Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise13.3%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$3.25
$3.44
-5.6%
March 31, 2026
$1.21
$0.86
40.9%
Dec. 31, 2025
$0.90
$0.74
21.0%
Sept. 30, 2025
$0.77
$0.77
-0.56%
June 30, 2025
$0.58
$0.56
3.2%
March 31, 2025
$0.90
$0.74
21.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Operating Income
$356M
$659M
$699M
$602M
$1M
$139M
$206M
$3M
Interest Expense
$74M
$74M
$61M
$49M
$42M
$50M
$42M
$39M
Interest Income
$13M
$25M
$14M
$4M
$241.0K
$536.0K
$3M
$3M
Pretax Income
$295M
$610M
$652M
$557M
$-41M
$90M
$167M
$-33M
Income Tax
$9M
$-2M
$4M
$-6M
$1M
$1M
$784.0K
$2M
Net Income
$285M
$612M
$648M
$563M
$-42M
$88M
$166M
$-35M
EPS (Basic)
$2.91
$6.54
$7.75
$6.92
$-0.54
$1.19
$2.24
$-0.48
EPS (Diluted)
$2.85
$6.36
$7.48
$6.80
$-0.54
$1.19
$2.24
$-0.48
Shares (Basic)
98,200,000
93,600,000
83,600,000
81,300,000
78,100,000
74,300,000
74,000,000
73,100,000
Shares (Diluted)
100,100,000
96,300,000
86,700,000
82,800,000
78,400,000
74,300,000
74,000,000
73,100,000
EBITDA
$571M
$851M
$848M
$740M
$1M
$139M
$206M
·
Balance Sheet11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$158M
$272M
$266M
$320M
$145M
$90M
$57M
$124M
Inventory
$66M
$68M
$62M
$72M
$49M
$22M
·
·
Current Assets
$532M
$615M
$691M
$740M
$363M
$244M
$216M
$269M
PP&E (Net)
·
·
·
$1.87B
$1.96B
$1.75B
$1.78B
$1.45B
Goodwill
$2M
$2M
$2M
$2M
$0
$0
·
·
Intangibles
$4M
$2M
$2M
$2M
$0
·
·
·
Total Assets
$3.37B
$3.47B
$2.87B
$2.61B
$2.33B
$2.00B
$2.00B
$1.71B
Current Liabilities
$401M
$285M
$265M
$206M
$307M
$197M
$195M
$167M
Total Liabilities
$1.16B
$1.39B
$1.20B
$1.11B
$1.28B
$981M
$996M
$867M
Retained Earnings
$1.79B
$1.47B
$1.38B
$1.30B
$899M
$939M
$920M
$752M
Stockholders' Equity
$2.20B
$2.07B
$1.66B
$1.50B
$1.05B
$1.02B
$1.01B
$847M
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$214M
$192M
$149M
$139M
$131M
$122M
·
·
Other Non-cash
$-900.0K
$22M
$7M
$-200M
·
·
·
·
Operating Cash Flow
$499M
$827M
$805M
$502M
$48M
$236M
$171M
$71M
CapEx
$308M
$582M
$510M
$119M
$320M
$173M
$384M
$202M
Investing Cash Flow
$-153M
$-442M
$-371M
$11M
$-291M
$-120M
$-323M
$-176M
Dividends Paid
$200M
$553M
$586M
$167M
$0
$71M
·
·
Financing Cash Flow
$-460M
$-378M
$-489M
$-338M
$298M
$-83M
$84M
$96M
Free Cash Flow
$190M
$244M
$295M
$383M
$-272M
$63M
$-213M
·
Levered FCF
$118M
$170M
$235M
$333M
$-316M
$14M
$-255M
·
Profitability3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
ROA
8.3%
19.3%
23.6%
22.8%
-1.9%
4.4%
8.9%
·
ROE
13.3%
32.8%
41.0%
44.1%
-4.1%
8.7%
17.9%
·
ROIC
15.7%
31.9%
41.7%
40.5%
0.14%
13.4%
20.3%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.3
2.2
2.6
3.6
1.2
1.2
1.1
·
Quick Ratio
0.4
1.0
1.0
1.6
0.5
0.5
0.4
·
Interest Coverage
4.8
8.9
11.5
12.3
0.0
2.8
4.9
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash Flow / Share
$4.98
$8.59
$9.29
$6.06
$0.61
$3.17
$2.31
·
Dividend / Share
$2.02
$5.86
$7.01
$0.00
$0.00
·
·
·
EPS (TTM)
$2.85
$6.36
$7.48
$6.80
$-0.54
$1.19
$2.24
·
Valuation (TTM)5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Net Income TTM
$285M
$612M
$648M
$563M
$-42M
$88M
$166M
·
P/E
6.9
3.1
4.1
4.3
-14.7
5.9
4.8
·
Earnings Yield
14.6%
32.7%
24.6%
23.3%
-6.8%
16.9%
20.7%
·
Payout Ratio
70.0%
90.3%
90.5%
29.6%
·
80.2%
·
·
Annual Payout
$200M
$553M
$586M
$167M
$0
$71M
·
·
Per Share1
Metric
Trend
Q4 2018
Q4 2017
EPS (TTM)
$-0.48
$0.04
Valuation (TTM)4
Metric
Trend
Q4 2018
Q4 2017
Net Income TTM
$-35M
$2M
P/E
-12.3
·
Earnings Yield
-8.2%
·
Annual Payout
·
$1M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$285M
$612M
$648M
$563M
$-42M
Diluted EPS
$2.85
$6.36
$7.48
$6.80
$-0.54
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.3
2.2
2.6
3.6
1.2
Quick Ratio
0.4
1.0
1.0
1.6
0.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$190M
$244M
$295M
$383M
$-272M
Institutional owners (13F)
167 filers
· $1.2B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders167
Value held$1.2B
New positions37
Exited positions25
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
37 (-12 vs prior Q)
25 (+13 vs prior Q)
65 (+5 vs prior Q)
38 (+10 vs prior Q)
+4.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
OCM NJORD HOLDINGS S. À R.L., OCM LUXEMBOURG OPPS IX S. À R.L, OAKTREE OPPORTUNITIES FUND IX, L.P., OAKTREE OPPORTUNITIES FUND IX GP, L.P., OAKTREE OPPORTUNITIES FUND IX GP, LTD., OAKTREE CAPITAL MANAGEMENT, L.P., OAKTREE CAPITAL MANAGEMENT GP, LLC, ATLAS OCM HOLDINGS LLC, OAKTREE CAPITAL GROUP, LLC, OAKTREE CAPITAL GROUP HOLDINGS GP, LLC, BROOKFIELD ASSET MANAGEMENT INC., PARTNERS LIMITED
×5 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
2 insiders
· 2 officers · 1 directors