Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-505.8%
Next ReportOct 13, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.07
—
—
March 31, 2026
$-0.17
—
—
Dec. 31, 2025
$-0.07
$0.06
-214.4%
Sept. 30, 2025
$-0.21
$0.02
-1129.4%
June 30, 2025
$-0.06
$0.08
-173.5%
March 31, 2025
$-0.01
$0.00
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$716M
$708M
$798M
$1.02B
$882M
$672M
$847M
$1.02B
$973M
$827M
$1.04B
$1.64B
Cost of Revenue
$319M
$297M
$390M
$623M
$533M
$357M
$493M
$659M
$595M
$478M
$641M
$1.28B
SG&A Expense
$42M
$49M
$41M
$42M
$41M
$41M
$41M
$39M
$39M
$34M
$37M
$36M
Operating Expenses
$669M
$652M
$733M
$973M
$825M
$643M
$804M
$976M
$930M
$152M
$183M
$184M
Operating Income
$49M
$57M
$67M
$51M
$57M
$47M
$58M
$45M
$46M
$73M
$70M
$68M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$42M
Other Non-op
$33.0K
$25.0K
$56.0K
$-5.0K
$-4.0K
$6.0K
$6.0K
$38.0K
$1M
$1M
$1M
$2M
Pretax Income
$-10M
$-1M
$1M
$-2M
$3M
$-5M
$6M
$-7M
$-1M
$28M
$38M
$-5M
Income Tax
$5M
$4M
$6M
$8M
$3M
$2M
$2M
$577.0K
$158.0K
$726.0K
$1M
$1M
Net Income
$-15M
$-5M
$-5M
$-10M
$-211.0K
$-7M
$-175M
$56M
$20M
$32M
$38M
$-12M
EBITDA
$99M
$108M
$117M
$108M
$114M
$108M
$118M
$122M
·
·
·
·
Balance Sheet20
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$49.0K
$55.0K
$54.0K
$45.0K
$52.0K
$5M
$3M
$300.0K
$27.0K
$15.0K
$31.0K
$42.0K
Inventory
$50M
$52M
$44M
$110M
$62M
$54M
$63M
$84M
$97M
$83M
$76M
$89M
Other Current Assets
$12M
$11M
$9M
$14M
$13M
$9M
$6M
$6M
$5M
$3M
$6M
$7M
Current Assets
$130M
$130M
$114M
$211M
$174M
$136M
$181M
$208M
$243M
$194M
$168M
$288M
PP&E (Net)
·
·
·
·
·
·
$417M
$448M
$832M
$846M
$983M
$998M
PP&E (Gross)
·
·
·
·
·
·
$885M
$886M
$1.25B
$1.22B
$1.39B
$1.34B
Accum. Depreciation
·
·
·
·
·
·
$468M
$439M
$421M
$379M
$405M
$345M
Goodwill
$17M
$17M
$17M
$17M
$17M
$17M
$18M
$18M
$17M
$17M
$24M
$24M
Intangibles
·
·
·
·
·
·
·
$18M
$25M
$37M
$50M
$72M
Other Non-current Assets
$1M
$2M
$2M
$2M
$2M
$3M
$4M
$5M
$33M
$45M
$58M
$81M
Total Assets
$522M
$539M
$509M
$599M
$580M
$580M
$667M
$1.07B
$1.25B
$1.25B
$1.38B
$1.54B
Accounts Payable
$58M
$62M
$52M
$68M
$70M
$52M
$65M
$64M
$93M
$70M
$81M
$125M
Current Liabilities
$124M
$116M
$101M
$111M
$104M
$119M
$107M
$112M
$134M
$118M
$119M
$164M
Capital Leases
$48M
$48M
$46M
$26M
$16M
$15M
$17M
$6M
·
·
·
·
Other Non-current Liabilities
$8M
$8M
$7M
$8M
$9M
$7M
$9M
$10M
$8M
$9M
$2M
$3M
Total Liabilities
$608M
$609M
$574M
$658M
$628M
$627M
$703M
$785M
$955M
$934M
$987M
$1.06B
Long-term Debt
$428M
$438M
$421M
$513M
$499M
$513M
$570M
$656M
$813M
$808M
$865M
$889M
Total Debt
$428M
$438M
$421M
$513M
$499M
$513M
$570M
$656M
·
·
·
·
AOCI
·
·
·
$0
$816.0K
$0
·
·
·
·
·
·
Liabilities + Equity
$522M
$539M
$509M
$599M
$580M
$580M
$667M
$1.07B
$1.25B
$1.25B
$1.38B
$1.54B
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$50M
$51M
$50M
$56M
$57M
$61M
$60M
$61M
$65M
$92M
$92M
$69M
Stock-based Comp
$186.0K
$187.0K
$163.0K
$161.0K
$384.0K
$1M
$1M
$1M
$650.0K
$904.0K
$1M
$817.0K
Deferred Tax
$920.0K
$254.0K
$4M
$6M
$2M
$1M
$1M
$208.0K
$-156.0K
·
·
$0
Amort. of Intangibles
$10M
$9M
$5M
$6M
$4M
$5M
$6M
$2M
$3M
$20M
$22M
$10M
Other Non-cash
$10M
$2M
$88M
$-36M
$-24M
$8M
$188M
$-31M
·
·
·
·
Operating Cash Flow
$46M
$48M
$137M
$16M
$36M
$65M
$76M
$105M
$69M
$111M
$183M
$116M
CapEx
$25M
$42M
$34M
$27M
$16M
$29M
$31M
$35M
$42M
$40M
$66M
$84M
Investing Cash Flow
$-30M
$-59M
$-34M
$-25M
$-19M
$3M
$175M
$148M
$-42M
$64M
$-24M
$-325M
Debt Issued
$221M
$256M
$543M
$405M
$316M
$282M
$638M
$399M
$341M
$332M
$282M
$1.49B
Net Debt Issued
$-14M
$11M
$-89M
$11M
$-17M
$282M
$-92M
$-158M
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
$22M
Stock Repurchased
·
·
$0
$0
$17.0K
$9.0K
$392.0K
$273.0K
$4.0K
$347.0K
$0
$277.0K
Net Stock Activity
·
·
$0
$0
$-17.0K
$-9.0K
$-392.0K
$-273.0K
·
·
·
·
Financing Cash Flow
$-16M
$10M
$-104M
$8M
$-21M
$-65M
$-248M
$-252M
$-27M
$-175M
$-159M
$193M
Net Change in Cash
$-6.0K
$1.0K
$9.0K
$-7.0K
$-5M
$2M
$3M
$211.0K
$14.0K
$-16.0K
$-11.0K
$-16M
Taxes Paid
$4M
$3M
$1M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$21M
$6M
$103M
$-11M
$20M
$36M
$45M
$54M
·
·
·
·
Profitability6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
6.8%
8.1%
8.4%
5.0%
6.5%
6.9%
6.9%
4.6%
·
·
·
·
Net Margin
-2.1%
-0.74%
-0.57%
-1.0%
-0.02%
-1.0%
-20.6%
4.5%
·
·
·
·
Pretax Margin
-1.4%
-0.14%
0.17%
-0.24%
0.36%
-0.75%
0.76%
-0.74%
·
·
·
·
EBITDA Margin
13.8%
15.3%
14.6%
10.6%
12.9%
16.1%
14.0%
12.5%
·
·
·
·
ROA
-2.8%
-0.99%
-0.82%
-1.8%
-0.04%
-1.1%
-20.1%
3.9%
·
·
·
·
ROIC
16.9%
67.5%
-52.6%
42.9%
-0.76%
12.2%
7.2%
7.2%
·
·
·
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
1.1
1.1
1.9
1.7
1.1
1.7
1.9
·
·
·
·
Quick Ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.4
1.4
1.4
1.7
1.5
1.1
1.0
0.9
·
·
·
·
Inventory Turnover
6.3
6.2
5.1
7.3
9.2
6.1
6.7
7.5
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
1.2%
-11.3%
-21.7%
15.5%
31.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.1%
-7.1%
5.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.3%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$716M
$708M
$798M
$1.02B
$882M
$672M
$847M
$1.02B
$973M
$827M
$1.04B
$1.64B
Net Income TTM
$-15M
$-5M
$-5M
$-10M
$-211.0K
$-7M
$-175M
$56M
$20M
$32M
$38M
$-12M
Income Statement10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$214M
$188M
$174M
$169M
$181M
$193M
$171M
$171M
$185M
$181M
$181M
$177M
$196M
$245M
$243M
$229M
Cost of Revenue
$108M
$89M
$75M
$76M
$79M
$90M
$72M
$71M
$77M
$78M
$77M
$76M
$97M
$140M
$143M
$152M
SG&A Expense
$9M
$11M
$10M
$9M
$11M
$12M
$16M
$12M
$11M
$9M
$11M
$10M
$8M
$11M
$10M
$10M
Operating Expenses
$199M
$180M
$162M
$162M
$166M
$179M
$165M
$158M
$166M
$163M
$164M
$163M
$179M
$227M
$231M
$242M
Operating Income
$19M
$8M
$13M
$7M
$15M
$14M
$7M
$13M
$20M
$18M
$17M
$15M
$17M
$18M
$17M
$-12M
Other Non-op
$15.0K
$1.0K
$14.0K
$3.0K
$18.0K
$-2.0K
$5.0K
$2.0K
$2.0K
$16.0K
$6.0K
$17.0K
$11.0K
$22.0K
$-1.0K
$-2.0K
Pretax Income
$5M
$-6M
$-2M
$-8M
$-323.0K
$84.0K
$-8M
$-2M
$6M
$4M
$3M
$-273.0K
$2M
$-3M
$2M
$-26M
Income Tax
$2M
$518.0K
$856.0K
$715.0K
$2M
$1M
$563.0K
$1M
$2M
$796.0K
$2M
$788.0K
$996.0K
$2M
$2M
$2M
Net Income
$3M
$-7M
$-3M
$-8M
$-2M
$-1M
$-9M
$-3M
$4M
$3M
$517.0K
$-1M
$1M
$-5M
$-375.0K
$-28M
EBITDA
$32M
$21M
·
$19M
$28M
$27M
·
$25M
$33M
$31M
·
$27M
$30M
$30M
·
$1M
Balance Sheet16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$50.0K
$49.0K
$49.0K
$49.0K
$47.0K
$52.0K
$55.0K
$56.0K
$55.0K
$54.0K
·
$54.0K
$57.0K
$57.0K
·
$45.0K
Inventory
$60M
$50M
$50M
$47M
$46M
$44M
$52M
$43M
$42M
$41M
·
$42M
$51M
$77M
·
$136M
Other Current Assets
$13M
$15M
$12M
$12M
$9M
$11M
$11M
$12M
$10M
$10M
·
$8M
$7M
$8M
·
$17M
Current Assets
$163M
$149M
$130M
$117M
$122M
$130M
$130M
$149M
$125M
$116M
·
$112M
$117M
$162M
·
$232M
Goodwill
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
·
$17M
$17M
$17M
·
$17M
Other Non-current Assets
$3M
$4M
·
$1M
$1M
$1M
·
$2M
$3M
$4M
·
$2M
$2M
$2M
·
$3M
Total Assets
$547M
$537M
$522M
$510M
$516M
$533M
$539M
$555M
$535M
$512M
·
$508M
$503M
$543M
·
$628M
Accounts Payable
$70M
$72M
$58M
$51M
$54M
$58M
$62M
$61M
$52M
$59M
·
$44M
$48M
$66M
·
$74M
Current Liabilities
$134M
$118M
$124M
$98M
$108M
$96M
$116M
$95M
$99M
$93M
·
$81M
$89M
$96M
·
$311M
Capital Leases
$41M
$45M
$48M
$46M
$45M
$48M
$48M
$45M
$47M
$44M
·
$44M
$34M
$28M
·
$25M
Other Non-current Liabilities
$9M
$9M
$8M
$7M
$10M
$9M
$8M
$7M
$8M
$7M
·
$8M
$7M
$9M
·
$8M
Total Liabilities
$638M
$630M
$608M
$593M
$590M
$605M
$609M
$616M
$593M
$574M
·
$573M
$567M
$608M
·
$687M
Long-term Debt
$454M
$458M
$428M
$441M
$428M
$451M
$438M
$469M
$439M
$430M
·
$440M
$436M
$475M
·
$543M
Total Debt
$454M
$458M
·
$441M
$428M
$451M
·
$469M
$439M
$430M
·
$440M
$436M
$475M
·
$543M
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Liabilities + Equity
$547M
$537M
$522M
$510M
$516M
$533M
$539M
$555M
$535M
$512M
·
$508M
$503M
$543M
·
$628M
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$13M
$13M
$12M
$12M
$13M
$13M
$13M
$13M
$13M
$13M
$12M
$12M
$13M
$13M
$13M
$14M
Stock-based Comp
$49.0K
$45.0K
$30.0K
$66.0K
$47.0K
$43.0K
$42.0K
$42.0K
$49.0K
$54.0K
$36.0K
$37.0K
$38.0K
$52.0K
$36.0K
$46.0K
Deferred Tax
$396.0K
$142.0K
$229.0K
$845.0K
$60.0K
$-214.0K
$97.0K
$131.0K
$352.0K
$-326.0K
$2M
$455.0K
$690.0K
$1M
$2M
$1M
Other Non-cash
·
$-20M
·
·
·
$-18M
·
·
·
$-6M
·
·
·
$40M
·
·
Operating Cash Flow
$12M
$-14M
$22M
$-1M
$31M
$-6M
$42M
$-16M
$12M
$10M
$31M
$7M
$50M
$49M
$33M
$-45M
CapEx
$10M
$7M
$7M
$7M
$5M
$6M
$8M
$10M
$13M
$12M
$9M
$8M
$9M
$8M
$6M
$6M
Investing Cash Flow
$-6M
$-15M
$-8M
$-10M
$-6M
$-6M
$-9M
$-13M
$-20M
$-17M
$-11M
$-9M
$-9M
$-4M
$-2M
$-8M
Debt Issued
$58M
$82M
$44M
$68M
$54M
$55M
$39M
$88M
$64M
$65M
$33M
$62M
$17M
$431M
$64M
$134M
Net Debt Issued
·
$29M
·
·
·
$12M
·
·
·
$8M
·
·
·
$-31M
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-6M
$29M
$-15M
$12M
$-25M
$12M
$-33M
$28M
$8M
$7M
$-20M
$2M
$-40M
$-45M
$-31M
$53M
Net Change in Cash
$1.0K
$0
$0
$2.0K
$-5.0K
$-3.0K
$-1.0K
$1.0K
$1.0K
$0
$0
$-3.0K
$0
$12.0K
$0
$2.0K
Free Cash Flow
·
$-21M
·
·
·
$-12M
·
·
·
$-2M
·
·
·
$42M
·
·
Profitability6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
9.0%
4.3%
·
4.1%
8.2%
7.5%
·
7.4%
10.8%
9.9%
·
8.3%
8.9%
7.2%
·
-5.3%
Net Margin
1.2%
-3.6%
·
-5.0%
-1.3%
-0.54%
·
-1.9%
2.1%
1.8%
·
-0.60%
0.55%
-2.1%
·
-12.2%
Pretax Margin
2.1%
-3.3%
·
-4.6%
-0.18%
0.04%
·
-1.3%
3.0%
2.2%
·
-0.15%
1.1%
-1.3%
·
-11.4%
EBITDA Margin
15.1%
11.1%
·
11.4%
15.2%
14.1%
·
14.8%
17.7%
16.9%
·
15.2%
15.3%
12.4%
·
0.64%
ROA
0.50%
-1.3%
·
-1.6%
-0.46%
-0.20%
·
-0.62%
0.73%
0.62%
·
-0.19%
0.19%
-0.91%
·
-4.5%
ROIC
2.5%
1.9%
·
1.7%
25.9%
-39.2%
·
4.0%
3.1%
3.4%
·
13.0%
2.1%
5.8%
·
-2.4%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.3
·
1.2
1.1
1.3
·
1.6
1.3
1.2
·
1.4
1.3
1.7
·
0.7
Quick Ratio
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.3
0.3
0.4
·
0.3
0.4
0.3
·
0.3
0.3
0.4
·
0.4
Inventory Turnover
2.0
1.9
·
1.7
1.8
2.1
·
1.7
1.7
1.3
·
0.9
1.2
2.1
·
1.3
Valuation (TTM)2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$744M
$711M
·
$713M
$715M
$719M
·
$717M
$723M
$734M
·
$860M
$913M
$984M
·
$1.06B
Net Income TTM
$-15M
$-20M
·
$-21M
$-16M
$-10M
·
$4M
$7M
$4M
·
$-5M
$-32M
$-27M
·
$842.0K
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$716M
$708M
$798M
$1.02B
$882M
Operating Margin %
6.8%
8.1%
8.4%
5.0%
6.5%
Net Income
$-15M
$-5M
$-5M
$-10M
$-211.0K
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.0
1.1
1.1
1.9
1.7
Quick Ratio
0.0
0.0
0.0
0.0
0.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$21M
$6M
$103M
$-11M
$20M
Institutional owners (13F)
36 filers
· $40.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders36
Value held$40.0M
New positions4
Exited positions6
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
4 (0 vs prior Q)
6 (+2 vs prior Q)
11 (0 vs prior Q)
6 (0 vs prior Q)
+7.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
24 insiders
· 9 officers · 9 directors