Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise799.9%
Next ReportNov 06, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2025
$-0.09
$0.11
-181.1%
March 31, 2025
$0.29
—
—
Dec. 31, 2024
$1.51
$0.08
1750.5%
June 30, 2024
$0.38
$0.03
1141.8%
March 31, 2024
$0.18
$0.03
488.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$91M
$84M
$90M
$91M
$99M
$67M
$52M
$60M
Cost of Revenue
$62M
$61M
$66M
$71M
$79M
$54M
$40M
$46M
Gross Profit
$28M
$23M
$25M
$20M
$20M
$13M
$12M
$14M
R&D Expense
$4M
$3M
$5M
$6M
$6M
$2M
$2M
$3M
SG&A Expense
$15M
$5M
$6M
$5M
$4M
$2M
$2M
$2M
Operating Expenses
$21M
$10M
$14M
$14M
$11M
$6M
$6M
$5M
Operating Income
$8M
$13M
$11M
$6M
$8M
$7M
$7M
$9M
Interest Expense
·
·
$250.4K
$403.0K
$587.3K
$930.6K
$1M
$2M
Interest Income
$677.4K
$864.4K
$143.1K
$56.8K
$68.3K
$2.6K
$151.5K
$304.9K
Other Non-op
$946.1K
$659.2K
$1M
$676.1K
·
·
·
·
Pretax Income
$12M
$17M
$-23M
$5M
$9M
$9M
$6M
$8M
Income Tax
$4M
$2M
$2M
$699.7K
$2M
$2M
$847.4K
$1M
Net Income
$5M
$14M
$-16M
$745.6K
$6M
$7M
$4M
$7M
EPS (Basic)
$0.31
$1.03
$-1.20
$0.06
$0.58
$0.67
·
·
EPS (Diluted)
$0.31
$1.03
$-1.20
$0.06
$0.58
·
·
·
Shares (Basic)
16,145,011
13,594,530
13,229,978
11,886,876
10,840,638
10,037,249
·
·
Shares (Diluted)
16,145,011
13,594,530
13,229,978
11,886,876
10,840,638
·
·
·
EBITDA
$8M
$13M
$13M
$8M
$11M
$9M
·
·
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$8M
$7M
$23M
$16M
$11M
$7M
$2M
$6M
Short-term Investments
$24M
$19M
$3M
$8M
$2M
·
·
·
Receivables
$17M
$16M
$16M
$14M
$16M
$12M
$12M
$10M
Inventory
$24M
$23M
$25M
$23M
$26M
$15M
$10M
$12M
Prepaid Expense
$2M
$2M
$53.2K
$2M
·
·
·
·
Other Current Assets
·
·
·
$2M
$14.5K
$664.9K
$327.6K
$325.6K
Current Assets
$95M
$93M
$100M
$126M
$139M
$108M
$80M
$48M
PP&E (Net)
$12M
$13M
$14M
$16M
$19M
$20M
$21M
$22M
PP&E (Gross)
$36M
$34M
$33M
$33M
$35M
$34M
$31M
$30M
Accum. Depreciation
$24M
$21M
$19M
$18M
$17M
$14M
$11M
$9M
Goodwill
·
·
·
·
$3.9K
$3.9K
$3.9K
$4.0K
Intangibles
$68.7K
$90.0K
$189.6K
·
·
·
·
·
Other Non-current Assets
$355.8K
$247.7K
$1M
$283.1K
$44.1K
$2.4K
$798.4K
$2.9K
Total Assets
$116M
$116M
$130M
$155M
$163M
$132M
$106M
$111M
Accounts Payable
$26M
$23M
$25M
$25M
$29M
$22M
$15M
$15M
Accrued Liabilities
·
$177.6K
$177.6K
$569.3K
$175.7K
·
·
·
Short-term Debt
·
·
$3M
$9M
$9M
$18M
$17M
$20M
Current Liabilities
$48M
$58M
$73M
$66M
$85M
$79M
$56M
$63M
Capital Leases
·
$1M
$2M
$2M
$47.6K
·
·
·
Total Liabilities
$49M
$62M
$80M
$76M
$88M
$81M
$60M
·
Long-term Debt
·
·
·
·
$197.9K
$963.5K
$4M
·
Total Debt
·
·
$3M
$9M
$9M
$19M
·
·
Paid-in Capital
·
·
·
$30M
$24M
$14M
$15M
$12M
Retained Earnings
$38M
$33M
$19M
$34M
$34M
$27M
$20M
$16M
AOCI
$-1M
$-4M
$-3M
$-3M
$1M
$-62.9K
$-361.0K
$173.9K
Stockholders' Equity
$73M
$60M
$50M
$66M
$62M
$45M
$39M
$32M
Liabilities + Equity
$116M
$116M
$130M
$155M
$163M
$132M
$106M
$111M
Shares Outstanding
17,394,226
13,594,530
13,594,530
12,978,504
11,329,530
10,225,142
10,006,142
7,500,000
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
Stock-based Comp
$6M
·
·
·
·
·
·
·
Deferred Tax
$-1.4K
$-179.5K
$-43.7K
$-90.3K
·
·
$63.0K
$-77.0K
Other Non-cash
·
·
$16M
$4M
$-15M
$-6M
·
·
Operating Cash Flow
$16M
$13M
$2M
$7M
$-6M
$3M
$8M
$3M
CapEx
$525.7K
$2M
$735.5K
·
·
·
$1M
$7M
Investing Cash Flow
$-919.6K
$-2M
$1M
$33.7K
$-639.0K
$-822.8K
$-2M
$-6M
Debt Issued
·
·
·
·
·
$1M
$5M
·
Net Debt Issued
·
·
·
·
·
$1M
·
·
Stock Issued
·
·
·
·
·
·
$3M
·
Dividends Paid
$2M
$6M
$703.6K
·
·
·
$159.6K
·
Financing Cash Flow
$-16M
$-31M
$3M
$-4M
$14M
$2M
$-10M
$-157.9K
Net Change in Cash
·
·
·
·
·
$4M
$-3M
$-3M
Taxes Paid
$3M
$2M
$978.0K
$695.3K
$2M
$3M
$791.8K
$3M
Free Cash Flow
$15M
$11M
·
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
31.4%
26.8%
27.2%
21.8%
19.8%
19.2%
·
·
Operating Margin
8.3%
15.0%
11.9%
6.6%
8.3%
10.0%
·
·
Net Margin
5.4%
16.8%
-17.6%
0.82%
6.3%
10.1%
·
·
Pretax Margin
13.4%
19.9%
-25.8%
5.0%
9.2%
12.9%
·
·
EBITDA Margin
8.3%
15.0%
14.4%
9.2%
10.9%
13.7%
·
·
ROA
4.3%
11.4%
-11.1%
0.47%
4.2%
10.2%
·
·
ROE
7.4%
25.5%
-27.4%
1.2%
11.7%
16.2%
·
·
ROIC
7.3%
19.0%
21.8%
6.7%
9.2%
7.7%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
2.0
1.6
1.4
1.9
1.6
1.4
·
·
Quick Ratio
1.0
0.7
0.6
0.6
0.3
0.2
·
·
Debt / Equity
·
·
0.1
0.1
0.1
0.4
·
·
LT Debt / Equity
·
·
·
·
·
0.0
·
·
Interest Coverage
·
·
43.0
14.8
14.0
7.2
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.8
0.7
0.6
0.6
0.7
1.0
·
·
Inventory Turnover
2.6
2.6
2.8
2.9
3.8
4.3
·
·
Receivables Turnover
5.5
5.2
5.9
6.0
7.0
5.5
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$4.19
$4.43
$3.68
$5.06
$5.50
$4.39
·
·
Revenue / Share
$5.62
$6.17
$6.83
$7.64
·
·
·
·
Cash Flow / Share
$0.97
$0.98
$0.19
$0.62
·
·
·
·
Cash / Share
$0.45
$0.49
$1.69
$1.26
$0.98
$0.70
·
·
EPS (TTM)
$0.31
$1.03
$-1.20
$0.06
$0.58
·
·
·
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
8.0%
-7.1%
-0.55%
-8.1%
47.8%
·
·
·
Revenue CAGR 3Y
-0.05%
-5.3%
10.5%
·
·
·
·
·
Revenue CAGR 5Y
6.3%
·
·
·
·
·
·
·
EPS YoY
-69.9%
·
·
-89.7%
·
·
·
·
EPS CAGR 3Y
72.9%
21.1%
·
·
·
·
·
·
Net Income YoY
-64.9%
·
·
-88.1%
-7.3%
·
·
·
Net Income CAGR 3Y
87.7%
30.9%
·
·
·
·
·
·
Net Income CAGR 5Y
-6.1%
·
·
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$91M
$84M
$90M
$91M
$99M
$67M
$52M
·
Net Income TTM
$5M
$14M
$-16M
$745.6K
$6M
$7M
$4M
·
Market Cap
$11M
$26M
$38M
$28M
$73M
$74M
·
·
Enterprise Value
·
·
$15M
$13M
$69M
$86M
·
·
P/E
2.0
1.9
-2.3
36.3
11.1
·
·
·
P/S
0.1
0.3
0.4
0.3
0.7
1.1
·
·
P/B
0.1
0.4
0.8
0.4
1.2
1.6
·
·
P / Tangible Book
0.1
0.4
0.8
0.4
1.2
1.6
·
·
P / Cash Flow
0.7
2.0
15.5
3.9
-12.7
27.5
·
·
P / FCF
0.7
2.3
·
·
·
·
·
·
EV / EBITDA
·
·
1.2
1.6
6.4
9.4
·
·
EV / Revenue
·
·
0.2
0.1
0.7
1.3
·
·
Dividend Yield
20.8%
22.5%
1.9%
·
·
·
·
·
Earnings Yield
50.6%
53.1%
-43.0%
2.8%
9.0%
·
·
·
Payout Ratio
45.1%
42.2%
-4.4%
·
·
·
·
·
Annual Payout
$2M
$6M
$703.6K
·
·
·
$159.6K
·
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$30M
$26M
$24M
$23M
$22M
$22M
$19M
$19M
$23M
$23M
$23M
$22M
$24M
$22M
$19M
$22M
Cost of Revenue
$20M
$17M
$15M
$16M
$16M
$15M
$14M
$14M
$16M
$17M
$17M
$16M
$17M
$17M
$15M
$17M
Gross Profit
$10M
$9M
$8M
$8M
$6M
$7M
$5M
$5M
$7M
$6M
$6M
$6M
$7M
$6M
$4M
$5M
R&D Expense
$1M
$778.2K
$3M
$560.7K
$443.7K
$81.5K
$387.6K
$438.0K
$1M
$987.7K
$2M
$1M
$1M
$1M
$3M
$1M
SG&A Expense
$837.2K
$2M
$6M
$2M
$7M
$1M
$268.6K
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$1M
Operating Expenses
$4M
$3M
$8M
$3M
$8M
$2M
$1M
$2M
$3M
$4M
$4M
$3M
$4M
$3M
$6M
$3M
Operating Income
$6M
$6M
$-29.0K
$5M
$-2M
$5M
$4M
$3M
$4M
$2M
$2M
$3M
$3M
$2M
$-2M
$2M
Interest Expense
·
·
·
·
·
·
·
·
·
$43.8K
·
$73.0K
$79.5K
$66.5K
$80.3K
$126.0K
Interest Income
$23.1K
$519.8K
$-63.7K
$429.2K
$170.9K
$141.0K
$242.1K
$237.3K
$215.7K
$169.2K
$63.8K
$4.2K
$44.7K
$30.4K
$21.6K
$12.8K
Other Non-op
$80.0K
$599.2K
$18.4K
$485.9K
$159.7K
$282.1K
$-364.0K
$208.7K
$518.3K
$296.1K
$3M
$-2M
$-128.8K
$417.4K
·
$655.8K
Pretax Income
$6M
$7M
$1M
$8M
$-2M
$5M
$6M
$703.5K
$7M
$3M
$-30M
$1M
$3M
$3M
$-4M
$3M
Income Tax
$1M
$1M
$864.3K
$920.3K
$848.9K
$878.3K
$673.7K
$344.2K
$680.8K
$-186.0K
$227.7K
$878.9K
$304.8K
$296.9K
$-693.0K
$518.9K
Net Income
$4M
$5M
$-2M
$6M
$-3M
$4M
$8M
$-684.4K
$5M
$3M
$-19M
$-887.4K
$2M
$1M
$-4M
$1M
EPS (Basic)
$0.13
$0.23
$-0.11
$0.33
$-0.20
$0.29
$0.56
$-0.05
$0.34
$0.18
$-1.42
$-0.07
$0.18
$0.11
$-0.33
$0.10
EPS (Diluted)
$0.13
$0.23
$-0.11
$0.33
$-0.20
$0.29
$0.56
$-0.05
$0.34
$0.18
$-1.42
$-0.07
$0.18
$0.11
$-0.33
$0.10
Shares (Basic)
26,544,222
21,753,958
·
17,394,226
16,099,824
13,594,530
·
13,594,530
13,594,530
13,594,530
·
13,594,530
12,978,504
12,978,504
·
12,222,387
Shares (Diluted)
26,544,222
21,753,958
·
17,394,226
16,099,824
13,594,530
·
13,594,530
13,594,530
13,594,530
·
13,594,530
12,978,504
12,978,504
·
12,222,387
EBITDA
$6M
$6M
·
$5M
$-2M
$5M
·
$3M
$4M
$3M
·
$3M
$3M
$3M
·
$2M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$10M
$8M
$4M
$5M
$5M
$7M
$18M
$17M
$16M
$23M
$22M
$15M
$15M
$16M
$11M
Short-term Investments
$23M
$21M
$24M
$29M
$19M
$15M
$19M
$7M
$6M
$3M
$3M
$4M
$6M
$6M
$8M
$12M
Receivables
$30M
$26M
$17M
$22M
$22M
$21M
$16M
$20M
$22M
$21M
$16M
$21M
$21M
$19M
$14M
$18M
Inventory
$25M
$26M
$24M
$24M
$24M
$24M
$23M
$22M
$20M
$25M
$25M
$20M
$20M
$23M
$23M
$22M
Prepaid Expense
$13M
$9M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$53.2K
$90.7K
·
·
·
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
$375.5K
$611.6K
$2M
$96.3K
Current Assets
$126M
$113M
$95M
$99M
$95M
$93M
$93M
$100M
$102M
$103M
$100M
$139M
$133M
$135M
$126M
$135M
PP&E (Net)
$13M
$12M
$12M
$12M
$13M
$13M
$13M
$14M
·
·
$14M
$14M
$14M
$15M
$16M
$16M
PP&E (Gross)
$38M
$36M
$36M
$35M
$35M
$34M
$34M
$35M
·
·
$33M
$32M
$32M
$34M
$33M
$32M
Accum. Depreciation
$25M
$25M
$24M
$23M
$22M
$21M
$21M
$21M
·
·
$19M
$18M
$18M
$18M
$18M
$17M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3.9K
Intangibles
$38.0K
$53.1K
$68.7K
$33.8K
$46.1K
$66.7K
$90.0K
·
·
·
$189.6K
·
·
·
·
·
Other Non-current Assets
$608.0K
$478.8K
$355.8K
$243.1K
$121.7K
$187.1K
$247.7K
$390.4K
$475.1K
$335.3K
$1M
$253.8K
$256.0K
$255.3K
$283.1K
$242.9K
Total Assets
$148M
$137M
$116M
$123M
$124M
$119M
$116M
$128M
$127M
$139M
$130M
$159M
$154M
$157M
$155M
$158M
Accounts Payable
$35M
$34M
$26M
$28M
$30M
$29M
$23M
$26M
$25M
$31M
$25M
$26M
$25M
$28M
$25M
$24M
Accrued Liabilities
·
·
·
·
·
·
·
$2M
$2M
$1M
$177.6K
$1M
$1M
$861.2K
$569.3K
·
Short-term Debt
·
·
·
·
·
·
·
·
·
$8M
$3M
$7M
$7M
$8M
$9M
$9M
Current Liabilities
$64M
$57M
$48M
$51M
$56M
$56M
$58M
$60M
$64M
$80M
$73M
$71M
$65M
$66M
$66M
$70M
Capital Leases
·
·
·
$752.0K
$894.8K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$65M
$58M
$49M
$54M
$60M
$61M
$62M
$66M
$68M
$86M
$80M
$74M
$69M
$70M
$76M
$74M
Total Debt
·
·
·
·
·
·
·
·
·
$8M
·
$7M
$7M
$8M
·
$9M
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
$33M
$33M
$30M
$33M
Retained Earnings
$46M
$43M
$38M
$39M
$33M
$37M
$33M
$25M
$26M
$21M
$19M
$40M
$41M
$39M
$34M
$38M
AOCI
$248.4K
$-727.3K
$-1M
$-2M
$-2M
$-3M
$-4M
$-2M
$-4M
$-3M
$-3M
$-4M
$-6M
$-3M
$-3M
$-4M
Stockholders' Equity
$89M
$84M
$73M
$75M
$69M
$65M
$60M
$57M
$56M
$52M
$50M
$73M
$72M
$73M
$66M
$71M
Liabilities + Equity
$148M
$137M
$116M
$123M
$124M
$119M
$116M
$128M
$127M
$139M
$130M
$159M
$154M
$157M
$155M
$158M
Shares Outstanding
·
·
17,394,226
17,394,226
17,394,226
13,594,530
13,594,530
13,594,530
13,594,530
13,594,530
13,594,530
13,594,530
12,978,504
12,978,504
12,978,504
12,579,530
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$532.4K
$516.9K
$848.9K
$520.7K
$521.0K
$517.1K
$592.4K
$560.4K
$502.6K
$589.8K
$558.3K
$566.1K
$523.6K
$542.7K
$586.6K
$635.9K
Stock-based Comp
·
·
$-1M
$0
·
·
·
·
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$39.1K
$-15.6K
$-17.1K
$-186.0K
$30.8K
$-2.6K
$-20.3K
$-51.6K
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
$-11M
·
·
·
$2M
·
·
Operating Cash Flow
$1M
$-1M
$8M
$8M
$-2M
$1M
$4M
$6M
$11M
$-8M
$2M
$833.2K
$-4M
$4M
$13M
$-4M
CapEx
$1M
$172.5K
$260.3K
$112.5K
$138.6K
$14.4K
$547.9K
$134.2K
$97.1K
$1M
·
·
·
·
·
·
Investing Cash Flow
$-6M
$-4M
$-238.6K
$-114.3K
$135.2K
$-701.9K
$242.8K
$-135.8K
$-94.6K
$-2M
$-152.4K
$2M
$-522.9K
$195.2K
$-322.4K
$178.0K
Dividends Paid
$12.5K
$1M
$2M
$486.3K
$0
$188.2K
·
·
·
·
$0
$0
$265.1K
$438.4K
·
·
Financing Cash Flow
$4M
$8M
$-3M
$-9M
$-1M
$-2M
$-17M
$-7M
$-10M
$2M
$1M
$442.8K
$4M
$-3M
$-8M
$12M
Taxes Paid
$2M
$1M
$910.8K
$492.5K
$694.5K
$997.2K
$214.5K
$142.5K
$1M
$181.1K
$180.4K
$249.6K
·
·
$79.7K
$350.3K
Free Cash Flow
·
$-1M
·
·
·
$1M
·
·
·
·
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
31.9%
34.3%
·
32.4%
26.5%
30.7%
·
26.4%
29.4%
24.9%
·
28.7%
29.4%
24.9%
·
22.1%
Operating Margin
20.0%
22.4%
·
21.6%
-10.7%
22.2%
·
15.6%
17.3%
8.5%
·
12.8%
14.5%
10.7%
·
9.5%
Net Margin
11.7%
19.6%
·
24.5%
-14.8%
18.5%
·
-3.6%
20.2%
11.0%
·
-4.1%
10.2%
6.5%
·
5.9%
Pretax Margin
20.7%
26.4%
·
32.1%
-8.8%
25.1%
·
3.7%
28.5%
14.9%
·
4.9%
13.8%
12.4%
·
12.0%
EBITDA Margin
20.0%
22.4%
·
21.6%
-10.7%
22.2%
·
15.6%
17.3%
11.1%
·
12.8%
14.5%
13.2%
·
9.5%
ROA
2.6%
3.9%
·
4.6%
-2.6%
3.1%
·
-0.48%
3.3%
1.7%
·
-0.56%
1.6%
0.90%
·
0.81%
ROE
4.4%
6.7%
·
8.6%
-5.1%
6.9%
·
-1.1%
7.2%
4.0%
·
-1.2%
3.5%
2.1%
·
2.0%
ROIC
5.4%
5.8%
·
5.9%
-4.9%
6.2%
·
2.6%
6.3%
3.4%
·
0.64%
3.9%
2.6%
·
2.1%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
2.0
·
1.9
1.7
1.7
·
1.7
1.6
1.3
·
2.0
2.0
2.1
·
1.9
Quick Ratio
1.0
1.0
·
1.1
0.8
0.7
·
0.8
0.7
0.5
·
0.7
0.6
0.6
·
0.6
Debt / Equity
·
·
·
·
·
·
·
·
·
0.2
·
0.1
0.1
0.1
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
43.9
·
38.5
42.9
35.7
·
16.5
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.2
0.2
·
0.1
0.2
0.1
·
0.1
Inventory Turnover
0.8
0.7
·
0.7
0.7
0.6
·
0.7
0.8
0.7
·
0.7
0.8
0.7
·
0.8
Receivables Turnover
1.1
1.1
·
1.1
1.0
1.0
·
0.9
1.1
1.1
·
1.1
1.2
1.0
·
1.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$4.34
$3.98
$4.75
·
$4.20
$4.14
$3.82
·
$5.40
$5.55
$5.61
·
$5.61
Revenue / Share
$1.13
$1.17
·
$1.35
$1.35
$1.59
·
$1.39
$1.69
$1.67
·
$1.61
$1.82
$1.71
·
$1.78
Cash Flow / Share
·
$-0.05
·
·
·
$0.09
·
·
·
$-0.62
·
·
·
$0.29
·
·
Cash / Share
·
·
·
$0.23
$0.26
$0.40
·
$1.30
$1.26
$1.18
·
$1.58
$1.17
$1.19
·
$0.90
EPS (TTM)
$0.58
$0.25
·
$0.98
$0.60
$1.14
·
$-0.95
$-0.97
$-1.13
·
$-0.11
$0.06
$0.01
·
$0.42
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$103M
$95M
·
$86M
$82M
$83M
·
$87M
$90M
$91M
·
$87M
$87M
$84M
·
$95M
Net Income TTM
$13M
$6M
·
$14M
$8M
$16M
·
$-12M
$-13M
$-15M
·
$-848.0K
$1M
$405.5K
·
$5M
Market Cap
·
·
·
$23M
$35M
$24M
·
$34M
$19M
$30M
·
$42M
$21M
$21M
·
$33M
Enterprise Value
·
·
·
·
·
·
·
·
·
$20M
·
$23M
$8M
$8M
·
$19M
P/E
0.9
2.8
·
1.3
3.3
1.5
·
-2.6
-1.4
-2.0
·
-28.4
27.2
163.0
·
6.3
P/S
·
·
·
0.3
0.4
0.3
·
0.4
0.2
0.3
·
0.5
0.2
0.3
·
0.4
P/B
·
·
·
0.3
0.5
0.4
·
0.6
0.3
0.6
·
0.6
0.3
0.3
·
0.5
P / Tangible Book
·
·
·
0.3
0.5
0.4
·
0.6
0.3
0.6
·
0.6
0.3
0.3
·
0.5
P / Cash Flow
·
·
·
·
·
19.1
·
·
·
-3.6
·
·
·
5.6
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
0.2
·
0.3
0.1
0.1
·
0.2
Dividend Yield
·
·
·
·
·
·
·
2.1%
3.7%
2.3%
·
·
·
·
·
·
Earnings Yield
105.8%
35.8%
·
74.2%
30.1%
65.1%
·
-38.5%
-69.3%
-51.1%
·
-3.5%
3.7%
0.61%
·
15.8%
Payout Ratio
·
28.9%
·
·
·
4.7%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$3M
$3M
·
·
·
·
·
$703.6K
$703.6K
$703.6K
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$91M
$84M
$90M
$91M
$99M
Gross Margin %
31.4%
26.8%
27.2%
21.8%
19.8%
Operating Margin %
8.3%
15.0%
11.9%
6.6%
8.3%
Net Income
$5M
$14M
$-16M
$745.6K
$6M
Diluted EPS
$0.31
$1.03
$-1.20
$0.06
$0.58
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
0.1
0.1
0.1
Current Ratio
2.0
1.6
1.4
1.9
1.6
Quick Ratio
1.0
0.7
0.6
0.6
0.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$15M
$11M
·
·
·
Institutional owners (13F)
14 filers
· $166K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders14
Value held$166K
New positions2
Exited positions3
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
2 (-3 vs prior Q)
3 (-4 vs prior Q)
5 (+4 vs prior Q)
2 (-2 vs prior Q)
+87K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
7 insiders
· 2 officers · 5 directors