GURE Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$3.02
Market Cap (MRQ)$5M
P/E-0.1
EPS$-32.95
Revenue$25M
ROE-34.6%
Debt/Equity (MRQ)0.0
52W Range$2–$12
GURE Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits5
Ex-date
Split
Type
Oct. 27, 2025
1-for-10
Reverse
Jan. 28, 2020
1-for-5
Reverse
Oct. 12, 2009
1-for-4
Reverse
Nov. 28, 2007
2-for-1
Forward
Oct. 23, 2006
1-for-100
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$25M2023-12-31 → 2025-12-31
EPS$-32.952023-12-31 → 2025-12-31
Free Cash Flow$-1M2024-12-31 → 2025-12-31
Net margin-134.4%2023-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
GURE
5Y avg
Peer Median
Verdict
P/E
-0.1
·
·
·
P/S (TTM)
0.2
·
·
·
P/B (MRQ)
0.0
·
·
·
EV / EBITDA
1.8
·
·
·
Price / FCF
-4.9
·
·
·
Price / Cash Flow
0.7
·
·
·
EV / Revenue
0.3
·
·
·
EV / FCF
-7.6
·
·
·
Price / Tangible Book
0.0
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
GURE
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-19.6%
·
·
·
EBITDA Margin (TTM)
34.3%
·
·
·
Pretax Margin (TTM)
-134.4%
·
·
·
Net Profit Margin (TTM)
-134.4%
·
·
·
ROA
-29.3%
·
·
·
ROE
-34.6%
·
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
GURE
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.0
·
·
·
Current Ratio (MRQ)
2.6
·
·
·
Quick Ratio
0.4
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
GURE
5Y avg
Peer Median
Verdict
Revenue YoY
231.8%
·
·
·
Revenue CAGR 3Y
-27.3%
·
·
·
Revenue CAGR 5Y
-2.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
GURE
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-32.95
·
·
·
Revenue / Share
$19.07
·
·
·
Cash Flow / Share
$5.85
·
·
·
Cash / Share
$0.00
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
GURE
5Y avg
Peer Median
Verdict
Asset Turnover
0.2
·
·
·
Receivables Turnover
13.3
·
·
·
Revenue / Employee
≈$71.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise2.2%
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2023
$-0.17
—
—
March 31, 2011
$20.00
$18.87
6.0%
Dec. 31, 2010
$17.50
$19.38
-9.7%
Sept. 30, 2010
$21.50
$17.59
22.2%
March 31, 2010
$17.50
$19.38
-9.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$25M
$8M
$30M
$66M
$55M
$28M
$11M
$3M
$108M
$149M
$162M
$114M
Cost of Revenue
·
·
·
·
·
$19M
$5M
$1M
$63M
$95M
$109M
$82M
R&D Expense
·
·
·
·
·
·
·
$0
$195.2K
$261.9K
$230.6K
$134.3K
SG&A Expense
$6M
$6M
$4M
$6M
$10M
$10M
$13M
$11M
$278.6K
$343.1K
$375.4K
$7M
Operating Expenses
$34M
$30M
$42M
$50M
$50M
$38M
$34M
$86M
$96M
$102M
$117M
$90M
Operating Income
$-9M
$-22M
$-12M
$16M
$5M
$-10M
$-23M
$-84M
$11M
$48M
$45M
$24M
Interest Expense
$372.6K
$91.9K
$105.2K
$121.4K
$137.2K
$136.4K
$145.4K
$160.4K
$164.3K
$174.9K
$194.0K
$203.3K
Interest Income
$427.4K
$80.3K
$250.1K
$286.1K
$295.2K
$291.3K
$446.8K
$661.1K
$556.2K
$487.6K
$469.3K
$482.9K
Other Non-op
$-4M
$-50.5K
$0
$0
$4.6K
·
$301.3K
$500.7K
$391.8K
$312.7K
$275.2K
$279.6K
Pretax Income
$-44M
$-58M
$-58M
$17M
$5M
$-10M
$-23M
$-83M
$12M
$48M
$45M
$24M
Income Tax
·
$2M
$4M
$7M
$6M
$-1M
$3M
$-13M
$4M
$12M
$11M
$6M
Net Income
$-44M
$-60M
$-62M
$10M
$-924.7K
$-8M
$-26M
$-70M
$8M
$36M
$34M
$18M
EPS (Basic)
$-32.95
$-54.88
$-58.16
$1.00
$-0.09
·
·
$-1.49
$0.17
$0.78
$0.75
$0.46
EPS (Diluted)
$-32.95
$-54.88
$-58.16
·
·
·
·
$-1.49
$0.17
$0.78
$0.74
$0.46
Shares (Basic)
1,332,954
1,091,562
1,062,466
10,038,982
10,471,924
·
·
46,803,791
46,796,476
46,279,033
45,167,288
38,694,567
Shares (Diluted)
1,332,954
1,091,562
1,062,466
·
·
·
·
46,803,791
46,835,830
46,625,663
46,109,404
39,260,627
EBITDA
$8M
$-6M
$15M
$43M
$26M
$6M
$-9M
·
$31M
$72M
$74M
·
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$3.8K
$10M
$72M
$108M
$96M
$94M
$100M
$179M
$209M
$164M
$134M
$147M
Receivables
$3M
$564.5K
$5M
$5M
·
·
·
·
·
·
·
·
Inventory
$562.8K
$315.4K
$577.2K
$2M
$691.1K
$419.6K
$690.1K
$0
$1M
$6M
$7M
$5M
Prepaid Expense
$4M
$6M
$8M
$4M
$4M
$6M
$1M
$8M
$1M
$117.3K
$0
$86.3K
Current Assets
$25M
$17M
$86M
$119M
$115M
$107M
$107M
$187M
$242M
$222M
$191M
$194M
PP&E (Net)
$62M
$89M
$112M
$150M
$163M
$149M
$138M
$82M
$95M
$109M
$128M
$124M
PP&E (Gross)
$142M
$162M
$204M
$234M
$286M
$341M
$302M
$235M
$278M
$257M
$275M
$242M
Accum. Depreciation
$80M
$66M
$92M
$84M
$123M
$173M
$146M
$135M
$164M
$147M
$147M
$118M
Goodwill
·
·
·
·
·
·
·
$0
$29M
$28M
$30M
·
Total Assets
$134M
$168M
$227M
$292M
$310M
$294M
$279M
$299M
$387M
$366M
$357M
$323M
Accounts Payable
$146.1K
$30.0K
$207.0K
$57.6K
$202.3K
$480.0K
$0
$905.3K
$1M
$8M
$9M
$3M
Accrued Liabilities
$499.7K
·
·
·
·
·
·
·
·
·
·
·
Short-term Debt
$3M
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$8M
$13M
$13M
$12M
$14M
$7M
$6M
$3M
$3M
$14M
$16M
$8M
Capital Leases
$6M
$7M
$8M
$8M
$8M
$8M
$8M
$0
$2M
$2M
$3M
$3M
Total Liabilities
$22M
$25M
$21M
$21M
$23M
$17M
$16M
$5M
$6M
$16M
$19M
$11M
Total Debt
$3M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$784
$560
$560
$24.5K
$24.4K
$24.1K
$23.9K
$23.5K
$23.5K
$23.5K
$23.1K
$19.5K
Paid-in Capital
$106M
$102M
$102M
$101M
$101M
$97M
$95M
$95M
$95M
$94M
$94M
$80M
Treasury Stock
$1M
$1M
$1M
$1M
$510.3K
$510.3K
$510.3K
$554.9K
$554.9K
$577.1K
$599.4K
$561.7K
AOCI
$-12M
$-21M
$-18M
$-13M
$12M
$4M
$-15M
$-10M
$8M
$-16M
$9M
·
Stockholders' Equity
$111M
$143M
$205M
$272M
$287M
$277M
$263M
$294M
$382M
$349M
$338M
$312M
Liabilities + Equity
$134M
$168M
$227M
$292M
$310M
$294M
$279M
$299M
$387M
$366M
$357M
$323M
Shares Outstanding
1,539,531
1,091,562
1,091,562
10,431,924
10,471,924
9,997,477
9,517,427
9,360,758
46,803,791
46,793,791
46,007,120
38,672,865
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$16M
$19M
$26M
$27M
$21M
$16M
$14M
$17M
$20M
$25M
$29M
$27M
Stock-based Comp
$930.8K
$194.7K
$451.4K
$668.0K
$3M
$2M
$45.9K
$496.2K
$372.4K
$40.3K
$374.6K
$346.1K
Deferred Tax
·
$2M
·
$0
$0
$607.6K
$-319.0K
$-13M
$-4M
$3.0K
$-83.9K
$-121.4K
Other Non-cash
$35M
$45M
$1M
$14M
$558.4K
$-46.7K
$-4M
·
$39M
$-6M
$7M
·
Operating Cash Flow
$8M
$675.8K
$-33M
$51M
$23M
$9M
$-15M
$17M
$63M
$55M
$70M
$47M
CapEx
$9M
$29M
·
$38M
$30M
$22M
$61M
$35M
$18M
$17M
$23M
$7M
Investing Cash Flow
$-23M
$-29M
·
$-38M
$-30M
$-22M
$-61M
$-36M
$-28M
$-15M
$-76M
$-7M
Debt Issued
$2M
·
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
$2M
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
$0
$37.7K
$61.7K
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
$-37.7K
·
Financing Cash Flow
$5M
$-32M
$-267.8K
$-264.9K
$-290.6K
$-265.0K
$-275.5K
$-294.3K
$-273.9K
$-287.4K
$-344.4K
$-366.5K
Net Change in Cash
$-10M
$-62M
$-36M
$12M
$2M
$-6M
·
·
·
·
·
·
Taxes Paid
·
·
·
·
·
$0
$0
·
·
·
·
·
Free Cash Flow
$-1M
$-28M
·
$14M
$-7M
$-12M
$-76M
·
$45M
$38M
$48M
·
Levered FCF
·
$-28M
·
$14M
$-7M
$-13M
$-76M
·
$45M
$38M
$47M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-33.7%
-290.4%
-39.6%
24.9%
9.5%
-34.3%
-219.8%
·
10.4%
32.0%
27.8%
·
Net Margin
-172.8%
-781.9%
-205.7%
15.2%
-1.7%
-29.8%
-243.5%
·
7.4%
24.3%
21.0%
·
Pretax Margin
-172.8%
-760.4%
-193.9%
25.2%
9.8%
-33.8%
-217.0%
·
10.8%
32.2%
28.0%
·
EBITDA Margin
30.3%
-83.9%
50.8%
65.5%
46.8%
22.4%
-87.1%
·
28.9%
48.4%
45.5%
·
ROA
-29.3%
-33.1%
-24.4%
3.5%
-0.30%
-2.9%
-8.9%
·
·
10.0%
10.0%
·
ROE
-34.6%
-38.7%
-26.5%
3.7%
-0.33%
-3.1%
-9.8%
·
·
10.5%
10.5%
·
ROIC
·
-16.0%
-6.2%
3.7%
-0.31%
-3.1%
-9.9%
·
·
10.3%
10.0%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.0
1.3
6.8
10.1
8.3
15.1
17.0
·
·
15.9
11.9
·
Quick Ratio
0.4
0.8
6.1
9.2
6.9
13.3
15.9
·
·
11.8
8.3
·
Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
-242.1
-113.0
135.8
38.0
-71.0
-160.2
·
68.0
272.8
232.8
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.0
0.1
0.2
0.2
0.1
0.0
·
·
0.4
0.5
·
Inventory Turnover
·
·
·
·
·
35.0
15.7
·
·
14.5
17.4
·
Receivables Turnover
13.3
2.8
5.9
·
·
·
·
·
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$72.41
$130.83
$19.13
$26.04
$27.37
$27.71
$27.65
·
·
$7.47
$7.35
·
Revenue / Share
$19.07
$7.02
·
·
·
·
·
·
$2.30
$3.20
$3.52
·
Cash Flow / Share
$5.85
$0.62
·
·
·
·
·
·
$1.34
$1.18
$1.53
·
Cash / Share
$0.00
$9.23
$6.73
$10.37
$9.15
$9.42
$10.54
·
·
$3.50
$2.90
·
EPS (TTM)
$-32.95
$-54.88
·
·
·
·
$-1.06
$-1.49
$0.17
$0.78
$0.74
$0.46
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
231.8%
-74.5%
-54.5%
20.1%
95.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-27.3%
-48.2%
2.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$25M
$8M
$30M
$66M
$55M
$28M
$11M
$3M
$108M
$149M
$162M
$114M
Net Income TTM
$-44M
$-60M
$-62M
$10M
$-924.7K
$-8M
$-26M
$-70M
$8M
$36M
$34M
$18M
Market Cap
$6M
$6M
$177M
$322M
$453M
$412M
$243M
·
·
$4.56B
$4.19B
·
Enterprise Value
$9M
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.1
-0.1
·
·
·
·
-24.1
-26.2
432.4
125.0
123.0
126.1
P/S
0.2
0.8
5.9
4.9
8.2
14.6
22.9
·
·
30.6
25.8
·
P/B
0.1
0.0
0.9
1.2
1.6
1.5
0.9
·
·
13.1
12.4
·
P / Tangible Book
0.1
0.0
0.9
1.2
1.6
1.5
·
·
·
·
·
·
P / Cash Flow
0.7
9.2
-5.4
6.3
19.5
44.3
-15.9
·
·
82.6
59.5
·
P / FCF
-5.4
-0.2
·
23.7
-66.9
-33.2
-3.2
·
·
119.4
88.1
·
EV / EBITDA
1.9
·
·
·
·
·
·
·
·
·
·
·
EV / FCF
-8.2
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
0.3
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-890.5%
-962.8%
·
·
·
·
-4.2%
-3.8%
0.23%
0.80%
0.81%
0.79%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$13M
$2M
$6M
$9M
$8M
$2M
$2M
$2M
$2M
$1M
$7M
$6M
$8M
$9M
$19M
$23M
Cost of Revenue
·
·
·
·
·
·
·
·
$5M
$2M
·
·
$7M
$7M
·
·
SG&A Expense
$598.0K
$1M
$2M
$785.5K
$1M
$1M
$4M
$1M
$690.0K
$717.5K
$2M
$762.9K
$593.3K
$910.1K
$3M
$584.5K
Operating Expenses
$12M
$6M
$9M
$9M
$9M
$6M
$9M
$7M
$8M
$7M
$15M
$8M
$9M
$10M
$19M
$11M
Operating Income
$1M
$-4M
$-3M
$-333.9K
$-791.3K
$-5M
$-7M
$-5M
$-5M
$-5M
$-8M
$-2M
$-919.1K
$-799.6K
$-505.0K
$12M
Interest Expense
$124.7K
$123.4K
$311.1K
$18.2K
$21.7K
$21.7K
$21.1K
$21.2K
$24.8K
$24.8K
$23.9K
$23.8K
$27.9K
$29.6K
$26.7K
$27.7K
Interest Income
$18.8K
$253.7K
$422.2K
$978
$1.8K
$2.4K
$3.2K
$6.2K
$34.8K
$36.1K
$49.0K
$57.8K
$72.5K
$70.9K
$72.6K
$63.5K
Other Non-op
$-3.1K
$130.2K
·
·
$-3.2K
$-19.3K
$-71.7K
$0
·
$-4.0K
$-44.6K
$0
·
$0
$-83.1K
$0
Pretax Income
$1M
$-4M
$-3M
$-36M
$-814.4K
$-5M
$-14M
$-5M
$-34M
$-5M
$-54M
$-2M
$-874.5K
$-758.3K
$-459.1K
$12M
Income Tax
·
·
·
·
·
·
$5M
$-1M
$-1M
$-1M
$4M
$-483.5K
$-192.7K
$-200.6K
$2M
$3M
Net Income
$1M
$-4M
$-3M
$-36M
$-814.4K
$-5M
$-19M
$-3M
$-33M
$-4M
$-59M
$-2M
$-681.8K
$-557.7K
$-3M
$9M
EPS (Basic)
$0.64
$-2.48
$-2.64
$-26.35
$-0.60
$-3.93
$-48.22
$-3.20
$-30.32
$-3.66
$-57.87
$-0.17
$-0.07
$-0.05
$-0.22
$0.86
EPS (Diluted)
$0.64
$-2.48
·
·
$-0.60
$-3.93
·
·
$-30.32
$-3.66
·
·
·
·
·
·
Shares (Basic)
1,796,828
1,582,931
·
1,353,532
1,353,531
1,187,413
·
1,091,562
1,091,562
1,091,562
·
10,431,924
10,431,924
10,431,924
·
10,471,924
Shares (Diluted)
1,796,828
1,582,931
·
·
1,353,531
1,187,413
·
·
1,091,562
1,091,562
·
·
·
·
·
·
EBITDA
$5M
$36.8K
·
$3M
·
·
·
$-11.4K
$-416.7K
$-535.9K
·
$2M
$4M
$5M
·
$18M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$7M
$3.8K
$6M
$8M
$9M
$10M
$11M
$10M
$71M
$72M
$104M
$115M
$116M
$108M
$93M
Receivables
$15M
$3M
$3M
$3M
$3M
$2M
$564.5K
$1M
$2M
$5M
$5M
$2M
$2M
$5M
$5M
·
Inventory
$814.9K
$444.5K
$562.8K
$482.7K
$515.0K
$455.1K
$315.4K
$427.8K
$413.8K
$634.1K
$577.2K
$874.8K
$796.6K
$588.0K
$2M
$604.0K
Prepaid Expense
$3M
$4M
$4M
$6M
$9M
$6M
$6M
$8M
$8M
$8M
$8M
$8M
$4M
$4M
$4M
$4M
Current Assets
$31M
$26M
$25M
$16M
$20M
$18M
$17M
$21M
$21M
$85M
$86M
$115M
$122M
$126M
$119M
$107M
PP&E (Net)
$59M
$60M
$62M
$110M
$83M
$86M
$89M
$151M
$153M
$117M
$112M
$141M
$133M
$146M
$150M
$159M
PP&E (Gross)
$148M
$144M
$142M
$205M
$162M
$162M
$162M
$233M
$229M
$230M
$204M
$236M
$225M
$236M
$234M
$284M
Accum. Depreciation
$89M
$84M
$80M
$95M
$72M
$69M
$66M
$82M
$76M
$113M
$92M
$95M
$91M
$91M
$84M
$126M
Total Assets
$137M
$133M
$134M
$132M
$163M
$164M
$168M
$194M
$194M
$222M
$227M
$279M
$278M
$296M
$292M
$291M
Accounts Payable
$1M
$434.3K
$146.1K
$379.8K
$380.8K
$390.2K
$30.0K
$128.7K
$133.6K
$208.4K
$207.0K
$229.3K
$221.3K
$411.6K
$57.6K
$219.6K
Accrued Liabilities
$515.7K
$507.6K
$499.7K
$968.1K
·
·
·
·
·
·
·
·
·
·
·
·
Short-term Debt
$5M
$5M
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$12M
$11M
$8M
$17M
$10M
$10M
$13M
$19M
$19M
$12M
$13M
$10M
$10M
$11M
$12M
$13M
Capital Leases
$6M
$7M
$6M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$8M
$7M
$7M
$8M
$8M
$7M
Total Liabilities
$23M
$23M
$22M
$24M
$22M
$22M
$25M
$27M
$27M
$21M
$21M
$18M
$18M
$21M
$21M
$22M
Total Debt
$5M
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$921
$856
$784
$691
$691
$691
$560
$24.6K
$24.6K
$24.6K
$560
$24.4K
$24.5K
$24.5K
$24.5K
$24.4K
Paid-in Capital
$107M
$106M
$106M
$105M
$105M
$105M
$102M
$102M
$102M
$102M
$102M
$101M
$101M
$101M
$101M
$101M
Treasury Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$510.3K
AOCI
$-9M
$-10M
$-12M
$-19M
$-20M
$-21M
$-21M
$-16M
$-19M
$-18M
$-18M
$-21M
$-23M
$-9M
$-13M
$-19M
Stockholders' Equity
$113M
$110M
$111M
$107M
$141M
$142M
$143M
$167M
$167M
$201M
$205M
$261M
$260M
$275M
$272M
$269M
Liabilities + Equity
$137M
$133M
$134M
$132M
$163M
$164M
$168M
$194M
$194M
$222M
$227M
$279M
$278M
$296M
$292M
$291M
Shares Outstanding
1,813,531
1,683,531
1,539,531
1,353,531
1,353,531
1,353,531
1,091,562
10,726,924
10,726,924
10,726,924
1,091,562
10,431,924
10,431,924
10,431,924
10,431,924
10,471,924
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$5M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$10M
$5M
$5M
$5M
$11M
$6M
Stock-based Comp
·
·
$734.7K
$0
$0
$196.1K
·
·
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
·
·
Other Non-cash
·
$923.9K
·
·
·
·
·
·
·
$-2M
·
·
·
$29.1K
·
·
Operating Cash Flow
$-5M
$1M
$3M
$7M
$-559.3K
$-2M
$969.3K
$518.7K
$518.3K
$-1M
$-43M
$-1M
$6M
$5M
$14M
$19M
CapEx
$1M
$515.4K
$174.8K
·
·
·
$-32M
$0
·
·
·
$15M
$15.6K
$32.7K
$4M
$0
Investing Cash Flow
$8M
$5M
$-14M
·
·
·
$32M
$0
·
·
·
$-15M
$-15.6K
$-32.7K
$-4M
$0
Financing Cash Flow
$-3.5K
$287.4K
$5M
$0
·
·
$-32M
$0
·
·
$0
$0
·
·
$19.1K
$0
Net Change in Cash
$3M
$7M
$-6M
$-2M
$-787.0K
$-2M
$-1M
$870.0K
$-60M
$-1M
$-32M
$-11M
$-498.4K
$8M
$16M
$14M
Free Cash Flow
·
$575.6K
·
·
·
·
·
·
·
·
·
·
·
$5M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
9.7%
-171.3%
·
-3.7%
·
·
·
-204.3%
-216.0%
-403.2%
·
-39.1%
-11.5%
-8.6%
·
52.2%
Net Margin
8.9%
-165.8%
·
-394.3%
·
·
·
-155.8%
-1388.8%
-305.4%
·
-30.3%
-8.5%
-6.0%
·
39.2%
Pretax Margin
8.9%
-165.8%
·
-394.3%
·
·
·
-205.0%
-1439.5%
-402.6%
·
-38.5%
-10.9%
-8.2%
·
52.4%
EBITDA Margin
42.1%
1.6%
·
37.8%
·
·
·
-0.51%
-17.5%
-41.0%
·
42.5%
53.9%
49.0%
·
78.4%
ROA
0.76%
-2.6%
·
-21.9%
·
·
·
-1.5%
-14.0%
-1.5%
·
-0.62%
-0.24%
-0.18%
·
3.0%
ROE
0.90%
-3.1%
·
-26.0%
·
·
·
-1.6%
-15.5%
-1.7%
·
-0.67%
-0.25%
-0.20%
·
3.3%
ROIC
·
·
·
·
·
·
·
-2.1%
-3.0%
-2.0%
·
-0.69%
-0.28%
-0.21%
·
3.3%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.6
2.3
·
0.9
2.0
1.7
·
1.1
1.1
6.9
·
11.6
12.6
11.0
·
8.2
Quick Ratio
2.1
0.8
·
0.5
1.1
1.0
·
0.6
0.6
6.2
·
10.7
12.1
10.6
·
7.1
Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
10.0
-32.9
·
-18.4
·
·
·
-216.2
-207.4
-212.2
·
-96.4
-32.9
-27.0
·
430.9
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.1
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
·
8.4
3.5
·
·
·
·
·
·
Receivables Turnover
1.4
1.0
·
3.9
·
·
·
1.3
1.2
0.2
·
0.4
0.4
0.6
·
·
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$62.53
$65.31
·
$79.39
$104.36
$104.67
·
$15.52
$15.56
$18.73
·
$24.99
$24.95
$26.35
·
$25.65
Revenue / Share
$7.17
$1.50
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
$0.69
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
$5.07
$3.88
·
$4.30
$5.72
$6.30
·
$1.05
$0.97
$6.60
·
$9.95
$11.05
$11.10
·
$8.85
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$31M
$26M
·
$21M
$14M
$8M
·
$13M
$16M
$22M
·
$42M
$59M
$66M
·
$68M
Net Income TTM
$-41M
$-43M
·
$-60M
$-28M
$-61M
·
$-99M
$-98M
$-65M
·
$-6M
$5M
$10M
·
$12M
Market Cap
$7M
$11M
·
$8M
$9M
$9M
·
$103M
$110M
$159M
·
$195M
$261M
$280M
·
$352M
Enterprise Value
$3M
$9M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
0.2
0.4
·
0.4
0.7
1.2
·
8.0
6.7
7.2
·
4.7
4.4
4.2
·
5.1
P/B
0.1
0.1
·
0.1
0.1
0.1
·
0.6
0.7
0.8
·
0.7
1.0
1.0
·
1.3
P / Tangible Book
0.1
0.1
·
0.1
0.1
0.1
·
0.6
0.7
0.8
·
0.7
1.0
1.0
·
1.3
P / Cash Flow
·
9.6
·
·
·
·
·
·
·
-119.3
·
·
·
57.9
·
·
EV / Revenue
0.1
0.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$25M
·
·
$8M
·
Operating Margin %
-33.7%
·
·
-290.4%
·
Net Income
$-44M
·
·
$-60M
·
Diluted EPS
$-32.95
·
·
$-54.88
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Debt / Equity
0.0
·
·
·
·
Current Ratio
3.0
·
·
1.3
·
Quick Ratio
0.4
·
·
0.8
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
$-1M
·
·
$-28M
·
Institutional owners (13F)
8 filers
· $172K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders8
Value held$172K
New positions2
Exited positions0
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
2 (+1 vs prior Q)
0 (-1 vs prior Q)
1 (0 vs prior Q)
1 (+1 vs prior Q)
+8K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
14 insiders
· 4 officers · 9 directors