DUOT Duos Technologies Group, Inc. - Common Stock
$8,35
Precio · May 20, 2026
Fundamentales a fecha de Mar 31, 2026
Rango 52S
$6–$12
41% of range
Calificación del Analista
BUY
7 analysts
Precio Objetivo
$17
+104% upside
P/E (TTM)
-17.6
ROE
-36.9%
Margen de Beneficio Neto
-36.4%
DUOT Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$8.35
Capitalización Bursátil
$230M
P/E (TTM)
-17.6
BPA (TTM)
$-0.64
Ingresos (TTM)
$27M
Rendimiento div.
—
ROE
-36.9%
Deuda/Capital
—
Rango 52S
$6 – $12
DUOT Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$27M
2016-12-31
→
2025-12-31
BPA
$-0.64
2017-12-31
→
2025-12-31
Flujo de caja libre
$-37M
2018-12-31
→
2025-12-31
Márgenes
-36.4%
2016-12-31
→
2025-12-31
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
DUOT
Mediana de Pares
P/E (TTM)
-17.6
19.7
P/S (TTM) (P/V (TTM))
8.5
2.1
P/B (P/C)
4.7
3.9
Price / FCF (Precio / FCF)
-6.1
—
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
DUOT
Mediana de Pares
Gross Margin (Margen Bruto)
29.1%
69.5%
Operating Margin (Margen Operativo)
-36.1%
—
Net Profit Margin (Margen de Beneficio Neto)
-36.4%
-17.4%
ROA
-20.0%
-14.4%
ROE
-36.9%
-5.9%
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
DUOT
Mediana de Pares
Current Ratio (Ratio corriente)
2.1
1.6
Quick Ratio (Ratio Rápido)
1.5
—
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
DUOT
Mediana de Pares
Revenue YoY (Ingresos interanuales)
271.2%
—
Revenue CAGR 3Y (Ingresos CAGR 3A)
21.6%
—
Revenue CAGR 5Y (Ingresos CAGR 5A)
27.4%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
DUOT
Mediana de Pares
DUOT Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
COMPRA
7 analistas
- Compra fuerte 2 28,6%
- Compra 4 57,1%
- Mantener 1 14,3%
- Venta 0 0,0%
- Venta fuerte 0 0,0%
Precio objetivo a 12 meses
1 analistas · 2026-05-15
Mín
$17.00
Máx
$17.00
Objetivo mediano
$17.00
+103,6%
Objetivo medio
$17.00
+103,6%
Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
Sorpresa Media
-0.06%
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 31 de marzo de 2026 | $-0.15 | $-0.03 | -0.12% |
| 31 de diciembre de 2025 | $-0.15 | $-0.01 | -0.14% |
| 30 de septiembre de 2025 | $-0.06 | $-0.12 | 0.06% |
| 30 de junio de 2025 | $-0.30 | $-0.22 | -0.08% |
| 31 de marzo de 2025 | $-0.18 | $-0.18 | 0.00% |
| 31 de diciembre de 2024 | $-0.41 | $-0.30 | -0.11% |
Comparación con pares Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| DUOT | $230M | -17.6 | 271.2% | -36.4% | -36.9% | 29.1% |
| RPD | — | 42.2 | 1.9% | — | — | — |
| OSPN | $480M | 6.8 | 0.00% | 30.0% | 28.3% | 73.8% |
| XPER | $275M | -4.8 | -9.2% | -12.6% | -13.5% | — |
| TLS | $371M | -10.2 | 52.2% | -22.2% | -34.1% | 37.0% |
| SVCO | $125M | -2.9 | 5.7% | -65.3% | -53.3% | 78.3% |
| AISP | — | — | — | — | — | — |
| AUID | $14M | — | 130.2% | -878.8% | -165.9% | — |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 16
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27M | $7M | $7M | $15M | $8M | $8M | $14M | $12M | $4M | $6M | $7M | $4M | |
| Cost of Revenue | $19M | $7M | $6M | $10M | $6M | $8M | $7M | $7M | $2M | $2M | $3M | $2M | |
| Gross Profit | $8M | $469.2K | $1M | $5M | $2M | $235.8K | $6M | $5M | $2M | $3M | $4M | $2M | |
| R&D Expense | $846.9K | $2M | $2M | $2M | $3M | $102.2K | $1M | $488.7K | $310.1K | $271.9K | $216.8K | $191.7K | |
| SG&A Expense | $16M | $8M | $9M | $9M | $6M | · | $2M | $1M | $1M | $889.7K | $906.3K | $835.1K | |
| Operating Income | $-10M | $-11M | $-11M | $-7M | $-7M | $-7M | $-2M | $-2M | $-3M | $-2M | $-2M | $-2M | |
| Interest Expense | · | · | $7.2K | $9.2K | $20.3K | $150.1K | $69.3K | $17.2K | $5M | · | · | · | |
| Interest Income | $446.9K | $37.2K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $7.4K | $-157.6K | $212.0K | $9.6K | $1M | $37.1K | $5.0K | $6.2K | $1.7K | $-817.5K | $-98.6K | $515.5K | |
| Income Tax | · | · | · | · | · | $0 | · | · | · | · | · | · | |
| Net Income | $-10M | $-11M | $-11M | $-7M | $-6M | $-7M | $-2M | $-2M | $-5M | $-3M | $-2M | $-2M | |
| EPS (Basic) | $-0.64 | $-1.39 | $-1.56 | $-1.11 | $-1.63 | · | · | $-0.08 | $-1.43 | · | $-0.04 | $-0.05 | |
| EPS (Diluted) | $-0.64 | $-1.39 | $-1.56 | $-1.11 | $-1.63 | · | · | $-0.08 | $-1.43 | · | $-0.04 | $-0.05 | |
| Shares (Basic) | 15,265,022 | 7,736,281 | 7,204,177 | 6,175,193 | 3,694,293 | · | · | 20,796,132 | 3,606,401 | · | · | · | |
| Shares (Diluted) | 15,265,022 | 7,736,281 | 7,204,177 | 6,175,193 | 3,694,293 | · | · | 20,796,132 | 3,606,401 | · | 61,250,974 | 56,611,537 | |
| EBITDA | $-8M | $-11M | $-11M | $-7M | $-7M | $-6M | $-2M | $-1M | · | $-2M | · | $-429.8K |
Balance general 26
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $15M | $6M | $2M | $1M | $893.7K | $4M | $56.2K | $1M | $2M | $174.4K | $140.1K | $85.4K | |
| Receivables | $730.2K | $109.0K | $1M | $3M | $2M | $1M | $3M | $2M | $298.3K | $257.0K | $452.2K | $317.9K | |
| Inventory | $306.8K | $605.4K | $2M | $1M | $298.3K | $112.4K | · | · | · | · | · | · | |
| Prepaid Expense | $489.1K | $176.3K | $184.5K | $441.3K | $354.6K | $374.2K | $716.6K | $235.2K | $90.9K | $136.0K | $165.1K | $92.9K | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | $476.7K | $421.1K | $218.3K | |
| Current Assets | $23M | $8M | $6M | $7M | $3M | $6M | $5M | $4M | $3M | $1M | $1M | $714.5K | |
| PP&E (Net) | $28M | $3M | $726.5K | $629.5K | $603.3K | $342.2K | $260.2K | $204.2K | $65.4K | $66.5K | $72.5K | $44.9K | |
| PP&E (Gross) | $30M | $4M | $2M | $2M | $1M | $2M | $1M | $1M | $862.6K | $1M | $1M | $976.6K | |
| Accum. Depreciation | $2M | $2M | $1M | $977.0K | $660.7K | $1M | $1M | $870.8K | $797.2K | $1M | $1M | $931.7K | |
| Intangibles | $186.1K | $127.3K | $129.1K | $69.7K | $66.5K | $64.4K | $61.6K | $53.9K | $46.0K | $51.4K | · | · | |
| Total Assets | $63M | $35M | $13M | $13M | $9M | $6M | $6M | $4M | $3M | $1M | $1M | $811.9K | |
| Accounts Payable | $5M | $969.8K | $595.6K | $2M | $1M | $599.3K | $3M | $1M | $812.6K | $842.8K | $1M | $550.5K | |
| Accrued Liabilities | $306.2K | $373.3K | $164.1K | $453.0K | $618.1K | $1M | $393.3K | $222.3K | $497.3K | · | · | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $87.2K | $196.6K | · | |
| Current Liabilities | $11M | $16M | $3M | $4M | $4M | $4M | $5M | $5M | $2M | $5M | $5M | $6M | |
| Capital Leases | $3M | $4M | $4M | $5M | $5M | · | $202.8K | · | · | · | · | · | |
| Total Liabilities | $15M | $33M | $7M | $9M | $9M | $5M | $6M | $5M | $2M | $6M | $5M | $6M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | $41.6K | $196.6K | $66.0K | |
| Total Debt | · | · | · | · | · | · | · | · | · | $87.2K | · | $50.0K | |
| Common Stock | $20.4K | $8.9K | $7.3K | $7.2K | $4.1K | $3.5K | $2.0K | $1.5K | $20.7K | $1.9K | $64.8K | $57.7K | |
| Paid-in Capital | $133M | $77M | $69M | $57M | $46M | $42M | $33M | $30M | $29M | $18M | $17M | $14M | |
| Retained Earnings | $-84M | $-74M | $-64M | $-52M | $-45M | $-39M | $-33M | $-30M | $-29M | $-24M | $-21M | $-19M | |
| Treasury Stock | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $149.5K | $148.0K | $148.0K | · | · | |
| Stockholders' Equity | $49M | $2M | $5M | $4M | $781.5K | $2M | $-127.3K | $-171.0K | $622.5K | $-6M | $-4M | $-5M | |
| Liabilities + Equity | $63M | $35M | $13M | $13M | $9M | $6M | $6M | $4M | $3M | $1M | $1M | $811.9K | |
| Shares Outstanding | 20,448,138 | 8,921,252 | 7,305,339 | 7,155,552 | 4,109,723 | 3,534,015 | 1,980,715 | 1,505,426 | 20,654,570 | 1,892,020 | 64,777,621 | 57,738,209 |
Flujo de Efectivo 16
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $315.7K | $268.0K | $270.0K | $197.1K | $159.3K | $73.5K | $42.8K | $41.4K | $38.5K | $49.3K | |
| Stock-based Comp | $4M | $109.0K | $710.0K | $819.2K | $262.4K | $352.0K | $44.9K | $447.8K | · | · | · | · | |
| Amort. of Intangibles | · | $0 | $0 | $13.7K | $5.4K | $5.4K | $5.4K | $5.4K | $5.4K | $5.7K | · | · | |
| Other Non-cash | $-10M | · | $1M | $-2M | $-1M | $2M | $-2M | $1M | · | $679.9K | · | · | |
| Operating Cash Flow | $-14M | $-3M | $-9M | $-8M | $-7M | $-4M | $-4M | $-345.3K | $-4M | $-2M | $-2M | $-985.6K | |
| CapEx | $24M | $2M | $496.7K | $344.9K | $545.5K | $279.1K | $206.5K | $212.4K | $41.7K | $35.3K | · | · | |
| Investing Cash Flow | $-24M | $-2M | $-1M | $-644.9K | $-552.9K | $-287.3K | $-219.6K | $-285.7K | $-41.7K | $-35.4K | $-75.2K | $-30.3K | |
| Debt Issued | · | · | · | · | · | $1M | · | · | · | · | · | · | |
| Net Debt Issued | · | · | · | · | · | $1M | · | · | · | · | · | · | |
| Stock Issued | $54M | $4M | · | $9M | · | $9M | · | · | $6M | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | $8.0K | $1.5K | · | · | · | · | |
| Net Stock Activity | $54M | $4M | · | $9M | · | $9M | $-8.0K | $-1.5K | · | · | · | · | |
| Financing Cash Flow | $47M | $9M | $11M | $9M | $4M | $8M | $3M | $-101.6K | $5M | $2M | $2M | $1M | |
| Net Change in Cash | $9M | $4M | · | · | · | $4M | $-1M | $-732.5K | $2M | $34.2K | $54.7K | $85.2K | |
| Taxes Paid | $91.5K | $20.1K | $29.1K | $1.3K | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-37M | $-5M | $-9M | $-8M | $-7M | $-5M | $-4M | $-557.7K | · | · | · | · |
Rentabilidad 6
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 29.1% | 6.4% | 17.5% | 31.6% | -31.0% | 34.7% | 47.5% | 43.2% | · | 55.2% | · | 58.1% | |
| Operating Margin | -36.1% | -150.8% | -153.2% | -45.7% | -90.3% | -82.5% | -17.6% | -13.0% | · | -28.6% | · | -107.1% | |
| Net Margin | -36.4% | -147.8% | -150.5% | -45.7% | -72.8% | -83.9% | -18.1% | -13.1% | · | -42.0% | · | -183.2% | |
| EBITDA Margin | -28.3% | -150.8% | -149.0% | -43.6% | -87.0% | -80.1% | -16.5% | -12.4% | · | -27.9% | · | -107.1% | |
| ROA | -20.0% | -45.0% | -86.7% | -60.8% | -75.6% | -113.0% | -49.3% | -43.0% | · | -207.4% | · | -1656.5% | |
| ROE | -36.9% | -451.0% | -203.6% | -164.6% | -729.8% | -328.9% | 581.6% | -835.4% | · | 55.2% | · | 33.6% |
Liquidez y Solvencia 4
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 0.5 | 1.9 | 1.5 | 0.8 | 1.6 | 0.9 | 0.9 | · | 0.2 | · | 0.0 | |
| Quick Ratio | 1.5 | 0.4 | 1.2 | 1.0 | 0.7 | 1.4 | 0.5 | 0.6 | · | 0.1 | · | 0.0 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | -0.0 | · | -0.0 | |
| Interest Coverage | · | · | -1598.9 | -746.9 | -367.9 | -44.2 | -34.7 | -91.4 | · | · | · | · |
Eficiencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.3 | 0.6 | 1.3 | 1.0 | 1.3 | 2.7 | 3.3 | · | 4.9 | · | 9.0 | |
| Inventory Turnover | 42.0 | 6.4 | 4.2 | 11.9 | 52.7 | · | · | · | · | · | · | · | |
| Receivables Turnover | 64.4 | 7.8 | 3.1 | 5.8 | 5.5 | 4.2 | 6.6 | 13.1 | · | 17.2 | · | 10.2 |
Tasas de Crecimiento 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 271.2% | -2.5% | -50.2% | 81.8% | 2.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 21.6% | -4.1% | -2.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 27.4% | · | · | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 10
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $27M | $7M | $7M | $15M | $8M | $8M | $14M | $12M | $4M | $6M | $7M | $4M | |
| Net Income TTM | $-10M | $-11M | $-11M | $-7M | $-6M | $-7M | $-2M | $-2M | $-5M | $-3M | $-2M | $-2M | |
| Market Cap | $230M | $53M | $21M | $14M | $21M | $15M | $13M | $148M | · | · | · | · | |
| P/E | -17.6 | -4.3 | -1.9 | -1.8 | -3.1 | · | · | -87.5 | -5.3 | · | · | · | |
| P/S | 8.5 | 7.3 | 2.8 | 1.0 | 2.6 | 1.9 | 1.0 | 12.2 | · | · | · | · | |
| P/B | 4.7 | 23.6 | 3.9 | 3.5 | 27.0 | 8.0 | -104.1 | -862.8 | · | · | · | · | |
| P / Tangible Book | 4.8 | 25.0 | 4.0 | 3.6 | 29.5 | 8.2 | · | · | · | · | · | · | |
| P / Cash Flow | -16.7 | -15.3 | -2.4 | -1.8 | -3.2 | -3.5 | -3.3 | -427.3 | · | · | · | · | |
| P / FCF | -6.1 | -10.0 | -2.3 | -1.7 | -3.0 | -3.3 | -3.1 | -264.5 | · | · | · | · | |
| Earnings Yield | -5.7% | -23.2% | -53.8% | -55.5% | -31.8% | · | · | -1.1% | -18.9% | · | · | · |
Estado de resultados 15
| Métrica | Tendencia | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9M | $7M | $6M | $5M | $1M | $3M | $2M | $1M | $2M | $2M | $2M | $3M | $6M | $4M | $4M | $1M | |
| Cost of Revenue | $7M | $4M | $4M | $4M | $2M | $2M | $2M | $976.0K | $1M | $1M | $2M | $2M | $4M | $3M | $2M | $1M | |
| Gross Profit | $3M | $3M | $2M | $1M | $-330.0K | $919.1K | $-214.6K | $94.6K | $303.8K | $226.6K | $241.3K | $537.2K | $2M | $1M | $1M | $222.1K | |
| R&D Expense | $0 | $115.1K | $307.3K | $424.4K | $362.6K | $396.6K | $390.0K | $382.1K | $420.3K | $450.0K | $537.8K | $404.9K | $354.6K | $329.4K | $530.3K | $436.7K | |
| SG&A Expense | $6M | $3M | $4M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Operating Income | $-3M | $-1M | $-3M | $-2M | $-3M | $-2M | $-3M | $-3M | $-3M | $-3M | $-3M | $-2M | $-960.0K | $-2M | $-1M | $-3M | |
| Interest Expense | · | · | · | · | · | · | · | $445 | · | $1.4K | $3.2K | $1.2K | $1.2K | $2.1K | $2.7K | $3.2K | |
| Interest Income | $206.7K | $200.6K | · | · | $7.5K | $7.1K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-30.4K | $-3.5K | $8.8K | $32.5K | $-182.5K | $2.3K | $13.4K | $9.2K | $21.0K | $24.6K | $162.1K | $4.3K | $8.9K | $-54.0K | $54.5K | $182 | |
| Net Income | $-3M | $-1M | $-4M | $-2M | $-3M | $-1M | $-3M | $-3M | $-3M | $-3M | $-3M | $-2M | $-952.4K | $-2M | $-1M | $-3M | |
| EPS (Basic) | $-0.10 | $-0.06 | $-0.30 | $-0.18 | $-0.40 | $-0.18 | $-0.43 | $-0.38 | $-0.43 | $-0.41 | $-0.42 | $-0.30 | $-0.10 | $-0.30 | $-0.22 | $-0.49 | |
| EPS (Diluted) | $-0.10 | $-0.06 | $-0.30 | $-0.18 | $-0.40 | $-0.18 | $-0.43 | $-0.38 | $-0.43 | $-0.41 | $-0.42 | $-0.30 | $-0.10 | $-0.30 | $-0.22 | $-0.49 | |
| Shares (Basic) | -25,282,242 | 17,310,133 | 11,847,115 | 11,390,016 | -14,745,514 | 7,724,170 | 7,450,676 | 7,306,949 | -14,362,671 | 7,240,632 | 7,169,340 | 7,156,876 | -11,725,148 | 6,450,180 | 6,096,541 | 5,353,620 | |
| Shares (Diluted) | -25,282,242 | 17,310,133 | 11,847,115 | 11,390,016 | -14,745,514 | 7,724,170 | 7,450,676 | 7,306,949 | -14,362,671 | 7,240,632 | 7,169,340 | 7,156,876 | -11,725,148 | 6,450,180 | 6,096,541 | 5,353,620 | |
| EBITDA | · | $-1M | $-3M | $-1M | · | $-2M | $-3M | $-3M | · | $-3M | $-3M | $-2M | · | $-2M | $-1M | $-3M |
Balance general 22
| Métrica | Tendencia | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $15M | $33M | $1M | $4M | $6M | $613.6K | $506.1K | $3M | $2M | $3M | $2M | $4M | $1M | $5M | $6M | $5M | |
| Receivables | $730.2K | $136.3K | $227.8K | $215.1K | $109.0K | $2M | $128.8K | $596.1K | $1M | $258.9K | $286.9K | $717.3K | $3M | $2M | $321.3K | $329.9K | |
| Inventory | $306.8K | $503.8K | $509.5K | $520.1K | $605.4K | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $694.1K | $780.2K | $322.8K | |
| Prepaid Expense | $489.1K | $533.6K | $453.6K | $468.3K | $176.3K | $310.9K | $436.1K | $398.9K | $184.5K | $356.0K | $496.5K | $532.4K | $441.3K | $651.0K | $718.3K | $839.0K | |
| Current Assets | $23M | $37M | $5M | $7M | $8M | $4M | $3M | $6M | $6M | $7M | $6M | $9M | $7M | $9M | $9M | $7M | |
| PP&E (Net) | $28M | $12M | $4M | $3M | $3M | $2M | $2M | $645.3K | $726.5K | $555.5K | $609.9K | $579.7K | $629.5K | $695.8K | $601.8K | $632.6K | |
| PP&E (Gross) | $30M | $14M | · | · | $4M | · | · | · | $2M | · | · | · | $2M | · | · | · | |
| Accum. Depreciation | $2M | $2M | · | · | $2M | · | · | · | $1M | · | · | · | $977.0K | · | · | · | |
| Intangibles | $186.1K | $177.7K | $145.9K | $133.7K | $127.3K | $128.8K | $128.4K | $127.4K | $129.1K | $121.1K | $92.6K | $75.0K | $69.7K | $78.9K | $76.9K | $65.6K | |
| Total Assets | $63M | $70M | $31M | $34M | $35M | $22M | $21M | $13M | $13M | $13M | $12M | $15M | $13M | $16M | $15M | $13M | |
| Accounts Payable | $5M | $888.8K | $889.3K | $698.5K | $969.8K | $2M | $849.5K | $179.9K | $595.6K | $619.8K | $760.0K | $1M | $2M | $2M | $1M | $967.2K | |
| Accrued Liabilities | $306.2K | $483.7K | $554.7K | $451.1K | $373.3K | $323.6K | $252.0K | $240.5K | $164.1K | $275.3K | $302.1K | $367.7K | $453.0K | $481.9K | $515.5K | $587.5K | |
| Current Liabilities | $11M | $10M | $13M | $14M | $16M | $6M | $6M | $3M | $3M | $3M | $5M | $5M | $4M | $7M | $8M | $5M | |
| Capital Leases | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | |
| Total Liabilities | $15M | $20M | $26M | $29M | $33M | $20M | $18M | $7M | $7M | $8M | $9M | $9M | $9M | $11M | $12M | $9M | |
| Common Stock | $20.4K | $20.3K | $12.3K | $11.7K | $8.9K | $8.0K | $7.6K | $7.3K | $7.3K | $7.2K | $7.2K | $7.2K | $7.2K | $7.1K | $6.1K | $6.1K | |
| Paid-in Capital | $133M | $131M | $85M | $82M | $77M | $74M | · | · | $69M | $66M | · | · | · | $56M | $52M | $52M | |
| Retained Earnings | $-84M | $-81M | $-80M | $-76M | $-74M | $-71M | $-70M | $-66M | $-64M | $-60M | $-57M | $-55M | $-52M | $-51M | $-49M | $-48M | |
| Treasury Stock | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | $157.5K | |
| Stockholders' Equity | $49M | $50M | $5M | $5M | $2M | $3M | $3M | $6M | $5M | $6M | $3M | $6M | $4M | $4M | $3M | $4M | |
| Liabilities + Equity | $63M | $70M | $31M | $34M | $35M | $22M | $21M | $13M | $13M | $13M | $12M | $15M | $13M | $16M | $15M | $13M | |
| Shares Outstanding | 20,448,138 | 20,321,616 | 12,319,838 | 11,653,905 | 8,921,252 | 8,049,865 | 7,622,274 | 7,313,994 | 7,305,339 | 7,247,131 | 7,239,221 | 7,168,015 | 7,155,552 | 7,056,874 | 6,105,885 | 6,095,217 |
Flujo de Efectivo 13
| Métrica | Tendencia | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $149.9K | $532.6K | $717.3K | $712.4K | $688.8K | $691.1K | $623.6K | $158.2K | $157.1K | $162.5K | $114.0K | $116.6K | $124.4K | $80.2K | $72.0K | $73.6K | |
| Stock-based Comp | $961.1K | $969.4K | $1M | $995.6K | $-172.4K | $39.7K | $82.4K | $159.3K | $210.5K | $196.8K | $227.6K | $75.1K | $227.0K | $153.4K | $188.2K | $250.6K | |
| Amort. of Intangibles | · | $365.4K | $548.1K | $548.1K | · | $548.1K | · | · | $0 | $0 | · | · | · | · | · | · | |
| Other Non-cash | · | · | · | $-4M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-3M | $-3M | $-3M | $-5M | $3M | $-2M | $-2M | $-2M | $-3M | $-4M | $-2M | $-7.1K | $-4M | $-4M | $1M | $-827.7K | |
| CapEx | $16M | $6M | $791.2K | $572.4K | $284.3K | $662.9K | $875.7K | $8.8K | $297.1K | $40.4K | $117.5K | $41.7K | $33.6K | $170.8K | $39.1K | $101.5K | |
| Investing Cash Flow | $-16M | $-6M | $-806.4K | $-581.6K | $-285.8K | $-666.3K | $-879.5K | $-9.8K | $-195.5K | $-350.1K | $-287.2K | $-261.1K | $-228.4K | $-247.3K | $-67.1K | $-102.1K | |
| Stock Issued | $0 | $48M | $2M | $4M | $3M | $81.4K | · | · | · | · | · | · | · | $2M | $0 | $6M | |
| Net Stock Activity | · | · | · | $4M | · | · | · | · | · | · | · | · | · | · | · | $6M | |
| Financing Cash Flow | $848.5K | $41M | $2M | $3M | $3M | $3M | $316.3K | $3M | $2M | $5M | $314.5K | $3M | $406.8K | $3M | $-109.8K | $5M | |
| Net Change in Cash | $-18M | $32M | $-2M | $-2M | $6M | $140.0K | $-2M | $535.8K | · | · | · | · | · | · | · | · | |
| Taxes Paid | $50.4K | $21.4K | $3.8K | $15.9K | $14.7K | $377 | $5.1K | · | · | · | $0 | $0 | $0 | $0 | · | · | |
| Free Cash Flow | · | · | · | $-5M | · | · | · | $-2M | · | · | · | $-48.8K | · | · | · | $-929.2K |
Rentabilidad 6
| Métrica | Tendencia | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 36.6% | 26.5% | 26.5% | · | 28.4% | -14.2% | 8.8% | · | 14.8% | 13.6% | 20.3% | · | 27.3% | 35.5% | 15.4% | |
| Operating Margin | · | -16.2% | -60.0% | -36.1% | · | -59.3% | -212.9% | -257.9% | · | -194.1% | -177.9% | -81.2% | · | -46.5% | -38.6% | -183.5% | |
| Net Margin | · | -15.1% | -61.3% | -42.0% | · | -43.3% | -212.1% | -257.1% | · | -192.6% | -168.9% | -81.1% | · | -47.9% | -37.1% | -183.7% | |
| EBITDA Margin | · | -16.2% | -60.0% | -21.8% | · | -59.3% | -212.9% | -257.9% | · | -194.1% | -177.9% | -81.2% | · | -46.5% | -38.6% | -183.5% | |
| ROA | · | -2.3% | -13.4% | -8.9% | · | -7.9% | -19.1% | -19.9% | · | -20.4% | -21.9% | -15.3% | · | -19.1% | -12.5% | -23.0% | |
| ROE | · | -4.0% | -92.8% | -39.0% | · | -34.2% | -102.7% | -49.0% | · | -59.2% | -96.2% | -44.4% | · | -74.6% | -44.7% | -52.9% |
Liquidez y Solvencia 3
| Métrica | Tendencia | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 3.9 | 0.4 | 0.5 | · | 0.7 | 0.6 | 2.1 | · | 2.0 | 1.3 | 1.8 | · | 1.4 | 1.2 | 1.6 | |
| Quick Ratio | · | 3.4 | 0.1 | 0.3 | · | 0.4 | 0.1 | 1.2 | · | 1.0 | 0.6 | 1.1 | · | 1.1 | 0.9 | 1.2 | |
| Interest Coverage | · | · | · | · | · | · | · | -6204.6 | · | -2113.1 | -974.7 | -1819.3 | · | -908.6 | -515.3 | -830.7 |
Eficiencia 3
| Métrica | Tendencia | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.4 | 0.3 | 0.1 | |
| Inventory Turnover | · | 5.7 | 5.4 | 3.6 | · | 1.8 | 1.3 | 0.6 | · | 1.2 | 1.3 | 2.3 | · | 8.4 | 6.0 | 7.5 | |
| Receivables Turnover | · | 7.9 | 32.2 | 12.2 | · | 3.5 | 7.3 | 1.6 | · | 1.2 | 5.8 | 5.0 | · | 3.1 | 12.9 | 1.7 |
Valoración (TTM) 10
| Métrica | Tendencia | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $21M | $15M | $11M | · | $7M | $6M | $7M | · | $10M | $12M | $12M | · | $11M | $7M | $6M | |
| Net Income TTM | · | $-8M | $-10M | $-9M | · | $-10M | $-12M | $-11M | · | $-10M | $-8M | $-8M | · | $-8M | $-9M | $-8M | |
| Market Cap | · | $150M | $88M | $66M | · | $24M | $22M | $32M | · | $37M | $43M | $20M | · | $29M | $23M | $34M | |
| P/E | · | -10.2 | -6.6 | -4.8 | · | -2.1 | -1.7 | -2.9 | · | -3.6 | -4.8 | -2.1 | · | -2.4 | -1.7 | -2.6 | |
| P/S | · | 7.2 | 5.7 | 6.1 | · | 3.3 | 3.7 | 4.5 | · | 3.7 | 3.6 | 1.7 | · | 2.6 | 3.1 | 5.6 | |
| P/B | · | 3.0 | 18.6 | 12.8 | · | 9.6 | 7.6 | 5.8 | · | 6.6 | 12.7 | 3.5 | · | 6.7 | 8.3 | 8.5 | |
| P / Tangible Book | · | 3.0 | 19.2 | 13.1 | · | 10.1 | 8.0 | 5.9 | · | 6.7 | 13.1 | 3.6 | · | 6.8 | 8.5 | 8.6 | |
| P / Cash Flow | · | · | · | -14.1 | · | · | · | -15.6 | · | · | · | -2832.4 | · | · | · | -40.5 | |
| P / FCF | · | · | · | -12.5 | · | · | · | -15.5 | · | · | · | -411.1 | · | · | · | -36.1 | |
| Earnings Yield | · | -9.8% | -15.2% | -20.7% | · | -46.7% | -57.3% | -34.8% | · | -27.9% | -20.9% | -46.8% | · | -41.6% | -58.0% | -38.4% |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ingresos | $27M | $7M | $7M | $15M | $8M |
| Margen Bruto % | 29.1% | 6.4% | 17.5% | 31.6% | -31.0% |
| Margen Operativo % | -36.1% | -150.8% | -153.2% | -45.7% | -90.3% |
| Beneficio neto | $-10M | $-11M | $-11M | $-7M | $-6M |
| EPS Diluido | $-0.64 | $-1.39 | $-1.56 | $-1.11 | $-1.63 |
Balance general
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ratio corriente | 2.1 | 0.5 | 1.9 | 1.5 | 0.8 |
| Ratio Rápido | 1.5 | 0.4 | 1.2 | 1.0 | 0.7 |
Flujo de Efectivo
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flujo de caja libre | $-37M | $-5M | $-9M | $-8M | $-7M |
Últimas noticias Noticias recientes que mencionan a esta empresa
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.