LEXX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Aug. 3, 2026
1-for-15
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$705.9K2020-08-31 → 2025-08-31
EPS$-0.662023-08-31 → 2025-08-31
Free Cash Flow$-10M2020-08-31 → 2025-08-31
Net margin-3985.6%2020-08-31 → 2025-08-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
LEXX
5Y avg
Peer Median
Verdict
P/E (TTM)
-8.25Y avg ≈-21.2
≈-21.2
·
·
P/S (TTM)
368.05Y avg ≈65.0
≈65.0
·
·
P/B (MRQ)
15.15Y avg ≈5.4
≈5.4
·
·
Price / FCF (TTM)
-9.65Y avg ≈-5.1
≈-5.1
·
·
Price / Cash Flow (TTM)
-9.65Y avg ≈-5.2
≈-5.2
·
·
Price / Tangible Book (MRQ)
16.25Y avg ≈5.0
≈5.0
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
LEXX
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
100.0%5Y avg ≈94.9%
≈94.9%
·
·
Operating Margin (TTM)
-3973.2%5Y avg ≈-1936.9%
≈-1936.9%
·
·
EBITDA Margin (TTM)
-3946.4%5Y avg ≈-1934.5%
≈-1934.5%
·
·
Pretax Margin
-1687.4%5Y avg ≈-1968.6%
≈-1968.6%
·
·
Net Profit Margin (TTM)
-3985.6%5Y avg ≈-1960.2%
≈-1960.2%
·
·
ROA (TTM)
-134.2%5Y avg ≈-133.9%
≈-133.9%
·
·
ROE (TTM)
-150.3%5Y avg ≈-147.2%
≈-147.2%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
LEXX
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
10.65Y avg ≈5.9
≈5.9
·
·
Quick Ratio (MRQ)
9.65Y avg ≈0.5
≈0.5
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
LEXX
5Y avg
Peer Median
Verdict
Revenue YoY
52.0%5Y avg ≈20.3%
≈20.3%
·
·
Revenue CAGR 3Y
40.3%5Y avg ≈5.4%
≈5.4%
·
·
Revenue CAGR 5Y
17.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
LEXX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.665Y avg ≈$-0.71
≈$-0.71
·
·
Revenue / Share
$0.04
·
·
·
Cash Flow / Share
$-0.58
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
LEXX
5Y avg
Peer Median
Verdict
Asset Turnover
0.15Y avg ≈0.1
≈0.1
·
·
Receivables Turnover
2.75Y avg ≈2.4
≈2.4
·
·
Revenue / Employee
≈$100.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise14.2%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$-1.20
$-1.30
7.7%
March 31, 2026
$-0.90
$-1.45
38.1%
Dec. 31, 2025
$-1.05
$-1.99
47.2%
Sept. 30, 2025
$-1.95
$-2.40
18.7%
June 30, 2025
$-0.21
$-0.16
-31.4%
March 31, 2025
$-0.15
$-0.16
5.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$705.9K
$464.3K
$226.2K
$255.4K
$722.7K
$314.8K
$222.6K
·
$63.6K
$40.7K
$14.7K
$0
Cost of Revenue
$2.7K
$4.8K
$31.5K
$71.8K
$175.3K
$99.4K
$22.9K
·
$29.8K
$45.6K
$29.9K
$0
Gross Profit
$703.2K
$459.5K
$194.7K
$183.6K
$547.4K
$215.4K
$199.7K
·
$33.9K
$-4.9K
$-15.2K
$0
R&D Expense
$8M
$2M
$4M
$2M
$1M
$387.1K
$555.7K
·
$54.2K
$9.0K
$146.5K
$0
SG&A Expense
$4M
$4M
$3M
$5M
$5M
$4M
$297.2K
·
$118.9K
$97.1K
$18.8K
$11.6K
Operating Expenses
$13M
$6M
$7M
$7M
$6M
$4M
$4M
·
$2M
$1M
$2M
$2M
Operating Income
$-12M
$-6M
$-7M
$-7M
$-6M
·
·
·
·
$-1M
$-2M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
$6.0K
$2.2K
$31.5K
$165.8K
Other Non-op
$-30.7K
$-55.5K
$-178.5K
$-764.6K
·
·
·
·
·
·
·
·
Pretax Income
$-12M
$-6M
$-7M
$-7M
$-4M
$-4M
$-4M
·
·
·
·
·
Income Tax
·
·
·
$0
$6.1K
$2.3K
$17.7K
·
·
·
·
·
Net Income
$-12M
$-6M
$-7M
$-7M
$-4M
$-4M
$4M
$7M
·
·
$-2M
$-2M
EPS (Diluted)
$-0.66
$-0.47
$-1.01
·
·
·
·
·
·
·
·
·
Shares (Diluted)
17,998,715
12,383,974
6,614,066
·
·
·
·
·
·
·
·
·
EBITDA
$-12M
$-6M
$-7M
·
·
·
·
·
·
$-1M
$-2M
·
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
$6M
$11M
$1M
$1M
$2M
$3M
$93.4K
$260.1K
$703.0K
Short-term Investments
$143.3K
$55.8K
$125.6K
$347.3K
$833.8K
$19.3K
$64.2K
$10.2K
$0
·
·
·
Receivables
$368.4K
$154.5K
$126.7K
$201.8K
$342.4K
$313.9K
$273.1K
$265.8K
$45.3K
$131.1K
$31.4K
$97.0K
Inventory
·
·
$0
$38.4K
$29.6K
$116.9K
$127.4K
$87.2K
$67.2K
$134.7K
$168.0K
$0
Prepaid Expense
$1M
$1M
$546.8K
$576.8K
$319.3K
$182.1K
$68.9K
$193.7K
$149.7K
$150.9K
$215.3K
$367.4K
Current Assets
$3M
$8M
$2M
$7M
$12M
$2M
$2M
$2M
$3M
$510.2K
$674.7K
$3M
PP&E (Net)
$228.1K
$254.7K
$254.1K
$315.5K
$368.2K
$483.4K
$591.3K
$1.2K
$1.9K
$2.5K
$0
·
PP&E (Gross)
·
$729.3K
·
·
·
·
·
$147.8K
·
·
·
·
Accum. Depreciation
·
$517.6K
$475.2K
$380.0K
$278.1K
$166.0K
$58.1K
$1.9K
·
·
·
·
Intangibles
$307.8K
$516.7K
$462.6K
·
·
$292.0K
$265.1K
$146.5K
$62.8K
$54.0K
·
·
Total Assets
$4M
$9M
$3M
$8M
$13M
$3M
$3M
$2M
$3M
$566.6K
$711.7K
$3M
Accounts Payable
$1M
$1M
$239.9K
$151.4K
$105.5K
$86.9K
$136.4K
$35.8K
$32.6K
$90.0K
$33.1K
$93.6K
Current Liabilities
$1M
$1M
$267.7K
$194.0K
$153.3K
$225.9K
$184.5K
$43.6K
$92.3K
$433.9K
$55.1K
$918.0K
Capital Leases
$78.9K
$109.3K
·
·
$50.0K
$89.4K
·
·
·
·
·
·
Total Liabilities
$2M
$1M
$403.9K
$201.4K
$203.3K
$346.0K
$184.5K
$43.6K
$92.3K
$478.9K
$55.1K
$918.0K
Common Stock
$19.6K
$15.8K
$8.1K
$6.0K
$5.7K
$3.0K
$78.8K
$75.5K
$68.0K
$51.3K
$43.8K
$34.2K
Paid-in Capital
$67M
$60M
$49M
$47M
$45M
$30M
$26M
$22M
$16M
$12M
$11M
$10M
Retained Earnings
$-63M
$-52M
$-46M
$-39M
$-32M
$-28M
$-24M
$-20M
$-13M
$-11M
$-10M
$-8M
AOCI
$-70.3K
$-19.8K
$0
·
·
·
·
$-14.2K
$0
·
·
·
Stockholders' Equity
$3M
$8M
$3M
$8M
$13M
$2M
$2M
$2M
$3M
$266.0K
$772.4K
$2M
Liabilities + Equity
$4M
$9M
$3M
$8M
$13M
$3M
$3M
$2M
$3M
$566.6K
$711.7K
$3M
Shares Outstanding
19,559,179
19,559,179
8,091,650
5,950,998
5,726,699
3,001,476
78,787,134
75,533,471
67,975,761
51,288,477
43,838,282
34,249,690
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$51.2K
$42.4K
$145.4K
$102.7K
$111.7K
·
·
·
·
·
·
·
Stock-based Comp
$859.5K
$492.2K
$170.4K
$752.6K
$410.0K
·
·
·
·
$122.0K
$256.1K
$97.0K
Amort. of Intangibles
$36.6K
·
·
·
$6.9K
$6.8K
$4.4K
$1.7K
$869
·
·
·
Other Non-cash
$540.7K
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-10M
$-5M
$-6M
$-5M
$-4M
$-3M
$-3M
·
$-2M
$-660.9K
$-2M
$-515.8K
CapEx
$24.6K
$43.0K
$33.7K
$49.2K
·
$0
$646.2K
·
$0
$3.1K
$0
·
Investing Cash Flow
$-243.0K
$-188.6K
$-169.6K
$-180.6K
$193.9K
$-26.8K
$-769.2K
·
$-9.7K
$-20.1K
$684.8K
$-76.3K
Debt Issued
·
·
·
·
·
$30.7K
·
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
$30.7K
·
·
·
·
·
·
Stock Issued
$6M
$4M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$6M
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$6M
$10M
$2M
$-44.6K
$13M
$3M
$3M
·
$4M
$514.3K
$373.3K
$1M
Net Change in Cash
$-5M
$5M
$-4M
·
$10M
$8.6K
$-442.0K
·
$2M
$-166.7K
$-443.0K
$637.5K
Free Cash Flow
$-10M
$-5M
$-6M
·
·
$-3M
·
·
$-2M
$-664.0K
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
99.6%
99.0%
86.1%
·
75.7%
74.2%
·
·
53.2%
-12.0%
-103.3%
·
Operating Margin
-1683.0%
-1239.2%
-2888.5%
·
·
·
·
·
·
-3136.8%
-13489.8%
·
Net Margin
-1686.0%
-1248.2%
-2946.4%
·
-579.2%
-1062.2%
·
·
·
·
-13489.8%
·
Pretax Margin
-1687.4%
-1251.1%
-2967.4%
·
-576.9%
-1036.8%
·
·
·
·
·
·
EBITDA Margin
-1675.8%
-1239.2%
-2888.5%
·
·
·
·
·
·
-3136.8%
-13489.8%
·
ROA
-182.5%
-97.0%
-122.1%
·
-35.2%
-148.4%
·
·
·
·
-207.6%
·
ROE
-215.9%
-104.6%
-121.3%
·
-35.9%
-142.7%
·
·
·
·
-206.1%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.3
7.2
8.2
·
81.2
8.5
·
·
30.3
1.2
12.2
·
Quick Ratio
0.3
0.2
1.1
·
78.9
7.2
·
·
27.9
0.5
5.3
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-567.7
-62.9
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.0
·
0.1
0.1
·
·
0.0
0.1
0.0
·
Inventory Turnover
·
·
1.6
·
2.4
0.8
·
·
0.3
0.3
0.2
·
Receivables Turnover
2.7
3.3
1.2
·
2.2
1.3
·
·
0.7
0.5
0.6
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.15
$0.51
$0.38
·
$2.28
$0.03
·
·
$0.04
$0.01
$0.02
·
Revenue / Share
$0.04
$0.04
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.58
$-0.40
·
·
·
·
·
·
·
·
·
·
Cash / Share
·
·
·
·
$1.91
$0.01
·
·
$0.04
$0.00
$0.01
·
EPS (TTM)
$-0.66
$-0.47
$-1.01
$-0.04
$-0.04
$-0.04
$-0.04
$-0.04
$-0.04
$-0.04
$-0.04
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
52.0%
105.2%
-11.4%
-64.7%
129.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
40.3%
-13.7%
-10.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
17.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$705.9K
$464.3K
$226.2K
$255.4K
$722.7K
$314.8K
$222.6K
$366.2K
$63.6K
$40.7K
$14.7K
·
Net Income TTM
$-12M
$-6M
$-7M
$-7M
$-4M
$-4M
$4M
$7M
·
·
$-2M
·
Market Cap
$17M
$62M
$8M
·
$36M
·
·
·
·
·
·
·
P/E
-1.3
-8.3
-1.0
-74.0
-155.5
·
·
·
·
·
·
·
P/S
24.4
133.1
37.6
·
49.3
·
·
·
·
·
·
·
P/B
5.8
7.7
2.8
·
2.7
·
·
·
·
·
·
·
P / Tangible Book
6.4
8.2
3.3
2.2
2.7
·
·
·
·
·
·
·
P / Cash Flow
-1.6
-12.5
-1.4
·
-8.9
·
·
·
·
·
·
·
P / FCF
-1.6
-12.4
-1.4
·
·
·
·
·
·
·
·
·
Earnings Yield
-75.0%
-12.0%
-96.2%
-1.4%
-0.64%
·
·
·
·
·
·
·
Income Statement14
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$0
$20.0K
$0
$174.0K
$174.0K
$174.0K
$183.9K
$84.0K
$84.0K
$145.0K
$151.3K
$30.7K
$77.7K
$20.0K
$97.7K
$111.2K
Cost of Revenue
$0
$0
$0
$0
$0
$0
$2.7K
$0
$0
$0
$4.8K
$0
$12.7K
$3.0K
$15.8K
$41.2K
Gross Profit
$0
$20.0K
$0
$174.0K
$174.0K
$174.0K
$181.2K
$84.0K
$84.0K
$145.0K
$146.5K
$30.7K
$65.0K
$17.1K
$81.9K
$69.9K
R&D Expense
$970.8K
$475.4K
$671.3K
$2M
$3M
$2M
$2M
$967.2K
$573.1K
$245.8K
$574.5K
$500.4K
$2M
$696.2K
$829.5K
$356.2K
SG&A Expense
$1M
$996.5K
$902.3K
$980.5K
$1M
$1M
$918.7K
$1M
$1M
$567.2K
$711.1K
$644.4K
$825.2K
$644.5K
$947.9K
$462.3K
Operating Expenses
$2M
$1M
$2M
$3M
$4M
$3M
$3M
$2M
$2M
$813.0K
$1M
$1M
$2M
$1M
$2M
$818.4K
Operating Income
$-2M
$-1M
$-2M
$-3M
$-4M
$-3M
$-3M
$-2M
$-2M
$-668.0K
$-1M
$-1M
$-2M
$-1M
$-2M
$-748.5K
Other Non-op
$837
$1.8K
$-22.1K
$-8.6K
$-40.2K
$34.0K
$-15.9K
$16.5K
$-41.4K
$15.3K
$-45.9K
$-134.9K
$17.3K
$13.0K
$-73.9K
·
Pretax Income
$-2M
·
·
$-3M
$-4M
·
·
·
·
·
·
·
·
·
·
·
Income Tax
$14
$2.6K
$1.8K
·
$0
$0
$0
·
·
·
·
·
·
·
·
·
Net Income
$-2M
$-1M
$-2M
$-3M
$-4M
$-3M
$-3M
$-2M
$-2M
$-649.5K
$-1M
$-1M
$-2M
$-1M
$-2M
$-1M
EPS (Diluted)
$-0.08
$-0.06
$-0.07
$-0.14
$-0.21
$-0.15
$-0.16
$-0.15
$-0.13
$-0.06
$-0.13
·
·
·
·
·
Shares (Diluted)
24,805,924
24,443,846
21,376,029
·
18,298,309
17,511,908
16,668,513
·
13,855,202
10,765,143
9,051,531
·
·
·
·
·
EBITDA
$-2M
$-1M
$-2M
·
$-4M
$-3M
$-3M
·
$-2M
$-668.0K
$-1M
·
·
·
·
·
Balance Sheet22
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$4M
$5M
$4M
·
$5M
$6M
·
·
·
·
·
·
·
$3M
$5M
·
Short-term Investments
$142.1K
$141.3K
$143.3K
$22.1K
$33.5K
$73.9K
$39.9K
$55.8K
$46.3K
$87.7K
$72.4K
$125.6K
$269.6K
$267.7K
$269.7K
$347.3K
Receivables
$49.0K
$42.0K
$88.0K
$368.4K
$358.1K
$331.2K
$263.5K
$154.5K
$208.4K
$357.1K
$534.7K
$126.7K
$172.3K
$136.8K
$286.3K
$201.8K
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
$0
$7.6K
$9.9K
$38.4K
Prepaid Expense
$398.8K
$458.8K
$850.6K
$1M
$823.3K
$850.4K
$444.1K
$1M
$379.5K
$266.8K
$132.3K
$546.8K
$629.7K
$319.6K
$260.3K
$576.8K
Current Assets
$4M
$6M
$5M
$3M
$6M
$8M
$9M
$8M
$9M
$5M
$3M
$2M
$4M
$4M
$5M
$7M
PP&E (Net)
$229.0K
$242.9K
$216.1K
$228.1K
$240.1K
$261.9K
$270.6K
$254.7K
$219.3K
$226.3K
$233.6K
$254.1K
$276.9K
$301.4K
$311.2K
$315.5K
PP&E (Gross)
·
·
·
·
·
$772.3K
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
·
·
$535.1K
$526.4K
·
$510.0K
$503.0K
$495.7K
$475.2K
$452.4K
$427.9K
$404.8K
$380.0K
Intangibles
$339.0K
$318.1K
$308.1K
$307.8K
$516.4K
$506.2K
$505.4K
$516.7K
·
·
·
·
·
·
·
·
Total Assets
$5M
$6M
$6M
$4M
$7M
$9M
$10M
$9M
$10M
$6M
$4M
$3M
$5M
$5M
$6M
$8M
Accounts Payable
$350.4K
$182.6K
$1M
$1M
$1M
$2M
$269.0K
$1M
$128.8K
$55.3K
$99.0K
$239.9K
$1M
$189.8K
$241.9K
$151.4K
Current Liabilities
$383.4K
$214.7K
$1M
$1M
$1M
$2M
$297.8K
$1M
$156.0K
$81.7K
$124.5K
$267.7K
$1M
$223.1K
$281.5K
$194.0K
Capital Leases
$53.7K
$62.3K
$70.8K
$78.9K
$86.7K
$94.4K
$101.9K
$109.3K
·
·
·
·
·
·
·
·
Total Liabilities
$437.1K
$277.0K
$2M
$2M
$2M
$2M
$399.7K
$1M
$271.4K
$204.2K
$254.0K
$403.9K
$1M
$223.1K
$281.5K
$201.4K
Common Stock
$24.8K
$24.9K
$22.2K
$19.6K
$19.6K
$17.6K
$17.5K
$15.8K
$15.8K
$12.4K
$10.3K
$8.1K
$8.1K
$6.0K
$6.0K
$6.0K
Paid-in Capital
$73M
$73M
$70M
$67M
$66M
$64M
$64M
$60M
$60M
$54M
$51M
$49M
$49M
$47M
$47M
$47M
Retained Earnings
$-68M
$-67M
$-65M
$-63M
$-61M
$-57M
$-54M
$-52M
$-49M
$-48M
$-47M
$-46M
$-45M
$-42M
$-41M
$-39M
AOCI
$-46.5K
$-55.4K
$-76.1K
$-70.3K
$-81.1K
$-118.2K
$-23.0K
$-19.8K
$-21.9K
$-20.6K
$4.4K
$0
·
·
·
·
Stockholders' Equity
$5M
$7M
$5M
$3M
$6M
$7M
$10M
$8M
$10M
$7M
$4M
$3M
$4M
$5M
$6M
$8M
Liabilities + Equity
$5M
$6M
$6M
$4M
$7M
$9M
$10M
$9M
$10M
$6M
$4M
$3M
$5M
$5M
$6M
$8M
Shares Outstanding
24,787,446
24,887,446
22,225,846
19,559,179
19,459,179
17,449,179
17,452,594
15,810,205
15,810,205
12,387,673
10,311,641
8,091,650
8,091,650
5,950,998
5,950,998
5,950,998
Cash Flow13
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$13.9K
$14.0K
$12.0K
$12.0K
$21.8K
$8.7K
$8.7K
$16.4K
$15.1K
$15.9K
$28.8K
$70.9K
$25.0K
$24.7K
$24.7K
$24.7K
Stock-based Comp
$92.9K
$74.9K
$74.9K
$122.7K
$470.1K
$167.2K
$99.4K
$96.5K
$341.8K
$0
$54.0K
$9.6K
$81.4K
$10.5K
$68.8K
$232.9K
Amort. of Intangibles
$5.3K
$5.1K
$4.9K
$9.4K
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
$524.0K
·
·
·
$-130.5K
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-2M
$-984.1K
$-3M
$-4M
$-1M
$-3M
$-2M
$-1M
$-619.6K
$-1M
$-2M
$-2M
$-1M
$-1M
$-1M
CapEx
$0
$40.8K
$0
$1
$-1
$1
$24.6K
$43.0K
$0
$0
$0
$0
$0
$13.2K
$20.5K
$4
Investing Cash Flow
$-27.1K
$-53.9K
$-5.1K
$-157.9K
$-19.4K
$-27.9K
$-37.8K
$-69.6K
$-22.0K
$-57.0K
$-40.0K
$-68.4K
$-33.6K
$-32.7K
$-34.8K
$-50.0K
Stock Issued
$0
$3M
$3M
$0
$2M
$11.7K
$4M
$0
$3M
$4M
$1M
·
·
·
·
·
Net Stock Activity
·
·
$3M
·
·
·
$4M
·
·
·
$571.6K
·
·
·
·
·
Financing Cash Flow
$0
$3M
$3M
$0
$2M
$11.7K
$4M
$0
$5M
$3M
$2M
·
$2M
$11.2K
$0
$-11.2K
Net Change in Cash
$-2M
$846.9K
$2M
$-3M
$-2M
$-2M
$2M
$-2M
$4M
$3M
$602.1K
$-2M
$-108.2K
$-1M
$-1M
·
Taxes Paid
·
·
·
·
·
·
$0
·
·
·
$3.7K
·
·
·
·
·
Free Cash Flow
·
·
$-984.1K
·
·
·
$-3M
·
·
·
$-1M
·
·
·
$-1M
·
Profitability7
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
·
100.0%
·
·
100.0%
100.0%
98.5%
·
100.0%
100.0%
96.8%
·
86.3%
91.5%
84.4%
·
Operating Margin
·
-7259.5%
·
·
-2155.4%
-1581.0%
-1463.0%
·
-2074.9%
-460.7%
-753.0%
·
·
·
·
·
Net Margin
·
-7249.9%
·
·
-2177.6%
-1559.3%
-1470.0%
·
-2121.1%
-448.0%
-779.6%
·
-2545.9%
-3707.4%
-1730.4%
·
EBITDA Margin
·
-7259.5%
·
·
-2155.4%
-1581.0%
-1458.2%
·
-2074.9%
-460.7%
-753.0%
·
·
·
·
·
ROA
-34.6%
-19.1%
-20.1%
·
-45.2%
-36.1%
-40.3%
·
-23.4%
-11.6%
-24.0%
·
-33.0%
-16.0%
-19.6%
·
ROE
-38.7%
-21.1%
-21.7%
·
-48.4%
-39.7%
-40.0%
·
-24.5%
-11.3%
-23.6%
·
-34.9%
-16.0%
-19.8%
·
ROIC
-42.1%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency2
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
10.6
26.9
3.7
·
3.9
4.2
29.6
·
58.3
66.3
21.6
·
4.0
17.9
19.0
·
Quick Ratio
9.6
24.6
3.1
·
3.4
3.8
1.0
·
1.6
5.4
4.9
·
0.4
16.5
18.1
·
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
·
0.6
0.1
0.9
·
Receivables Turnover
0.0
0.1
0.0
·
0.6
0.5
0.5
·
0.4
0.6
0.4
·
0.6
0.1
0.3
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$0.19
$0.27
$0.22
·
$0.29
$0.41
$0.56
·
$0.64
$0.53
$0.36
·
$0.54
$0.84
$1.05
·
Revenue / Share
$0.00
$0.00
$0.00
·
$0.01
$0.01
$0.01
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
$-0.05
·
·
·
$-0.16
·
·
·
·
·
·
·
·
·
Cash / Share
$0.14
$0.20
$0.19
·
$0.24
$0.37
·
·
·
·
·
·
·
$0.55
$0.76
·
EPS (TTM)
$-0.35
$-0.48
$-0.57
·
$-0.67
$-0.59
$-0.50
·
·
·
·
·
·
·
·
·
Valuation (TTM)9
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$194.0K
$368.0K
$522.0K
·
$615.9K
$525.9K
$496.9K
·
$411.0K
$404.7K
$279.8K
·
$306.6K
$328.6K
$339.3K
·
Net Income TTM
$-8M
$-10M
$-11M
·
$-11M
$-9M
$-7M
·
$-5M
$-5M
$-6M
·
$-7M
$-7M
$-7M
·
Market Cap
$15M
$17M
$24M
·
$20M
$26M
$36M
·
$62M
$43M
$15M
·
$6M
$18M
$18M
·
P/E
-1.7
-1.5
-1.9
·
-1.5
-2.5
-4.2
·
·
·
·
·
·
·
·
·
P/S
76.9
47.3
46.4
·
32.2
48.8
73.1
·
149.6
105.6
55.3
·
19.6
54.9
51.9
·
P/B
3.1
2.6
4.9
·
3.6
3.6
3.7
·
6.1
6.6
4.1
·
1.4
3.6
2.8
·
P / Tangible Book
3.4
2.8
5.3
·
3.9
3.9
3.9
·
6.1
6.6
4.1
·
1.4
3.6
2.8
·
P / Cash Flow
·
·
-24.6
·
·
·
-13.3
·
·
·
-13.1
·
·
·
-14.3
·
Earnings Yield
-58.1%
-68.7%
-52.3%
·
-65.7%
-40.1%
-24.0%
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2022-05-31
Revenue
$705.9K
$464.3K
$226.2K
$255.4K
·
Gross Margin %
99.6%
99.0%
86.1%
·
·
Operating Margin %
-1683.0%
-1239.2%
-2888.5%
·
·
Net Income
$-12M
$-6M
$-7M
$-7M
·
Diluted EPS
$-0.66
$-0.47
$-1.01
·
·
Metric
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2022-05-31
Current Ratio
2.3
7.2
8.2
·
·
Quick Ratio
0.3
0.2
1.1
·
·
Metric
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2022-05-31
Free Cash Flow
$-10M
$-5M
$-6M
·
·
Institutional owners (13F)
32 filers
· $1.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders32
Value held$1.0M
New positions6
Exited positions3
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
6 (-4 vs prior Q)
3 (+1 vs prior Q)
10 (+8 vs prior Q)
6 (-1 vs prior Q)
+150K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
16 insiders
· 3 officers · 4 directors