GDEV GDEV Inc. - Ordinary Shares
NASDAQ · Media · View on SEC EDGAR ↗ close Oct 6, 2026 10-K/10-Q Mar 31, 2026
$11.57
· of 52w range
· above low
· to high
$10.0052w low
$38.6152w high
P/E
4.0
EPS
$3.77
Revenue
$404M
your badges
52W Range
$10–$39
Analyst Rating
BUY
Price Target
$70
P/E
4.0
ROE
-72.2%
Net Profit Margin
17.2%
Your badge strip is empty — pin a metric anywhere on this page.
GDEV Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$11.57
P/E
4.0
EPS
$3.77
Revenue
$404M
ROE
-72.2%
52W Range
$10–$39
GDEV Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits
| Ex-date | Split | Type |
|---|---|---|
| Aug. 29, 2024 | 1-for-10 | Reverse |
10-Year Performance Revenue, net income, margins and EPS trends
Revenue$404M2019-12-31 → 2025-12-31
EPS$3.772020-12-31 → 2025-12-31
Free Cash Flow$29M2021-12-31 → 2025-12-31
Net margin17.2%2021-12-31 → 2025-12-31
Valuation & Ratios
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
| Metric | 5Y trend | GDEV | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| P/E | 4.05Y avg ≈14.8 | ≈14.8 | · | · |
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability Gross, operating and net margins; ROE, ROA, ROIC
| Metric | 5Y trend | GDEV | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Operating Margin | 17.6%5Y avg ≈2.2% | ≈2.2% | · | · | |
| EBITDA Margin | 19.3%5Y avg ≈3.2% | ≈3.2% | · | · | |
| Pretax Margin | 18.5%5Y avg ≈2.4% | ≈2.4% | · | · | |
| Net Profit Margin | 17.2%5Y avg ≈1.5% | ≈1.5% | · | · | |
| ROA | 27.4%5Y avg ≈1.6% | ≈1.6% | · | · | |
| ROE | -72.2%5Y avg ≈-10.0% | ≈-10.0% | · | · | |
| ROIC | -72.9%5Y avg ≈-14.7% | ≈-14.7% | · | · |
Financial Health Debt, liquidity, solvency — balance sheet strength
| Metric | 5Y trend | GDEV | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Current Ratio | 0.75Y avg ≈0.6 | ≈0.6 | · | · | |
| Quick Ratio | 0.55Y avg ≈0.5 | ≈0.5 | · | · | |
| Interest Coverage | 846.85Y avg ≈163.3 | ≈163.3 | · | · |
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
| Metric | 5Y trend | GDEV | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Asset Turnover | 1.65Y avg ≈1.5 | ≈1.5 | · | · | |
| Receivables Turnover | 9.45Y avg ≈9.9 | ≈9.9 | · | · | |
| Revenue / Employee | ≈$828.6K | · | · | · |
value · ≈ 5Y avg · industry median · verdict relative to median
Dividends Yield, payout ratio, dividend history, 5Y CAGR
Payout Ratio80.8%
| Ex-date | Amount | Currency | Yield |
|---|---|---|---|
| Mar 12, 2025 | $3.31 | USD | ≈21.3% |
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
93.2%
| Period | Report | EPS Actual | EPS Est | Surprise |
|---|---|---|---|---|
| June 30, 2026 | Aug 21, 2026 | $1.08 | $1.10 | -2.0% |
| Dec. 31, 2025 | $0.78 | $0.81 | -3.2% | |
| Sept. 30, 2025 | $1.32 | $0.42 | 211.8% | |
| June 30, 2025 | $0.90 | $0.26 | 246.0% | |
| March 31, 2025 | $0.77 | $0.18 | 331.4% | |
| Dec. 31, 2024 | $-0.21 | $0.17 | -224.8% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $404M | $421M | $465M | $480M | $434M | $261M | |
| SG&A Expense | $35M | $32M | $31M | $39M | $23M | $4M | |
| Operating Income | $71M | $40M | $38M | $19M | $-123M | $-2M | |
| Interest Expense | $84.0K | $76.0K | $61.0K | $116.0K | $91.0K | $45.0K | |
| Interest Income | $3M | $4M | $5M | $2M | $79.0K | $2M | |
| Pretax Income | $75M | $30M | $50M | $11M | $-116M | $111.0K | |
| Income Tax | $5M | $5M | $4M | $4M | $1M | $862.0K | |
| Net Income | $69M | $26M | $46M | $7M | $-117M | $-751.0K | |
| EPS (Basic) | $3.82 | $1.40 | $2.34 | $0.37 | $-0.64 | $0.00 | |
| EPS (Diluted) | $3.77 | $1.38 | $2.30 | $0.37 | $-0.64 | $0.00 | |
| Shares (Basic) | 18,130,912 | 18,204,262 | 19,739,686 | 19,797,137 | 183,521,938 | 176,584,343 | |
| Shares (Diluted) | 18,398,320 | 18,436,965 | 20,031,225 | 19,797,137 | 183,521,938 | 176,584,343 | |
| EBITDA | $78M | $40M | $45M | $26M | $-121M | · |
Balance Sheet
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $63M | $111M | $72M | $87M | $143M | $85M | |
| Receivables | $44M | $42M | $52M | $45M | $45M | $33M | |
| Current Assets | $155M | $180M | $214M | $189M | $191M | $121M | |
| PP&E (Net) | $889.0K | $1M | $1M | $786.0K | $1M | $171.0K | |
| Goodwill | $2M | $2M | $2M | $2M | $2M | · | |
| Intangibles | $650.0K | $4M | $8M | $13M | $266.0K | $76.0K | |
| Total Assets | $233M | $272M | $321M | $322M | $313M | $212M | |
| Accounts Payable | $25M | $20M | $30M | $31M | $27M | $17M | |
| Current Liabilities | $232M | $263M | $303M | $332M | $323M | $233M | |
| Total Liabilities | $324M | $374M | $420M | $471M | $474M | $313M | |
| Retained Earnings | $-239M | $-249M | $-274M | $-320M | $-327M | $-114M | |
| Stockholders' Equity | $-91M | $-102M | $-100M | $-149M | $-161M | $-102M |
Cash Flow
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $7M | $6M | $6M | $7M | $3M | $561.0K | |
| Other Non-cash | $-47M | · | $-34M | $102M | $220M | · | |
| Operating Cash Flow | $29M | $29M | $18M | $116M | $106M | $121M | |
| CapEx | $311.0K | $343.0K | $739.0K | $994.0K | $1M | $147.0K | |
| Investing Cash Flow | $-22M | $56M | $-32M | $-172M | $-3M | $361.0K | |
| Dividends Paid | $56M | · | · | · | $160M | $52M | |
| Financing Cash Flow | $-57M | $-45M | $-2M | $-2M | $-43M | $-56M | |
| Free Cash Flow | $29M | $28M | $17M | $115M | $104M | · | |
| Levered FCF | $29M | $28M | $17M | $115M | $104M | · |
Profitability
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | 17.6% | 9.6% | 8.3% | 3.9% | -28.4% | · | |
| Net Margin | 17.2% | 6.1% | 9.9% | 1.5% | -27.1% | · | |
| Pretax Margin | 18.5% | 7.1% | 10.8% | 2.3% | -26.8% | · | |
| EBITDA Margin | 19.3% | 9.6% | 9.6% | 5.4% | -27.8% | · | |
| ROA | 27.4% | 8.6% | 14.3% | 2.3% | -44.8% | · | |
| ROE | -72.2% | -25.4% | -37.1% | -4.7% | 89.3% | · | |
| ROIC | -72.9% | -33.9% | -35.4% | -8.4% | 77.2% | · |
Liquidity & Solvency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | · | |
| Quick Ratio | 0.5 | 0.6 | 0.4 | 0.4 | 0.6 | · | |
| Interest Coverage | 846.8 | 532.9 | 628.9 | 162.5 | -1354.5 | · |
Efficiency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.6 | 1.4 | 1.4 | 1.5 | 1.7 | · | |
| Receivables Turnover | 9.4 | 9.0 | 9.6 | 10.6 | 11.1 | · |
Per Share
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue / Share | $21.98 | $22.83 | $2.32 | $2.42 | · | · | |
| Cash Flow / Share | $1.60 | $1.55 | $0.09 | $0.59 | · | · | |
| Dividend / Share | · | · | · | $4800.00 | $2681.00 | $2681.00 | |
| EPS (TTM) | $3.77 | $1.38 | $2.30 | $0.37 | $-0.64 | · |
Valuation (TTM)
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $404M | $421M | $465M | $480M | $434M | · | |
| Net Income TTM | $69M | $26M | $46M | $7M | $-117M | · | |
| P/E | 4.0 | 14.0 | 9.6 | 172.4 | -125.9 | · | |
| Earnings Yield | 25.1% | 7.1% | 10.4% | 0.58% | -0.79% | · | |
| Payout Ratio | 80.8% | · | · | · | -136.5% | · | |
| Annual Payout | $56M | · | · | · | $160M | · |
No quarterly filings for GDEV
We don't have SEC filings for this ticker yet.
Most recent period on the left · null values shown as ·
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | $404M | $421M | $465M | $480M | $434M |
| Operating Margin % | 17.6% | 9.6% | 8.3% | 3.9% | -28.4% |
| Net Income | $69M | $26M | $46M | $7M | $-117M |
| Diluted EPS | $3.77 | $1.38 | $2.30 | $0.37 | $-0.64 |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 |
| Quick Ratio | 0.5 | 0.6 | 0.4 | 0.4 | 0.6 |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Free Cash Flow | $29M | $28M | $17M | $115M | $104M |
Institutional owners (13F) 7 filers · $4.9M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders
7
Value held
$4.9M
New positions
2
Exited positions
0
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 2 (+2 vs prior Q) | 0 (-1 vs prior Q) | 0 (-1 vs prior Q) | 3 (+2 vs prior Q) | -2K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| Mubadala Investment Co PJSC | $4,705,876 | 374,076 | 95.93% | Shares |
| AdvisorShares Investments LLC | $148,936 | 12,238 | 3.04% | Shares |
| UBS Group AG | $47,200 | 3,752 | 0.96% | Shares |
| Tower Research Capital LLC (TRC) | $3,220 | 256 | 0.07% | Shares |
| Quarry LP | $226 | 18 | 0.00% | Shares |
| MORGAN STANLEY | $151 | 12 | 0.00% | Shares |
| ACADIAN ASSET MANAGEMENT LLC | $12 | 1,052 | 0.00% | Shares |
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Andrey Fadeev | March 17, 2026 | 37.00% | Initial filing | Passive investment | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders 1 insider · 1 officers · 0 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Anton Reingold | Title: Chief Executive Officer of Nexters Global Ltd. | Sept. 28, 2026 S | 365,309 | 0 | 1 | $-200,845 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
ETF ownership Held by 3 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
GDEV Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
rating · 7 analysts
BUY
Median target
$70.00
+505.0%
2 28.6%
Strong Buy
4 57.1%
Buy
1 14.3%
Hold
0 0.0%
Sell
0 0.0%
Strong Sell
12-Month Price Target
1 analysts · 2026-10-06Mean target $70.00 +505.0%
Low$70.00
Mean$70.00
High$70.00
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Source: SEC 20-F filed Mar 31, 2026