FBYDW Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
Moving averages & overlays
Volume
Oscillators
Momentum & trend
Configure
10-Year Performance
Revenue, net income, margins and EPS trends
Revenue & Net Income$15M
2022-12-31→2025-12-31
EPS$0.03
2023-12-31→2025-12-31
Free Cash Flow$-25M
2023-12-31→2025-12-31
Margins42.4%
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
FBYDW
Peer Median
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
FBYDW
Peer Median
Operating Margin
-90.0%
—
Net Profit Margin
42.4%
—
ROA
9.9%
—
ROE
426.3%
—
ROIC
-48.7%
—
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
FBYDW
Peer Median
Debt / Equity
1.3
—
Current Ratio
0.4
—
Quick Ratio
0.2
—
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
FBYDW
Peer Median
Revenue YoY
120.8%
—
Revenue CAGR 3Y
-2.2%
—
EPS YoY
-97.9%
—
Net Income YoY
-95.8%
—
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
FBYDW
Peer Median
EPS (Diluted)
$0.03
—
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
FBYDW
Peer Median
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
Income Statement15
Annual Income Statement data for FBYDW
Metric
Trend
2025
2024
2023
2022
Revenue
$15M
$7M
$18M
$16M
R&D Expense
·
$179.0K
$1M
$3M
SG&A Expense
$25M
$22M
$28M
$18M
Operating Expenses
$28M
$23M
$75M
$33M
Operating Income
$-13M
$-16M
$-57M
$-17M
Interest Expense
$3M
$2M
$1M
$1M
Interest Income
$12.0K
$12.0K
$95.0K
·
Pretax Income
$6M
$149M
$-431M
$-17M
Income Tax
$-2.0K
$2.0K
$-325.0K
·
Net Income
$6M
$149M
$-431M
$-17M
EPS (Basic)
$0.06
$1.76
$-5.59
·
EPS (Diluted)
$0.03
$1.41
$-5.59
·
Shares (Basic)
39,209,147
12,539,377
8,514,245
·
Shares (Diluted)
39,255,885
12,726,176
8,514,245
·
EBITDA
$-13M
·
$-56M
·
Balance Sheet29
Annual Balance Sheet data for FBYDW
Metric
Trend
2025
2024
2023
2022
Cash & Equivalents
$2M
$825.0K
$672.0K
$8M
Receivables
$4M
$2M
$696.0K
$3M
Inventory
·
·
·
$407.0K
Prepaid Expense
$467.0K
$88.0K
$54.0K
·
Other Current Assets
$2M
$2M
$1M
$842.0K
Current Assets
$10M
$4M
$2M
$17M
PP&E (Net)
$1M
$24.0K
$23.0K
$802.0K
PP&E (Gross)
$1M
$37.0K
$32.0K
$1M
Accum. Depreciation
$214.0K
$13.0K
$9.0K
$589.0K
Goodwill
·
·
·
$11M
Intangibles
$1M
$0
·
$8M
Other Non-current Assets
$341.0K
$513.0K
$264.0K
$671.0K
Total Assets
$67M
$61M
$63M
$112M
Accounts Payable
$8M
$10M
$4M
$5M
Accrued Liabilities
$16M
$26M
$21M
·
Short-term Debt
$1M
$8M
·
·
Current Liabilities
$29M
$46M
$214M
$17M
Capital Leases
$2M
$0
·
$849.0K
Other Non-current Liabilities
·
·
$6M
·
Total Liabilities
$43M
$81M
$552M
$44M
Long-term Debt
$16M
$41M
$7M
$33M
Total Debt
$16M
·
$30M
·
Common Stock
·
·
·
$0
Paid-in Capital
$56M
·
$12M
·
Retained Earnings
$-44M
$-47M
$-69M
$-24M
AOCI
$387.0K
$-243.0K
$-216.0K
$-2M
Stockholders' Equity
$12M
$-9M
$-57M
$68M
Liabilities + Equity
$67M
$61M
$63M
$112M
Shares Outstanding
·
·
·
10
Cash Flow11
Annual Cash Flow data for FBYDW
Metric
Trend
2025
2024
2023
2022
D&A
$349.0K
$6.0K
$2M
$737.0K
Stock-based Comp
$2M
$1M
$68.0K
·
Deferred Tax
·
$0
$-26.0K
·
Amort. of Intangibles
$100.0K
·
·
$300.0K
Other Non-cash
$-33M
·
$406M
·
Operating Cash Flow
$-25M
$-13M
$-23M
$-19M
CapEx
$153.0K
$11.0K
$308.0K
$320.0K
Investing Cash Flow
$24M
$-9.0K
$282.0K
$-26M
Financing Cash Flow
$4M
$13M
$15M
$51M
Free Cash Flow
$-25M
·
$-24M
·
Levered FCF
$-28M
·
$-25M
·
Profitability7
Annual Profitability data for FBYDW
Metric
Trend
2025
2024
2023
2022
Operating Margin
-90.0%
·
-313.3%
·
Net Margin
42.4%
·
-2362.0%
·
Pretax Margin
42.4%
·
-2363.8%
·
EBITDA Margin
-87.7%
·
-304.7%
·
ROA
9.9%
·
-490.7%
·
ROE
426.3%
·
-7654.9%
·
ROIC
-48.7%
·
207.8%
·
Liquidity & Solvency5
Annual Liquidity & Solvency data for FBYDW
Metric
Trend
2025
2024
2023
2022
Current Ratio
0.4
·
0.0
·
Quick Ratio
0.2
·
0.0
·
Debt / Equity
1.3
·
-0.5
·
LT Debt / Equity
1.0
·
-0.4
·
Interest Coverage
-4.0
·
-50.9
·
Efficiency2
Annual Efficiency data for FBYDW
Metric
Trend
2025
2024
2023
2022
Asset Turnover
0.2
·
0.2
·
Receivables Turnover
5.5
·
9.1
·
Per Share3
Annual Per Share data for FBYDW
Metric
Trend
2025
2024
2023
2022
Revenue / Share
$0.38
·
$2.57
·
Cash Flow / Share
$-0.63
·
$-3.30
·
EPS (TTM)
$0.03
$1.41
$-5.59
·
Growth Rates4
Annual Growth Rates data for FBYDW
Metric
Trend
2025
2024
2023
2022
Revenue YoY
120.8%
-63.0%
14.4%
·
Revenue CAGR 3Y
-2.2%
·
·
·
EPS YoY
-97.9%
·
·
·
Net Income YoY
-95.8%
·
·
·
Valuation (TTM)2
Annual Valuation (TTM) data for FBYDW
Metric
Trend
2025
2024
2023
2022
Revenue TTM
$15M
$7M
$18M
·
Net Income TTM
$6M
$149M
$-431M
·
Income Statement15
Quarterly Income Statement data for FBYDW
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$6M
$5M
$7M
$4M
$3M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$5M
$9M
R&D Expense
$0
$0
·
·
$83.0K
$118.0K
·
$39.0K
$10.0K
$16.0K
$-3.0K
$349.0K
$439.0K
$463.0K
SG&A Expense
$8M
$8M
$6M
$6M
$7M
$6M
$6M
$4M
$5M
$7M
$5M
$4M
$9M
$10M
Operating Expenses
$6M
$-1M
$9M
$8M
$4M
$8M
$6M
$5M
$5M
$7M
$22M
$22M
$13M
$18M
Operating Income
$-262.0K
$6M
$-2M
$-4M
$-1M
$-6M
$-5M
$-2M
$-4M
$-5M
$-20M
$-20M
$-8M
$-9M
Interest Expense
$218.0K
$174.0K
$281.0K
$930.0K
$841.0K
$1M
$770.0K
$421.0K
$438.0K
$269.0K
$237.0K
$321.0K
$295.0K
·
Interest Income
$7.0K
$6.0K
$3.0K
$4.0K
$2.0K
$3.0K
$2.0K
$4.0K
$3.0K
$3.0K
$3.0K
$47.0K
$45.0K
·
Pretax Income
$-318.0K
$6M
$-296.0K
$-10M
$25M
$-8M
$-12M
$39M
$8M
$114M
$-417M
$4M
$-9M
$-10M
Income Tax
$0
$0
$0
$-1.0K
$0
$-1.0K
$3.0K
$0
$0
$-1.0K
$-299.0K
$-7.0K
$-16.0K
$-3.0K
Net Income
$-160.0K
$3M
$-296.0K
$-10M
$11M
$-4M
$-12M
$39M
$8M
$114M
$-417M
$4M
$-9M
$-10M
EPS (Basic)
$-0.01
$0.05
$-0.01
$-0.13
$0.30
$-0.10
$-0.42
$0.49
$0.10
$1.59
$-6.71
·
·
·
EPS (Diluted)
$-0.01
$0.05
$-0.01
$-0.13
$0.30
$-0.13
$-0.25
$0.39
$0.00
$1.27
·
·
·
·
Shares (Basic)
49,327,318
49,210,697
-73,165,528
37,529,174
37,523,324
37,322,177
-22,377,131
12,079,955
12,010,729
10,825,824
7,095,204
·
·
·
Shares (Diluted)
49,327,318
49,210,697
-73,308,310
37,529,174
37,525,894
37,509,127
-22,708,306
12,303,698
12,079,960
11,050,824
·
·
·
·
EBITDA
$-262.0K
$7M
·
$-4M
$-1M
$-6M
·
$-2M
$-4M
$-5M
·
·
·
·
Balance Sheet27
Quarterly Balance Sheet data for FBYDW
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$3M
$1M
$2M
$4M
$26M
$1M
$825.0K
$828.0K
$2M
$1M
$672.0K
·
·
·
Receivables
$6M
$5M
$4M
$3M
$1M
$628.0K
$2M
$219.0K
$34.0K
$2M
$696.0K
·
·
·
Prepaid Expense
·
·
$467.0K
·
·
·
$88.0K
·
·
·
$54.0K
·
·
·
Other Current Assets
$6M
$2M
$2M
$3M
$979.0K
$834.0K
$2M
$1M
$1M
$3M
$1M
·
·
·
Current Assets
$16M
$10M
$10M
$12M
$29M
$3M
$4M
$2M
$3M
$6M
$2M
·
·
·
PP&E (Net)
$885.0K
$957.0K
$1M
$1M
$1M
$110.0K
$24.0K
$24.0K
$23.0K
$22.0K
$23.0K
·
·
·
PP&E (Gross)
·
·
$1M
·
·
·
$37.0K
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$214.0K
·
·
·
$13.0K
·
·
·
·
·
·
·
Intangibles
$949.0K
$1M
$1M
$1M
·
·
$0
·
·
·
·
·
·
·
Other Non-current Assets
$204.0K
$254.0K
$341.0K
$584.0K
$589.0K
$500.0K
$513.0K
$539.0K
$305.0K
$322.0K
$264.0K
·
·
·
Total Assets
$64M
$62M
$67M
$67M
$89M
$57M
$61M
$67M
$66M
$68M
$63M
·
·
·
Accounts Payable
$3M
$8M
$8M
$7M
$10M
$10M
$10M
$5M
$4M
$7M
$4M
·
·
·
Accrued Liabilities
$6M
$6M
$16M
$21M
$27M
$32M
$26M
$24M
$24M
$21M
$21M
·
·
·
Short-term Debt
$636.0K
$736.0K
$1M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
·
·
·
·
Current Liabilities
$25M
$23M
$29M
$39M
$56M
$52M
$46M
$39M
$117M
$198M
$214M
·
·
·
Capital Leases
$2M
$2M
$2M
$2M
$2M
·
$0
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$6M
$6M
$6M
$6M
·
·
·
Total Liabilities
$34M
$33M
$43M
$47M
$88M
$83M
$81M
$76M
$365M
$442M
$552M
·
·
·
Long-term Debt
$16M
$16M
$16M
$8M
$32M
$32M
$33M
$10M
$16M
$15M
$30M
·
·
·
Total Debt
$16M
$17M
·
$16M
$41M
$41M
·
$36M
$36M
$36M
·
·
·
·
Common Stock
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Paid-in Capital
$57M
$56M
·
·
·
·
·
·
·
$-10M
·
·
·
·
Retained Earnings
$-42M
$-42M
$-44M
$-43M
$-39M
$-50M
$-47M
$-44M
$-50M
$-51M
$-69M
·
·
·
AOCI
$-17.0K
$66.0K
$387.0K
$400.0K
$358.0K
$-205.0K
$-243.0K
$-215.0K
$-216.0K
$-215.0K
$-216.0K
·
·
·
Stockholders' Equity
$15M
$15M
$12M
$9M
$414.0K
$-12M
$-9M
$-1M
$-45M
$-62M
$-57M
·
·
·
Liabilities + Equity
$64M
$62M
$67M
$67M
$89M
$57M
$61M
$67M
$66M
$68M
$63M
·
·
·
Shares Outstanding
·
·
·
·
·
·
·
·
·
·
·
10
·
·
Cash Flow11
Quarterly Cash Flow data for FBYDW
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$130.0K
$134.0K
$137.0K
$168.0K
$40.0K
$4.0K
$2.0K
$1.0K
$2.0K
$1.0K
$1.0K
$59.0K
$174.0K
$1M
Stock-based Comp
$538.0K
$720.0K
$447.0K
$366.0K
$317.0K
$531.0K
$423.0K
$373.0K
$353.0K
$346.0K
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$-7.0K
$-16.0K
$-3.0K
Amort. of Intangibles
·
·
$0
$100.0K
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-7M
·
·
·
$9M
·
·
·
$-118M
·
·
·
·
Operating Cash Flow
$2M
$-3M
$-4M
$-13M
$-8M
$945.0K
$-4M
$-2M
$-3M
$-4M
$-7M
$-4M
$-6M
$-6M
CapEx
$2.0K
$12.0K
$20.0K
$41.0K
$0
$92.0K
$2.0K
$4.0K
$1.0K
$4.0K
$1.0K
$24.0K
$150.0K
$133.0K
Investing Cash Flow
$-321.0K
$1M
$1M
$-2M
$25M
$-90.0K
$-2.0K
$-2.0K
$2M
$-2M
$-479.0K
$2M
$-2M
$-133.0K
Financing Cash Flow
$-156.0K
$849.0K
$939.0K
$-4M
$8M
$-601.0K
$4M
$2M
$1M
$6M
$7M
$586.0K
$7M
$-178.0K
Free Cash Flow
·
$-3M
·
·
·
$853.0K
·
·
·
$-4M
·
·
·
·
Levered FCF
·
$-3M
·
·
·
$-478.8K
·
·
·
·
·
·
·
·
Profitability7
Quarterly Profitability data for FBYDW
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Operating Margin
-4.7%
120.7%
·
-90.9%
-53.0%
-371.1%
·
-119.0%
-195.9%
-350.5%
·
·
·
·
Net Margin
-2.9%
57.1%
·
-256.8%
985.2%
-473.8%
·
1899.5%
446.5%
7521.4%
·
·
·
·
Pretax Margin
-5.7%
113.9%
·
-256.9%
985.2%
-473.8%
·
1899.5%
446.5%
7521.3%
·
·
·
·
EBITDA Margin
-4.7%
123.2%
·
-90.9%
-53.0%
-370.9%
·
-119.0%
-195.9%
-350.4%
·
·
·
·
ROA
-0.21%
5.2%
·
-15.6%
32.4%
-13.0%
·
118.1%
24.3%
336.4%
·
·
·
·
ROE
-2.1%
185.2%
·
-269.1%
-113.4%
22.1%
·
-5558.8%
-35.9%
-369.5%
·
·
·
·
ROIC
-0.83%
20.5%
·
-14.6%
-3.3%
-21.6%
·
·
·
20.3%
·
·
·
·
Liquidity & Solvency5
Quarterly Liquidity & Solvency data for FBYDW
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
0.7
0.4
·
0.3
0.5
0.1
·
0.1
0.0
0.0
·
·
·
·
Quick Ratio
0.4
0.3
·
0.2
0.5
0.0
·
0.0
0.0
0.0
·
·
·
·
Debt / Equity
1.1
1.1
·
1.8
98.1
-3.5
·
-25.4
-0.8
-0.6
·
·
·
·
LT Debt / Equity
0.5
0.5
·
0.7
72.9
-2.6
·
-18.1
-0.4
-0.3
·
·
·
·
Interest Coverage
-1.2
37.3
·
-4.0
-1.6
-4.8
·
-5.8
-8.0
·
·
·
·
·
Efficiency2
Quarterly Efficiency data for FBYDW
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.1
0.1
·
0.1
0.0
0.0
·
0.1
0.1
0.0
·
·
·
·
Receivables Turnover
1.6
1.8
·
2.7
3.7
1.4
·
18.9
105.8
1.7
·
·
·
·
Per Share3
Quarterly Per Share data for FBYDW
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
$0.11
$0.11
·
$0.11
$0.07
$0.05
·
$0.20
$0.18
$0.16
·
·
·
·
Cash Flow / Share
·
$-0.06
·
·
·
$0.03
·
·
·
$-0.41
·
·
·
·
EPS (TTM)
$0.21
$0.09
·
$0.43
$0.56
$1.53
·
·
·
·
·
·
·
·
Valuation (TTM)4
Quarterly Valuation (TTM) data for FBYDW
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$18M
$14M
·
$10M
$8M
$7M
·
$7M
$10M
$18M
·
·
·
·
Net Income TTM
$4M
$14M
·
$46M
$64M
$153M
·
$166M
$118M
$100M
·
·
·
·
P/E
4.5
10.6
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
22.1%
9.5%
·
·
·
·
·
·
·
·
·
·
·
·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Revenue
$15M
$7M
$18M
$16M
Operating Margin %
-90.0%
—
-313.3%
—
Net Income
$6M
$149M
$-431M
$-17M
Diluted EPS
$0.03
$1.41
$-5.59
—
Balance Sheet
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Debt / Equity
1.3
—
-0.5
—
Current Ratio
0.4
—
0.0
—
Quick Ratio
0.2
—
0.0
—
Cash Flow
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Free Cash Flow
$-25M
—
$-24M
—
My Metrics
Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F)
23 filers · $2.3M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
0
(-3 vs prior Q)
2
(+1 vs prior Q)
1
(-2 vs prior Q)
2
(+1 vs prior Q)
+36K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners
1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
We use cookies to analyze site traffic and improve your experience.
Learn more
Cookie preferences
NecessaryEssential for basic site functions: language, theme, consent memory.
AnalyticsHelp us understand how visitors use the site. Anonymous traffic data.
MarketingMeasure ad effectiveness and show relevant ads. Google Ads cookies.
PersonalizationPersonalized content and ad recommendations based on your browsing.