EXOZ Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue·2023-12-31 → 2023-12-31
EPS$-1.092023-12-31 → 2025-12-31
Free Cash Flow$-7M2024-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
EXOZ
5Y avg
Peer Median
Verdict
P/E
-5.3
·
·
·
P/B (MRQ)
14.7
·
7.8
Overvalued
Price / FCF (TTM)
-7.5
·
·
·
Price / Cash Flow (TTM)
-7.7
·
·
·
Price / Tangible Book
14.3
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
EXOZ
5Y avg
Peer Median
Verdict
ROA
-96.4%
·
-110.4%
In line
ROE
-172.3%
·
-172.3%
In line
ROIC
-282.8%
·
-200.9%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
EXOZ
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
3.8
·
2.7
Strong liquidity
Quick Ratio
1.9
·
3.0
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
EXOZ
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.095Y avg ≈$-0.77
≈$-0.77
·
·
Cash Flow / Share
$-0.78
·
·
·
Cash / Share
$0.36
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 09, 2026
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
Revenue
·
·
$70.1K
R&D Expense
$4M
$2M
$527.5K
SG&A Expense
$6M
$4M
$1M
Operating Income
$-10M
$-6M
$-2M
Other Non-op
$88.7K
$-6.8K
·
Pretax Income
$-9M
$-6M
$-2M
Income Tax
$-105.2K
·
$42.3K
Net Income
$-9M
$-6M
$-2M
EPS (Basic)
$-1.09
$-0.89
$-0.33
EPS (Diluted)
$-1.09
$-0.89
$-0.33
Shares (Basic)
8,381,444
6,563,255
6,250,002
Shares (Diluted)
8,381,444
6,563,255
6,250,002
EBITDA
$-10M
$-6M
·
Balance Sheet17
Metric
Trend
2025
2024
2023
Cash & Equivalents
$3M
$10M
$66.5K
Prepaid Expense
$382.9K
$363.8K
$264.8K
Current Assets
$4M
$11M
$1M
PP&E (Net)
$764.4K
$882.4K
$753.4K
PP&E (Gross)
$2M
$2M
$1M
Accum. Depreciation
$1M
$728.7K
$461.3K
Total Assets
$6M
$13M
$4M
Accounts Payable
$1M
$924.3K
$702.9K
Current Liabilities
$2M
$1M
$2M
Capital Leases
$852.6K
$1M
$1M
Total Liabilities
$3M
$3M
$4M
Common Stock
$8
$8
$6
Paid-in Capital
$25M
$22M
$6M
Retained Earnings
$-21M
$-12M
$-6M
Stockholders' Equity
$3M
$10M
$-384.3K
Liabilities + Equity
$6M
$13M
$4M
Shares Outstanding
8,406,681
8,367,810
6,250,002
Cash Flow10
Metric
Trend
2025
2024
2023
Stock-based Comp
$2M
$1M
$281.5K
Operating Cash Flow
$-7M
$-9M
$-1M
CapEx
$169.9K
$396.5K
$288.7K
Investing Cash Flow
$-150.2K
$-359.2K
$-311.2K
Stock Issued
·
$15M
·
Net Stock Activity
·
$15M
·
Financing Cash Flow
$-27.7K
$19M
$1M
Net Change in Cash
$-7M
$10M
$-492.0K
Taxes Paid
·
·
$63.6K
Free Cash Flow
$-7M
$-9M
·
Profitability3
Metric
Trend
2025
2024
2023
ROA
-96.4%
-70.7%
·
ROE
-172.3%
-171.9%
·
ROIC
-282.8%
·
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
Current Ratio
2.5
8.1
·
Quick Ratio
1.9
7.3
·
Per Share4
Metric
Trend
2025
2024
2023
Book Value / Share
$0.40
$1.25
·
Cash Flow / Share
$-0.78
$-1.30
·
Cash / Share
$0.36
$1.16
·
EPS (TTM)
$-1.09
$-0.89
·
Valuation (TTM)8
Metric
Trend
2025
2024
2023
Net Income TTM
$-9M
$-6M
·
Market Cap
$92M
$138M
·
P/E
-10.0
-18.5
·
P/B
27.0
13.2
·
P / Tangible Book
27.0
13.2
·
P / Cash Flow
-14.1
-16.2
·
P / FCF
-13.7
-15.5
·
Earnings Yield
-10.0%
-5.4%
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
R&D Expense
$1M
$1M
$1M
$1M
$803.0K
$575.0K
$630.3K
$723.5K
$237.4K
$277.6K
$27.9K
SG&A Expense
$2M
$1M
$2M
$1M
$2M
$1M
$1M
$888.2K
$1M
$730.9K
$363.9K
Operating Income
$-3M
$-2M
$-3M
$-3M
$-3M
$-2M
$-2M
$-2M
$-1M
$-1M
$-391.8K
Interest Expense
·
·
·
·
·
·
·
$44.6K
·
·
·
Other Non-op
$102.4K
$3.0K
$-196.8K
$176.0K
$111.2K
·
·
·
·
·
·
Pretax Income
$-3M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-520.6K
Income Tax
·
·
·
·
·
·
·
·
$2.1K
·
·
Net Income
$-3M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-520.6K
EPS (Basic)
$-0.33
$-0.28
$-0.32
$-0.27
$-0.28
$-0.22
$-0.24
$-0.27
$-0.22
$-0.16
$-0.08
EPS (Diluted)
$-0.33
$-0.28
$-0.32
$-0.27
$-0.28
$-0.22
$-0.24
$-0.27
$-0.22
$-0.16
$-0.08
Shares (Basic)
8,660,246
8,458,847
·
8,387,250
8,377,265
8,367,810
·
6,252,349
6,251,111
6,250,002
6,250,002
Shares (Diluted)
8,660,246
8,458,847
·
8,387,250
8,377,265
8,367,810
·
6,252,349
6,251,111
6,250,002
6,250,002
EBITDA
$-3M
$-2M
·
$-3M
$-3M
$-2M
·
$-2M
·
·
·
Balance Sheet17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Cash & Equivalents
$6M
$1M
$3M
$5M
$7M
$9M
$10M
$233.9K
·
·
·
Prepaid Expense
$296.2K
$342.5K
$382.9K
$204.7K
$287.4K
$312.2K
$363.8K
$634.7K
·
·
·
Current Assets
$6M
$2M
$4M
$6M
$8M
$9M
$11M
$1M
·
·
·
PP&E (Net)
$670.9K
$747.9K
$764.4K
$763.0K
$821.3K
$843.0K
$882.4K
$739.6K
·
·
·
PP&E (Gross)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
·
·
·
Accum. Depreciation
$1M
$1M
$1M
$943.1K
$871.5K
$799.2K
$728.7K
$661.1K
·
·
·
Total Assets
$8M
$4M
$6M
$8M
$10M
$12M
$13M
$4M
·
·
·
Accounts Payable
$1M
$1M
$1M
$904.4K
$930.6K
$1M
$924.3K
$908.6K
·
·
·
Current Liabilities
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$6M
·
·
·
Capital Leases
$700.3K
$777.1K
$852.6K
$926.6K
$1M
$1M
$1M
$1M
·
·
·
Total Liabilities
$4M
$2M
$3M
$2M
$2M
$3M
$3M
$7M
·
·
·
Common Stock
$9
$8
$8
$8
$8
$8
$8
$6
·
·
·
Paid-in Capital
$30M
$25M
$25M
$24M
$23M
$23M
$22M
$7M
·
·
·
Retained Earnings
$-26M
$-23M
$-21M
$-18M
$-16M
$-14M
$-12M
$-10M
·
·
·
Stockholders' Equity
$4M
$2M
$3M
$5M
$7M
$9M
$10M
$-4M
·
·
·
Liabilities + Equity
$8M
$4M
$6M
$8M
$10M
$12M
$13M
$4M
·
·
·
Shares Outstanding
9,281,359
8,478,992
8,406,681
8,387,250
8,387,250
8,367,810
8,367,810
6,252,349
·
·
·
Cash Flow8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Stock-based Comp
$1M
$501.1K
$677.9K
$425.7K
$567.3K
$317.3K
$317.3K
$317.3K
$348.3K
$142.8K
·
Operating Cash Flow
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-6M
$-541.5K
$-3M
$281.2K
·
CapEx
$-1
$57.6K
$75.0K
$13.3K
$50.6K
$31.0K
$210.4K
$0
$37.2K
$148.8K
·
Investing Cash Flow
$1
$-57.6K
$-75.0K
$-13.3K
$-30.9K
$-31.0K
$-210.4K
$30.9K
$-37.2K
$-142.4K
·
Financing Cash Flow
$6M
$-12.7K
$-10.6K
·
·
$-43.3K
$15M
$586.4K
$3M
$-91.5K
·
Net Change in Cash
$4M
$-2M
$-2M
$-2M
$-2M
$-1M
$9M
$75.7K
$44.4K
$47.3K
·
Taxes Paid
·
·
·
·
·
·
·
$0
·
·
·
Free Cash Flow
·
$-2M
·
·
·
$-1M
·
·
·
·
·
Profitability2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
ROA
-32.6%
-30.5%
·
-40.6%
-48.8%
-32.2%
·
-93.0%
·
·
·
ROE
-52.9%
-45.5%
·
-258.0%
-65.2%
-41.8%
·
92.0%
·
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Current Ratio
3.8
1.3
·
4.5
6.2
6.5
·
0.2
·
·
·
Quick Ratio
3.5
0.9
·
4.1
5.7
5.9
·
0.0
·
·
·
Interest Coverage
·
·
·
·
·
·
·
-36.1
·
·
·
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Book Value / Share
$0.39
$0.18
·
$0.64
$0.86
$1.06
·
$-0.58
·
·
·
Cash Flow / Share
·
$-0.18
·
·
·
$-0.14
·
·
·
·
·
Cash / Share
$0.61
$0.17
·
$0.61
$0.83
$1.02
·
$0.04
·
·
·
EPS (TTM)
$-1.20
$-1.15
·
$-1.01
$-1.01
$-0.95
·
·
·
·
·
Valuation (TTM)7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Net Income TTM
$-10M
$-10M
·
$-8M
$-8M
$-7M
·
·
·
·
·
Market Cap
$78M
$64M
·
$121M
$83M
$87M
·
·
·
·
·
P/E
-7.0
-6.5
·
-14.3
-9.8
-11.0
·
·
·
·
·
P/B
21.4
41.7
·
22.5
11.5
9.8
·
·
·
·
·
P / Tangible Book
21.4
41.7
·
22.5
11.5
9.8
·
·
·
·
·
P / Cash Flow
·
-41.8
·
·
·
-77.1
·
·
·
·
·
Earnings Yield
-14.2%
-15.3%
·
-7.0%
-10.2%
-9.1%
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
Revenue
·
·
$70.1K
Net Income
$-9M
$-6M
$-2M
Diluted EPS
$-1.09
$-0.89
$-0.33
Metric
2025-12-31
2024-12-31
2023-12-31
Current Ratio
2.5
8.1
·
Quick Ratio
1.9
7.3
·
Metric
2025-12-31
2024-12-31
2023-12-31
Free Cash Flow
$-7M
$-9M
·
Institutional owners (13F)
10 filers
· $1.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders10
Value held$1.4M
New positions2
Exited positions0
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
2 (0 vs prior Q)
0 (-1 vs prior Q)
4 (+1 vs prior Q)
1 (0 vs prior Q)
+61K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Christopher A. Marlett 2), Anthony DiGiandomenico 2), MDB Capital Holdings, LLC 2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
6 insiders
· 5 officers · 0 directors