MBINL
Merchants Bancorp - Depositary Shares, Each Representing a 1/40th Interest in a Share of 7.625% Fixed Rate Series E Non-Cumulative Perpetual Preferred Stock, without par value
NASDAQ · Financial Services · View on SEC EDGAR ↗close Oct 2, 202610-K/10-Q Aug 7, 2026
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise2.2%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$1.48
$1.24
18.9%
March 31, 2026
$1.25
$1.17
6.5%
Dec. 31, 2025
$1.28
$0.96
33.7%
Sept. 30, 2025
$0.97
$0.81
20.5%
June 30, 2025
$0.60
$1.14
-47.5%
March 31, 2025
$1.04
$1.28
-18.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Interest Expense
·
·
$630M
$162M
$34M
$59M
$90M
$51M
$28M
$19M
$14M
Interest Income
$1.20B
$1.30B
$1.08B
$481M
$312M
$283M
$212M
$141M
$94M
$73M
$56M
Pretax Income
$264M
$423M
$348M
$291M
$305M
$243M
$102M
$84M
$77M
$55M
$47M
Income Tax
$45M
$102M
$69M
$71M
$78M
$63M
$25M
$21M
$22M
$22M
$19M
Net Income
$219M
$320M
$279M
$220M
$227M
$181M
$77M
$63M
$55M
$33M
$28M
EPS (Basic)
$3.78
$6.32
$5.66
$4.49
$4.78
$3.85
$1.58
$2.08
$2.28
$1.47
$1.35
EPS (Diluted)
$3.78
$6.30
$5.64
$4.47
$4.76
$3.85
$1.58
$2.07
$2.28
$1.47
$1.35
Shares (Basic)
45,871,698
44,855,100
43,224,042
43,164,477
43,172,078
43,113,741
43,057,688
28,692,955
22,551,452
21,111,208
21,075,475
Shares (Diluted)
45,942,730
45,004,786
43,345,799
43,316,904
43,325,303
43,167,113
43,118,561
28,724,419
22,568,154
21,113,435
21,075,475
Balance Sheet15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
·
·
·
$226M
$1.03B
$180M
$507M
$337M
$360M
$446M
$447M
PP&E (Net)
$74M
$59M
$42M
$35M
$31M
$30M
$29M
$15M
$5M
$5M
·
PP&E (Gross)
$90M
$72M
$54M
$44M
$38M
$35M
$32M
$18M
$8M
$7M
·
Accum. Depreciation
$16M
$13M
$11M
$9M
$7M
$5M
$3M
$3M
$3M
$3M
·
Goodwill
$8M
$8M
$16M
$16M
$16M
$16M
$16M
$17M
$4M
$523.0K
$523.0K
Intangibles
$36.0K
$59.0K
$742.0K
$1M
$2M
$2M
$4M
$4M
$2M
·
·
Total Assets
$19.45B
$18.81B
$16.95B
$12.62B
$11.28B
$9.65B
$6.37B
$3.88B
$3.39B
$2.72B
$2.27B
Total Liabilities
$17.17B
$16.56B
$15.25B
$11.16B
$10.12B
$8.83B
$5.72B
$3.46B
$3.03B
$2.51B
·
Long-term Debt
·
·
·
·
$1.03B
$1.35B
$181M
$195M
$57M
$57M
·
Common Stock
$243M
$240M
$140M
$138M
$138M
$136M
$136M
$135M
$135M
$20M
·
Retained Earnings
$1.49B
$1.33B
$1.06B
$833M
$657M
$462M
$305M
$245M
$192M
$145M
·
AOCI
$-33.0K
$-133.0K
$-2M
$-11M
$-1M
$374.0K
$458.0K
$-310.0K
$-1M
$-628.0K
·
Stockholders' Equity
$2.28B
$2.24B
$1.70B
$1.46B
$1.16B
$811M
$654M
$421M
$367M
$206M
$148M
Liabilities + Equity
$19.45B
$18.81B
$16.95B
$12.62B
$11.28B
$9.65B
$6.37B
$3.88B
$3.39B
$2.72B
·
Shares Outstanding
45,893,172
45,767,166
43,242,928
43,113,127
43,180,079
43,120,625
28,706,438
28,694,036
28,685,167
21,111,200
·
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Deferred Tax
$8M
$5M
$-2M
$5M
$5M
$-692.0K
$-978.0K
$2M
$-2M
$-1M
$482.0K
Amort. of Intangibles
·
·
·
·
$218.0K
$218.0K
$218.0K
$218.0K
$82.0K
$0
$0
Operating Cash Flow
$-341M
$-835M
$-356M
$976M
$-49M
$-875M
$-1.26B
$204M
$-176M
$-150M
$118M
CapEx
$21M
$18M
$8M
$7M
$4M
$4M
$14M
$9M
$788.0K
$1M
$322.0K
Investing Cash Flow
$-196M
$-874M
$-3.26B
$-2.86B
$-474M
$-2.53B
$-958M
$-509M
$-523M
$-265M
$-349M
Stock Issued
·
$98M
·
·
·
·
·
·
$106M
·
$4M
Stock Repurchased
·
·
·
$4M
·
·
·
·
·
·
·
Net Stock Activity
·
$98M
·
$-4M
·
·
·
·
$106M
·
·
Dividends Paid
$59M
$51M
$49M
$38M
$31M
$24M
$17M
$10M
$8M
$6M
$4M
Financing Cash Flow
$273M
$1.60B
$3.97B
$1.08B
$1.38B
$3.08B
$2.38B
$282M
$613M
$414M
$448M
Net Change in Cash
$-264M
$-108M
$358M
$-806M
$853M
$-327M
$170M
$-23M
$-86M
$-1M
$217M
Taxes Paid
$48M
$80M
$67M
$67M
$79M
$57M
$19M
$17M
$27M
$22M
$19M
Free Cash Flow
$-362M
$-854M
$-364M
$969M
$-53M
$-879M
$-1.27B
$194M
$-177M
·
·
Levered FCF
·
·
$-869M
$847M
$-78M
$-922M
$-1.34B
$157M
$-196M
·
·
Profitability4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Net Margin
32.1%
47.8%
49.6%
49.4%
52.2%
51.3%
45.6%
45.1%
47.9%
·
·
Pretax Margin
38.7%
63.0%
61.8%
65.5%
70.0%
69.2%
60.3%
60.2%
67.5%
·
·
ROA
1.1%
1.7%
1.7%
1.8%
2.0%
1.9%
1.2%
1.6%
1.7%
·
·
ROE
9.7%
15.3%
16.8%
15.3%
20.1%
23.0%
12.0%
15.2%
17.9%
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$49.70
$49.02
$39.34
$33.86
$26.76
$28.20
$22.77
$14.68
$12.81
·
·
Revenue / Share
$14.83
$14.90
$12.98
$10.26
$10.05
$12.22
$5.89
$4.86
$5.06
·
·
Cash Flow / Share
$-7.43
$-18.56
$-8.22
$22.53
$-1.14
$-30.40
$-43.73
$7.09
$-7.79
·
·
Cash / Share
·
·
·
$5.25
$23.91
$6.25
$17.65
$11.73
$12.53
·
·
Dividend / Share
$0.40
$0.36
$0.32
$0.28
$0.24
$0.21
$0.19
$0.24
$0.20
$0.20
$0.20
EPS (TTM)
$3.78
$6.30
$5.64
$4.47
$4.76
$3.85
$1.58
$2.07
$2.28
·
·
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
1.6%
19.2%
26.6%
2.1%
23.8%
·
·
·
·
·
·
Revenue CAGR 3Y
15.3%
15.5%
17.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.1%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-40.0%
11.7%
26.2%
-6.1%
23.6%
·
·
·
·
·
·
EPS CAGR 3Y
-5.4%
9.8%
13.6%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-0.37%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-31.7%
14.7%
27.1%
-3.2%
25.8%
·
·
·
·
·
·
Net Income CAGR 3Y
-0.14%
12.2%
15.7%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
3.9%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
20.2%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$681M
$671M
$563M
$444M
$435M
$352M
$169M
$140M
$114M
·
·
Net Income TTM
$219M
$320M
$279M
$220M
$227M
$181M
$77M
$63M
$55M
·
·
Market Cap
$1.04B
$1.16B
·
·
·
·
·
·
·
·
·
P/E
6.0
4.0
·
·
·
·
·
·
·
·
·
P/S
1.5
1.7
·
·
·
·
·
·
·
·
·
P/B
0.5
0.5
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.5
0.5
·
·
·
·
·
·
·
·
·
P / Cash Flow
-3.1
-1.4
·
·
·
·
·
·
·
·
·
P / FCF
-2.9
-1.4
·
·
·
·
·
·
·
·
·
Dividend Yield
5.7%
4.4%
·
·
·
·
·
·
·
·
·
Earnings Yield
16.6%
24.9%
·
·
·
·
·
·
·
·
·
Payout Ratio
27.2%
16.0%
17.4%
17.3%
13.8%
13.1%
22.3%
16.2%
14.5%
·
·
Annual Payout
$59M
$51M
$49M
$38M
$31M
$24M
$17M
$10M
$8M
·
·
Income Statement9
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Interest Expense
·
·
·
·
·
·
·
·
$187M
$187M
$179M
$152M
$111M
$86M
$49M
$17M
Interest Income
$294M
$307M
$302M
$304M
$287M
$321M
$339M
$328M
$314M
$312M
$297M
$258M
$211M
$181M
$134M
$89M
Pretax Income
$100M
$74M
$65M
$49M
$76M
$128M
$81M
$99M
$114M
$99M
$107M
$69M
$73M
$75M
$77M
$72M
Income Tax
$21M
$6M
$10M
$11M
$18M
$32M
$20M
$23M
$27M
$22M
$25M
$3M
$18M
$18M
$19M
$18M
Net Income
$78M
$68M
$55M
$38M
$58M
$96M
$61M
$76M
$87M
$77M
$82M
$65M
$55M
$57M
$58M
$54M
EPS (Basic)
$1.48
$1.28
$0.97
$0.60
$0.93
$1.84
$1.17
$1.50
$1.81
$1.60
$1.68
$1.31
$1.07
$1.12
$1.22
$1.12
EPS (Diluted)
$1.48
$1.28
$0.97
$0.60
$0.93
$1.84
$1.17
$1.49
$1.80
$1.58
$1.68
$1.31
$1.07
$1.12
$1.22
$1.11
Shares (Basic)
45,936,610
·
45,887,143
45,883,644
45,824,022
·
45,759,667
44,569,345
43,305,985
·
43,238,724
43,235,398
43,179,604
·
43,107,975
43,209,824
Shares (Diluted)
46,005,938
·
45,950,216
45,929,563
45,914,083
·
45,910,052
44,698,324
43,466,647
·
43,351,208
43,309,393
43,290,779
·
43,258,925
43,335,211
Balance Sheet15
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
$377M
$370M
·
$324M
$258M
PP&E (Net)
$75M
$74M
$75M
$71M
$68M
$59M
$53M
$47M
$42M
·
$37M
$37M
$36M
·
$35M
$35M
PP&E (Gross)
·
$90M
·
·
·
$72M
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
$16M
·
·
·
$13M
·
·
·
·
·
·
·
·
·
·
Goodwill
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
Intangibles
·
$36.0K
·
·
·
$59.0K
·
·
$149.0K
$742.0K
$831.0K
$949.0K
$1M
$1M
$1M
$1M
Total Assets
$21.23B
$19.45B
$19.35B
$19.14B
$18.80B
$18.81B
$18.65B
$18.21B
$17.82B
$16.95B
$16.50B
$15.87B
$14.24B
$12.62B
$11.98B
$11.09B
Total Liabilities
$18.84B
$17.17B
$17.13B
$16.96B
$16.64B
$16.56B
$16.71B
$16.32B
$16.05B
·
$14.86B
$14.31B
$12.74B
·
$10.57B
$9.86B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$97M
$1.44B
Common Stock
$244M
$243M
$242M
$241M
$241M
$240M
$239M
$238M
$140M
·
$140M
$139M
$138M
·
$137M
$137M
Retained Earnings
$1.60B
$1.49B
$1.43B
$1.39B
$1.37B
$1.33B
$1.25B
$1.20B
$1.14B
·
$998M
$929M
$876M
·
$788M
$738M
AOCI
$-1M
$-33.0K
$-211.0K
$-247.0K
$-77.0K
$-133.0K
$96.0K
$-510.0K
$-1M
·
$-5M
$-7M
$-8M
·
$-12M
$-8M
Stockholders' Equity
$2.39B
$2.28B
$2.23B
$2.18B
$2.16B
$2.24B
$1.94B
$1.89B
$1.78B
$1.70B
$1.63B
$1.56B
$1.51B
$1.46B
$1.41B
$1.23B
Liabilities + Equity
$21.23B
$19.45B
$19.35B
$19.14B
$18.80B
$18.81B
$18.65B
$18.21B
$17.82B
·
$16.50B
$15.87B
$14.24B
·
$11.98B
$11.09B
Shares Outstanding
·
45,893,172
45,889,238
45,885,458
45,881,706
45,767,166
45,764,023
45,757,567
43,354,718
·
43,240,212
43,237,300
43,233,618
·
43,109,578
43,106,505
Cash Flow11
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Cash Flow
$213M
$-398M
$30M
$-121M
$148M
$-10M
$-493M
$51M
$-384M
$736M
$-550M
$-241M
$-302M
$-858M
$959M
$-421M
CapEx
$2M
$4M
$6M
$4M
$7M
$6M
$5M
$5M
$2M
$4M
$516.0K
$2M
$1M
$583.0K
$1M
$1M
Investing Cash Flow
$-769M
$13M
$-181M
$-26M
$-903.0K
$-44M
$181M
$-317M
$-695M
$-911M
$7M
$-1.24B
$-1.12B
$187M
$-1.70B
$-1.10B
Stock Repurchased
$0
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$4M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-4M
Dividends Paid
$15M
$15M
$15M
$15M
$15M
$15M
$12M
$12M
$13M
$12M
$12M
$12M
$12M
$12M
$9M
$9M
Financing Cash Flow
$787M
$-620.0K
$102M
$273M
$-102M
$-72M
$372M
$298M
$1.00B
$352M
$572M
$1.49B
$1.57B
$573M
$805M
$1.37B
Net Change in Cash
$231M
$-386M
$-49M
$126M
$45M
$-125M
$61M
$32M
$-76M
$177M
$30M
$8M
$143M
$-98M
$66M
$-153M
Taxes Paid
$-20M
$-95.0K
$7M
$38M
$3M
$21M
$13M
$45M
$783.0K
$17M
$20M
$29M
$966.0K
$19M
$19M
$29M
Free Cash Flow
·
·
·
·
$141M
·
·
·
$-386M
·
·
·
$-303M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$-529M
·
·
·
$-385M
·
·
·
Profitability4
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Net Margin
43.0%
·
32.0%
21.2%
39.9%
·
41.0%
47.9%
51.8%
·
53.1%
48.2%
47.8%
·
51.0%
48.5%
Pretax Margin
54.8%
·
37.8%
27.3%
52.4%
·
54.4%
62.2%
68.1%
·
69.4%
50.6%
63.8%
·
67.5%
64.8%
ROA
0.39%
·
0.29%
0.20%
0.32%
·
0.35%
0.45%
0.54%
·
0.57%
0.48%
0.46%
·
0.51%
0.51%
ROE
3.4%
·
2.6%
1.9%
3.0%
·
3.4%
4.4%
5.3%
·
5.3%
4.7%
4.1%
·
4.6%
4.7%
Efficiency1
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
Per Share6
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
·
·
$48.50
$47.61
$47.09
·
$42.37
$41.26
$40.98
·
$37.76
$36.09
$34.83
·
$32.77
$28.50
Revenue / Share
$3.96
·
$3.72
$3.90
$3.18
·
$3.26
$3.57
$3.86
·
$3.54
$3.13
$2.66
·
$2.65
$2.57
Cash Flow / Share
·
·
·
·
$3.22
·
·
·
$-8.83
·
·
·
$-6.97
·
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
$8.73
$8.55
·
$7.51
$5.99
Dividend / Share
$0.44
$-0.80
$0.40
$0.40
$0.40
$-0.72
$0.36
$0.36
$0.36
$-0.64
$0.32
$0.32
$0.32
$-0.56
$0.28
$0.28
EPS (TTM)
$4.98
·
$4.34
$4.54
·
·
$6.04
$6.55
$6.37
·
$5.18
$4.72
$4.52
·
$4.48
$4.48
Valuation (TTM)12
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$714M
·
$690M
$668M
·
·
$636M
$640M
$616M
·
$522M
$483M
$459M
·
$439M
$434M
Net Income TTM
$269M
·
$247M
$253M
·
·
$302M
$322M
$311M
·
$259M
$236M
$225M
·
$218M
$218M
Market Cap
·
·
$1.06B
$1.06B
$1.15B
·
·
·
·
·
·
·
·
·
·
·
P/E
4.9
·
5.3
5.1
·
·
·
·
·
·
·
·
·
·
·
·
P/S
·
·
1.5
1.6
·
·
·
·
·
·
·
·
·
·
·
·
P/B
·
·
0.5
0.5
0.5
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
·
·
0.5
0.5
0.5
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
·
·
·
7.7
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
·
·
5.6%
5.3%
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
20.4%
·
18.8%
19.7%
·
·
·
·
·
·
·
·
·
·
·
·
Payout Ratio
·
·
·
·
25.5%
·
·
·
14.4%
·
·
·
22.1%
·
·
·
Annual Payout
$60M
·
$59M
$56M
·
·
$48M
$49M
$49M
·
$48M
$45M
$41M
·
$35M
$34M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2024-12-31
2024-09-30
2024-06-30
Net Income
$219M
·
$320M
·
·
Diluted EPS
$3.78
·
$6.30
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2025-06-30
2024-12-31
2024-09-30
2024-06-30
Free Cash Flow
$-362M
·
$-854M
·
·
Institutional owners (13F)
1 filer
· $10K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders1
Value held$10K
New positions0
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
0 (-1 vs prior Q)
1 (+1 vs prior Q)
0 (0 vs prior Q)
0 (0 vs prior Q)
-2K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.