CELU Celularity Inc. - Class A Common Stock
$0.90
Price · May 22, 2026
Fundamentals as of Apr 30, 2026
52W Range
$1–$4
5% of range
Analyst Rating
BUY
7 analysts
Price Target
—
P/E (TTM)
-0.3
ROE
288.6%
Net Profit Margin
-345.4%
CELU Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$0.90
Market Cap
$32M
P/E (TTM)
-0.3
EPS (TTM)
$-3.59
Revenue (TTM)
$27M
Div Yield
—
ROE
288.6%
Debt/Equity
—
52W Range
$1 – $4
CELU Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$27M
2024-12-31
→
2025-12-31
EPS
$-3.59
2024-12-31
→
2025-12-31
Free Cash Flow
—
Margins
-345.4%
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
CELU
Peer Median
P/E (TTM)
-0.3
—
P/S (TTM)
1.2
16.8
P/B
-0.8
3.5
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
CELU
Peer Median
Operating Margin
-230.9%
—
Net Profit Margin
-345.4%
-270.9%
ROA
-76.4%
-65.0%
ROE
288.6%
-97.9%
ROIC
161.1%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
CELU
Peer Median
Current Ratio
0.2
2.1
Quick Ratio
0.1
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
CELU
Peer Median
Revenue YoY
-51.0%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
CELU
Peer Median
CELU Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
7 analysts
- Strong Buy 2 28.6%
- Buy 4 57.1%
- Hold 1 14.3%
- Sell 0 0.0%
- Strong Sell 0 0.0%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-0.74%
Next Report
Jun 08, 2026
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| Dec. 31, 2025 | $-0.85 | $-1.53 | 0.68% |
| Sept. 30, 2025 | $-0.88 | $-1.53 | 0.65% |
| June 30, 2025 | $-1.02 | $-0.77 | -0.26% |
| March 31, 2025 | $-0.84 | $-0.77 | -0.07% |
| Sept. 30, 2023 | $-5.00 | $-0.31 | -4.7% |
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| CELU | $32M | -0.3 | -51.0% | -345.4% | 288.6% | — |
| DYAI | — | -4.1 | -11.6% | — | — | — |
| AIXC | $12M | -0.3 | — | — | -110.8% | — |
| CLRB | — | -0.4 | — | — | — | — |
| ALLR | $17M | -0.0 | — | -3509.7% | -102.1% | — |
| JSPR | — | -0.5 | — | — | — | — |
| VTGN | — | -1.5 | -54.3% | -10579.8% | -67.9% | — |
| SNSE | $13M | -0.6 | — | — | -91.9% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 14
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue | $27M | $54M | |
| Cost of Revenue | $20M | $15M | |
| R&D Expense | $15M | $17M | |
| SG&A Expense | $51M | $59M | |
| Operating Income | $-61M | $-38M | |
| Other Non-op | · | $2M | |
| Pretax Income | $-92M | $-58M | |
| Income Tax | $3.0K | · | |
| Net Income | $-92M | $-58M | |
| EPS (Basic) | $-3.59 | $-2.64 | |
| EPS (Diluted) | $-3.59 | $-2.64 | |
| Shares (Basic) | 25,598,586 | 21,890,518 | |
| Shares (Diluted) | 25,598,586 | 21,890,518 | |
| EBITDA | $-54M | · |
Balance Sheet 25
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $6M | $738.0K | |
| Inventory | $571.0K | $5M | |
| Prepaid Expense | $920.0K | $857.0K | |
| Current Assets | $12M | $21M | |
| PP&E (Net) | $56M | $62M | |
| PP&E (Gross) | $94M | $94M | |
| Accum. Depreciation | $39M | $33M | |
| Goodwill | $7M | $7M | |
| Intangibles | $8M | $9M | |
| Other Non-current Assets | $247.0K | $270.0K | |
| Total Assets | $107M | $133M | |
| Accounts Payable | $26M | $23M | |
| Accrued Liabilities | $33M | $20M | |
| Current Liabilities | $81M | $54M | |
| Capital Leases | $27M | $27M | |
| Deferred Tax | $12.0K | $9.0K | |
| Other Non-current Liabilities | $266.0K | $280.0K | |
| Total Liabilities | $145M | $124M | |
| Common Stock | $3.0K | $2.0K | |
| Paid-in Capital | $953M | $909M | |
| Retained Earnings | $-991M | $-900M | |
| AOCI | · | $-5.0K | |
| Stockholders' Equity | $-38M | $9M | |
| Liabilities + Equity | $107M | $133M | |
| Shares Outstanding | 28,837,787 | 22,546,671 |
Cash Flow 11
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| D&A | $7M | $8M | |
| Amort. of Intangibles | $1M | $2M | |
| Other Non-cash | $71M | · | |
| Operating Cash Flow | $-13M | $-6M | |
| CapEx | · | $161.0K | |
| Investing Cash Flow | · | $514.0K | |
| Stock Issued | $1M | · | |
| Net Stock Activity | $1M | · | |
| Financing Cash Flow | $19M | $7M | |
| Net Change in Cash | $5M | $814.0K | |
| Taxes Paid | $52.0K | · |
Profitability 7
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Operating Margin | -230.9% | · | |
| Net Margin | -345.4% | · | |
| Pretax Margin | -345.4% | · | |
| EBITDA Margin | -203.4% | · | |
| ROA | -76.4% | · | |
| ROE | 288.6% | · | |
| ROIC | 161.1% | · |
Liquidity & Solvency 2
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 0.2 | · | |
| Quick Ratio | 0.1 | · |
Efficiency 2
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.2 | · | |
| Inventory Turnover | 6.7 | · |
Growth Rates 1
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | -51.0% | · |
Valuation (TTM) 8
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $27M | · | |
| Net Income TTM | $-92M | · | |
| Market Cap | $32M | · | |
| P/E | -0.3 | · | |
| P/S | 1.2 | · | |
| P/B | -0.8 | · | |
| P / Cash Flow | -2.4 | · | |
| Earnings Yield | -323.4% | · |
Income Statement 12
| Metric | Trend | Q4 2025 | Q4 2024 |
|---|---|---|---|
| Revenue | $4M | $18M | |
| Cost of Revenue | $7M | $7M | |
| R&D Expense | $3M | $4M | |
| SG&A Expense | $15M | $16M | |
| Operating Income | $-22M | $-9M | |
| Other Non-op | · | $17M | |
| Pretax Income | $-24M | $-13M | |
| Net Income | $-24M | $-13M | |
| EPS (Basic) | $-0.85 | $-0.58 | |
| EPS (Diluted) | $-0.85 | $-0.58 | |
| Shares (Basic) | -48,300,302 | -43,376,560 | |
| Shares (Diluted) | -48,300,302 | -43,376,560 |
Balance Sheet 25
| Metric | Trend | Q4 2025 | Q4 2024 |
|---|---|---|---|
| Cash & Equivalents | $6M | $738.0K | |
| Inventory | $571.0K | $5M | |
| Prepaid Expense | $920.0K | $857.0K | |
| Current Assets | $12M | $21M | |
| PP&E (Net) | $56M | $62M | |
| PP&E (Gross) | $94M | $94M | |
| Accum. Depreciation | $39M | $33M | |
| Goodwill | $7M | $7M | |
| Intangibles | $8M | $9M | |
| Other Non-current Assets | $247.0K | $270.0K | |
| Total Assets | $107M | $133M | |
| Accounts Payable | $26M | $23M | |
| Accrued Liabilities | $33M | $20M | |
| Current Liabilities | $81M | $54M | |
| Capital Leases | $27M | $27M | |
| Deferred Tax | $12.0K | $9.0K | |
| Other Non-current Liabilities | $266.0K | $280.0K | |
| Total Liabilities | $145M | $124M | |
| Common Stock | $3.0K | $2.0K | |
| Paid-in Capital | $953M | $909M | |
| Retained Earnings | $-991M | $-900M | |
| AOCI | · | $-5.0K | |
| Stockholders' Equity | $-38M | $9M | |
| Liabilities + Equity | $107M | $133M | |
| Shares Outstanding | 28,837,787 | 22,546,671 |
Cash Flow 8
| Metric | Trend | Q4 2025 | Q4 2024 |
|---|---|---|---|
| D&A | $2M | $2M | |
| Amort. of Intangibles | · | $376.0K | |
| Operating Cash Flow | $-5M | $2M | |
| CapEx | · | $91.0K | |
| Investing Cash Flow | · | $-2M | |
| Stock Issued | $0 | · | |
| Financing Cash Flow | $11M | $643.0K | |
| Net Change in Cash | $6M | $646.0K |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Revenue | $27M | $54M |
| Operating Margin % | -230.9% | — |
| Net Income | $-92M | $-58M |
| Diluted EPS | $-3.59 | $-2.64 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Current Ratio | 0.2 | — |
| Quick Ratio | 0.1 | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.