NEPH Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
July 10, 2019
1-for-9
Reverse
March 17, 2011
1-for-20
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$19M2016-12-31 → 2025-12-31
EPS$0.112022-12-31 → 2025-12-31
Free Cash Flow·2016-12-31 → 2024-12-31
Net margin8.4%2016-12-31 → 2024-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
NEPH
5Y avg
Peer Median
Verdict
P/E (TTM)
19.85Y avg ≈41.7
≈41.7
·
·
P/S (TTM)
1.75Y avg ≈2.7
≈2.7
5.7
Undervalued
P/B (MRQ)
2.95Y avg ≈3.4
≈3.4
7.0
Undervalued
Price / Tangible Book (MRQ)
3.05Y avg ≈4.0
≈4.0
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
NEPH
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
61.3%5Y avg ≈55.8%
≈55.8%
28.1%
Top tier
Operating Margin (TTM)
7.9%5Y avg ≈-24.1%
≈-24.1%
-71.7%
Top tier
Net Profit Margin (TTM)
8.4%5Y avg ≈-29.7%
≈-29.7%
-119.2%
Top tier
ROA (TTM)
12.4%5Y avg ≈-21.0%
≈-21.0%
-38.6%
Top tier
ROE (TTM)
16.1%5Y avg ≈-33.0%
≈-33.0%
12.1%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
NEPH
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
4.15Y avg ≈5.2
≈5.2
1.3
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
NEPH
5Y avg
Peer Median
Verdict
Revenue YoY
32.7%5Y avg ≈18.4%
≈18.4%
·
·
Revenue CAGR 3Y
23.5%5Y avg ≈17.8%
≈17.8%
·
·
Revenue CAGR 5Y
17.0%
·
·
·
EPS YoY
1000.0%
·
·
·
Net Income YoY
1513.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
NEPH
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.115Y avg ≈$-0.19
≈$-0.19
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
NEPH
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$521.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise277.0%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.11
$0.00
—
March 31, 2026
$0.01
$0.01
-2.0%
Dec. 31, 2025
$0.08
$0.01
684.3%
Sept. 30, 2025
$0.03
$-0.02
247.1%
June 30, 2025
$0.02
$-0.03
178.4%
March 31, 2025
$0.05
$-0.01
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$19M
$14M
$14M
$10M
$10M
$9M
$10M
$6M
$4M
$2M
$2M
$2M
Cost of Revenue
$7M
$5M
$6M
$5M
$5M
$4M
$4M
$2M
$2M
$1M
$884.0K
$549.0K
Gross Profit
$12M
$9M
$8M
$5M
$6M
$5M
$6M
$3M
$2M
$1M
$1M
$1M
R&D Expense
$1M
$906.0K
$873.0K
$1M
$1M
$3M
$3M
$2M
·
·
·
·
SG&A Expense
$9M
$8M
$9M
$8M
$7M
$6M
$6M
$5M
$3M
$3M
$3M
$3M
Operating Expenses
$10M
$9M
$10M
$9M
$9M
$9M
$9M
$6M
$5M
$4M
$4M
$4M
Operating Income
$1M
$6.0K
$-2M
$-4M
$-3M
$-4M
$-3M
$-3M
$-2M
$-3M
$-3M
$-3M
Interest Expense
·
·
$2.0K
$20.0K
$41.0K
$110.0K
$195.0K
$172.0K
$302.0K
$172.0K
$42.0K
$483.0K
Interest Income
·
·
·
·
·
·
·
$4.0K
$4.0K
$5.0K
·
·
Other Non-op
$-78.0K
$-10.0K
$-44.0K
$64.0K
$17.0K
$-152.0K
$-54.0K
$-35.0K
$-74.0K
$4.0K
$37.0K
$58.0K
Pretax Income
$1M
$89.0K
$-2M
·
·
$-5M
$-3M
$-3M
$-3M
$-3M
·
·
Income Tax
$12.0K
$15.0K
·
$0
$0
·
$-225.0K
$-93.0K
$-2M
·
·
·
Net Income
$1M
$74.0K
$-2M
$-7M
$-4M
$-5M
$-3M
$-3M
$-809.0K
$-3M
$-3M
$-7M
EPS (Basic)
$0.11
$0.01
$-0.15
$-0.73
$-0.41
·
·
·
·
·
·
$-0.31
EPS (Diluted)
$0.11
$0.01
$-0.15
$-0.73
·
·
·
·
·
·
·
$-0.31
Shares (Basic)
10,612,288
10,525,197
10,386,018
10,297,134
10,017,830
·
·
·
·
·
·
23,817,184
Shares (Diluted)
10,968,063
10,602,004
10,386,018
10,297,134
·
·
·
·
·
·
·
23,817,184
EBITDA
·
$6.0K
$-2M
$-4M
$-4M
$-4M
$-3M
$-3M
$-2M
$-3M
$-3M
$-3M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$4M
$4M
$4M
$7M
$8M
$4M
$5M
$2M
$275.0K
$1M
$1M
Receivables
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$836.0K
$388.0K
$397.0K
$110.0K
Inventory
$3M
$3M
$2M
$3M
$4M
$5M
$3M
$2M
$674.0K
$479.0K
$591.0K
$186.0K
Prepaid Expense
$177.0K
$142.0K
$132.0K
$188.0K
$207.0K
$237.0K
$526.0K
$369.0K
$85.0K
$95.0K
$228.0K
$104.0K
Other Current Assets
·
·
·
·
·
·
·
$276.0K
$85.0K
$95.0K
$228.0K
$104.0K
Current Assets
$11M
$8M
$8M
$8M
$14M
$15M
$8M
$8M
$4M
$1M
$2M
$2M
PP&E (Net)
$106.0K
$161.0K
$152.0K
$116.0K
$72.0K
$295.0K
$81.0K
$91.0K
$52.0K
$70.0K
$12.0K
$1.0K
PP&E (Gross)
$1M
$1M
$1M
$1M
$901.0K
$1M
$899.0K
$885.0K
$817.0K
$807.0K
$728.0K
$734.0K
Accum. Depreciation
$1M
$1M
$962.0K
$923.0K
$829.0K
$843.0K
$818.0K
$794.0K
$765.0K
$737.0K
$716.0K
$733.0K
Goodwill
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$748.0K
·
·
·
·
Intangibles
$318.0K
$349.0K
$381.0K
$423.0K
$465.0K
$506.0K
$548.0K
$590.0K
·
$2M
·
·
Other Non-current Assets
$50.0K
$50.0K
$86.0K
$54.0K
$84.0K
$89.0K
$32.0K
$18.0K
$11.0K
$21.0K
$21.0K
$2M
Total Assets
$14M
$11M
$12M
$11M
$18M
$19M
$12M
$11M
$5M
$3M
$4M
$3M
Accounts Payable
$914.0K
$649.0K
$873.0K
$740.0K
$1M
$423.0K
$959.0K
$836.0K
$872.0K
$585.0K
$652.0K
$835.0K
Accrued Liabilities
$1M
$565.0K
$794.0K
$285.0K
$444.0K
$341.0K
$136.0K
$396.0K
$218.0K
$240.0K
$237.0K
$342.0K
Current Liabilities
$3M
$2M
$2M
$1M
$2M
$1M
$2M
$3M
$2M
$895.0K
$959.0K
$1M
Capital Leases
$661.0K
$1M
$1M
$700.0K
$340.0K
$735.0K
$889.0K
·
·
·
·
·
Total Liabilities
$3M
$3M
$4M
$2M
$3M
$3M
$4M
$4M
$3M
$2M
$1M
$9M
Long-term Debt
·
·
·
$71.0K
$343.0K
$593.0K
$824.0K
$1M
·
·
·
·
Common Stock
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
$8.0K
$7.0K
$55.0K
$50.0K
$49.0K
$30.0K
Paid-in Capital
$153M
$153M
$153M
$148M
$147M
$144M
$132M
$128M
$123M
$121M
$120M
$108M
Retained Earnings
$-143M
$-144M
$-144M
$-143M
$-136M
$-132M
$-127M
$-124M
$-121M
$-120M
$-117M
$-114M
AOCI
·
·
·
·
$64.0K
$74.0K
$65.0K
$71.0K
$77.0K
$67.0K
$71.0K
$72.0K
Stockholders' Equity
$10M
$9M
$8M
$9M
$12M
$13M
$5M
$4M
$2M
$667.0K
$-3M
$-6M
Liabilities + Equity
$14M
$11M
$12M
$11M
$18M
$19M
$12M
$11M
$5M
$3M
$4M
$3M
Shares Outstanding
10,644,268
10,544,691
10,543,675
10,297,429
10,258,444
9,873,006
8,058,850
7,184,609
55,293,267
49,782,797
48,580,355
30,391,513
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$140.0K
$135.0K
$214.0K
$218.0K
$192.0K
$192.0K
$186.0K
$163.0K
$218.0K
$19.0K
$1.0K
$6.0K
Stock-based Comp
$296.0K
$153.0K
$1M
$982.0K
$1M
$779.0K
$1M
$985.0K
$772.0K
$551.0K
$489.0K
·
Deferred Tax
·
·
·
·
$0
$0
·
·
·
·
·
·
Amort. of Intangibles
$32M
$32M
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
$350.0K
$-728.0K
$5M
Operating Cash Flow
$2M
$-492.0K
$827.0K
$-3M
$-1M
$-7M
$-2M
$-4M
$-77.0K
$-2M
$-4M
$-2M
CapEx
·
$55.0K
$75.0K
$137.0K
$36.0K
$239.0K
$14.0K
·
·
$45.0K
$13.0K
·
Investing Cash Flow
$0
$-50.0K
$-75.0K
$-137.0K
$-85.0K
$-239.0K
$-151.0K
$-991.0K
·
·
·
·
Stock Issued
·
·
·
·
·
$11M
$2M
$4M
$1M
·
$1M
$5M
Net Stock Activity
·
·
·
·
·
$11M
$2M
$4M
$1M
·
$1M
$5M
Financing Cash Flow
$-5.0K
$-5.0K
$-79.0K
$34.0K
$237.0K
$11M
$2M
$7M
$2M
·
·
·
Net Change in Cash
$2M
$-547.0K
$673.0K
$-3M
$-1M
$4M
$-415.0K
$2M
·
·
·
·
Taxes Paid
·
·
·
·
$79.0K
$22.0K
$5.0K
$4.0K
$7.0K
$11.0K
$5.0K
$6.0K
Free Cash Flow
·
$-547.0K
$752.0K
$-3M
$-1M
$-7M
$-2M
·
·
$-2M
$-4M
·
Levered FCF
·
·
·
·
·
·
$-2M
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
61.6%
59.0%
47.4%
55.2%
57.4%
58.9%
56.3%
60.2%
55.8%
54.5%
68.6%
Operating Margin
·
0.04%
-11.2%
-43.5%
-41.7%
-49.9%
-30.5%
-53.0%
-58.4%
-123.7%
-176.0%
-152.7%
Net Margin
·
0.52%
-11.1%
-71.2%
-37.2%
-52.9%
-33.1%
-59.8%
-21.2%
-130.7%
-158.8%
-421.7%
Pretax Margin
·
0.63%
·
·
·
-52.9%
-32.9%
-60.1%
-68.2%
·
·
·
EBITDA Margin
·
0.04%
-11.2%
-43.5%
-41.7%
-49.9%
-30.5%
-53.0%
-58.4%
-122.8%
-175.9%
-152.3%
ROA
·
0.64%
-13.8%
-49.6%
-21.4%
-30.0%
-30.8%
-43.8%
-21.1%
-91.2%
-84.2%
-235.6%
ROE
·
0.88%
-18.6%
-82.2%
-31.9%
-52.6%
-80.7%
-118.4%
-61.8%
303.7%
204.7%
156.8%
ROIC
·
0.06%
·
·
·
·
-63.0%
-77.2%
-35.5%
·
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
5.3
4.0
5.9
5.7
11.4
3.4
3.1
2.0
1.4
2.6
1.4
Quick Ratio
·
3.5
2.7
3.5
3.6
7.3
2.1
2.3
1.6
0.7
1.7
1.1
Interest Coverage
·
·
-796.5
-216.8
-105.7
-38.9
-16.2
-17.5
-7.4
-16.7
-81.5
-5.5
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
1.2
1.2
0.7
0.6
0.6
0.9
0.7
1.0
0.7
0.5
0.6
Inventory Turnover
·
2.1
2.1
1.4
0.9
0.9
1.9
2.0
2.6
1.9
2.3
3.2
Receivables Turnover
·
8.6
10.2
6.8
6.9
7.1
8.6
5.0
6.2
5.9
7.7
15.1
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$0.81
$0.79
$0.54
$1.14
$1.27
$0.58
$0.06
$0.04
$0.01
$0.05
$-0.19
Revenue / Share
·
$1.34
$1.37
·
·
·
·
·
·
·
·
$0.07
Cash Flow / Share
·
$-0.05
$0.08
·
·
·
·
·
·
·
·
$-0.10
Cash / Share
·
$0.36
$0.41
$0.35
$0.68
$0.84
$0.52
$0.07
$0.04
$0.01
$0.03
$0.04
EPS (TTM)
$0.11
$0.01
$-0.15
$-0.73
·
·
·
·
·
·
·
$-0.31
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
32.7%
-0.53%
42.7%
-2.4%
19.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
23.5%
11.5%
18.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
17.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
1000.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
1513.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$19M
$14M
$14M
$10M
$10M
$9M
$10M
$6M
$4M
$2M
$2M
$2M
Net Income TTM
$1M
$74.0K
$-2M
$-7M
$-4M
$-5M
$-3M
$-3M
$-809.0K
$-3M
$-3M
$-7M
Market Cap
·
$16M
$36M
$12M
$61M
$85M
$80M
$331M
$224M
$166M
$96M
$216M
P/E
44.4
147.0
-23.1
-1.6
·
·
·
·
·
·
·
-22.9
P/S
·
1.1
2.6
1.2
5.9
9.9
7.8
58.3
58.8
71.5
49.5
123.6
P/B
·
1.8
4.4
2.1
5.2
6.8
17.2
87.3
114.8
248.5
36.1
-38.0
P / Tangible Book
5.7
2.1
5.1
1.6
5.8
7.5
·
·
·
·
·
·
P / Cash Flow
·
-31.5
44.1
-3.7
-42.7
-12.3
-35.2
-90.5
-2908.3
-78.5
-25.2
-86.6
P / FCF
·
-28.3
48.5
-3.5
-41.7
-11.9
-35.0
·
·
-76.9
-25.1
·
Earnings Yield
2.2%
0.68%
-4.3%
-62.9%
·
·
·
·
·
·
·
-4.4%
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$6M
$5M
$5M
$5M
$4M
$5M
$4M
$4M
$3M
$4M
$3M
$4M
$4M
$4M
$3M
$2M
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$1M
$2M
Gross Profit
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$762.0K
R&D Expense
$366.0K
$346.0K
$395.0K
$338.0K
$311.0K
$295.0K
$252.0K
$188.0K
$254.0K
$212.0K
$208.0K
$205.0K
$221.0K
$239.0K
$358.0K
$252.0K
SG&A Expense
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
Operating Income
$1M
$97.0K
$18.0K
$314.0K
$248.0K
$566.0K
$317.0K
$206.0K
$-317.0K
$-200.0K
$-649.0K
$-203.0K
$-435.0K
$-306.0K
$-693.0K
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
$1.0K
·
·
·
$1.0K
$3.0K
$4.0K
Other Non-op
$-32.0K
$11.0K
$-10.0K
$-15.0K
$-32.0K
$-21.0K
$19.0K
$-43.0K
$7.0K
$7.0K
$-32.0K
$10.0K
$-11.0K
$-11.0K
$-25.0K
$31.0K
Pretax Income
$1M
·
$62.0K
$340.0K
$246.0K
·
$364.0K
$183.0K
$-289.0K
·
·
·
·
·
·
·
Income Tax
$13.0K
$0
$0
$3.0K
$9.0K
$0
$15.0K
·
·
$0
·
$0
$0
$0
$0
$0
Net Income
$1M
$140.0K
$62.0K
$337.0K
$237.0K
$558.0K
$349.0K
$183.0K
$-289.0K
$-169.0K
$-654.0K
$-182.0K
$-433.0K
$-306.0K
$-848.0K
$-3M
EPS (Basic)
$0.11
$0.01
$0.01
$0.03
$0.02
$0.05
$0.04
$0.02
$-0.03
$-0.02
$-0.06
$-0.02
$-0.04
$-0.03
$-0.10
$-0.31
EPS (Diluted)
$0.11
$0.01
$0.01
$0.03
$0.02
$0.05
$0.04
$0.02
$-0.03
$-0.02
$-0.06
$-0.02
$-0.04
$-0.03
$-0.10
$-0.31
Shares (Basic)
10,856,541
10,650,819
·
10,612,012
10,600,409
10,600,350
·
10,544,139
10,509,937
10,501,771
·
10,460,866
10,297,429
10,297,429
·
10,303,818
Shares (Diluted)
11,112,671
10,990,904
·
11,040,925
10,813,028
10,615,766
·
10,580,906
10,509,937
10,501,771
·
10,460,866
10,297,429
10,297,429
·
10,303,818
EBITDA
$1M
$97.0K
·
$314.0K
$248.0K
$566.0K
·
$206.0K
$-317.0K
$-200.0K
·
$-203.0K
$-435.0K
$-306.0K
·
$-1M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$4M
$5M
$5M
$5M
$4M
$4M
$2M
$3M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
Receivables
$4M
$4M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
Inventory
$5M
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
Prepaid Expense
$256.0K
$338.0K
$177.0K
$136.0K
$227.0K
$280.0K
$142.0K
$109.0K
$165.0K
$200.0K
$132.0K
$173.0K
$152.0K
$177.0K
$188.0K
$186.0K
Current Assets
$14M
$11M
$11M
$11M
$10M
$9M
$8M
$7M
$8M
$8M
$8M
$9M
$8M
$8M
$8M
$9M
PP&E (Net)
$83.0K
$95.0K
$106.0K
$119.0K
$131.0K
$143.0K
$161.0K
$173.0K
$186.0K
$142.0K
$152.0K
$88.0K
$98.0K
$107.0K
$116.0K
$128.0K
PP&E (Gross)
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
Accum. Depreciation
·
·
$1M
·
·
·
$1M
·
·
·
$962.0K
·
·
·
$923.0K
·
Goodwill
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
Intangibles
$302.0K
$310.0K
$318.0K
$326.0K
$334.0K
$341.0K
$349.0K
$357.0K
$365.0K
$373.0K
$381.0K
$392.0K
$402.0K
$412.0K
$423.0K
$433.0K
Other Non-current Assets
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$70.0K
$75.0K
$86.0K
$123.0K
$54.0K
$60.0K
$54.0K
$58.0K
Total Assets
$16M
$14M
$14M
$13M
$12M
$12M
$11M
$10M
$11M
$11M
$12M
$11M
$10M
$11M
$11M
$11M
Accounts Payable
$2M
$1M
$914.0K
$936.0K
$632.0K
$557.0K
$649.0K
$398.0K
$1M
$1M
$873.0K
$805.0K
$302.0K
$719.0K
$740.0K
$779.0K
Accrued Liabilities
$965.0K
$662.0K
$1M
$1M
$771.0K
$603.0K
$565.0K
$322.0K
$435.0K
$413.0K
$794.0K
$712.0K
$572.0K
$383.0K
$285.0K
$272.0K
Current Liabilities
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
Capital Leases
$450.0K
$556.0K
$661.0K
$761.0K
$858.0K
$953.0K
$1M
$1M
$1M
$1M
$1M
$469.0K
$534.0K
$616.0K
$700.0K
$195.0K
Total Liabilities
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$3M
$3M
$4M
$2M
$2M
$2M
$2M
$2M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$141.0K
Common Stock
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
Paid-in Capital
$154M
$154M
$153M
$153M
$153M
$153M
$153M
$153M
$153M
$153M
$153M
$152M
$152M
$152M
$148M
$148M
Retained Earnings
$-142M
$-143M
$-143M
$-143M
$-144M
$-144M
$-144M
$-145M
$-145M
$-145M
$-144M
$-144M
$-144M
$-143M
$-143M
$-142M
Stockholders' Equity
$12M
$11M
$10M
$10M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$6M
$6M
Liabilities + Equity
$16M
$14M
$14M
$13M
$12M
$12M
$11M
$10M
$11M
$11M
$12M
$11M
$10M
$11M
$11M
$11M
Shares Outstanding
10,860,120
10,843,493
10,644,268
10,626,683
10,600,604
10,600,350
10,544,691
10,544,139
10,544,139
10,544,139
10,543,675
10,484,932
10,484,932
10,484,932
10,297,429
10,303,818
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$29.0K
$29.0K
$32.0K
$34.0K
$35.0K
$39.0K
$34.0K
$34.0K
$34.0K
$33.0K
$51.0K
$55.0K
$54.0K
$54.0K
$68.0K
$48.0K
Stock-based Comp
$61.0K
$60.0K
$79.0K
$70.0K
$71.0K
$76.0K
$62.0K
$65.0K
$35.0K
$-9.0K
$390.0K
$149.0K
$194.0K
$319.0K
$179.0K
$254.0K
Amort. of Intangibles
$8.0K
$8M
$32M
$8.0K
$8.0K
$8M
$32M
$8.0K
$8.0K
$8.0K
$9.0K
$11.0K
$11.0K
$11.0K
$9.0K
$11.0K
Operating Cash Flow
$681.0K
$-2M
$230.0K
$99.0K
$994.0K
$322.0K
$1M
$-623.0K
$-501.0K
$-672.0K
$-237.0K
$562.0K
$226.0K
$276.0K
$-195.0K
$-170.0K
CapEx
·
·
·
·
·
·
$0
$0
·
·
·
·
·
·
$0
$0
Investing Cash Flow
·
·
·
·
·
·
$0
$0
·
·
·
·
·
·
$0
$0
Financing Cash Flow
$-2.0K
$289.0K
$-1.0K
$-2.0K
$-1.0K
$-1.0K
$-1.0K
$0
$-2.0K
$-2.0K
$-3.0K
$0
$-2.0K
$-74.0K
$-111.0K
$-69.0K
Net Change in Cash
$679.0K
$-1M
$229.0K
$97.0K
$993.0K
$321.0K
$1M
$-623.0K
$-553.0K
$-674.0K
$-315.0K
$562.0K
$224.0K
$202.0K
$-306.0K
$-239.0K
Taxes Paid
·
·
·
$0
$0
$6.0K
·
·
·
·
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
66.9%
57.4%
·
61.2%
63.2%
64.7%
·
61.1%
58.8%
62.1%
·
58.6%
58.7%
57.1%
·
31.6%
Operating Margin
20.2%
1.9%
·
6.6%
5.6%
11.6%
·
5.9%
-9.8%
-5.7%
·
-5.4%
-12.3%
-8.3%
·
-53.2%
Net Margin
19.9%
2.7%
·
7.1%
5.4%
11.4%
·
5.2%
-8.9%
-4.8%
·
-4.9%
-12.2%
-8.3%
·
-134.1%
Pretax Margin
20.1%
·
·
7.1%
5.6%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
20.2%
1.9%
·
6.6%
5.6%
11.6%
·
5.9%
-9.8%
-5.7%
·
-5.4%
-12.3%
-8.3%
·
-53.2%
ROA
8.6%
1.1%
·
2.9%
2.0%
4.8%
·
1.7%
-2.7%
-1.5%
·
-1.6%
-3.4%
-2.3%
·
-22.2%
ROE
11.1%
1.4%
·
3.7%
2.7%
6.4%
·
2.2%
-3.5%
-2.0%
·
-2.4%
-4.8%
-3.2%
·
-34.8%
ROIC
10.0%
·
·
3.1%
2.5%
·
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
4.5
·
4.3
5.4
5.9
·
7.0
4.1
4.2
·
4.7
6.6
5.9
·
5.9
Quick Ratio
2.6
3.0
·
3.2
4.0
4.5
·
3.9
2.5
2.7
·
3.3
4.7
4.1
·
3.4
Interest Coverage
·
·
·
·
·
·
·
·
·
-200.0
·
·
·
-306.0
·
-320.2
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.2
Inventory Turnover
0.6
0.8
·
0.6
0.6
0.7
·
0.5
0.5
0.5
·
0.5
0.4
0.5
·
0.4
Receivables Turnover
2.0
1.7
·
2.2
2.3
2.3
·
2.2
1.9
2.0
·
2.7
1.9
2.3
·
1.6
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.10
$0.99
·
$0.94
$0.91
$0.88
·
$0.78
$0.75
$0.78
·
$0.82
$0.83
$0.85
·
$0.61
Revenue / Share
$0.54
$0.47
·
$0.43
$0.41
$0.46
·
$0.33
$0.31
$0.34
·
$0.36
$0.34
·
·
·
Cash Flow / Share
·
$-0.15
·
·
·
$0.03
·
·
·
$-0.06
·
·
·
·
·
·
Cash / Share
$0.43
$0.37
·
$0.49
$0.48
$0.39
·
$0.23
$0.29
$0.34
·
$0.44
$0.39
$0.37
·
$0.38
EPS (TTM)
$0.16
$0.07
·
$0.14
$0.13
$0.08
·
$-0.09
$-0.13
$-0.14
·
$-0.19
$-0.48
$-0.56
·
·
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$21M
$19M
·
$18M
$17M
$16M
·
$14M
$14M
$14M
·
$14M
$12M
$12M
·
$10M
Net Income TTM
$2M
$776.0K
·
$1M
$1M
$801.0K
·
$-929.0K
$-1M
$-1M
·
$-2M
$-5M
$-5M
·
$-7M
Market Cap
$39M
$32M
·
$50M
$43M
$18M
·
$18M
$22M
$23M
·
$16M
$16M
$11M
·
$9M
P/E
22.3
42.6
·
33.8
31.5
21.5
·
-19.0
-16.2
-15.6
·
-7.8
-3.2
-1.9
·
·
P/S
1.9
1.7
·
2.8
2.6
1.2
·
1.3
1.6
1.6
·
1.1
1.3
1.0
·
0.9
P/B
3.2
3.0
·
5.0
4.5
2.0
·
2.2
2.8
2.8
·
1.8
1.9
1.3
·
1.5
P / Tangible Book
3.6
3.4
·
5.6
5.1
2.2
·
2.6
3.3
3.3
·
2.1
2.2
1.5
·
1.8
P / Cash Flow
·
-19.3
·
·
·
56.6
·
·
·
-34.4
·
·
·
40.6
·
·
Earnings Yield
4.5%
2.4%
·
3.0%
3.2%
4.7%
·
-5.3%
-6.2%
-6.4%
·
-12.8%
-31.0%
-52.3%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$19M
$14M
$14M
$10M
$10M
Gross Margin %
·
61.6%
59.0%
47.4%
55.2%
Operating Margin %
·
0.04%
-11.2%
-43.5%
-41.7%
Net Income
$1M
$74.0K
$-2M
$-7M
$-4M
Diluted EPS
$0.11
$0.01
$-0.15
$-0.73
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
·
5.3
4.0
5.9
5.7
Quick Ratio
·
3.5
2.7
3.5
3.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$-547.0K
$752.0K
$-3M
$-1M
Institutional owners (13F)
34 filers
· $20.1M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders34
Value held$20.1M
New positions7
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
7 (+4 vs prior Q)
1 (-9 vs prior Q)
7 (+1 vs prior Q)
9 (0 vs prior Q)
-57K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
34 insiders
· 11 officers · 22 directors