JCTC Jewett-Cameron Trading Company - Common Shares
NASDAQ · Building · View on SEC EDGAR ↗ close Oct 2, 2026 10-K/10-Q Jul 14, 2026
$2.95
· of 52w range
· above low
· to high
$1.5452w low
$3.8252w high
P/E (TTM)
-1.3
EPS (TTM)
$-2.35
Revenue (TTM)
$39M
your badges
52W Range
$2–$4
Analyst Rating
·
Price Target
·
P/E
-1.3
ROE
-43.7%
Net Profit Margin
-20.9%
Your badge strip is empty — pin a metric anywhere on this page.
JCTC Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$2.95
P/E (TTM)
-1.3
EPS (TTM)
$-2.35
Revenue (TTM)
$39M
ROE (TTM)
-43.7%
52W Range
$2–$4
JCTC Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits
| Ex-date | Split | Type |
|---|---|---|
| May 29, 2018 | 2-for-1 | Forward |
| May 2, 2013 | 2-for-1 | Forward |
| March 15, 2007 | 3-for-2 | Forward |
| Feb. 27, 2003 | 3-for-2 | Forward |
10-Year Performance Revenue, net income, margins and EPS trends
Revenue$41M2016-08-31 → 2025-08-31
EPS$-1.182016-08-31 → 2025-08-31
Free Cash Flow$-7M2016-08-31 → 2025-08-31
Net margin-20.9%2016-08-31 → 2025-08-31
Valuation & Ratios
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
| Metric | 5Y trend | JCTC | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| P/E (TTM) | -1.35Y avg ≈-80.6 | ≈-80.6 | · | · |
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability Gross, operating and net margins; ROE, ROA, ROIC
| Metric | 5Y trend | JCTC | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Gross Margin (TTM) | 8.1%5Y avg ≈20.6% | ≈20.6% | · | · | |
| Operating Margin (TTM) | -18.0%5Y avg ≈-2.2% | ≈-2.2% | · | · | |
| EBITDA Margin | -9.1%5Y avg ≈-2.2% | ≈-2.2% | · | · | |
| Pretax Margin (TTM) | -19.1% | · | · | · | |
| Net Profit Margin (TTM) | -20.9%5Y avg ≈-0.13% | ≈-0.13% | · | · | |
| ROA (TTM) | -34.7%5Y avg ≈0.74% | ≈0.74% | · | · | |
| ROE (TTM) | -43.7%5Y avg ≈0.87% | ≈0.87% | · | · | |
| ROIC | -18.4% | · | · | · |
Financial Health Debt, liquidity, solvency — balance sheet strength
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
| Metric | 5Y trend | JCTC | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Revenue YoY | -12.4%5Y avg ≈-0.38% | ≈-0.38% | · | · | |
| Revenue CAGR 3Y | -13.1%5Y avg ≈-4.3% | ≈-4.3% | · | · | |
| Revenue CAGR 5Y | -1.7% | · | · | · | |
| EPS CAGR 3Y | -40.4% | · | · | · | |
| Net Income CAGR 3Y | -40.7% | · | · | · |
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
| Metric | 5Y trend | JCTC | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Asset Turnover | 1.65Y avg ≈1.8 | ≈1.8 | · | · | |
| Inventory Turnover | 2.45Y avg ≈2.7 | ≈2.7 | · | · | |
| Receivables Turnover | 11.05Y avg ≈9.4 | ≈9.4 | · | · | |
| Revenue / Employee | ≈$917.7K | · | · | · |
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | Report | EPS Actual | EPS Est | Surprise |
|---|---|---|---|---|
| Sept. 30, 2025 | $-0.18 | — | — | |
| June 30, 2025 | $-0.16 | — | — | |
| March 31, 2025 | $-0.19 | — | — | |
| June 30, 2024 | $-0.15 | — | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $41M | $47M | $54M | $63M | $58M | $45M | $45M | $54M | $48M | $48M | $42M | $42M | |
| Cost of Revenue | $35M | $38M | $42M | $49M | $43M | $32M | $35M | $42M | $37M | $38M | $34M | $34M | |
| Gross Profit | $6M | $9M | $12M | $14M | $14M | $12M | $10M | $12M | $11M | $10M | $8M | $8M | |
| SG&A Expense | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Expenses | $10M | $11M | $12M | $12M | $10M | $9M | $7M | $7M | $7M | $6M | $5M | $5M | |
| Operating Income | $-4M | $-2M | $430.7K | $2M | $4M | · | · | $4M | $4M | $4M | · | · | |
| Interest Expense | · | · | $458.5K | $163.0K | $15.3K | $0 | · | · | · | $-27 | · | · | |
| Other Non-op | $-135.4K | $3M | $-388.2K | $-388.6K | $684.5K | · | $150.6K | $3.0K | · | · | · | · | |
| Pretax Income | $-4M | $803.8K | $42.5K | · | · | · | · | · | · | · | · | $3M | |
| Income Tax | $86.2K | $103.2K | $358.0K | $558.8K | $949.3K | $1M | $808.3K | $1M | $2M | $1M | $1M | $1M | |
| Net Income | $-4M | $721.8K | $-20.6K | $1M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $2M | |
| EPS (Basic) | $-1.18 | $0.21 | $-0.01 | $0.33 | $0.99 | $0.77 | $0.50 | $0.66 | $0.60 | $0.87 | $0.69 | $0.63 | |
| EPS (Diluted) | $-1.18 | $0.21 | $-0.01 | $0.33 | $0.99 | $0.77 | $0.50 | $0.66 | $0.60 | $0.87 | $0.69 | $0.63 | |
| Shares (Basic) | 3,512,975 | 3,503,221 | 3,498,236 | 3,493,807 | 3,486,537 | 3,623,413 | 4,233,304 | 4,430,940 | 2,272,522 | 2,435,650 | 2,581,850 | 2,968,220 | |
| Shares (Diluted) | 3,512,975 | 3,503,221 | 3,498,236 | 3,493,807 | 3,486,537 | 3,623,413 | 4,233,304 | 4,430,940 | 4,545,044 | 2,435,650 | 2,581,850 | 2,968,220 | |
| EBITDA | $-4M | $-2M | $430.7K | $2M | · | · | · | $4M | $4M | · | · | · |
Balance Sheet
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $226.2K | $5M | $83.7K | $484.5K | $1M | $4M | $10M | $6M | $6M | $5M | $4M | $4M | |
| Receivables | $4M | $4M | $6M | $7M | $7M | $6M | $3M | $4M | $4M | $3M | $4M | $2M | |
| Inventory | $16M | $13M | $18M | $21M | $14M | $9M | $6M | $10M | $9M | $8M | $8M | $9M | |
| Prepaid Expense | $1M | $891.7K | $630.8K | $1M | $2M | $1M | $393.5K | $347.3K | $595.8K | $832.9K | $719.5K | $762.5K | |
| Current Assets | $22M | $23M | $25M | $30M | $25M | $20M | $19M | $21M | $19M | $17M | $17M | $17M | |
| PP&E (Net) | $4M | $4M | $5M | $5M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | |
| PP&E (Gross) | $7M | $7M | $9M | $9M | $8M | $7M | $6M | $7M | $7M | $7M | $6M | $5M | |
| Accum. Depreciation | $4M | $3M | $4M | $4M | · | · | · | $4M | $3M | $-4M | $-4M | $-3M | |
| Intangibles | $111.4K | $112.2K | $134.8K | $33.4K | $30.9K | $659 | $3.0K | $3.6K | $77.8K | $150.5K | $223.2K | $296.0K | |
| Total Assets | $25M | $27M | $30M | $35M | $29M | $23M | $22M | $24M | $22M | $20M | $20M | $20M | |
| Accounts Payable | $2M | $1M | $2M | $2M | $1M | $1M | $410.0K | $377.1K | $638.1K | $840.0K | $985.0K | $240.8K | |
| Accrued Liabilities | $1M | $1M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $1M | $1M | $1M | |
| Current Liabilities | · | · | · | $10M | $6M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Deferred Tax | · | · | · | · | $116.9K | · | · | · | · | · | · | · | |
| Total Liabilities | $5M | $3M | $6M | $10M | $6M | $4M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Common Stock | $830.0K | $826.9K | $825.5K | $824.6K | $823.2K | $821.3K | $936.9K | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $852.5K | $795.7K | $765.1K | $742.6K | $687.2K | $618.7K | $618.7K | $600.8K | $600.8K | $600.8K | $600.8K | $600.8K | |
| Retained Earnings | $19M | $23M | $23M | $23M | $21M | $18M | $19M | $20M | $18M | $16M | $16M | $16M | |
| Stockholders' Equity | $21M | $25M | $24M | $24M | $23M | $19M | $20M | $21M | $20M | $18M | $18M | $18M | |
| Liabilities + Equity | $25M | $27M | $30M | $35M | $29M | $23M | $22M | $24M | $22M | $20M | $20M | $20M | |
| Shares Outstanding | · | · | · | · | · | · | 3,971,282 | 4,314,659 | 4,468,988 | 2,286,294 | 2,476,832 | 2,704,630 |
Cash Flow
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $322.5K | $352.9K | $397.9K | $319.6K | $244.3K | $217.7K | $191.8K | $274.1K | $275.2K | $276.3K | $281.8K | $276.3K | |
| Deferred Tax | $157.9K | $-21.2K | $-294.9K | $-141.9K | $20.0K | $35.7K | $-20.6K | $70.5K | $-20.0K | $-2.9K | $-26.7K | $10.6K | |
| Amort. of Intangibles | · | · | · | · | · | · | · | $-40.1K | $-815.8K | $-743.1K | $-670.4K | $-597.7K | |
| Operating Cash Flow | $-7M | $6M | $6M | $-3M | $-4M | $-2M | $6M | $2M | $2M | $3M | $3M | $382.4K | |
| CapEx | $115.0K | $110.5K | $223.9K | $1M | $1M | $449.3K | $32.7K | $-110.5K | $-474.4K | $-926.4K | $-293.4K | $-110.3K | |
| Investing Cash Flow | $-114.2K | $149 | $-256.2K | $-1M | $-1M | $-448.9K | $291.9K | $-109.5K | $-470.9K | $-920.8K | $-293.4K | $-105.5K | |
| Stock Issued | · | · | · | · | · | $0 | $18.4K | $0 | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | $1M | $526.9K | · | · | · | |
| Net Stock Activity | · | · | · | · | · | $0 | $18.4K | $-1M | $-526.9K | · | · | · | |
| Financing Cash Flow | $2M | $-1M | $-6M | $4M | $3M | $-3M | $-3M | $-1M | $-526.9K | $-2M | $-2M | $-4M | |
| Net Change in Cash | · | · | $-400.8K | $-699.9K | $-3M | $-6M | $4M | $185.2K | · | · | · | · | |
| Taxes Paid | $26.8K | $321.8K | $0 | $227.9K | $1M | · | · | · | · | · | · | · | |
| Free Cash Flow | $-7M | $6M | $5M | $-5M | $-6M | $-3M | $6M | $2M | $3M | $4M | $3M | $492.7K |
Profitability
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 15.1% | 18.8% | 22.6% | 21.9% | 24.6% | 27.8% | 21.9% | 21.5% | 23.2% | 20.2% | 19.9% | 19.8% | |
| Operating Margin | -9.1% | -3.8% | 0.79% | 3.1% | · | · | · | 7.9% | 9.3% | · | · | · | |
| Net Margin | -10.0% | 1.5% | -0.04% | 1.8% | 6.0% | 6.2% | 4.6% | 5.4% | 5.7% | 4.4% | 4.2% | 4.4% | |
| Pretax Margin | -9.4% | 1.7% | · | · | · | · | · | · | · | · | · | 7.4% | |
| EBITDA Margin | -9.1% | -3.8% | 0.79% | 3.1% | · | · | · | 7.9% | 9.3% | · | · | · | |
| ROA | -15.6% | 2.5% | -0.06% | 3.7% | 13.2% | 12.2% | 9.2% | 12.8% | 13.0% | 10.8% | 9.0% | 8.6% | |
| ROE | -18.6% | 2.9% | -0.09% | 4.8% | 15.3% | 14.0% | 10.1% | 14.2% | 14.6% | 12.1% | 9.9% | 9.6% | |
| ROIC | -18.4% | -6.2% | · | · | · | · | · | · | · | · | · | · |
Liquidity & Solvency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | 2.8 | 4.1 | 5.8 | 11.3 | 9.4 | 7.7 | 7.2 | 8.2 | 12.0 | |
| Quick Ratio | · | · | · | 0.7 | 1.3 | 2.9 | 7.2 | 2.8 | 3.9 | 3.4 | 3.9 | 4.7 | |
| Interest Coverage | · | · | 0.9 | 12.1 | · | · | · | · | · | · | · | · |
Efficiency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.6 | 1.6 | 1.7 | 2.0 | 2.2 | 2.0 | 2.0 | 2.4 | 2.3 | 2.4 | 2.1 | 2.0 | |
| Inventory Turnover | 2.4 | 2.4 | 2.2 | 2.8 | 3.7 | 4.2 | 4.4 | 4.5 | 4.3 | 4.7 | 3.9 | 3.8 | |
| Receivables Turnover | 11.0 | 10.1 | 8.5 | 8.8 | 8.6 | 9.9 | 13.0 | · | 13.8 | 13.7 | 9.8 | 14.6 |
Per Share
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | · | · | · | $5.14 | $4.95 | $8.83 | $7.67 | $7.08 | $6.73 | |
| Revenue / Share | $11.76 | $13.46 | $15.52 | $18.00 | $16.49 | $12.40 | $10.74 | $12.17 | $20.99 | $19.75 | $16.36 | $14.26 | |
| Cash Flow / Share | $-1.88 | $1.72 | $1.60 | $-0.98 | $-1.27 | $-0.61 | $1.49 | $0.35 | $1.05 | $1.29 | $1.10 | $0.13 | |
| Cash / Share | · | · | · | · | · | · | $2.43 | $1.41 | $2.65 | $1.98 | $1.78 | $1.60 | |
| EPS (TTM) | $-1.18 | $0.21 | $-0.01 | $0.33 | $0.99 | $0.77 | $0.50 | $0.66 | $0.60 | $0.87 | $0.69 | $0.63 |
Growth Rates
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -12.4% | -13.2% | -13.7% | 9.4% | 27.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -13.1% | -6.4% | 6.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -1.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | -66.7% | 28.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -40.4% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | -66.3% | 24.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -40.7% | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM)
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $41M | $47M | $54M | $63M | $58M | $45M | $45M | $54M | $48M | $48M | $42M | $42M | |
| Net Income TTM | $-4M | $721.8K | $-20.6K | $1M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $2M | |
| Market Cap | · | · | · | · | · | · | $32M | $37M | $16M | $14M | $12M | $13M | |
| P/E | -3.1 | 22.0 | -452.0 | 19.3 | 10.7 | 9.8 | 16.1 | 13.2 | 11.6 | 7.1 | 6.9 | 7.9 | |
| P/S | · | · | · | · | · | · | 0.7 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | |
| P/B | · | · | · | · | · | · | 1.6 | 1.8 | 0.8 | 0.8 | 0.7 | 0.7 | |
| P / Cash Flow | · | · | · | · | · | · | 5.1 | 23.9 | 6.5 | 4.5 | 4.2 | 35.0 | |
| P / FCF | · | · | · | · | · | · | 5.0 | 22.3 | 5.4 | 3.5 | 3.8 | 27.2 | |
| Earnings Yield | -32.7% | 4.6% | -0.22% | 5.2% | 9.3% | 10.2% | 6.2% | 7.6% | 8.6% | 14.0% | 14.5% | 12.7% |
Income Statement
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10M | $11M | $9M | $10M | $13M | $9M | $9M | $13M | $16M | $8M | $10M | $15M | $19M | $8M | $13M | $15M | |
| Cost of Revenue | $8M | $9M | $10M | $10M | $11M | $7M | $8M | $11M | $13M | $6M | $8M | $12M | $15M | $6M | $10M | $12M | |
| Gross Profit | $2M | $2M | $-1M | $853.4K | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $3M | $4M | $2M | $3M | $3M | |
| SG&A Expense | $1M | $1M | $1M | $1M | $1M | $940.2K | $809.2K | $945.8K | $1M | $967.4K | $948.5K | $1M | $961.6K | $1M | $826.8K | $1M | |
| Operating Expenses | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Operating Income | $-768.3K | $-1M | $-4M | $-1M | $-687.8K | $-770.5K | $-858.1K | $-310.1K | $55.6K | $-726.7K | $-789.2K | $396.5K | $1M | $-1M | $-6.8K | $-279.6K | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | $6.9K | · | $152.9K | $114.5K | $86.6K | $64.2K | |
| Other Non-op | $-75.0K | $-137.5K | $-129.1K | $-93.5K | $-74.1K | $9.4K | $22.8K | $22.2K | $13 | $19.3K | $3M | $-34.2K | $-152.9K | $-114.5K | $-86.6K | $4.4K | |
| Pretax Income | $-843.2K | $-1M | $-4M | $-2M | $-761.9K | $-761.1K | $-835.3K | $-287.9K | $55.6K | $-707.4K | $2M | $362.3K | $1M | · | · | · | |
| Income Tax | $-28.9K | $-359 | $30.4K | $563.1K | $-112.3K | $-188.0K | $-176.6K | $-76.3K | $-99.3K | $-173.3K | $452.0K | $1M | $-363.2K | $-352.6K | $-19.6K | $75.4K | |
| Net Income | $-814.3K | $-1M | $-4M | $-2M | $-649.6K | $-573.1K | $-658.7K | $-190.5K | $154.9K | $-534.1K | $1M | $290.2K | $735.0K | $-972.0K | $-73.8K | $-208.7K | |
| EPS (Basic) | $-0.23 | $-0.35 | $-1.12 | $-0.65 | $-0.18 | $-0.16 | $-0.19 | $-0.05 | $0.04 | $-0.15 | $0.37 | $0.08 | $0.21 | $-0.28 | $-0.02 | $-0.07 | |
| EPS (Diluted) | $-0.23 | $-0.35 | $-1.12 | $-0.65 | $-0.18 | $-0.16 | $-0.19 | $-0.05 | $0.04 | $-0.15 | $0.37 | $0.08 | $0.21 | $-0.28 | $-0.02 | $-0.07 | |
| Shares (Basic) | 3,520,113 | 3,520,008 | 3,518,119 | · | 3,518,119 | 3,515,308 | 3,504,802 | · | 3,504,802 | 3,504,348 | 3,498,899 | · | 3,498,899 | 3,498,899 | 3,496,202 | · | |
| Shares (Diluted) | 3,520,113 | 3,520,008 | 3,518,119 | · | 3,518,119 | 3,515,308 | 3,504,802 | · | 3,504,802 | 3,504,348 | 3,498,899 | · | 3,498,899 | 3,498,899 | 3,496,202 | · | |
| EBITDA | $-768.3K | $-1M | $-4M | · | $-687.8K | $-770.5K | $-858.1K | · | $55.6K | $-726.7K | $-789.2K | · | $1M | $-1M | $-6.8K | · |
Balance Sheet
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $546.6K | $1M | $226.2K | $1M | $435.6K | $3M | $5M | $1M | $1M | $4M | $83.7K | $3M | $268.4K | $2M | $484.5K | |
| Receivables | $4M | $7M | $3M | $4M | $7M | $6M | $4M | $4M | $7M | $5M | $3M | $6M | $8M | $4M | $5M | $7M | |
| Inventory | $7M | $10M | $14M | $16M | $15M | $15M | $13M | $13M | $13M | $18M | $18M | $18M | $21M | $23M | $22M | $21M | |
| Prepaid Expense | $1M | $1M | $1M | $1M | $705.4K | $1M | $978.3K | $891.7K | $1M | $796.4K | $613.4K | $630.8K | $870.1K | $794.6K | $624.1K | $1M | |
| Current Assets | $15M | $19M | $20M | $22M | $25M | $23M | $22M | $23M | $23M | $24M | $25M | $25M | $32M | $29M | $30M | $30M | |
| PP&E (Net) | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | |
| PP&E (Gross) | $7M | $7M | $7M | $7M | $8M | $7M | $7M | $7M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | |
| Accum. Depreciation | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | · | · | $4M | · | · | · | $4M | |
| Intangibles | $110.8K | $111.0K | $111.2K | $111.4K | $111.6K | $111.8K | $112.0K | $112.2K | $112.4K | $112.6K | $112.8K | $134.8K | $134.4K | $32.8K | $33.1K | $33.4K | |
| Total Assets | $18M | $22M | $23M | $25M | $29M | $28M | $27M | $27M | $28M | $29M | $30M | $30M | $37M | $34M | $35M | $35M | |
| Accounts Payable | $1M | $963.0K | $1M | $2M | $2M | $2M | $1M | $1M | $787.6K | $2M | $3M | $2M | $3M | $710.2K | $1M | $2M | |
| Accrued Liabilities | $997.0K | $1M | $971.0K | $1M | $2M | $2M | $1M | $1M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | |
| Current Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $11M | · | |
| Total Liabilities | $4M | $6M | $6M | $5M | $6M | $4M | $3M | $3M | $3M | $4M | $5M | $6M | $13M | $11M | $11M | $10M | |
| Common Stock | $830.5K | $830.5K | $830.0K | $830.0K | $830.0K | $830.0K | $826.9K | $826.9K | $826.9K | $826.9K | $825.5K | $825.5K | $825.5K | $825.5K | $825.5K | $824.6K | |
| Paid-in Capital | $852.8K | $852.8K | $852.5K | $852.5K | $852.5K | $852.5K | $795.7K | $795.7K | $795.7K | $795.7K | $765.1K | $765.1K | $765.1K | $765.1K | $765.1K | $742.6K | |
| Retained Earnings | $13M | $14M | $15M | $19M | $21M | $22M | $23M | $23M | $23M | $23M | $24M | $23M | $22M | $21M | $22M | $23M | |
| Stockholders' Equity | $15M | $16M | $17M | $21M | $23M | $24M | $24M | $25M | $25M | $25M | $25M | $24M | $24M | $23M | $24M | $24M | |
| Liabilities + Equity | $18M | $22M | $23M | $25M | $29M | $28M | $27M | $27M | $28M | $29M | $30M | $30M | $37M | $34M | $35M | $35M |
Cash Flow
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $60.4K | $62.2K | $77.6K | $80.2K | $80.0K | $81.2K | $81.1K | $84.5K | $79.4K | $91.0K | $97.9K | $98.3K | $100.0K | $88.1K | $111.5K | $82.6K | |
| Stock-based Comp | $0 | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | $719.0K | $-165.7K | $-188.4K | $-207.0K | $55.8K | $-170.6K | $2.9K | $90.8K | $71.7K | $6.4K | $-353.0K | $-20.0K | $-153.5K | |
| Operating Cash Flow | $3M | $-531.6K | $-1M | $-636.4K | $-2M | $-3M | $-2M | $4M | $14.5K | $-2M | $5M | $4M | $3M | $-2M | $694.2K | $602.1K | |
| CapEx | $0 | $0 | $0 | $21.6K | $36.7K | $19.3K | $37.3K | $0 | $110.5K | $0 | $0 | $8.2K | $-86.0K | $265.5K | $36.2K | $244.5K | |
| Investing Cash Flow | $200 | $0 | $0 | $-21.6K | $-36.7K | $-19.3K | $-36.5K | $4.0K | $-109.1K | $3.5K | $101.7K | $62.0K | $-16.5K | $-265.5K | $-36.2K | $-248.1K | |
| Financing Cash Flow | $-3M | $42.0K | $2M | $-320.5K | $2M | $0 | $0 | $0 | $0 | $0 | $-1M | $-7M | $-500.0K | $900.0K | $600.0K | $-2M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | $3M | · | $2M | $-1M | $1M | $-2M | |
| Taxes Paid | $7.5K | $7.5K | $7.5K | $11.8K | $15.0K | $0 | $0 | $148.1K | $0 | $0 | $173.7K | $0 | · | · | · | $261 | |
| Free Cash Flow | · | · | $-1M | · | · | · | $-2M | · | · | · | · | · | · | · | $658.0K | · |
Profitability
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 18.0% | 15.7% | -12.5% | · | 15.0% | 20.1% | 18.3% | · | 18.6% | 25.1% | 20.0% | · | 23.3% | 23.6% | 22.7% | · | |
| Operating Margin | -7.8% | -10.5% | -43.7% | · | -5.5% | -8.5% | -9.3% | · | 0.35% | -8.8% | -8.1% | · | 6.6% | -14.9% | -0.05% | · | |
| Net Margin | -8.3% | -11.8% | -45.6% | · | -5.1% | -6.3% | -7.1% | · | 0.97% | -6.5% | 13.2% | · | 3.9% | -11.9% | -0.59% | · | |
| Pretax Margin | -8.6% | -11.9% | -45.2% | · | -6.0% | -8.4% | -9.0% | · | 0.35% | · | · | · | · | · | · | · | |
| EBITDA Margin | -7.8% | -10.5% | -43.7% | · | -5.5% | -8.5% | -9.3% | · | 0.35% | -8.8% | -8.1% | · | 6.6% | -14.9% | -0.05% | · | |
| ROA | -3.4% | -5.1% | -15.8% | · | -2.3% | -2.0% | -2.3% | · | 0.47% | -1.7% | 4.0% | · | 2.0% | -2.8% | -0.22% | · | |
| ROE | -4.3% | -6.4% | -19.2% | · | -2.7% | -2.4% | -2.7% | · | 0.63% | -2.2% | 5.2% | · | 3.1% | -4.2% | -0.32% | · | |
| ROIC | -5.0% | -7.1% | -22.7% | · | -2.5% | -2.5% | -2.8% | · | -0.17% | · | · | · | · | · | · | · |
Liquidity & Solvency
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 2.8 | · | |
| Quick Ratio | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.7 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | -115.1 | · | 8.2 | -10.6 | -0.1 | · |
Efficiency
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.3 | · | 0.4 | 0.3 | 0.3 | · | 0.5 | 0.3 | 0.3 | · | 0.5 | 0.2 | 0.4 | · | |
| Inventory Turnover | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.4 | 0.5 | · | 0.8 | 0.3 | 0.4 | · | 0.7 | 0.3 | 0.5 | · | |
| Receivables Turnover | 1.8 | 1.7 | 2.3 | · | 1.8 | 1.8 | 2.5 | · | 2.1 | 1.8 | 2.3 | · | 2.4 | 1.2 | 2.3 | · |
Per Share
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $2.80 | $2.99 | $2.46 | · | $3.58 | $2.58 | $2.64 | · | $4.54 | $2.35 | $2.80 | · | $5.41 | $2.33 | $3.60 | · | |
| Cash Flow / Share | · | · | $-0.38 | · | · | · | $-0.51 | · | · | · | $1.32 | · | · | · | $0.20 | · | |
| EPS (TTM) | $-2.35 | $-2.30 | $-2.11 | · | $-0.58 | $-0.36 | $-0.35 | · | $0.34 | $0.51 | $0.38 | · | $-0.16 | $0.06 | $0.42 | · |
Valuation (TTM)
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $39M | $42M | $41M | · | $44M | $47M | $47M | · | $49M | $52M | $52M | · | $55M | $57M | $63M | · | |
| Net Income TTM | $-8M | $-8M | $-7M | · | $-2M | $-1M | $-1M | · | $1M | $2M | $1M | · | $-519.5K | $239.6K | $1M | · | |
| P/E | -0.9 | -0.8 | -1.2 | · | -6.6 | -12.8 | -12.2 | · | 15.8 | 10.3 | 12.8 | · | -29.1 | 91.7 | 12.1 | · | |
| Earnings Yield | -107.3% | -123.7% | -85.8% | · | -15.1% | -7.8% | -8.2% | · | 6.3% | 9.7% | 7.8% | · | -3.4% | 1.1% | 8.3% | · |
Most recent period on the left · null values shown as ·
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Revenue | $41M | $47M | $54M | $63M | $58M |
| Gross Margin % | 15.1% | 18.8% | 22.6% | 21.9% | 24.6% |
| Operating Margin % | -9.1% | -3.8% | 0.79% | 3.1% | · |
| Net Income | $-4M | $721.8K | $-20.6K | $1M | $3M |
| Diluted EPS | $-1.18 | $0.21 | $-0.01 | $0.33 | $0.99 |
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Current Ratio | · | · | · | 2.8 | 4.1 |
| Quick Ratio | · | · | · | 0.7 | 1.3 |
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Free Cash Flow | $-7M | $6M | $5M | $-5M | $-6M |
Institutional owners (13F) 15 filers · $1.2M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders
15
Value held
$1.2M
New positions
3
Exited positions
1
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 3 (+1 vs prior Q) | 1 (-3 vs prior Q) | 1 (-2 vs prior Q) | 4 (+1 vs prior Q) | +24K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| PARTHENON LLC | $525,268 | 217,053 | 42.38% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $228,758 | 94,528 | 18.46% | Shares |
| VANGUARD GROUP INC | $119,973 | 53,321 | 9.68% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $88,645 | 36,630 | 7.15% | Shares |
| De Lisle Partners LLP | $65,932 | 27,301 | 5.32% | Shares |
| OSAIC HOLDINGS, INC. | $41,624 | 17,200 | 3.36% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $40,470 | 16,717 | 3.27% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $40,392 | 16,691 | 3.26% | Shares |
| CITADEL ADVISORS LLC | $37,483 | 15,489 | 3.02% | Shares |
| XTX Topco Ltd | $31,049 | 12,830 | 2.51% | Shares |
| CALDWELL SUTTER CAPITAL, INC. | $10,164 | 4,200 | 0.82% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $6,660 | 3,000 | 0.54% | Shares |
| Tower Research Capital LLC (TRC) | $2,292 | 947 | 0.18% | Shares |
| UBS Group AG | $615 | 254 | 0.05% | Shares |
| HRT FINANCIAL LP | $54 | 22,717 | 0.00% | Shares |
Activists & 5%+ owners 8 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| OREGON COMMUNITY FOUNDATION ×2 filings | Oct. 2, 2026 | 16.00% | Amendment | · | SEC |
| Kotarba Partners & Co, LLC, Kotarba Partners Fund I, LP, Scott Kotarba | Oct. 2, 2026 | 20.98% | Amendment | Board campaign | SEC |
| AJB Capital, LLC, AJB Investment Fund II, LP, Bradley Adam James, Bradley Melinda Hodges ×2 filings | Sept. 25, 2026 | 14.50% | Amendment | Passive investment | SEC |
| Kotarba Partners Fund I, LP, Kotarba Partners & Co, LLC, Scott Kotarba | Aug. 17, 2026 | 20.98% | Initial filing | Board campaign | SEC |
| AJB Investment Fund II, LP, AJB Capital, LLC, Bradley Adam James, Bradley Melinda Hodges ×4 filings | July 14, 2026 | 12.20% | Amendment | Passive investment | SEC |
| Undisclosed reporting person | Oct. 15, 2024 | · | Initial filing | · | SEC |
| Undisclosed reporting person | Oct. 21, 2022 | · | Initial filing | · | SEC |
| Donald Boone Irrev Trust (2) | Dec. 26, 2019 | · | Initial filing | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders 20 insiders · 4 officers · 16 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Chad Michael Summers | President and CEO | Dec. 20, 2024 A | 16,068 | 0 | 0 | $0 |
| Mitchell David Van Domelen | CFO and Corporate Secretary | Dec. 20, 2024 A | 5,897 | 0 | 0 | $0 |
| Terry D Schumacher | Chief Financial Officer | July 18, 2008 S | 0 | 0 | 0 | $0 |
| Michael Charles Nasser | Corporate Secretary | Aug. 4, 2022 S | 168 | 0 | 0 | $0 |
| Scott Kotarba | Director | Sept. 30, 2026 J | 176,006 | 2 | 0 | $651,222 |
| Subriana Pierce | Director | Dec. 20, 2024 A | 75 | 0 | 0 | $0 |
| Michelle Walker | Director | Dec. 20, 2024 A | 325 | 0 | 0 | $0 |
| Ian C Wendler | Director | Dec. 20, 2024 A | 75 | 0 | 0 | $0 |
| Michael E Henningsen JR | Director | Dec. 20, 2024 A | 175 | 0 | 0 | $0 |
| Chris Joseph Karlin | Director | Dec. 20, 2024 A | 650 | 0 | 0 | $0 |
| Sarah Kathleen Johnson | Director | Dec. 20, 2024 A | 650 | 0 | 0 | $0 |
| Geoffrey Gaddy Guilfoy | Director | Dec. 20, 2024 A | 650 | 0 | 0 | $0 |
| Charles E. Hopewell | Director | Dec. 20, 2024 A | 19,828 | 0 | 0 | $0 |
| Donald M Boone | Director | March 18, 2019 S | 1,256,488 | 0 | 0 | $0 |
| Ted A Sharp | Director | Jan. 28, 2011 S | 0 | 0 | 0 | $0 |
| Ralph Elton Lodewick | Director | Nov. 9, 2010 S | 0 | 0 | 0 | $0 |
| Jeffrey George Wade | Director | May 3, 2007 A | · | 0 | 0 | $0 |
| Jeffrey J Lowe | Director | Dec. 31, 2003 M | 6,000 | 0 | 0 | $0 |
| OREGON COMMUNITY FOUNDATION | 10% owner | Sept. 30, 2026 S | 562,528 | 0 | 27 | $-966,735 |
| Donald Boone Irrev Trust | 10% owner | March 10, 2021 W | 0 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
ETF ownership Held by 1 ETF
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0.00% | 36,630 SH | Aug. 19, 2026 | Daily |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
FY basis, prices as of each company's last fiscal year-end close.
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Source: SEC 10-Q filed Jul 14, 2026