KMPB Kemper Corporation 5.875% Fixed-Rate Reset Junior Subordinated Debentures due 2062
About Kemper Corporation 5.875% Fixed-Rate Reset Junior Subordinated Debentures due 2062 Company overview from Wikipedia
Kemper Corporation is an American insurance provider with corporate headquarters located in Chicago, Illinois. With nearly $13 billion in assets, the Kemper family of companies provides insurance to individuals, families, and businesses.
Read more
Kemper Corporation is an American insurance provider with corporate headquarters located in Chicago, Illinois. With nearly $13 billion in assets, the Kemper family of companies provides insurance to individuals, families, and businesses.
History
Kemper Corporation was originally founded as Unitrin, Inc. in April 1990, when it spun off from Henry Singleton's conglomerate Teledyne. Singleton expected the new venture to duplicate the successful spin off of the Argo Group, originally a workers’ compensation insurance provider, created in 1986. Argonaut's original $20 per share stock appreciated 240 percent by 1990. Singleton remained Chairman of Unitrin after it was spun off to shareholders at $31.25 per share, trading on NASDAQ. Unitrin divided its business into three major categories: life and health insurance, property and casualty insurance, and consumer finance, which covered a variety of services including automobile and industrial loans.
In 2002, Unitrin purchased the renewal rights for the homeowners and automobile insurance lines of Kemper Insurance, a long-time Chicago insurance and financial services firm.
In 2010, Unitrin purchased all rights to the Kemper name, and began operations as Kemper Corporation on August 25, 2011, with trading on the New York Stock Exchange under the KMPR ticker symbol.
In November 2015, Joseph P. Lacher, Jr. was appointed President and Chief Executive Officer.
The company unified and refreshed its brand in October 2018.
Fortune Magazine included Kemper on its 2020 list of the 100 fastest-growing companies.
On November 23, 2020, the company announced it had entered into a definitive agreement to acquire American Access Casualty Company and its related captive insurance agency, Newins Insurance Agency Holdings, LLC, and its subsidiaries (collectively “AAC”), in a cash transaction valued at $370 million. On April 1, 2021, the company announced it had completed the acquisition of AAC. AAC provided specialty private passenger auto insurance in Arizona, Illinois, Indiana, Nevada and Texas.
The Kemper Open was a professional golf tournament on the PGA Tour for 35 years, from 1968 through 2002.
Acquisitions
In April 2015, Kemper acquired Alliance United Insurance Company, one of the fastest growing auto insurance providers in the State of California. Source:
In July 2018, Kemper acquired Infinity Property and Casualty Corporation (NASDAQ: IPCC), an auto insurance provider focused on serving the specialty, nonstandard segment, in a cash and stock transaction valued at approximately $1.4 billion.
In April 2021, Kemper completed the acquisition of Downers Grove, Illinois based American Access Casualty Company. American Access Casualty Company specializes in automobile insurance directed towards the Hispanic community.
Subsidiaries
Kemper Property & Casualty
Kemper’s Property & Casualty Insurance segment includes the following businesses:
Kemper Auto, a national provider of auto insurance with a concentration on non-standard auto insurance
Infinity, a provider of non-standard auto insurance for drivers in the State of California only
Kemper Personal Insurance, which provides both home and auto insurance to the company’s preferred/standard book of business
Property & Casualty Insurance Companies
Alpha Property & Casualty Insurance Company
Alliance United Insurance Company
Charter Indemnity Company
Financial Indemnity Company
Infinity Insurance Company
Infinity Auto Insurance Company
Infinity Assurance Insurance Company
Infinity Casualty Insurance Company
Infinity County Mutual Insurance Company
Infinity Indemnity Insurance Company
Infinity Preferred Insurance Company
Infinity Safeguard Insurance Company
Infinity Select Insurance Company
Infinity Standard Insurance Company
Infinity Security Insurance Company
Kemper Financial Indemnity Company
Kemper Independence Insurance
Merastar Insurance Company
Mutual Savings Fire Insurance Company
Response Insurance Company
Response Worldwide Direct Auto Insurance Company
Response Worldwide Insurance Company
Trinity Universal Insurance Company
Unitrin Advantage Insurance Company
Unitrin Auto and Home Insurance Company
Unitrin Direct Insurance Company
Unitrin Direct Property & Casualty Company
Unitrin Preferred Insurance Company
Unitrin Safeguard Insurance Company
Valley Property & Casualty Insurance Company
Warner Insurance Company
Kemper Life & Kemper Health
Kemper’s Life & Health insurance segment is made up of the following businesses:
Kemper Life
Life & Health Insurance Companies
Mutual Savings Fire Insurance Company
Mutual Savings Life Insurance Company
Reserve National Insurance Company
The Reliable Life Insurance Company
Union National Life Insurance Company research department
United Insurance Company of America
United Casualty Insurance Company of America
Union National Fire Insurance Company
Other Affiliated Insurance Companies
Capitol County Mutual Fire Insurance Company
Old Reliable Casualty Company
Unitrin County Mutual Insurance Company
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
KMPB Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
KMPB Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Financial Health Debt, liquidity, solvency — balance sheet strength
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Dividends Yield, payout ratio, dividend history, 5Y CAGR
| Ex-date | Amount |
|---|---|
| June 1, 2026 | $0.3980 |
| Feb. 27, 2026 | $0.3670 |
| Dec. 1, 2025 | $0.3670 |
| Aug. 29, 2025 | $0.3670 |
| May 30, 2025 | $0.3670 |
| Feb. 28, 2025 | $0.3670 |
| Nov. 29, 2024 | $0.3670 |
| Aug. 30, 2024 | $0.3670 |
| May 31, 2024 | $0.3670 |
| Feb. 29, 2024 | $0.3670 |
| May 31, 2023 | $0.3670 |
| Feb. 28, 2023 | $0.3670 |
| Nov. 30, 2022 | $0.3670 |
| Aug. 31, 2022 | $0.3670 |
| May 31, 2022 | $0.3880 |
KMPB Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
- Strong Buy 0 0.0%
- Buy 2 16.7%
- Hold 5 41.7%
- Sell 2 16.7%
- Strong Sell 3 25.0%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $0.45 | $0.35 | 0.10% |
| March 31, 2026 | $0.21 | $0.82 | -0.61% |
| Dec. 31, 2025 | $0.25 | $0.87 | -0.62% |
| Sept. 30, 2025 | $0.33 | $1.35 | -1.0% |
| June 30, 2025 | $1.30 | $1.55 | -0.25% |
| March 31, 2025 | $1.65 | $1.52 | 0.13% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| KMPB | $1.37B | 10.2 | 3.3% | 3.0% | 9.4% | — |
| PLMR | $3.57B | 18.8 | 58.2% | 22.5% | 22.0% | — |
| SKWD | $2.07B | 12.6 | 23.2% | 12.0% | 18.9% | — |
| SLDE | $2.42B | 5.8 | 36.5% | 38.4% | 57.4% | — |
| HCI | $2.49B | 8.4 | 20.1% | 33.2% | 40.0% | — |
| STC | $2.12B | 17.3 | 17.3% | 4.0% | 7.6% | — |
| KMPR | — | — | — | — | — | — |
| SAFT | — | 11.6 | 12.8% | 7.8% | 11.2% | — |
| XZO | $2.20B | 24.5 | 62.0% | 38.1% | 61.4% | 60.4% |
| UFCS | $928M | 8.1 | 10.6% | 8.5% | 13.7% | — |
| TRUP | $1.62B | 83.0 | 11.9% | — | — | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 12
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.79B | $4.64B | $4.94B | $5.52B | $5.72B | $5.21B | $5.04B | $3.73B | $2.72B | $2.52B | $2.34B | $2.20B | |
| Operating Expenses | $4.63B | $4.25B | $5.29B | $5.89B | $5.97B | $4.70B | $4.38B | $3.53B | $2.56B | $2.52B | $2.24B | $2.04B | |
| Operating Income | · | · | $-69M | $-167M | $-334M | $547M | $519M | $286M | $119M | $3M | $84M | $136M | |
| Interest Expense | $38M | $57M | $56M | $55M | $44M | $36M | $42M | $43M | $35M | $44M | $46M | · | |
| Pretax Income | $161M | $388M | $-347M | $-390M | $-245M | $510M | $662M | $199M | $161M | $4M | $100M | $160M | |
| Income Tax | $28M | $76M | $-75M | $-84M | $-126M | $100M | $130M | $11M | $41M | $-9M | $20M | $48M | |
| Net Income | $143M | $318M | $-272M | $-287M | $-124M | $410M | $531M | $190M | $121M | $17M | $86M | $114M | |
| EPS (Basic) | $2.31 | $4.95 | $-4.25 | $-4.50 | $-1.92 | $6.24 | $8.04 | $3.25 | $2.34 | $0.33 | $1.65 | $2.12 | |
| EPS (Diluted) | $2.29 | $4.91 | $-4.25 | $-4.50 | $-1.92 | $6.14 | $7.96 | $3.22 | $2.33 | $0.33 | $1.65 | $2.12 | |
| Shares (Basic) | 62,010,700 | 64,179,500 | 64,025,600 | 63,825,500 | 64,264,400 | 65,636,100 | 65,880,900 | 58,149,400 | 51,345,600 | 51,156,100 | 51,606,900 | 53,762,500 | |
| Shares (Diluted) | 62,606,200 | 64,776,000 | 64,025,600 | 63,825,500 | 64,264,400 | 66,729,800 | 66,548,100 | 58,751,900 | 51,577,900 | 51,214,700 | 51,683,500 | 53,867,900 | |
| EBITDA | $74M | $54M | $-24M | $-171M | $-324M | $583M | $552M | $286M | $119M | $3M | $84M | $136M |
Balance Sheet 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $124M | $64M | $64M | $212M | $148M | $206M | $137M | $75M | $46M | $116M | $162M | $76M | |
| Short-term Investments | $314M | $1.04B | $521M | $278M | · | · | $471M | $286M | · | · | · | · | |
| Goodwill | $1.25B | $1.25B | $1.25B | $1.30B | $1.31B | $1.11B | $1.11B | $1.11B | $323M | $323M | $323M | $312M | |
| Intangibles | $226M | $266M | $269M | $267M | $293M | $272M | $328M | $261M | $133M | · | · | · | |
| Total Assets | $12.47B | $12.63B | $12.74B | $13.31B | $14.92B | $14.34B | $12.99B | $11.54B | $8.38B | $8.21B | $8.04B | $7.83B | |
| Deferred Tax | $15M | $15M | $51M | $0 | $227M | $286M | $178M | $26M | $15M | $0 | · | · | |
| Total Liabilities | $9.80B | $9.85B | $10.24B | $10.64B | $10.91B | $9.78B | $9.02B | $8.49B | $6.26B | $6.24B | $6.04B | $5.74B | |
| Long-term Debt | $944M | $1.39B | $1.39B | $1.39B | $1.12B | $1.17B | $778M | $909M | $592M | $752M | $751M | · | |
| Total Debt | $944M | $1.39B | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $1.16B | $1.23B | $1.01B | $1.37B | $1.76B | $2.07B | $1.81B | $1.36B | $1.24B | $1.17B | $1.21B | $1.20B | |
| AOCI | $-206M | $-304M | $-361M | $-515M | $448M | $680M | $336M | $22M | $194M | $137M | $124M | $223M | |
| Stockholders' Equity | $2.68B | $2.79B | $2.51B | $241M | $-850M | $4.56B | $3.97B | $3.05B | $2.12B | $1.98B | $1.99B | $2.09B | |
| Liabilities + Equity | $12.47B | $12.63B | $12.74B | $13.31B | $14.92B | $14.34B | $12.99B | $11.54B | $8.38B | $8.21B | $8.04B | $7.83B | |
| Shares Outstanding | 58,666,644 | 63,840,442 | 64,111,555 | 63,912,762 | 63,684,628 | 65,436,207 | 66,665,888 | 64,756,833 | 51,462,405 | 51,270,940 | 51,326,751 | 52,418,246 |
Cash Flow 18
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $74M | $54M | $59M | $71M | $46M | $36M | $33M | $16M | $13M | · | · | · | |
| Deferred Tax | $-30M | $64M | $-71M | $-91M | $-3M | $14M | $68M | $46M | $15M | $-2M | $-2M | $6M | |
| Amort. of Intangibles | $64M | $46M | $49M | $54M | $87M | $42M | $38M | $166M | $11M | $6M | $15M | $7M | |
| Other Non-cash | $397M | $-53M | $164M | $135M | $427M | $-12M | $-98M | · | · | · | · | · | |
| Operating Cash Flow | $584M | $383M | $-134M | $-210M | $351M | $448M | $534M | $539M | $241M | $240M | $215M | $134M | |
| CapEx | $31M | $53M | $54M | $31M | $58M | $53M | $84M | $65M | $36M | · | · | · | |
| Investing Cash Flow | $336M | $-244M | $108M | $-108M | $-118M | $-757M | $-633M | $-498M | $-105M | $-238M | $-29M | $-104M | |
| Debt Issued | · | · | · | · | $0 | $396M | $50M | $249M | $200M | · | · | · | |
| Net Debt Issued | · | · | · | · | $0 | $396M | $-135M | · | · | · | · | · | |
| Stock Issued | · | · | · | · | $0 | $0 | $128M | $0 | · | · | · | · | |
| Stock Repurchased | $302M | $39M | $0 | $0 | $162M | $110M | $0 | $0 | $0 | $4M | $45M | $114M | |
| Net Stock Activity | $-302M | $-39M | $0 | $0 | $-162M | $-110M | · | $0 | $0 | $-4M | $-45M | $-114M | |
| Dividends Paid | $80M | $80M | $80M | $80M | $81M | $79M | $68M | $56M | $50M | $49M | $50M | $52M | |
| Financing Cash Flow | $-860M | $-137M | $-122M | $383M | $-290M | $378M | $161M | $-12M | $-205M | $-48M | $-101M | $-20M | |
| Net Change in Cash | $61M | $1M | $-148M | $64M | $-58M | $69M | $62M | $29M | · | · | · | · | |
| Taxes Paid | $35M | $11M | $-107M | $-700.0K | $-38M | $56M | $68M | $200.0K | $13M | $500.0K | $44M | $37M | |
| Free Cash Flow | $554M | $330M | $-188M | $-241M | $293M | $395M | $450M | · | · | · | · | · | |
| Levered FCF | $522M | · | · | $-283M | $271M | $366M | $416M | · | · | · | · | · |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | -1.4% | -4.0% | -6.4% | 10.5% | 10.3% | 7.7% | 4.4% | 0.12% | 3.6% | 6.2% | |
| Net Margin | 3.0% | 6.9% | -5.5% | -5.4% | -2.1% | 7.9% | 10.5% | 5.1% | 4.4% | 0.67% | 3.7% | 5.2% | |
| Pretax Margin | 3.4% | · | · | -7.0% | -4.2% | 9.8% | 13.1% | 5.3% | 5.9% | 0.14% | 4.3% | 7.3% | |
| EBITDA Margin | 1.6% | 1.2% | -0.50% | -3.1% | -5.6% | 11.2% | 10.9% | 7.7% | 4.4% | 0.12% | 3.6% | 6.2% | |
| ROA | 1.1% | 2.5% | -2.1% | -2.1% | -0.82% | 3.0% | 4.3% | 1.9% | 1.5% | 0.21% | 1.1% | 1.5% | |
| ROE | 9.4% | 20.2% | -19.8% | -37.8% | -2.8% | 9.6% | 15.1% | 7.4% | 5.9% | 0.85% | 4.2% | 5.5% | |
| ROIC | · | · | · | -7.0% | -4.5% | 9.6% | 10.5% | 8.9% | 4.2% | 0.57% | 3.4% | 4.6% |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.4 | 0.5 | · | · | · | · | · | · | · | · | · | · | |
| LT Debt / Equity | 0.4 | 0.3 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | -1.2 | -4.0 | -8.5 | 15.2 | 12.2 | 6.6 | 3.4 | · | · | · |
Efficiency 1
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Growth Rates 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.3% | -6.2% | -10.5% | -3.4% | 9.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.6% | -6.7% | -1.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -1.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -53.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -17.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -54.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -19.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 0.18% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.79B | $4.64B | $4.94B | $5.52B | $5.72B | $5.21B | $5.04B | $3.73B | $2.72B | $2.52B | $2.34B | $2.20B | |
| Net Income TTM | $143M | $318M | $-272M | $-287M | $-124M | $410M | $531M | $190M | $121M | $17M | $86M | $114M | |
| Market Cap | $1.37B | $1.49B | $1.29B | $1.17B | · | · | · | · | · | · | · | · | |
| Enterprise Value | $2.19B | $2.82B | · | · | · | · | · | · | · | · | · | · | |
| P/E | 10.2 | 4.7 | -4.7 | -4.1 | · | · | · | · | · | · | · | · | |
| P/S | 0.3 | 0.3 | 0.3 | 0.2 | · | · | · | · | · | · | · | · | |
| P/B | 0.5 | 0.5 | 0.5 | 0.5 | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.1 | 1.2 | 1.3 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 2.3 | 3.9 | -9.6 | -5.6 | · | · | · | · | · | · | · | · | |
| P / FCF | 2.5 | 4.5 | -6.9 | -4.9 | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 29.5 | 52.4 | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 4.0 | 8.5 | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.5 | 0.6 | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 5.8% | 5.4% | 6.2% | 6.8% | · | · | · | · | · | · | · | · | |
| Earnings Yield | 9.8% | 21.1% | -21.1% | -24.5% | · | · | · | · | · | · | · | · | |
| Payout Ratio | 55.5% | 25.2% | -29.4% | -26.5% | -66.9% | 19.2% | 12.8% | 29.7% | 40.9% | 292.9% | 58.0% | 45.2% | |
| Annual Payout | $80M | $80M | $80M | $80M | $81M | $79M | $68M | $56M | $50M | $49M | $50M | $52M |
Income Statement 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.09B | $1.11B | $1.13B | $1.24B | $1.23B | $1.19B | $1.19B | $1.18B | $1.13B | $1.14B | $1.19B | $1.20B | $1.26B | $1.29B | $1.37B | $1.36B | |
| Operating Income | · | · | · | · | · | · | · | $132M | $114M | $86M | · | $-39M | $-20M | $-73M | · | $-40M | |
| Interest Expense | · | · | $9M | $9M | $9M | $11M | $15M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | |
| Income Tax | $-1M | $-4M | $-4M | $-9M | $18M | $23M | $24M | $18M | $18M | $16M | $12M | $-44M | $-19M | $-24M | $-20M | $-13M | |
| Net Income | $-465M | $-2M | $-8M | $-21M | $73M | $100M | $97M | $74M | $75M | $71M | $51M | $-146M | $-97M | $-80M | $-53M | $-75M | |
| EPS (Basic) | $-7.90 | $-0.03 | $-0.04 | $-0.34 | $1.13 | $1.56 | $1.52 | $1.15 | $1.17 | $1.11 | $0.80 | $-2.28 | $-1.52 | $-1.25 | $-0.84 | $-1.17 | |
| EPS (Diluted) | $-7.90 | $-0.03 | $-0.03 | $-0.34 | $1.12 | $1.54 | $1.51 | $1.14 | $1.16 | $1.10 | $0.80 | $-2.28 | $-1.52 | $-1.25 | $-0.84 | $-1.17 | |
| Shares (Basic) | 58,866,000 | 58,742,800 | -127,292,300 | 61,477,400 | 63,938,900 | 63,886,700 | -128,686,500 | 64,216,500 | 64,395,000 | 64,254,500 | -127,986,400 | 64,056,900 | 64,008,500 | 63,946,600 | -127,586,600 | 63,852,800 | |
| Shares (Diluted) | 58,866,000 | 58,742,800 | -128,124,100 | 61,477,400 | 64,600,100 | 64,652,800 | -129,786,400 | 64,898,000 | 64,891,600 | 64,772,800 | -127,986,400 | 64,056,900 | 64,008,500 | 63,946,600 | -127,586,600 | 63,852,800 | |
| EBITDA | · | $12M | · | · | · | $12M | · | $132M | $114M | $98M | · | $-39M | $-24M | $-73M | · | $-45M |
Balance Sheet 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | $124M | · | · | · | $64M | · | · | · | · | $110M | $74M | $61M | · | $249M | |
| Short-term Investments | · | $297M | · | $371M | $408M | $545M | · | $697M | $539M | $521M | · | $418M | $406M | · | · | · | |
| Goodwill | $784M | · | $1.25B | · | · | · | $1.25B | · | · | · | · | $1.25B | $1.25B | $1.30B | · | $1.30B | |
| Intangibles | · | · | $226M | · | · | · | $266M | · | · | · | · | · | · | · | · | · | |
| Total Assets | $11.93B | $12.41B | $12.47B | $12.44B | $12.60B | $12.47B | $12.63B | $12.87B | $12.54B | $12.63B | $12.74B | $12.55B | $13.10B | $13.40B | $13.31B | $13.46B | |
| Deferred Tax | · | · | $15M | · | · | · | $15M | · | · | · | · | $58M | · | · | · | $0 | |
| Total Liabilities | $9.75B | $9.78B | $9.80B | $9.72B | $9.66B | $9.56B | $9.85B | $10.10B | $9.88B | $10.04B | · | $10.19B | $10.58B | $10.76B | · | $11.02B | |
| Long-term Debt | $944M | $944M | $944M | $943M | $943M | $942M | $1.39B | $1.39B | $1.39B | $1.39B | · | $1.39B | $1.39B | $1.39B | · | $1.39B | |
| Total Debt | $944M | · | · | · | · | · | · | $1.39B | $1.39B | · | · | · | · | · | · | · | |
| Retained Earnings | $654M | $1.14B | $1.16B | $1.22B | $1.35B | $1.31B | $1.23B | $1.16B | $1.12B | $1.07B | · | $982M | $1.15B | $1.27B | · | $1.46B | |
| AOCI | $-205M | $-227M | $-206M | $-227M | $-258M | $-261M | $-304M | $-252M | $-317M | $-335M | · | $-473M | $-481M | $-455M | · | $-847M | |
| Stockholders' Equity | $2.19B | $2.65B | $2.68B | $2.73B | $2.95B | $2.92B | $2.79B | $2.77B | $2.67B | $2.59B | · | $2.36B | $2.51B | $2.65B | · | $2.44B | |
| Liabilities + Equity | $11.93B | $12.41B | $12.47B | $12.44B | $12.60B | $12.47B | $12.63B | $12.87B | $12.54B | $12.63B | · | $12.55B | $13.10B | $13.40B | · | $13.46B | |
| Shares Outstanding | 58,922,222 | 58,820,772 | 58,666,644 | 60,201,675 | 63,576,249 | 63,978,865 | 63,840,442 | 64,043,801 | 64,426,521 | 64,357,521 | · | 64,081,099 | 64,054,430 | 63,982,224 | · | 63,884,152 |
Cash Flow 13
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12M | $12M | $13M | $36M | $13M | $12M | $13M | $18M | $16M | $15M | $20M | $13M | $14M | $12M | $32M | $12M | |
| Amort. of Intangibles | $10M | $10M | $7M | $34M | $12M | $11M | $12M | $11M | $11M | $12M | · | · | · | · | · | · | |
| Other Non-cash | · | $79M | · | · | · | $68M | · | · | · | $-40M | · | · | · | $73M | · | · | |
| Operating Cash Flow | $30M | $89M | $175M | $140M | $90M | $180M | $175M | $142M | $23M | $43M | $-30M | $-39M | $-71M | $5M | $-40M | $-80M | |
| CapEx | $11M | $11M | $9M | $6M | $8M | $8M | $10M | $10M | $18M | $15M | $15M | $14M | $15M | $10M | $4M | $3M | |
| Investing Cash Flow | $3M | $-63M | $-77M | $52M | $10M | $351M | $-155M | $-122M | $-7M | $39M | $3M | $140M | $103M | $-138M | $21M | $3M | |
| Stock Repurchased | $0 | $0 | $51M | $219M | $28M | $4M | $14M | $25M | $0 | $0 | $0 | · | · | · | $0 | $0 | |
| Net Stock Activity | · | $0 | · | · | · | $-4M | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $19M | $18M | $19M | $20M | $21M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $19M | $20M | $20M | |
| Financing Cash Flow | $-45M | $-59M | $-79M | $-262M | $-38M | $-481M | $-12M | $-70M | $-36M | $-20M | $-21M | $-63M | $-19M | $-19M | $-21M | $-19M | |
| Net Change in Cash | $-11M | $-33M | $19M | $-70M | $62M | $50M | $8M | $-50M | $-19M | $63M | $-10M | $0 | $0 | $-152M | $-40M | $-96M | |
| Taxes Paid | · | · | $58M | $0 | $-22M | $0 | $22M | $-16M | $-15M | $10M | $-220M | $113M | $-25M | $25M | · | · | |
| Free Cash Flow | · | $78M | · | · | · | $172M | · | · | · | $28M | · | · | · | $-5M | · | · |
Profitability 5
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | 11.2% | 10.1% | 7.5% | · | -3.2% | -1.9% | -6.6% | · | -3.3% | |
| Net Margin | -42.5% | -0.15% | · | -1.7% | 5.9% | 8.4% | · | 6.2% | 6.7% | 6.2% | · | -12.2% | -7.7% | -6.2% | · | -5.5% | |
| EBITDA Margin | · | 1.1% | · | · | · | 1.1% | · | 11.2% | 10.1% | 8.6% | · | -3.2% | -1.9% | -5.7% | · | -3.3% | |
| ROA | -3.8% | -0.01% | · | -0.17% | 0.58% | 0.79% | · | 0.58% | 0.59% | 0.55% | · | -1.1% | -0.72% | -0.57% | · | -0.54% | |
| ROE | -18.1% | -0.06% | · | -0.76% | 2.6% | 3.6% | · | 2.9% | 2.9% | 2.7% | · | -6.1% | -3.6% | -2.6% | · | -2.3% |
Liquidity & Solvency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.4 | · | · | · | · | · | · | 0.5 | 0.5 | · | · | · | · | · | · | · | |
| LT Debt / Equity | 0.4 | · | · | · | · | · | · | 0.5 | 0.5 | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | 9.2 | 8.2 | 6.2 | · | -2.8 | -1.7 | -6.0 | · | -3.2 |
Efficiency 1
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 |
Valuation (TTM) 11
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.67B | $4.77B | · | $4.84B | $4.73B | $4.64B | · | $4.65B | $4.74B | $4.90B | · | $5.12B | $5.34B | $5.44B | · | $5.60B | |
| Net Income TTM | $-415M | $150M | · | $225M | $321M | $320M | · | $74M | $-97M | $-252M | · | $-398M | $-324M | $-313M | · | $-309M | |
| Market Cap | $1.39B | $1.34B | · | $1.42B | $1.53B | $1.44B | · | $1.49B | $1.42B | $1.51B | · | $1.21B | $1.12B | $1.23B | · | $1.38B | |
| P/E | -3.3 | 10.0 | · | 6.8 | 4.8 | 4.6 | · | 20.8 | -14.3 | -5.9 | · | -3.0 | -3.5 | -3.9 | · | -4.5 | |
| P/S | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| P/B | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 0.5 | 0.4 | 0.5 | · | 0.6 | |
| P / Tangible Book | 1.0 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 1.1 | 0.9 | 0.9 | · | 1.2 | |
| P / Cash Flow | · | 15.1 | · | · | · | 8.0 | · | · | · | 35.0 | · | · | · | 236.7 | · | · | |
| P / FCF | · | 17.2 | · | · | · | 8.4 | · | · | · | 54.4 | · | · | · | -256.5 | · | · | |
| Earnings Yield | -30.3% | 10.1% | · | 14.7% | 20.7% | 21.9% | · | 4.8% | -7.0% | -16.9% | · | -32.8% | -29.0% | -25.5% | · | -22.4% | |
| Payout Ratio | · | -1076.5% | · | · | · | 20.3% | · | · | · | 27.4% | · | · | · | -24.2% | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| Revenue | $4.79B | — | — | $4.64B | — |
| Net Income | $143M | — | — | $318M | — |
| Diluted EPS | $2.29 | — | — | $4.91 | — |
Balance Sheet
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| Debt / Equity | 0.4 | — | — | 0.5 | — |
Cash Flow
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| Free Cash Flow | $554M | — | — | $330M | — |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Company insiders 9 insiders · 2 officers · 1 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Laura A Rock | EVP, Chief HR Officer | June 3, 2026 F | 30,152 | 0 | 0 | $0 |
| Kelly L Coomer | EVP, CIO | June 1, 2026 A | 43,913 | 0 | 0 | $0 |
| Anthony J Desantis | Director | June 1, 2026 A | 6,188 | 0 | 0 | $0 |
| Stephen J Mcanena | — | Aug. 13, 2026 P | 30,945 | 1 | 0 | $79,500 |
| Bradley T Camden | — | Aug. 11, 2026 P | 51,259 | 1 | 0 | $26,340 |
| Carl Thomas Evans Jr. | — | Aug. 11, 2026 P | 91,629 | 1 | 0 | $26,530 |
| Gerald Laderman | — | Aug. 11, 2026 P | 33,365 | 1 | 0 | $105,960 |
| Jason N Gorevic | — | Aug. 10, 2026 P | 31,802 | 1 | 0 | $129,550 |
| Eric E Kappler | — | Aug. 3, 2026 A | 30,738 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 20 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Singleton Group LLC (2), William W. Singleton, as Manager of the Singleton Group LLC (2), Christina Singleton, as Manager of the Singleton Group LLC (2) ×7 filings | March 5, 2019 | — | Initial filing | — | SEC |
| Kemper Corporation, Trinity Universal Insurance Company ×2 filings | Sept. 16, 2011 | — | Initial filing | — | SEC |
| Unitrin, Inc., Trinity Universal Insurance Company ×6 filings | July 19, 2011 | — | Initial filing | — | SEC |
| Singleton Group LLC, William W. Singleton, as Manager of the Singleton Group LLC, Christina Singleton Mednick, as Manager of the Singleton Group LLC, Donald E. Rugg, as Manager of the Singleton Group LLC ×2 filings | Dec. 23, 2008 | — | Initial filing | Passive investment | SEC |
| Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person | July 1, 2003 | — | Initial filing | — | SEC |
| Undisclosed reporting person, Undisclosed reporting person | March 31, 2003 | — | Initial filing | — | SEC |
| Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person | Jan. 6, 2003 | — | Initial filing | — | SEC |
| Undisclosed reporting person, Undisclosed reporting person | July 29, 2002 | — | Initial filing | — | SEC |
| Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person | March 8, 2002 | — | Initial filing | — | SEC |
| Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person | Feb. 14, 2002 | — | Initial filing | — | SEC |
| Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person | July 13, 2001 | — | Initial filing | — | SEC |
| Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person | June 8, 2001 | — | Initial filing | — | SEC |
| Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person | May 21, 2001 | — | Initial filing | — | SEC |
| Undisclosed reporting person, Undisclosed reporting person | April 13, 2001 | — | Initial filing | — | SEC |
| Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person | April 13, 2001 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 3 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.