Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-100.3%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$-0.23
$0.09
-360.8%
March 31, 2026
May 12, 2026
$0.08
$0.07
19.0%
Dec. 31, 2025
$0.08
$0.09
-9.3%
Sept. 30, 2025
$0.01
$0.07
-85.1%
June 30, 2025
$0.16
$0.06
154.0%
March 31, 2025
$-0.12
$0.05
-319.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$3.16B
$2.67B
$2.17B
$2.37B
$2.97B
$4.94B
$1.28B
Operating Expenses
$2.15B
$1.83B
$1.39B
$1.44B
$1.39B
$1.55B
$863M
Operating Income
·
·
·
·
·
$-7M
·
Interest Expense
·
·
$320M
$306M
$305M
$167M
$164M
Interest Income
$538M
$509M
$346M
$314M
$332M
$161M
$155M
Other Non-op
$4M
$6M
$5.0K
$-24M
$23M
$0
$0
Pretax Income
$251M
$336M
$-76M
$935M
$1.58B
$3.38B
$415M
Income Tax
$7M
$7M
$-7M
$3M
$10M
$2M
$0
Net Income
$27M
$14M
$-13M
$42M
$98M
$-6M
·
EPS (Basic)
$0.13
$0.13
$-0.14
$0.45
$0.98
·
·
EPS (Diluted)
$0.12
$0.13
$-0.14
$0.45
$0.66
·
·
Shares (Basic)
211,407,534
111,374,469
93,245,373
92,475,170
100,881,094
·
·
Shares (Diluted)
1,599,179,891
111,374,469
93,245,373
92,475,170
1,603,157,640
·
·
EBITDA
$56M
·
$50M
$49M
·
$-7M
·
Balance Sheet15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$503M
$507M
$497M
$705M
$731M
$1.22B
$1.1K
Prepaid Expense
·
·
·
·
·
$183.9K
·
Current Assets
·
·
·
·
·
$234.5K
$412.5K
PP&E (Net)
$180M
$146M
$146M
$152M
$152M
$108M
·
Accum. Depreciation
$178M
$146M
$107M
$74M
$46M
$26M
·
Total Assets
$16.93B
$15.67B
$11.87B
$13.60B
$22.53B
$11.49B
$412.5K
Accrued Liabilities
·
·
·
·
·
$4M
$274.7K
Current Liabilities
·
·
·
·
·
$5M
$426.5K
Deferred Tax
$5M
$4M
$30M
·
·
·
·
Total Liabilities
$15.34B
$13.62B
$9.40B
$10.43B
$19.36B
$9.12B
$426.5K
Long-term Debt
$2.98B
$2.79B
$1.99B
$2.00B
$2.00B
$800M
·
Paid-in Capital
$10M
$4M
$2M
$903.0K
$437.0K
$25M
·
Retained Earnings
$189M
$158M
$111M
$142M
$142M
$2.35B
$-39.0K
Stockholders' Equity
$1.59B
$2.05B
$2.47B
$3.17B
$3.17B
$2.37B
$661M
Liabilities + Equity
$16.93B
$15.67B
$11.87B
$13.60B
$22.53B
$11.49B
$412.5K
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$56M
$49M
$50M
$49M
$38M
$17M
$9M
Stock-based Comp
$50M
$25M
$14M
$8M
$6M
$0
$0
Deferred Tax
$7M
$5M
$-7M
$3M
$8M
$0
$0
Other Non-cash
$-2.79B
·
$121M
$8.17B
·
·
·
Operating Cash Flow
$-2.65B
$-6.24B
$165M
$8.27B
$-9.96B
$56M
$-3.50B
CapEx
$74M
$39M
$26M
$27M
$65M
$57M
$17M
Investing Cash Flow
$2.26B
$2.68B
$1.83B
$1.29B
$200M
$232M
$577M
Stock Repurchased
·
·
$0
$0
$82M
$0
$0
Net Stock Activity
·
·
$0
$0
$-82M
·
·
Dividends Paid
$79M
$40M
$37M
$37M
$31M
$0
$0
Financing Cash Flow
$384M
$3.58B
$-2.20B
$-9.58B
$9.26B
$802M
$3.01B
Net Change in Cash
$-4M
$10M
$-207M
$-26M
$-493M
$1.09B
$91M
Taxes Paid
$914.0K
$3M
$-56.0K
$0
$2M
·
·
Free Cash Flow
$-2.72B
·
$139M
$8.24B
$-10.02B
·
·
Levered FCF
·
·
$-154M
$7.94B
$-10.33B
·
·
Profitability6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Net Margin
0.87%
·
-1.0%
1.8%
3.3%
·
·
Pretax Margin
7.9%
·
-5.8%
39.4%
53.1%
·
·
EBITDA Margin
1.8%
·
3.8%
2.1%
·
·
·
ROA
0.17%
·
-0.11%
0.23%
0.58%
-2.7%
·
ROE
1.6%
·
-0.48%
1.3%
3.2%
-116.1%
·
ROIC
·
·
·
·
·
-138.5%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
·
·
·
·
·
0.0
1.0
Quick Ratio
·
·
·
·
·
0.0
0.0
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
·
0.1
0.1
0.2
·
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue / Share
$1.98
·
$14.06
$25.66
$1.85
·
·
Cash Flow / Share
$-1.66
·
$1.77
$89.41
$-6.21
·
·
EPS (TTM)
$0.12
$0.13
$-0.14
$0.45
$0.66
·
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
18.2%
23.5%
-8.7%
-20.1%
-39.9%
·
·
Revenue CAGR 3Y
10.0%
-3.4%
-24.0%
·
·
·
·
Revenue CAGR 5Y
-8.5%
·
·
·
·
·
·
EPS YoY
-7.7%
·
·
-31.8%
·
·
·
EPS CAGR 3Y
-35.6%
-41.8%
·
·
·
·
·
Net Income YoY
90.1%
·
·
-57.6%
·
·
·
Net Income CAGR 3Y
-13.1%
-47.3%
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$3.16B
$2.67B
$2.17B
$2.37B
$2.97B
$4.94B
$1.28B
Net Income TTM
$27M
$14M
$-13M
$42M
$98M
$-6M
·
P/E
36.5
45.2
-51.1
7.4
9.0
·
·
Earnings Yield
2.7%
2.2%
-2.0%
13.6%
11.2%
·
·
Payout Ratio
287.1%
·
-281.5%
88.5%
31.1%
·
·
Annual Payout
$79M
$40M
$37M
$37M
$31M
$0
$0
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$888M
$901M
$945M
$843M
$759M
$613M
$721M
$746M
$622M
$586M
$740M
$677M
$588M
$161M
$302M
$684M
Operating Expenses
$635M
$575M
$589M
$551M
$527M
$486M
$518M
$494M
$430M
$386M
$354M
$375M
$358M
$301M
$372M
$354M
Interest Expense
·
·
·
·
·
·
·
·
$109M
$99M
·
$94M
$82M
$63M
·
$73M
Interest Income
$140M
$133M
$155M
$132M
$132M
$118M
$140M
$145M
$121M
$102M
$88M
$95M
$89M
$75M
$107M
$78M
Other Non-op
$-1M
$-2M
$3M
$815.0K
$-2M
$3M
$5M
$-421.0K
$1M
$237.0K
$2M
$76.0K
$-3M
$241.0K
$54.0K
$-7M
Pretax Income
$-473M
$178M
$170M
$13M
$329M
$-261M
$42M
$32M
$77M
$184M
$-468M
$302M
$230M
$-140M
$-69M
$330M
Income Tax
$-21M
$7M
$5M
$582.0K
$15M
$-14M
$2M
$344.0K
$786.0K
$4M
$-7M
$734.0K
$1M
$-1M
$-7M
$5M
Net Income
$-81M
$25M
$19M
$-1M
$23M
$-14M
$9M
$-6M
$3M
$9M
$-27M
$18M
$8M
$-12M
$-277.0K
$12M
EPS (Basic)
$-0.24
$0.09
$0.11
$-0.01
$0.11
$-0.08
$0.07
$-0.06
$0.03
$0.09
$-0.29
$0.20
$0.08
$-0.13
$-0.01
$0.13
EPS (Diluted)
$-0.24
$0.09
$0.14
$-0.01
$0.11
$-0.12
$0.07
$-0.06
$0.03
$0.09
$-0.24
$0.15
$0.08
$-0.13
$0.01
$0.13
Shares (Basic)
337,525,247
292,122,233
·
221,354,499
202,133,122
164,100,022
·
99,801,301
95,387,609
94,365,991
·
93,290,736
93,107,133
92,920,794
·
92,571,886
Shares (Diluted)
337,525,247
1,600,064,853
·
221,354,499
202,133,122
1,598,383,240
·
99,801,301
95,387,609
1,598,647,205
·
1,596,624,780
93,107,133
92,920,794
·
92,571,886
EBITDA
·
$16M
·
·
·
$13M
·
·
·
$12M
·
·
·
$13M
·
·
Balance Sheet11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$498M
$424M
$503M
$871M
$490M
$485M
$507M
$636M
$680M
$606M
·
$730M
·
·
·
$800M
PP&E (Net)
$175M
$181M
$180M
$165M
$166M
$154M
$146M
$148M
$147M
$145M
·
$147M
·
·
·
$152M
Accum. Depreciation
·
·
$178M
·
·
·
$146M
·
·
·
·
·
·
·
·
·
Total Assets
$17.94B
$19.27B
$16.93B
$17.02B
$13.89B
$14.05B
$15.67B
$15.12B
$12.92B
$12.80B
·
$12.20B
·
·
·
$11.89B
Deferred Tax
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$21M
$34M
$34M
·
·
·
·
·
·
Total Liabilities
$16.96B
$17.67B
$15.34B
$15.44B
$12.14B
$12.41B
$13.62B
$12.94B
$10.59B
$10.34B
·
$9.11B
·
·
·
$8.50B
Long-term Debt
$2.98B
$2.98B
$2.98B
$3.78B
$2.79B
$2.79B
$2.79B
$2.00B
$2.00B
$2.00B
·
$2.00B
·
·
·
$2.00B
Paid-in Capital
$15M
$13M
$10M
$8M
$6M
$4M
$4M
$3M
$2M
$2M
·
$1M
·
·
·
$784.0K
Retained Earnings
$119M
$217M
$189M
$170M
$170M
$160M
$158M
$117M
$111M
$112M
·
$130M
·
·
·
$141M
Stockholders' Equity
$985M
$1.60B
$1.59B
$1.59B
$1.75B
$1.64B
$2.05B
$2.18B
$2.33B
$2.46B
$2.47B
$3.09B
·
·
$3.17B
$3.39B
Liabilities + Equity
$17.94B
$19.27B
$16.93B
$17.02B
$13.89B
$14.05B
$15.67B
$15.12B
$12.92B
$12.80B
·
$12.20B
·
·
·
$11.89B
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$14M
$16M
$15M
$14M
$14M
$13M
$12M
$13M
$12M
$12M
$12M
$13M
$12M
$13M
$13M
$12M
Stock-based Comp
$12M
$13M
$16M
$15M
$12M
$8M
$9M
$6M
$4M
$6M
$4M
$4M
$4M
$2M
$2M
$2M
Other Non-cash
·
$-2.28B
·
·
·
$587M
·
·
·
$-2.23B
·
·
·
$1.99B
·
·
Operating Cash Flow
$344M
$-2.23B
$104M
$-3.08B
$-266M
$594M
$-543M
$-2.18B
$-1.32B
$-2.20B
$-329M
$346M
$-1.84B
$1.99B
$-2.54B
$-548M
CapEx
$9M
$19M
$22M
$10M
$24M
$18M
$8M
$12M
$12M
$7M
$7M
$6M
$5M
$8M
$6M
$5M
Investing Cash Flow
$250M
$524M
$160M
$543M
$628M
$928M
$95M
$237M
$1.06B
$1.29B
$178M
$582M
$426M
$644M
$146M
$342M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Dividends Paid
$33M
$27M
$23M
$21M
$19M
$16M
$11M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Financing Cash Flow
$-519M
$1.63B
$-631M
$2.92B
$-357M
$-1.54B
$319M
$1.90B
$335M
$1.02B
$-81M
$-832M
$1.31B
$-2.60B
$2.30B
$47M
Net Change in Cash
$74M
$-79M
$-367M
$381M
$5M
$-22M
$-129M
$-44M
$75M
$108M
$-232M
$95M
$-105M
$35M
$-95M
$-159M
Taxes Paid
$60.0K
$39.0K
$292.0K
$461.0K
$103.0K
$58.0K
$18.0K
$2M
$503.0K
$363.0K
$68.0K
$0
$0
$-124.0K
$0
$0
Free Cash Flow
·
$-2.25B
·
·
·
$576M
·
·
·
$-2.21B
·
·
·
$1.98B
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-2.31B
·
·
·
$1.92B
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-9.1%
2.8%
·
-0.15%
3.0%
-2.2%
·
-1.2%
0.60%
1.5%
·
2.7%
1.3%
-7.4%
·
1.7%
Pretax Margin
-53.3%
19.7%
·
1.5%
43.4%
-42.5%
·
6.1%
15.2%
32.3%
·
44.6%
39.1%
-86.6%
·
48.3%
EBITDA Margin
·
1.7%
·
·
·
2.1%
·
·
·
2.2%
·
·
·
7.8%
·
·
ROA
-0.51%
0.15%
·
-0.01%
0.17%
-0.10%
·
-0.05%
0.03%
0.07%
·
0.15%
·
·
·
0.08%
ROE
-5.9%
1.6%
·
-0.07%
1.1%
-0.67%
·
-0.24%
0.11%
0.31%
·
0.56%
·
·
·
0.37%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.0
·
0.0
0.0
0.0
·
0.1
·
·
·
0.0
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.63
$0.56
·
$3.81
$3.75
$0.38
·
$5.27
$5.32
$0.36
·
$0.42
$6.31
$1.74
·
$7.39
Cash Flow / Share
·
$-1.39
·
·
·
$0.37
·
·
·
$-1.38
·
·
·
$21.45
·
·
EPS (TTM)
$-0.02
$0.33
·
$0.05
$0.00
$-0.08
·
$-0.18
$0.03
$0.08
·
$0.11
$0.09
$0.10
·
$0.54
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.58B
$3.45B
·
$2.94B
$2.84B
$2.70B
·
$2.69B
$2.62B
$2.59B
·
$1.73B
$1.74B
$1.71B
·
$2.68B
Net Income TTM
$-37M
$66M
·
$17M
$12M
$-8M
·
$-22M
$3M
$7M
·
$14M
$7M
$8M
·
$59M
P/E
-114.5
11.0
·
121.8
·
-68.2
·
-47.3
231.0
90.8
·
44.1
62.2
49.1
·
5.4
Earnings Yield
-0.87%
9.1%
·
0.82%
0.00%
-1.5%
·
-2.1%
0.43%
1.1%
·
2.3%
1.6%
2.0%
·
18.4%
Payout Ratio
·
106.1%
·
·
·
-115.5%
·
·
·
107.3%
·
·
·
-77.5%
·
·
Annual Payout
$104M
$90M
·
$66M
$55M
$46M
·
$38M
$38M
$37M
·
$37M
$37M
$37M
·
$38M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
Revenue
$3.16B
$2.67B
$2.17B
·
·
Net Income
$27M
$14M
$-13M
·
·
Diluted EPS
$0.12
$0.13
$-0.14
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
Free Cash Flow
$-2.72B
·
$139M
·
·
Institutional owners (13F)
334 filers
· $695.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders334
Value held$695.6M
New positions76
Exited positions57
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
76 (-3 vs prior Q)
57 (-9 vs prior Q)
138 (+33 vs prior Q)
59 (-25 vs prior Q)
+57.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
18 insiders
· 10 officers · 12 directors