$25M
$19M
$22M
$23M
Current Assets
$845M
$965M
$1.27B
$1.01B
$1.06B
$708M
$644M
$681M
$527M
$453M
$291M
$321M
PP&E (Net)
$210M
$245M
$191M
$183M
$186M
$154M
$146M
$147M
$173M
$142M
$116M
$107M
PP&E (Gross)
$493M
$498M
$423M
$374M
$379M
$287M
$288M
$258M
$286M
$227M
$175M
$153M
Accum. Depreciation
$283M
$254M
$232M
$191M
$192M
$133M
$141M
$111M
$113M
$85M
$59M
$46M
Goodwill
$895M
$896M
$774M
$864M
$586M
$733M
$339M
$471M
$372M
$492M
$391M
$354M
Intangibles
$893M
$983M
$808M
$891M
$873M
$834M
$562M
$616M
$581M
$539M
$351M
$324M
Other Non-current Assets
·
·
·
·
$142M
$97M
$101M
$8M
$8M
$9M
$10M
$6M
Total Assets
$3.04B
$3.30B
$3.33B
$3.49B
$3.14B
$2.60B
$1.89B
$2.37B
$1.82B
$1.78B
$1.42B
$1.55B
Accounts Payable
$96M
$103M
$91M
$77M
$124M
$92M
$70M
$77M
$85M
$62M
$46M
$49M
Accrued Liabilities
$163M
$318M
$238M
$233M
$179M
$134M
$109M
$107M
$107M
$91M
$44M
$52M
Current Liabilities
$350M
$2.43B
$2.16B
$457M
$362M
$295M
$209M
$259M
$212M
$203M
$116M
$141M
Capital Leases
$126M
$179M
$174M
$137M
·
·
$77M
$0
·
·
·
·
Deferred Tax
$104M
$108M
$103M
$119M
$98M
$68M
$33M
$34M
$81M
$111M
$104M
$92M
Other Non-current Liabilities
$172M
$225M
$203M
$139M
$116M
$84M
$89M
$13M
$17M
$18M
$19M
$14M
Total Liabilities
$2.47B
$2.77B
$2.47B
$2.56B
$1.86B
$1.38B
$726M
$1.45B
$894M
$883M
$548M
$739M
Long-term Debt
$1.88B
$1.77B
$1.67B
$1.83B
$1.28B
$899M
$394M
$1.10B
$590M
$557M
$312M
$489M
Total Debt
$1.88B
$1.77B
$1.67B
$1.83B
$1.28B
$899M
$394M
$1.10B
$590M
$557M
$316M
$489M
Common Stock
$1.29B
$1.29B
$1.28B
$1.21B
$1.12B
$1.01B
$925M
$925M
$925M
$925M
$825M
$825M
Retained Earnings
$-1.31B
$-1.00B
$-646M
$-632M
$-314M
$-211M
$-109M
$-249M
$-145M
$-59M
$11M
$-55M
Treasury Stock
$19M
$19M
$9M
$0
·
·
·
·
·
·
·
·
AOCI
$738.0K
$-5M
$3.0K
$-1M
$-1M
$-1M
$-4M
$-9M
$-3M
$-10M
$-10M
$-3M
Stockholders' Equity
$442M
$679M
$930M
$878M
$1.11B
$1.10B
$1.12B
$859M
$873M
$856M
$826M
$767M
Liabilities + Equity
$3.04B
$3.30B
$3.33B
$3.49B
$3.14B
$2.60B
$1.89B
$2.37B
$1.82B
$1.78B
$1.42B
$1.55B
Shares Outstanding
75,236,000
75,236,000
75,270,000
72,203,000
64,900,000
64,900,000
59,900,000
59,900,000
59,900,000
54,300,000
54,300,000
54,300,000
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$143M
$143M
$134M
$116M
$112M
$103M
$87M
$95M
$87M
$89M
$56M
$43M
Deferred Tax
$-4M
$-14M
$-15M
$4M
$-12M
$-2M
$-2M
$-2M
$-40M
$-10M
$-4M
$-10M
Amort. of Intangibles
$93M
$95M
$84M
$73M
$74M
$62M
$54M
$50M
$35M
$35M
$29M
$23M
Other Non-cash
$81M
$-71M
$-293M
$-203M
$-92M
$22M
$-308M
$5M
·
·
·
·
Operating Cash Flow
$-7M
$-151M
$17M
$-47M
$134M
$149M
$85M
$114M
$82M
$111M
$85M
$71M
CapEx
$44M
$57M
$55M
$60M
$33M
$29M
$27M
$41M
$38M
$24M
$16M
$10M
Investing Cash Flow
$-43M
$-422M
$571M
$-627M
$-317M
$-701M
$743M
$-604M
$-77M
$-363M
$234M
$-425M
Stock Issued
$-59.0K
$8M
$74M
$84M
$115M
$84M
$0
$0
$0
$99M
$0
$100M
Stock Repurchased
$0
$10M
$9M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-59.0K
$-2M
$65M
$84M
$115M
$84M
·
$0
$0
$99M
$0
$100M
Financing Cash Flow
$55M
$184M
$-199M
$575M
$273M
$522M
$-780M
$500M
$-3M
·
·
·
Net Change in Cash
$8M
$-391M
$389M
$-99M
$90M
$-30M
$47M
$13M
$113.0K
$-46M
$62M
$-90M
Taxes Paid
$29M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-51M
$-208M
$22M
$-93M
$94M
$118M
$50M
$64M
$37M
$87M
$68M
$55M
Levered FCF
$-226M
$-338M
$-212M
$-133M
$60M
$90M
$-42M
$113M
$162M
$66M
$67M
$29M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
43.5%
42.0%
43.4%
40.1%
·
36.1%
35.8%
33.9%
35.3%
33.4%
31.5%
29.9%
Operating Margin
0.59%
-0.83%
4.4%
7.8%
·
6.1%
4.2%
4.1%
2.1%
1.9%
5.1%
5.7%
Net Margin
-12.1%
-11.7%
12.0%
1.6%
·
1.5%
20.8%
-0.34%
2.2%
5.6%
20.1%
28.4%
Pretax Margin
-15.9%
-17.3%
-0.85%
3.9%
·
2.8%
-1.8%
0.21%
-0.58%
6.5%
1.9%
30.5%
EBITDA Margin
8.2%
7.1%
11.5%
14.1%
·
12.8%
10.4%
11.5%
2.1%
1.9%
5.1%
5.7%
ROA
-7.1%
-6.4%
6.9%
0.98%
4.0%
1.0%
14.2%
-0.27%
1.6%
3.4%
10.9%
21.5%
ROE
-40.4%
-30.9%
23.4%
3.5%
10.4%
2.1%
30.6%
-0.66%
3.2%
6.5%
20.3%
44.9%
ROIC
0.48%
-0.64%
6.7%
2.9%
3.4%
2.9%
6.2%
-3.1%
-8.3%
1.1%
0.08%
4.3%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
0.4
5.1
3.4
3.0
2.4
3.1
2.6
2.5
2.2
2.5
2.3
Quick Ratio
0.8
0.1
2.5
1.1
1.1
1.0
1.4
1.3
1.2
1.1
1.7
1.3
Debt / Equity
4.2
2.6
1.3
1.6
1.2
0.8
0.4
1.3
0.7
0.7
0.4
0.6
LT Debt / Equity
4.2
0.0
1.3
1.6
1.2
0.8
0.4
1.3
0.7
0.6
0.4
0.6
Interest Coverage
0.1
-0.1
0.9
2.1
2.4
2.1
1.0
1.2
1.0
0.8
1.6
2.1
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.6
0.6
·
0.7
0.7
0.8
0.7
0.6
0.5
0.8
Inventory Turnover
2.2
1.8
1.8
2.1
2.4
2.9
3.0
4.0
3.6
3.8
6.7
5.2
Receivables Turnover
9.1
8.4
7.8
7.9
·
7.4
7.3
6.9
6.4
6.8
6.9
7.3
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.88
$9.02
$17.63
$16.54
$16.17
$16.95
$18.62
$14.35
$14.58
$14.30
$15.21
$14.13
Revenue / Share
$24.90
$23.70
$28.55
$32.02
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.09
$-2.00
$1.08
$-0.40
·
·
·
·
·
·
·
·
Cash / Share
$0.90
$0.79
$5.98
$0.89
$2.29
$1.09
$1.67
$0.89
$0.67
$0.66
$1.58
$0.44
Dividend / Share
$0.50
$1.00
$1.00
$1.00
$2.21
$1.44
$1.44
$1.44
$1.44
$1.44
$1.44
$1.44
EPS (TTM)
$-3.59
$-3.83
$0.70
$-1.37
$0.73
$-0.34
$3.64
$-0.42
$-0.44
$0.51
$2.61
$5.38
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.8%
5.8%
-3.8%
1.9%
19.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.2%
1.2%
5.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
402.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
68.3%
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.87B
$1.79B
$1.69B
$1.76B
$1.72B
$1.45B
$1.45B
$1.36B
$1.00B
$978M
$728M
$637M
Net Income TTM
$-226M
$-209M
$109M
$-59M
$115M
$23M
$302M
$-6M
$28M
$55M
$162M
$279M
Market Cap
$361M
$1.74B
$1.69B
$1.25B
$2.10B
$1.26B
$1.49B
$746M
$1.02B
$1.07B
$863M
$882M
Enterprise Value
$2.17B
$3.45B
$2.91B
$3.03B
$3.23B
$2.09B
$1.78B
$1.80B
$1.57B
$1.59B
$1.09B
$1.35B
P/E
-1.3
-6.0
32.1
-13.3
41.9
-57.2
6.8
-29.6
-38.5
35.1
6.1
3.0
P/S
0.2
1.0
1.0
0.7
1.2
0.9
1.0
0.5
1.0
1.1
1.2
1.4
P/B
0.8
2.6
1.3
1.1
1.9
1.1
1.3
0.9
1.2
1.3
1.0
1.1
P / Cash Flow
-52.9
-11.5
21.6
-44.3
15.7
8.5
17.6
6.5
12.4
9.6
10.2
12.5
P / FCF
-7.1
-8.4
75.8
-13.5
22.3
10.7
30.0
11.6
27.4
12.3
12.7
15.9
EV / EBITDA
14.1
27.0
12.3
9.5
12.4
10.5
11.8
9.2
57.5
83.4
26.5
24.2
EV / FCF
-42.4
-16.6
130.5
-32.7
34.3
17.7
35.9
28.0
42.3
18.2
16.1
24.3
EV / Revenue
1.2
1.9
1.7
1.7
1.9
1.4
1.2
1.3
1.6
1.6
1.5
2.1
Earnings Yield
-74.8%
-16.6%
3.1%
-7.5%
2.4%
-1.8%
14.6%
-3.4%
-2.6%
2.9%
16.4%
33.1%
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$424M
$427M
$469M
$473M
$479M
$454M
$494M
$457M
$427M
$411M
$198M
$427M
$405M
$406M
$455M
$474M
Cost of Revenue
$224M
$237M
$266M
$265M
$270M
$258M
$303M
$260M
$239M
$236M
$170M
$259M
$238M
$246M
$148M
$301M
Gross Profit
$200M
$189M
$202M
$208M
$209M
$196M
$191M
$197M
$188M
$175M
$28M
$168M
$168M
$160M
$165M
$173M
SG&A Expense
$134M
$132M
$169M
$179M
$162M
$150M
$166M
$146M
$138M
$138M
$105M
$121M
$121M
$119M
$51M
$119M
Operating Income
$29M
$-2M
$46M
$-11M
$-27M
$3M
$-19M
$8M
$7M
$-12M
$-163M
$-25M
$9M
$5M
$-22M
$18M
Other Non-op
$-121.0K
$8M
$-353.0K
$-2M
$2M
$-14M
$-17M
$-38M
$-41M
$-47M
$-85M
$-35M
$-18M
$-14M
$-70M
$-14M
Pretax Income
$127M
$-24M
$-106M
$-81M
$-63M
$-47M
$-73M
$-62M
$-88M
$-86M
$-279M
$-90M
$-38M
$-37M
$-192M
$-21M
Income Tax
$45M
$7M
$-27M
$6M
$17M
$3M
$-3M
$3M
$16M
$3M
$-7M
$300.0K
$2M
$4M
$-7M
$19M
Net Income
$81M
$-31M
$-71M
$-74M
$-51M
$-30M
$-44M
$-36M
$-73M
$-56M
$-202.0K
$-55M
$-15M
$80M
$-48M
$-20M
EPS (Basic)
·
·
·
·
·
·
·
$-0.62
$-1.12
$-1.52
·
$-0.92
$-0.72
$0.96
·
$-0.45
EPS (Diluted)
$0.86
$-0.62
$-1.20
$-1.21
$-0.88
$-0.59
$-0.74
$-0.62
$-1.12
$-1.52
$0.09
$-0.92
$-0.72
$0.96
$-0.82
$-0.45
Shares (Diluted)
75,236,000
75,236,000
·
75,236,000
75,236,000
75,236,000
·
75,645,000
75,389,000
75,274,000
·
71,881,000
71,932,000
72,178,000
·
71,910,000
EBITDA
$29M
$-2M
·
$-11M
$-27M
$3M
·
$70M
$61M
$39M
·
$28M
$45M
$49M
·
$49M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$87M
$61M
$68M
$61M
$74M
$146M
$60M
$72M
$68M
$65M
·
$65M
$67M
$54M
$53M
$61M
Receivables
$186M
$190M
$203M
$225M
$216M
$196M
$207M
$413M
$359M
$338M
·
$350M
$296M
$327M
$204M
$326M
Inventory
$376M
$375M
$404M
$602M
$605M
$599M
$571M
$939M
$844M
$789M
·
$802M
$788M
$764M
$561M
$726M
Prepaid Expense
$57M
$64M
$78M
$123M
$134M
$124M
$127M
$101M
$126M
$127M
·
$99M
$95M
$64M
$53M
$81M
Current Assets
$732M
$904M
$845M
$1.01B
$1.03B
$1.07B
$965M
$1.52B
$1.40B
$1.32B
·
$1.32B
$1.25B
$1.21B
$1.01B
$1.19B
PP&E (Net)
$187M
$191M
$210M
$214M
$217M
$246M
$245M
$187M
$181M
$192M
·
$204M
$205M
$203M
$183M
$194M
PP&E (Gross)
$459M
$453M
$493M
$492M
$486M
$511M
$498M
$439M
$422M
$437M
·
$439M
$428M
$413M
$374M
$411M
Accum. Depreciation
$272M
$262M
$283M
$277M
$269M
$266M
$254M
$252M
$241M
$245M
·
$235M
$223M
$211M
$191M
$217M
Goodwill
$831M
$831M
$895M
$895M
$895M
$895M
$896M
$1.00B
$1.00B
$1.02B
$774M
$1.04B
$1.07B
$1.07B
$864M
$1.19B
Intangibles
$817M
$840M
$893M
$916M
$939M
$961M
$983M
$1.06B
$1.09B
$1.15B
·
$1.07B
$1.10B
$1.10B
$891M
$1.10B
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$163M
Total Assets
$2.75B
$2.96B
$3.04B
$3.25B
$3.27B
$3.37B
$3.30B
$3.96B
$3.86B
$3.87B
·
$3.81B
$3.80B
$3.76B
$3.49B
$3.84B
Accounts Payable
$77M
$72M
$96M
$121M
$117M
$100M
$103M
$96M
$95M
$82M
·
$100M
$90M
$79M
$77M
$101M
Accrued Liabilities
$154M
$149M
$163M
$338M
$312M
$326M
$318M
$197M
$174M
$176M
·
$191M
$178M
$201M
$233M
$212M
Current Liabilities
$324M
$339M
$350M
$2.60B
$2.54B
$2.54B
$2.43B
$361M
$334M
$323M
·
$354M
$331M
$345M
$457M
$377M
Capital Leases
$124M
$130M
$126M
$177M
$167M
$169M
$179M
·
·
·
·
·
·
·
$137M
·
Deferred Tax
$93M
$99M
$104M
$107M
$112M
$102M
$108M
$136M
$138M
$140M
·
$133M
$137M
$140M
$119M
$153M
Other Non-current Liabilities
$190M
$177M
$172M
$223M
$213M
$214M
$225M
$199M
$205M
$202M
·
$158M
$152M
$153M
$139M
$135M
Total Liabilities
$2.15B
$2.43B
$2.47B
$2.93B
$2.86B
$2.85B
$2.77B
$2.46B
$2.39B
$2.37B
·
$2.42B
$2.38B
$2.31B
$2.56B
$2.45B
Long-term Debt
$1.58B
$1.86B
$1.88B
$1.88B
$1.86B
$1.86B
$1.77B
$1.78B
$1.72B
$1.72B
·
$1.79B
$1.77B
$1.69B
$1.83B
$1.79B
Total Debt
$1.58B
$1.86B
·
$1.88B
$1.86B
$1.86B
·
$1.78B
$1.72B
$1.72B
·
$1.79B
$1.77B
$1.69B
·
$1.79B
Common Stock
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.28B
·
$1.21B
$1.21B
$1.21B
$1.21B
$1.21B
Retained Earnings
$-1.28B
$-1.35B
$-1.31B
$-1.23B
$-1.14B
$-1.06B
$-1.00B
$-372M
$-369M
$-325M
·
$-363M
$-329M
$-292M
$-632M
$-337M
Treasury Stock
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$9M
$9M
$9M
·
$7M
$6M
$4M
$0
·
AOCI
$373.0K
$-108.0K
$738.0K
$-3M
$-4M
$-4M
$-5M
$-2M
$-5M
$-2M
·
$-1M
$282.0K
$-414.0K
$-1M
$-3M
Stockholders' Equity
$473M
$401M
$442M
$519M
$602M
$681M
$679M
$1.24B
$1.22B
$1.25B
·
$1.14B
$1.18B
$1.21B
$878M
$1.17B
Liabilities + Equity
$2.75B
$2.96B
$3.04B
$3.25B
$3.27B
$3.37B
$3.30B
$3.96B
$3.86B
$3.87B
·
$3.81B
$3.80B
$3.76B
$3.49B
$3.84B
Shares Outstanding
75,236,000
75,236,000
75,236,000
75,236,000
75,236,000
75,236,000
·
75,652,000
75,476,000
75,324,000
·
71,820,000
71,896,000
71,993,000
72,203,000
72,203,000
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$35M
$37M
·
$35M
$35M
$37M
·
$35M
$37M
$38M
·
$37M
$37M
$37M
·
$38M
Amort. of Intangibles
$23M
$23M
$23M
$23M
$23M
$23M
$24M
$24M
$24M
$23M
$12M
$21M
$21M
$21M
$5M
$19M
Operating Cash Flow
$30M
$24M
$47M
$11M
$-35M
$-29M
$-16M
$-87M
$-73M
$-25M
$-40M
$20M
$22M
$974.0K
$-7M
$-5M
CapEx
$6M
$5M
$10M
$10M
$11M
$13M
$23M
$15M
$11M
$8M
$16M
$7M
$13M
$15M
$21M
$15M
Investing Cash Flow
$283M
$6M
$-10M
$-11M
$-9M
$-13M
$-70M
$-16M
$46M
$-382M
$466M
$-14M
$-37M
$155M
$-28M
$-577M
Stock Issued
$0
$0
$-118.0K
$0
$24.0K
$-35.0K
$-338.0K
$4M
$3M
$1M
$74M
$-36.0K
$-43.0K
$-48.0K
$-38.0K
$22M
Stock Repurchased
·
·
·
·
·
·
$10M
$0
$0
$0
$2M
$2M
$2M
$4M
$0
$0
Net Stock Activity
·
$0
·
·
·
$35.0K
·
·
·
$1M
·
·
·
$-4M
·
·
Financing Cash Flow
$-290M
$-33M
$-31M
$-12M
$-30M
$128M
$76M
$105M
$31M
$23M
$-41M
$-8M
$29M
$-164M
$33M
$539M
Net Change in Cash
$22M
$-3M
$7M
$-13M
$-72M
$87M
$-12M
$4M
$4M
$-386M
$386M
$-3M
$14M
$-8M
$19.0K
$-44M
Free Cash Flow
·
$19M
·
·
·
$-42M
·
·
·
$-21M
·
·
·
$-535.0K
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
47.2%
44.4%
·
44.0%
43.6%
43.2%
·
47.1%
47.8%
46.1%
·
44.6%
45.2%
43.9%
·
40.1%
Operating Margin
6.8%
-0.45%
·
-2.3%
-5.7%
0.76%
·
12.1%
11.3%
7.4%
·
5.0%
8.6%
9.0%
·
8.2%
Net Margin
19.1%
-7.2%
·
-15.7%
-10.7%
-6.6%
·
3.8%
-3.6%
-0.31%
·
-1.8%
2.6%
19.4%
·
-0.30%
Pretax Margin
30.0%
-5.6%
·
-17.1%
-13.2%
-10.4%
·
7.2%
1.4%
2.1%
·
0.16%
3.3%
4.2%
·
3.7%
EBITDA Margin
6.8%
-0.45%
·
-2.3%
-5.7%
0.76%
·
12.1%
11.3%
7.4%
·
5.0%
8.6%
9.0%
·
8.2%
ROA
2.7%
-0.97%
·
-2.1%
-1.4%
-0.83%
·
0.57%
-0.51%
-0.04%
·
-0.27%
0.39%
3.1%
·
-0.05%
ROE
15.1%
-5.7%
·
-8.4%
-5.6%
-3.1%
·
1.9%
-1.6%
-0.13%
·
-0.88%
1.2%
9.0%
·
-0.16%
ROIC
0.91%
-0.11%
·
-0.49%
-1.4%
0.14%
·
1.7%
-3.7%
0.28%
·
-5.4%
1.1%
0.96%
·
0.08%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.3
2.7
·
0.4
0.4
0.4
·
4.2
4.2
4.1
·
3.7
3.8
3.5
·
3.2
Quick Ratio
0.8
0.7
·
0.1
0.1
0.1
·
1.3
1.3
1.2
·
1.2
1.1
1.1
·
1.0
Debt / Equity
3.3
4.6
·
3.6
3.1
2.7
·
1.4
1.4
1.4
·
1.6
1.5
1.4
·
1.5
LT Debt / Equity
3.3
4.5
·
0.0
0.0
0.0
·
1.4
1.4
1.4
·
1.6
1.5
1.4
·
1.5
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
Inventory Turnover
0.5
0.5
·
0.3
0.4
0.4
·
0.4
0.3
0.4
·
0.4
0.4
0.4
·
0.6
Receivables Turnover
2.1
2.2
·
1.5
1.7
1.7
·
1.5
1.7
1.6
·
1.7
1.9
1.8
·
2.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.28
$5.33
·
$6.90
$8.00
$9.05
·
$16.35
$16.12
$16.61
·
$15.87
$16.37
$16.88
·
$16.23
Revenue / Share
$5.64
$5.67
·
$6.28
$6.36
$6.03
·
$7.70
$7.20
$6.97
·
$7.92
$7.29
$7.51
·
$8.31
Cash Flow / Share
·
$0.32
·
·
·
$-0.39
·
·
·
$-0.18
·
·
·
$0.22
·
·
Cash / Share
$1.16
$0.81
·
$0.81
$0.98
$1.94
·
$0.95
$0.91
$0.86
·
$0.90
$0.94
$0.75
·
$0.85
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
EPS (TTM)
$-2.17
$-3.91
·
$-3.42
$-2.83
$-3.07
·
$-3.17
$-3.47
$-3.07
·
$-1.50
$-1.03
$-0.35
·
$-0.55
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.79B
$1.85B
·
$1.90B
$1.88B
$1.83B
·
$1.49B
$1.46B
$1.44B
·
$1.69B
$1.74B
$1.76B
·
$1.70B
Net Income TTM
$-95M
$-227M
·
$-199M
$-161M
$-183M
·
$-165M
$-184M
$-126M
·
$-38M
$-3M
$23M
·
$11M
Market Cap
$802M
$591M
·
$498M
$472M
$1.40B
·
$1.67B
$1.65B
$1.81B
·
$1.35B
$1.56B
$1.37B
·
$1.30B
Enterprise Value
$2.30B
$2.39B
·
$2.32B
$2.26B
$3.12B
·
$3.38B
$3.31B
$3.46B
·
$3.07B
$3.26B
$3.01B
·
$3.04B
P/E
-4.9
-2.0
·
-1.9
-2.2
-6.1
·
-7.0
-6.3
-7.8
·
-12.5
-21.1
-54.5
·
-32.8
P/S
0.4
0.3
·
0.3
0.3
0.8
·
1.1
1.1
1.3
·
0.8
0.9
0.8
·
0.8
P/B
1.7
1.5
·
1.0
0.8
2.1
·
1.4
1.4
1.4
·
1.2
1.3
1.1
·
1.1
P / Cash Flow
·
24.7
·
·
·
-47.9
·
·
·
-137.3
·
·
·
88.4
·
·
EV / Revenue
1.3
1.3
·
1.2
1.2
1.7
·
2.3
2.3
2.4
·
1.8
1.9
1.7
·
1.8
Earnings Yield
-20.4%
-49.8%
·
-51.7%
-45.1%
-16.4%
·
-14.3%
-15.8%
-12.8%
·
-8.0%
-4.8%
-1.8%
·
-3.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Revenue
$1.87B
$1.79B
·
·
·
Gross Margin %
43.5%
42.0%
·
·
·
Operating Margin %
0.59%
-0.83%
·
·
·
Net Income
$-226M
$-209M
·
·
·
Diluted EPS
$-3.59
$-3.83
·
·
·
Metric
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Debt / Equity
4.2
2.6
·
·
·
Current Ratio
2.4
0.4
·
·
·
Quick Ratio
0.8
0.1
·
·
·
Metric
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Free Cash Flow
$-51M
$-208M
·
·
·
Institutional owners (13F)
211 filers
· $814.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders211
Value held$814.4M
New positions33
Exited positions19
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
33 (-15 vs prior Q)
19 (-18 vs prior Q)
60 (+14 vs prior Q)
61 (-1 vs prior Q)
+14.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
23 insiders
· 0 officers · 0 directors