Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-219.8%
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2026
May 14, 2026
$-59.00
$-36.36
-62.3%
Dec. 31, 2025
$-0.67
$-0.78
14.4%
Sept. 30, 2025
$-1.02
$-0.32
-215.0%
June 30, 2025
$-1.12
$-0.30
-270.4%
March 31, 2025
$-0.72
$-0.07
-1004.3%
Dec. 31, 2024
$0.13
$0.04
218.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$1.50B
$2.36B
$2.39B
$2.37B
$1.32B
$452M
$189M
$112M
Cost of Revenue
$919M
$1.07B
$879M
$1.01B
$616M
$279M
$183M
$96M
SG&A Expense
$307M
$293M
$203M
$236M
$200M
$120M
$153M
$62M
Operating Expenses
$2.62B
$1.83B
$1.45B
$1.63B
$1.08B
$607M
$376M
$171M
Operating Income
$-1.12B
$528M
$936M
$737M
$239M
$-155M
$-187M
$-58M
Interest Expense
·
·
$278M
$237M
$154M
$66M
$19M
$11M
Other Non-op
$148M
$-116M
$-10M
$48M
$17M
$-5M
$3M
$784.0K
Pretax Income
$-1.77B
$-174M
$651M
$61M
$105M
$-259M
$-204M
$-79M
Income Tax
$61M
$70M
$103M
$-123M
$12M
$5M
$439.0K
$-338.0K
Net Income
$-1.83B
$-245M
$548M
$185M
$97M
$-182M
$-34M
$-78M
EPS (Basic)
$-6.63
$-1.25
$2.66
$0.93
$0.49
$-1.71
$-1.62
·
EPS (Diluted)
$-6.63
$-1.26
$2.65
$0.93
$0.47
$-1.71
$-1.62
·
Shares (Basic)
278,474,487
217,578,487
205,942,837
209,501,298
198,593,042
106,654,918
20,862,555
·
Shares (Diluted)
278,474,487
218,622,419
206,481,977
209,854,413
201,703,176
106,654,918
20,862,555
·
EBITDA
·
$701M
$1.13B
$881M
$338M
$-122M
$-179M
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$226M
$493M
$155M
$675M
$188M
$602M
$27M
$78M
Receivables
$452M
$331M
$343M
$280M
$208M
$77M
$50M
$29M
Inventory
$119M
$103M
$116M
$39M
$37M
$23M
$63M
$16M
Prepaid Expense
$400M
$212M
$213M
$227M
$83M
$48M
$40M
$30M
Other Current Assets
$49M
$37M
$69M
$28M
$27M
$22M
$24M
$11M
Current Assets
$1.33B
$1.61B
$983M
$1.39B
$585M
$762M
$211M
$154M
PP&E (Net)
·
·
·
·
·
·
·
$94M
Accum. Depreciation
$409M
$455M
$378M
$248M
$142M
$62M
$17M
$9M
Goodwill
$0
$783M
$793M
$777M
$760M
$0
·
·
Intangibles
$188M
$180M
$52M
$86M
$143M
$46M
$44M
$43M
Other Non-current Assets
$141M
$270M
$126M
$142M
$106M
$86M
$84M
$35M
Total Assets
$10.56B
$12.92B
$10.51B
$7.71B
$6.88B
$1.91B
$1.12B
$699M
Accounts Payable
$732M
$482M
$546M
$80M
$68M
$21M
$12M
$43M
Accrued Liabilities
$598M
$435M
$486M
$1.16B
$244M
$90M
$55M
$68M
Short-term Debt
$73M
$180M
$182M
$0
·
·
·
$272M
Current Liabilities
$8.65B
$1.75B
$1.70B
$1.41B
$563M
$191M
$102M
$405M
Capital Leases
$318M
$472M
$391M
$291M
$219M
$84M
$0
·
Deferred Tax
$77M
$75M
$60M
$26M
$270M
$2M
$241.0K
$0
Other Non-current Liabilities
$92M
$167M
$56M
$49M
$58M
$16M
$15M
$12M
Total Liabilities
$10.25B
$10.83B
$8.74B
$6.26B
$4.88B
$1.53B
$736M
$417M
Long-term Debt
$8.18B
$8.90B
$6.80B
$4.54B
$3.86B
$1.24B
$619M
$272M
Total Debt
·
·
$6.99B
$4.54B
$3.86B
$1.24B
$619M
·
Common Stock
$3M
$3M
$2M
$2M
$2M
·
·
·
Paid-in Capital
$1.78B
$1.67B
$1.04B
$1.17B
$1.92B
$595M
$0
·
Retained Earnings
$-1.65B
$194M
$527M
$62M
$-132M
$-230M
$-46M
$-158M
AOCI
$54M
$8M
$72M
$55M
$-2M
$182.0K
$-30.0K
$-11.0K
Stockholders' Equity
$183M
$1.88B
$1.64B
$1.29B
$1.79B
$367M
$85M
·
Liabilities + Equity
$10.56B
$12.92B
$10.51B
$7.71B
$6.88B
$1.91B
$1.12B
$699M
Shares Outstanding
284,600,000
266,500,000
205,000,000
208,800,000
206,900,000
·
23,607,096
·
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$242M
$159M
$161M
$144M
$100M
$33M
$9M
$4M
Stock-based Comp
$15M
$51M
$2M
$30M
$37M
$9M
$41M
$0
Deferred Tax
$26M
$-3M
$14M
$-280M
$-9M
$3M
$392.0K
$-345.0K
Amort. of Intangibles
$13M
$9M
$953.0K
$37M
$19M
$1M
$1M
$134.0K
Restructuring
$68M
·
·
·
·
·
·
·
Other Non-cash
·
$611M
$73M
$266M
$-140M
$12M
$-251M
·
Operating Cash Flow
$-583M
$602M
$819M
$355M
$85M
$-126M
$-234M
$-93M
CapEx
$651M
$2.13B
$2.92B
$1.17B
$669M
$157M
$377M
$181M
Investing Cash Flow
$466M
$-1.58B
$-2.79B
$-83M
$-2.27B
$-158M
$-376M
$-184M
Stock Issued
$0
$387M
$0
$0
$0
$292M
$0
·
Net Stock Activity
·
$387M
·
·
$0
$292M
·
·
Dividends Paid
$3M
$65M
$724M
$99M
$89M
$34M
$0
$0
Financing Cash Flow
$-544M
$1.72B
$1.43B
$322M
$1.82B
$819M
$603M
$260M
Net Change in Cash
$-609M
$655M
$-544M
$591M
$-365M
$536M
$-8M
$-17M
Taxes Paid
$109M
$28M
$53M
$151M
$17M
$58.0K
$28.0K
$0
Free Cash Flow
·
$-2.03B
$-2.21B
$-819M
$-585M
$-283M
$-611M
·
Levered FCF
·
·
$-2.43B
$-1.53B
$-721M
$-350M
$-631M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
·
22.8%
39.1%
31.1%
18.1%
-34.4%
-99.0%
·
Net Margin
·
-10.2%
22.7%
8.2%
7.3%
-40.3%
-17.9%
·
Pretax Margin
·
-7.3%
27.5%
2.6%
8.0%
-57.4%
-107.8%
·
EBITDA Margin
·
29.6%
46.8%
37.2%
25.6%
-27.0%
-94.5%
·
ROA
·
·
5.4%
2.6%
1.4%
-11.0%
-3.7%
·
ROE
·
·
37.4%
12.6%
9.0%
-80.6%
-79.7%
·
ROIC
·
·
9.0%
38.1%
3.7%
-9.8%
-26.7%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
·
·
0.6
1.0
1.0
4.0
2.1
·
Quick Ratio
·
·
0.3
0.7
0.7
3.5
0.8
·
Debt / Equity
·
·
4.3
3.5
2.2
3.4
7.3
·
LT Debt / Equity
·
·
4.0
3.5
2.1
3.4
7.3
·
Interest Coverage
·
·
3.4
3.1
1.5
-2.4
-9.6
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
·
·
0.2
0.3
0.2
0.3
0.2
·
Inventory Turnover
·
·
11.5
26.5
20.5
6.5
4.6
·
Receivables Turnover
·
·
7.8
9.7
9.3
7.1
4.8
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
·
·
$8.00
$6.18
·
·
$3.59
·
Revenue / Share
·
$10.82
$11.69
$11.29
$6.56
·
·
·
Cash Flow / Share
·
$2.68
$3.99
$1.69
$0.42
·
·
·
Cash / Share
·
·
$0.76
$3.24
·
·
$1.15
·
EPS (TTM)
$-6.63
$-1.26
$2.65
$0.93
$0.47
$-1.71
$-1.62
·
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-36.2%
-1.3%
0.94%
79.0%
192.9%
·
·
·
Revenue CAGR 3Y
-14.0%
21.3%
74.3%
·
·
·
·
·
Revenue CAGR 5Y
27.2%
·
·
·
·
·
·
·
EPS YoY
·
·
184.9%
97.9%
·
·
·
·
Net Income YoY
·
·
196.7%
90.3%
·
·
·
·
Dividends Paid CAGR 5Y
-36.5%
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$1.50B
$2.36B
$2.39B
$2.37B
$1.32B
$452M
$189M
$112M
Net Income TTM
$-1.83B
$-245M
$548M
$185M
$97M
$-182M
$-34M
$-78M
Market Cap
·
·
$7.73B
$8.86B
·
·
$370M
·
Enterprise Value
·
·
$14.56B
$12.72B
·
·
$962M
·
P/E
-0.2
-12.0
14.2
45.6
51.4
-31.3
-9.7
·
P/S
·
·
3.2
3.7
·
·
2.0
·
P/B
·
·
4.7
6.9
·
·
4.4
·
P / Tangible Book
·
4.4
9.7
20.7
·
·
·
·
P / Cash Flow
·
·
9.4
24.9
·
·
-1.6
·
P / FCF
·
·
-3.5
-10.8
·
·
-0.6
·
EV / EBITDA
·
·
12.9
14.4
·
·
-5.4
·
EV / FCF
·
·
-6.6
-15.5
·
·
-1.6
·
EV / Revenue
·
·
6.1
5.4
·
·
5.1
·
Dividend Yield
·
·
9.4%
1.1%
·
·
0.00%
·
Earnings Yield
-581.6%
-8.3%
7.0%
2.2%
1.9%
-3.2%
-10.3%
·
Payout Ratio
·
-26.9%
132.1%
50.9%
91.4%
-18.5%
·
·
Annual Payout
$3M
$65M
$724M
$99M
$89M
$34M
$0
$0
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$313M
$227M
$404M
$332M
$304M
$472M
$673M
$569M
$427M
$686M
$736M
$514M
$561M
$579M
$546M
$732M
Cost of Revenue
$210M
$200M
$210M
$197M
$208M
$302M
$289M
$325M
$222M
$229M
$277M
$192M
$226M
$185M
$136M
$394M
SG&A Expense
$85M
$47M
$105M
$86M
$57M
$52M
$70M
$81M
$74M
$68M
$46M
$49M
$56M
$52M
$70M
$68M
Operating Expenses
$461M
$452M
$1.02B
$422M
$692M
$485M
$453M
$489M
$391M
$501M
$408M
$365M
$370M
$312M
$296M
$545M
Operating Income
$-149M
$-225M
$-611M
$-90M
$-388M
$-13M
$220M
$80M
$36M
$185M
$328M
$150M
$191M
$267M
$250M
$187M
Interest Expense
·
·
·
·
·
·
·
·
·
$77M
·
$65M
$64M
$72M
·
$64M
Other Non-op
$-1M
$43M
$-2M
$31M
$59M
$64M
$-56M
$6M
$-47M
$-19M
$6M
$2M
$7M
$-25M
$16M
$-10M
Pretax Income
$-381M
$-369M
$-759M
$-258M
$-536M
$-149M
$-183M
$13M
$-75M
$72M
$260M
$87M
$133M
$171M
$-286M
$98M
Income Tax
$-8M
$32M
$25M
$5M
$10M
$26M
$42M
$3M
$7M
$20M
$33M
$25M
$15M
$29M
$3M
$10M
Net Income
$-373M
$-401M
$-784M
$-263M
$-546M
$-175M
$-226M
$10M
$-82M
$52M
$218M
$61M
$119M
$150M
$54M
$62M
EPS (Basic)
$-1.30
$-1.40
$-2.81
$-0.96
$-1.99
$-0.65
$-1.11
$0.03
$-0.41
$0.24
$1.06
$0.30
$0.58
$0.72
$0.30
$0.30
EPS (Diluted)
$-1.30
$-1.40
$-2.81
$-0.96
$-1.99
$-0.65
$-1.11
$0.03
$-0.42
$0.23
$1.06
$0.30
$0.58
$0.71
$0.32
$0.29
Shares (Basic)
285,607,906
285,702,846
·
281,121,646
274,371,636
273,609,766
·
205,071,771
205,070,756
205,061,967
·
205,032,928
205,045,121
208,707,385
·
209,629,936
Shares (Diluted)
285,607,906
285,702,846
·
281,121,646
274,371,636
273,609,766
·
208,880,044
205,851,364
205,977,720
·
205,032,928
205,711,467
209,325,619
·
209,800,427
EBITDA
$-149M
·
·
$-104M
$-387M
$45M
·
·
$44M
$235M
·
$150M
$191M
$302M
·
$187M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$161M
$92M
$226M
$145M
$551M
$448M
$493M
$91M
$133M
$143M
$155M
$171M
$104M
$297M
·
$364M
Receivables
$277M
$370M
$452M
$420M
$269M
$273M
$331M
$436M
$407M
$335M
$343M
$361M
$275M
$353M
·
$438M
Inventory
$120M
$153M
$119M
$109M
$74M
$67M
$103M
$88M
$142M
$187M
$116M
$103M
$128M
$77M
·
$63M
Prepaid Expense
$513M
$446M
$400M
$415M
$318M
$202M
$212M
$273M
$278M
$202M
$213M
$165M
$105M
$102M
·
$155M
Other Current Assets
$59M
$52M
$49M
$54M
$55M
$16M
$37M
$82M
$63M
$64M
·
$19M
$24M
$29M
·
$28M
Current Assets
$1.41B
$1.16B
$1.33B
$1.33B
$1.48B
$1.47B
$1.61B
$1.03B
$1.12B
$1.04B
$983M
$866M
$714M
$1.15B
·
$1.04B
Accum. Depreciation
$510M
$457M
$409M
$483M
$428M
$373M
$455M
$422M
$390M
$387M
·
$332M
$300M
$274M
·
$222M
Goodwill
·
·
$0
$16M
$16M
$594M
$783M
$777M
$777M
$777M
$793M
$777M
$777M
$777M
·
$778M
Intangibles
$190M
$192M
$188M
$196M
$195M
$188M
$180M
$206M
$208M
$212M
$52M
$67M
$75M
$80M
·
$92M
Other Non-current Assets
$109M
$114M
$141M
$168M
$214M
$218M
$270M
$112M
$137M
$126M
$126M
$111M
$164M
$139M
·
$138M
Total Assets
$10.73B
$10.39B
$10.56B
$11.91B
$11.96B
$13.03B
$12.92B
$11.97B
$11.41B
$10.88B
$10.51B
$9.80B
$9.14B
$8.22B
$7.71B
$7.44B
Accounts Payable
$608M
$635M
$732M
$633M
$579M
$655M
$482M
$820M
$573M
$525M
$546M
$893M
$603M
$310M
·
$104M
Accrued Liabilities
$1.03B
$844M
$598M
$489M
$253M
$268M
$435M
$374M
$384M
$418M
$486M
$436M
$821M
$603M
·
$279M
Short-term Debt
$0
$74M
$73M
$73M
$160M
$169M
$180M
$195M
$150M
$177M
·
$162M
$78M
·
·
·
Current Liabilities
$8.70B
$8.93B
$8.65B
$7.95B
$2.20B
$1.47B
$1.75B
$2.71B
$1.56B
$1.57B
$1.70B
$1.91B
$2.07B
$1.40B
·
$571M
Capital Leases
$172M
$259M
$318M
$327M
$340M
$353M
$472M
$490M
$516M
$545M
·
$295M
$319M
$314M
·
$305M
Deferred Tax
$70M
$74M
$77M
$53M
$62M
$51M
$75M
$66M
$98M
$93M
$60M
$27M
$27M
$26M
·
$101M
Other Non-current Liabilities
$88M
$83M
$92M
$110M
$154M
$169M
$167M
$50M
$46M
$37M
$56M
$64M
$76M
$51M
·
$52M
Total Liabilities
$11.16B
$10.45B
$10.25B
$10.78B
$10.56B
$11.12B
$10.83B
$10.18B
$9.62B
$8.98B
$8.74B
$8.22B
$7.58B
$6.77B
·
$5.44B
Long-term Debt
$8.86B
$8.29B
$8.18B
$8.92B
$8.99B
$9.19B
$8.90B
$8.01B
$7.63B
$7.03B
·
·
·
$5.23B
·
$4.46B
Total Debt
$8.86B
·
·
$8.99B
$9.15B
$9.36B
·
·
$7.78B
$7.20B
·
$6.06B
$5.14B
$5.23B
·
$4.46B
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
Paid-in Capital
$1.77B
$1.78B
$1.78B
$1.77B
$1.73B
$1.72B
$1.67B
$1.09B
$1.06B
$1.04B
$1.04B
$1.04B
$1.04B
$1.05B
·
$1.80B
Retained Earnings
$-2.42B
$-2.05B
$-1.65B
$-858M
$-558M
$-4M
$194M
$439M
$451M
$561M
$527M
$331M
$291M
$192M
·
$-2M
AOCI
$92M
$88M
$54M
$78M
$59M
$27M
$8M
$37M
$44M
$64M
$72M
$63M
$74M
$57M
·
$46M
Stockholders' Equity
$-554M
$-180M
$183M
$995M
$1.23B
$1.75B
$1.88B
$1.56B
$1.56B
$1.67B
$1.64B
$1.44B
$1.41B
$1.30B
·
$1.85B
Liabilities + Equity
$10.73B
$10.39B
$10.56B
$11.91B
$11.96B
$13.03B
$12.92B
$11.97B
$11.41B
$10.88B
$10.51B
$9.80B
$9.14B
$8.22B
·
$7.44B
Shares Outstanding
285,600,000
285,600,000
284,600,000
284,600,000
274,200,000
273,800,000
266,500,000
205,100,000
205,100,000
205,000,000
205,000,000
205,000,000
205,000,000
204,700,000
·
·
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$56M
$51M
$59M
$59M
$61M
$67M
$35M
$36M
$38M
$50M
$36M
$49M
$42M
$35M
$36M
$36M
Stock-based Comp
$5M
$4M
$4M
$6M
$5M
$0
$3M
$23M
$20M
$5M
$166.0K
$228.0K
$1M
$0
$16M
$13M
Deferred Tax
$-4M
$-6M
$41M
$-16M
$5M
$-5M
$11M
$-295.0K
$-7M
$-7M
$13M
$1M
$0
$0
$-77M
$-25M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$4M
$3M
$2M
$3M
$3M
$995.0K
$-18M
$6M
$6M
$7M
$10M
$9M
Other Non-cash
·
·
·
·
·
$107M
·
·
·
$-33M
·
·
·
$15M
·
·
Operating Cash Flow
$-159M
$-119M
$-8M
$-191M
$-352M
$-7M
$456M
$-17M
$93M
$63M
$281M
$33M
$304M
$200M
$264M
$-80M
CapEx
$40M
$44M
$-108M
$106M
$312M
$255M
$349M
$435M
$663M
$521M
$728M
$726M
$902M
$563M
$387M
$345M
Investing Cash Flow
$-40M
$-44M
$270M
$-106M
$637M
$-251M
$-276M
$-426M
$-663M
$-57M
$-729M
$-698M
$-904M
$-463M
$113M
$246M
Dividends Paid
$0
$0
$453.0K
$5.0K
$-446.0K
$3M
$4M
$6M
$23M
$32M
$24M
$24M
$27M
$650M
$24M
$28M
Financing Cash Flow
$508M
$-11M
$-289M
$-144M
$-315M
$95M
$618M
$365M
$578M
$2M
$501M
$701M
$179M
$43M
$72M
$23M
Net Change in Cash
$310M
$-167M
$-32M
$-432M
$-15M
$-129M
$729M
$-61M
$-17M
$4M
$59M
$36M
$-420M
$-219M
$451M
$186M
Free Cash Flow
·
·
·
·
·
$-372M
·
·
·
$-613M
·
·
·
$-363M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-669M
·
·
·
$-423M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-47.6%
·
·
-31.6%
-128.4%
-3.9%
·
·
10.4%
26.7%
·
29.1%
34.0%
46.1%
·
25.5%
Net Margin
-119.3%
·
·
-89.6%
-184.6%
-41.9%
·
·
-20.8%
7.8%
·
11.9%
21.2%
25.9%
·
8.5%
Pretax Margin
-121.9%
·
·
-87.1%
-184.9%
-35.9%
·
·
-19.5%
11.3%
·
16.9%
23.7%
29.4%
·
13.4%
EBITDA Margin
-47.6%
·
·
-31.6%
-128.4%
9.5%
·
·
10.4%
34.0%
·
29.1%
34.0%
52.1%
·
25.5%
ROA
-3.3%
·
·
-2.5%
-4.8%
-1.7%
·
·
-0.87%
0.57%
·
0.71%
1.5%
1.9%
·
0.88%
ROE
-110.3%
·
·
-22.9%
-39.9%
-11.5%
·
·
-6.0%
3.6%
·
3.7%
7.2%
8.8%
·
3.5%
ROIC
-1.8%
·
·
-1.1%
-3.7%
-0.19%
·
·
0.49%
1.5%
·
1.4%
2.6%
3.4%
·
2.7%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.2
·
·
0.2
0.7
1.0
·
·
0.7
0.7
·
0.5
0.3
0.8
·
1.8
Quick Ratio
0.1
·
·
0.1
0.4
0.5
·
·
0.3
0.3
·
0.3
0.2
0.5
·
1.4
Debt / Equity
-16.0
·
·
9.0
7.4
5.4
·
·
5.0
4.3
·
4.2
3.7
4.0
·
2.4
LT Debt / Equity
-3.8
·
·
2.3
6.3
5.1
·
·
4.7
4.0
·
4.1
3.6
3.8
·
2.4
Interest Coverage
·
·
·
·
·
·
·
·
·
2.4
·
2.3
3.0
3.7
·
2.9
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
·
·
0.0
0.0
0.0
·
·
0.0
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
2.2
·
·
2.0
1.9
2.4
·
·
1.6
1.7
·
2.3
2.3
2.8
·
5.4
Receivables Turnover
1.1
·
·
0.8
0.9
1.5
·
·
1.3
2.0
·
1.3
1.9
2.0
·
2.4
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.94
·
·
$3.50
$4.48
$6.39
·
·
$7.61
$8.15
·
$7.01
$6.86
$6.34
·
·
Revenue / Share
$1.09
·
·
$1.16
$1.10
$1.72
·
·
$2.08
$3.35
·
$2.51
$2.73
$2.77
·
$3.49
Cash Flow / Share
·
·
·
·
·
$-0.12
·
·
·
$0.34
·
·
·
$0.96
·
·
Cash / Share
$0.56
·
·
$0.51
$2.01
$1.64
·
·
$0.65
$0.70
·
$0.84
$0.51
$1.45
·
·
EPS (TTM)
$-6.47
$-7.16
·
$-4.71
$-3.72
$-2.15
·
$0.90
$1.17
$2.17
·
$1.91
$1.90
$0.51
·
$1.37
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.28B
$1.27B
·
$1.78B
$2.02B
$2.14B
·
$2.42B
$2.36B
$2.50B
·
$2.20B
$2.42B
$2.44B
·
$2.47B
Net Income TTM
$-1.82B
$-1.99B
·
$-1.21B
$-937M
$-473M
·
$197M
$248M
$450M
·
$385M
$386M
$97M
·
$281M
Market Cap
$104M
·
·
$629M
$910M
$2.28B
·
·
$4.51B
$6.27B
·
$6.72B
$5.49B
$6.02B
·
·
Enterprise Value
$8.80B
·
·
$9.47B
$9.51B
$11.19B
·
·
$12.15B
$13.33B
·
$12.61B
$10.53B
$10.96B
·
·
P/E
-0.1
-0.1
·
-0.5
-0.9
-3.9
·
10.1
18.8
14.1
·
17.2
14.1
57.7
·
31.9
P/S
0.1
·
·
0.4
0.5
1.1
·
·
1.9
2.5
·
3.1
2.3
2.5
·
·
P/B
-0.2
·
·
0.6
0.7
1.3
·
·
2.9
3.8
·
4.7
3.9
4.6
·
·
P / Tangible Book
·
·
·
0.8
0.9
2.4
·
3.2
7.8
9.2
·
11.4
9.9
13.6
·
·
P / Cash Flow
·
·
·
·
·
-71.8
·
·
·
89.5
·
·
·
30.1
·
·
EV / Revenue
6.9
·
·
5.3
4.7
5.2
·
·
5.1
5.3
·
5.7
4.4
4.5
·
·
Dividend Yield
0.44%
·
·
1.1%
1.4%
1.6%
·
·
2.3%
1.7%
·
10.8%
13.3%
12.0%
·
·
Earnings Yield
-1782.4%
-1213.6%
·
-213.1%
-112.1%
-25.9%
·
9.9%
5.3%
7.1%
·
5.8%
7.1%
1.7%
·
3.1%
Payout Ratio
·
·
·
·
·
-1.8%
·
·
·
59.8%
·
·
·
432.6%
·
·
Annual Payout
$458.0K
$12.0K
·
$7M
$13M
$36M
·
$85M
$103M
$106M
·
$724M
$729M
$725M
·
$99M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Revenue
$1.50B
·
·
·
$2.36B
Operating Margin %
·
·
·
·
22.8%
Net Income
$-1.83B
·
·
·
$-245M
Diluted EPS
$-6.63
·
·
·
$-1.26
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Free Cash Flow
·
·
·
·
$-2.03B
Institutional owners (13F)
172 filers
· $55.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders172
Value held$55.8M
New positions30
Exited positions58
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
30 (-11 vs prior Q)
58 (+22 vs prior Q)
41 (-18 vs prior Q)
58 (+11 vs prior Q)
-25.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
13 insiders
· 5 officers · 9 directors