Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise16.1%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.42
$0.53
-20.0%
March 31, 2026
$0.67
$0.54
25.2%
Dec. 31, 2025
$0.70
$0.43
61.2%
Sept. 30, 2025
$0.30
$0.22
35.0%
June 30, 2025
$0.13
$0.15
-14.8%
March 31, 2025
$0.10
$0.09
10.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$2.85B
$1.63B
$987M
$959M
$876M
$1.24B
$1.07B
$1.11B
$1.09B
$987M
Cost of Revenue
$1.65B
$1.08B
$863M
$811M
$813M
$991M
$996M
$974M
$942M
$885M
Gross Profit
$1.21B
$550M
$124M
$148M
$62M
$250M
$70M
$137M
$153M
$102M
SG&A Expense
$58M
$49M
$51M
$52M
$39M
$47M
$42M
$42M
$40M
$39M
Operating Income
$1.09B
$944M
$-300.0K
$41M
$-105M
$145M
$-338M
$34M
$580M
$32M
Interest Expense
$110M
$96M
$79M
$39M
$0
$9M
$8M
$3M
$7M
$23M
Interest Income
$8M
$16M
$28M
$8M
$4M
$9M
$29M
$5M
$17M
$87M
Pretax Income
$970M
$977M
$128M
$42M
$-54M
$99M
$-328M
$15M
$608M
$95M
Income Tax
$238M
$129M
$31M
$78M
$33M
$44M
$30M
$38M
$98M
$33M
Net Income
$732M
$848M
$94M
$-70M
$-254M
$43M
$-413M
$-28M
$502M
$53M
EPS (Basic)
$1.16
$1.52
$0.19
$-0.15
$-0.53
$0.09
$-0.88
$-0.06
$1.08
$0.13
EPS (Diluted)
$1.14
$1.50
$0.19
$-0.15
$-0.53
$0.09
$-0.88
$-0.06
$1.07
$0.12
Shares (Basic)
575,100,000
539,800,000
480,600,000
478,600,000
476,500,000
472,600,000
468,000,000
466,500,000
463,000,000
420,800,000
Shares (Diluted)
581,700,000
545,900,000
484,600,000
478,600,000
476,500,000
478,000,000
468,000,000
466,500,000
467,500,000
423,900,000
EBITDA
$1.09B
$944M
$-300.0K
$41M
$-374M
$145M
$-338M
$34M
$580M
·
Balance Sheet11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$422M
$348M
$367M
$408M
$545M
$921M
$756M
$440M
$489M
$652M
Receivables
$61M
$35M
$68M
$84M
$48M
$81M
$51M
$63M
$52M
$49M
Inventory
$377M
$272M
$266M
$200M
$302M
$327M
$308M
$275M
$200M
$208M
Current Assets
$904M
$668M
$754M
$1.52B
$951M
$1.40B
$1.26B
$1.09B
$1.16B
$1.01B
PP&E (Net)
$4.16B
$4.27B
$3.50B
$2.60B
$2.59B
$2.36B
$2.24B
$2.44B
$1.94B
$1.87B
Total Assets
$5.85B
$5.37B
$4.54B
$4.43B
$3.97B
$4.15B
$3.86B
$3.96B
$3.97B
$3.40B
Accounts Payable
$329M
$265M
$318M
$294M
$304M
$245M
$212M
$196M
$196M
$163M
Current Liabilities
$517M
$551M
$631M
$646M
$582M
$335M
$266M
$227M
$231M
$196M
Total Liabilities
$1.61B
$1.97B
$2.27B
$2.22B
$1.65B
$1.61B
$1.44B
$1.17B
$1.12B
$1.13B
Retained Earnings
$873M
$259M
$-538M
$-632M
$-562M
$-308M
$-350M
$63M
$91M
$-410M
Stockholders' Equity
$4.19B
$3.34B
$2.21B
$2.13B
$2.24B
$2.46B
$2.35B
$2.73B
$2.79B
$2.22B
Cash Flow6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Cash Flow
$1.14B
$486M
$159M
$409M
$285M
$348M
$363M
$191M
$295M
$311M
CapEx
$294M
$559M
$907M
$743M
$525M
$292M
$248M
$257M
$197M
$270M
Investing Cash Flow
$-378M
$-582M
$-402M
$-892M
$-631M
$-246M
$-150M
$-225M
$-177M
$-161M
Financing Cash Flow
$-709M
$83M
$202M
$404M
$-41M
$800.0K
$800.0K
$-10M
$-117M
$22M
Free Cash Flow
$849M
$-73M
$-748M
$-334M
$-339M
$56M
$115M
$-66M
$98M
·
Levered FCF
$766M
$-156M
$-808M
$-334M
$-339M
$50M
$106M
$-63M
$92M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
42.3%
33.7%
12.6%
15.4%
0.23%
20.2%
6.5%
12.3%
14.0%
·
Operating Margin
38.3%
57.8%
-0.03%
4.3%
-32.5%
11.7%
-31.7%
3.1%
53.0%
·
Net Margin
25.7%
50.2%
9.6%
-7.3%
-22.1%
3.4%
-38.7%
-2.5%
45.8%
·
Pretax Margin
34.0%
59.8%
13.0%
4.3%
-27.8%
8.0%
-30.8%
1.7%
55.5%
·
EBITDA Margin
38.3%
57.8%
-0.03%
4.3%
-32.5%
11.7%
-31.7%
3.1%
53.0%
·
ROA
13.1%
16.5%
2.1%
-1.7%
-6.3%
1.1%
-10.5%
-0.71%
13.6%
·
ROE
19.5%
29.6%
4.3%
-3.2%
-10.8%
1.8%
-16.2%
-1.0%
20.0%
·
ROIC
19.7%
24.6%
-0.01%
-1.7%
-13.4%
3.3%
-15.8%
-1.3%
17.4%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.7
1.2
1.2
2.4
1.6
4.2
4.7
4.8
5.0
·
Quick Ratio
0.9
0.7
0.7
0.8
0.8
3.0
3.0
2.2
2.3
·
Interest Coverage
9.9
9.8
-0.0
·
·
16.0
-41.7
12.6
81.7
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.5
0.3
0.2
0.2
0.3
0.3
0.3
0.3
0.3
·
Inventory Turnover
5.1
4.0
3.7
3.2
3.7
3.1
3.4
4.1
4.6
·
Receivables Turnover
59.7
31.9
13.0
14.5
17.8
18.8
18.6
19.3
21.6
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$4.90
$2.99
$2.04
$2.00
$2.42
$2.60
$2.28
$2.38
$2.34
·
Cash Flow / Share
$1.96
$0.89
$0.33
$0.85
$0.60
$0.73
$0.78
$0.41
$0.63
·
EPS (TTM)
$1.14
$1.50
$0.19
$-0.15
$-0.53
$0.09
$-0.88
$-0.06
$1.07
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$2.85B
$1.63B
$987M
$959M
$876M
$1.24B
$1.07B
$1.11B
$1.09B
·
Net Income TTM
$732M
$848M
$94M
$-70M
$-254M
$43M
$-413M
$-28M
$502M
·
P/E
14.5
3.4
13.3
-17.2
-5.9
40.8
-4.2
-61.3
5.4
·
Earnings Yield
6.9%
29.1%
7.5%
-5.8%
-16.9%
2.5%
-23.6%
-1.6%
18.4%
·
Per Share1
Metric
Trend
Q4 2024
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2002
EPS (TTM)
$1.50
$1.07
·
·
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
Q4 2024
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2002
Revenue TTM
$1.63B
$1.09B
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$848M
$502M
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
3.4
5.4
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
29.1%
18.4%
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$2.85B
$1.63B
$987M
$959M
$876M
Gross Margin %
42.3%
33.7%
12.6%
15.4%
0.23%
Operating Margin %
38.3%
57.8%
-0.03%
4.3%
-32.5%
Net Income
$732M
$848M
$94M
$-70M
$-254M
Diluted EPS
$1.14
$1.50
$0.19
$-0.15
$-0.53
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.7
1.2
1.2
2.4
1.6
Quick Ratio
0.9
0.7
0.7
0.8
0.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$849M
$-73M
$-748M
$-334M
$-339M
Institutional owners (13F)
348 filers
· $6.6B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders348
Value held$6.6B
New positions58
Exited positions40
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
58 (-11 vs prior Q)
40 (+18 vs prior Q)
111 (-1 vs prior Q)
106 (+5 vs prior Q)
+10.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
1 insider
· 0 officers · 1 directors