KOP Instantánea de la Acción
Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
03
Precio$46.04
Capitalización Bursátil (MRQ)$870M
P/E (TTM)-9.7
BPA (TTM)$-4.75
Ingresos (TTM)$1.89B
Rendimiento div.0.71%
ROE (TTM)-19.0%
Deuda/Capital (MRQ)2.3
Rango 52S$25–$53
KOP Gráfico del Precio de la Acción
OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
04
rango
barras
La granularidad de las barras se adapta al período seleccionado; pase el ratón sobre el gráfico para ver la apertura/máximo/mínimo/cierre de una barra.
Rendimiento a 10 años
Tendencias de ingresos, beneficio neto, márgenes y BPA
06
Ingresos$1.88B2016-12-31 → 2025-12-31
BPA$2.742016-12-31 → 2025-12-31
Flujo de caja libre$68M2016-12-31 → 2025-12-31
Margen neto-4.6%2016-12-31 → 2025-12-31
Valoración y ratios07–12
Valoración
Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
KOP
promedio 5A
Mediana de Pares
Veredicto
P/E (TTM)
-9.7promedio 5A ≈10.6
≈10.6
·
·
P/S (TTM)
0.5promedio 5A ≈0.4
≈0.4
0.3
Sobrevalorado
P/C (MRQ)
2.2promedio 5A ≈1.5
≈1.5
1.8
Más caro
Precio / FCF (TTM)
6.3promedio 5A ≈21.7
≈21.7
·
·
Precio / Flujo de Caja (TTM)
4.6promedio 5A ≈5.7
≈5.7
6.0
Infravalorado
Precio / Valor Contable Tangible (MRQ)
3.0promedio 5A ≈8.9
≈8.9
·
·
La mediana de empresas comparables se calcula sobre una base estandarizada por métrica y puede no coincidir siempre con la base TTM/MRQ que se muestra para esta acción.
Rentabilidad
Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
KOP
promedio 5A
Mediana de Pares
Veredicto
Margen Operativo (TTM)
-2.2%promedio 5A ≈8.3%
≈8.3%
6.6%
Débil
EBITDA Margin (Margen EBITDA)
8.9%promedio 5A ≈8.3%
≈8.3%
6.7%
Débil
Margen antes de impuestos (TTM)
-5.2%promedio 5A ≈5.1%
≈5.1%
4.1%
Débil
Margen de Beneficio Neto (TTM)
-4.6%promedio 5A ≈3.6%
≈3.6%
0.65%
Débil
ROA (TTM)
-4.8%promedio 5A ≈4.0%
≈4.0%
-1.4%
De primer nivel
ROE (TTM)
-19.0%promedio 5A ≈15.9%
≈15.9%
-9.6%
De primer nivel
ROIC
7.8%promedio 5A ≈8.5%
≈8.5%
0.07%
De primer nivel
Salud financiera
Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
KOP
promedio 5A
Mediana de Pares
Veredicto
Deuda / Patrimonio (MRQ)
2.3promedio 5A ≈1.8
≈1.8
0.8
Deuda alta
Ratio corriente (MRQ)
2.3promedio 5A ≈2.3
≈2.3
2.1
En línea
Quick Ratio (Ratio Rápido)
0.7promedio 5A ≈0.7
≈0.7
0.8
En línea
Deuda a Largo Plazo / Patrimonio (MRQ)
2.3promedio 5A ≈1.8
≈1.8
1.3
Deuda alta
Crecimiento
Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
KOP
promedio 5A
Mediana de Pares
Veredicto
Revenue YoY (Ingresos interanuales)
-10.2%promedio 5A ≈2.9%
≈2.9%
·
·
Revenue CAGR 3Y (Ingresos CAGR 3A)
-1.7%promedio 5A ≈4.9%
≈4.9%
·
·
Revenue CAGR 5Y (Ingresos CAGR 5A)
2.4%
·
·
·
EPS YoY (EPS interanual)
11.4%promedio 5A ≈-9.1%
≈-9.1%
·
·
Net Income YoY (Beneficio Neto interanual)
6.9%promedio 5A ≈-9.9%
≈-9.9%
·
·
EPS CAGR 3Y (CAGR BPA 3A)
-2.8%promedio 5A ≈-9.0%
≈-9.0%
·
·
EPS CAGR 5Y (CAGR BPA 5A)
-13.7%
·
·
·
Net Income CAGR 3Y (CAGR Beneficio Neto 3A)
-4.0%promedio 5A ≈-9.6%
≈-9.6%
·
·
Net Income CAGR 5Y (CAGR Beneficio Neto 5A)
-14.4%
·
·
·
Métricas por acción
BPA, valor contable por acción, flujo de caja por acción, dividendo por acción
Métrica
Tendencia a 5 años
KOP
promedio 5A
Mediana de Pares
Veredicto
EPS (Diluted) (BPA (Diluido))
$2.74promedio 5A ≈$3.24
≈$3.24
·
·
Revenue / Share (Ingresos / Acción)
$92.10promedio 5A ≈$91.97
≈$91.97
·
·
Cash Flow / Share (Flujo de Caja / Acción)
$6.00promedio 5A ≈$5.58
≈$5.58
·
·
Eficiencia de capital
Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
KOP
promedio 5A
Mediana de Pares
Veredicto
Asset Turnover (Rotación de Activos)
1.0promedio 5A ≈1.1
≈1.1
0.9
De primer nivel
Inventory Turnover (Rotación de Inventario)
3.5promedio 5A ≈4.3
≈4.3
5.5
Débil
Receivables Turnover (Rotación de Cuentas por Cobrar)
10.7promedio 5A ≈10.2
≈10.2
10.4
En línea
Revenue / Employee (Ingresos / Empleado)
≈$1.0M
·
·
·
valor · ≈ promedio 5A · mediana sectorial · veredicto relativo a la mediana
Dividendos
Rendimiento, ratio de pago, historial de dividendos, CAGR a 5 años
13
Rendimiento por Dividendo0.71%
Ratio de Pago11.4%
Pago anualizado≈$0.36Pago trimestral
Racha de Crecimiento≈2Años consecutivos de crecimiento de dividendos
Fecha ex-dividendo
Monto
Moneda
Rendimiento
Ago 28, 2026
$0,09
USD
≈0.75%
May 29, 2026
$0,09
USD
≈0.83%
Mar 6, 2026
$0,09
USD
≈0.88%
Nov 28, 2025
$0,08
USD
≈1.1%
Ago 29, 2025
$0,08
USD
≈1.1%
May 30, 2025
$0,08
USD
≈0.98%
Mar 7, 2025
$0,08
USD
≈0.97%
Nov 29, 2024
$0,07
USD
≈0.73%
Ago 30, 2024
$0,07
USD
≈0.68%
May 23, 2024
$0,07
USD
≈0.60%
Mar 7, 2024
$0,07
USD
≈0.48%
Nov 22, 2023
$0,06
USD
≈0.57%
Ago 24, 2023
$0,06
USD
≈0.62%
May 25, 2023
$0,06
USD
≈0.73%
Mar 9, 2023
$0,06
USD
≈0.60%
Nov 23, 2022
$0,05
USD
≈0.68%
Ago 25, 2022
$0,05
USD
≈0.58%
May 26, 2022
$0,05
USD
≈0.38%
Mar 17, 2022
$0,05
USD
≈0.17%
Nov 13, 2014
$0,25
USD
≈3.4%
Historial de Ganancias
EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
14
Sorpresa Media12.2%
Próximo informeNov 05, 2026
Período
Informe
EPS Actual
EPS est.
Sorpresa
30 de junio de 2026
Ago 6, 2026
$1.37
$1.13
21.1%
31 de marzo de 2026
$0.57
$0.44
29.7%
31 de diciembre de 2025
$0.70
$0.60
16.8%
30 de septiembre de 2025
$1.21
$1.27
-4.4%
30 de junio de 2025
$1.48
$1.53
-3.0%
31 de marzo de 2025
$0.71
$0.63
12.8%
Fundamentales Completos
Todas las métricas por año — estado de resultados, balance general, flujo de caja
15
Estado de resultados15
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.88B
$2.09B
$2.15B
$1.98B
$1.68B
$1.67B
$1.64B
$1.56B
$1.48B
$1.42B
$1.63B
$1.55B
Cost of Revenue
$1.43B
$1.67B
$1.73B
$1.64B
$1.34B
$1.31B
$1.31B
$1.26B
$1.15B
$1.13B
$1.37B
$1.34B
R&D Expense
·
·
·
·
·
·
·
·
$9M
$7M
$5M
$3M
SG&A Expense
$155M
$179M
$174M
$153M
$149M
$143M
$148M
$158M
$132M
$126M
$125M
$116M
Operating Income
$168M
$148M
$195M
$138M
$156M
$157M
$125M
$84M
$124M
$93M
$-30M
$33M
Interest Expense
·
$76M
$71M
$45M
$40M
$49M
$62M
$54M
$42M
$51M
$51M
$39M
Other Non-op
$7M
$1M
$400.0K
$2M
$4M
$2M
$400.0K
$900.0K
$2M
$300.0K
$200.0K
$0
Pretax Income
$81M
$69M
$125M
$95M
$120M
$110M
$64M
$31M
$60M
$38M
$-80M
$-6M
Income Tax
$25M
$21M
$35M
$32M
$34M
$21M
$0
$26M
$29M
$11M
$-4M
$34M
Net Income
$56M
$52M
$89M
$63M
$85M
$122M
$67M
$23M
$29M
$29M
$-72M
$-32M
EPS (Basic)
$2.82
$2.54
$4.28
$3.02
$4.00
$5.81
$3.22
$1.12
$1.40
$1.42
$-3.51
$-1.58
EPS (Diluted)
$2.74
$2.46
$4.14
$2.98
$3.88
$5.71
$3.16
$1.10
$1.32
$1.39
$-3.51
$-1.58
Shares (Basic)
19,855,000
20,659,000
20,835,000
20,977,000
21,238,000
20,992,000
20,665,000
20,871,000
20,754,000
20,636,000
20,541,000
20,463,000
Shares (Diluted)
20,405,000
21,291,000
21,539,000
21,313,000
21,925,000
21,374,000
21,068,000
21,326,000
22,000,000
21,055,000
20,541,000
20,463,000
EBITDA
$168M
$148M
$195M
$138M
$156M
$157M
$131M
$110M
$112M
$86M
$-30M
$33M
Balance general29
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
$46M
$38M
$32M
$37M
$51M
$21M
$22M
$51M
Receivables
$159M
$192M
$202M
$216M
$183M
$175M
$162M
$190M
$159M
$137M
$155M
$199M
Inventory
$411M
$405M
$396M
$356M
$314M
$296M
$288M
$285M
$237M
$229M
$226M
$241M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
$21M
Other Current Assets
$29M
$39M
$27M
$29M
$25M
$17M
$16M
$22M
$49M
$39M
$27M
$30M
Current Assets
$669M
$681M
$699M
$637M
$628M
$564M
$520M
$540M
$507M
$438M
$444M
$541M
PP&E (Net)
$651M
$661M
$632M
$557M
$489M
$409M
$359M
$418M
$328M
$281M
$278M
$300M
PP&E (Gross)
$1.12B
$1.16B
$1.10B
$1.02B
$928M
$904M
$818M
$884M
$838M
$791M
$748M
$743M
Accum. Depreciation
$465M
$494M
$473M
$462M
$439M
$495M
$459M
$466M
$510M
$510M
$471M
$443M
Goodwill
$329M
$317M
$294M
$294M
$296M
$298M
$296M
$296M
$188M
$186M
$187M
$247M
Intangibles
$107M
$119M
$102M
$116M
$132M
$150M
$168M
$188M
$130M
$142M
$156M
$168M
Other Non-current Assets
$21M
$14M
$7M
$9M
$11M
$25M
$22M
$22M
$29M
$13M
$12M
$30M
Total Assets
$1.89B
$1.89B
$1.84B
$1.71B
$1.66B
$1.60B
$1.56B
$1.48B
$1.20B
$1.09B
$1.11B
$1.29B
Accounts Payable
$122M
$179M
$203M
$207M
$172M
$154M
$163M
$177M
$142M
$144M
$141M
$121M
Accrued Liabilities
$73M
$115M
$95M
$96M
$90M
$107M
$89M
$110M
$128M
$106M
$100M
$122M
Current Liabilities
$227M
$326M
$326M
$324M
$286M
$292M
$296M
$299M
$281M
$293M
$280M
$292M
Capital Leases
$76M
$64M
$67M
$66M
$70M
$81M
$92M
$0
·
·
·
·
Deferred Tax
$44M
$26M
$26M
$22M
$33M
$21M
$7M
·
·
·
·
·
Other Non-current Liabilities
$38M
$44M
$46M
$44M
$42M
$46M
$49M
$80M
$94M
$82M
$103M
$46M
Total Liabilities
$1.31B
$1.40B
$1.33B
$1.31B
$1.25B
$1.25B
$1.41B
$1.41B
$1.09B
$1.05B
$1.13B
$1.21B
Long-term Debt
$928M
$940M
$849M
$825M
$789M
$784M
$912M
$1.00B
$689M
$671M
$735M
$850M
Total Debt
$919M
$931M
$840M
$818M
$784M
$776M
$901M
$990M
$677M
$662M
$735M
$850M
Common Stock
$300.0K
$300.0K
$300.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
Retained Earnings
$539M
$490M
$444M
$360M
$301M
$216M
$94M
$27M
$7M
$-25M
$-54M
$18M
Treasury Stock
$237M
$198M
$148M
$128M
$104M
$92M
$91M
$90M
$58M
$53M
$53M
$52M
AOCI
$-61M
$-121M
$-89M
$-97M
$-40M
$-16M
$-78M
$-87M
$-40M
$-69M
$-80M
$-60M
Stockholders' Equity
$574M
$489M
$499M
$399M
$407M
$342M
$147M
$56M
$100M
$30M
$-18M
$70M
Liabilities + Equity
$1.89B
$1.89B
$1.84B
$1.71B
$1.66B
$1.60B
$1.56B
$1.48B
$1.20B
$1.09B
$1.11B
$1.29B
Shares Outstanding
19,456,000
20,281,000
20,860,000
20,763,000
21,096,000
·
·
·
·
·
·
·
Flujo de Efectivo19
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$74M
$68M
$57M
$56M
$58M
$54M
$51M
$47M
$50M
$53M
$59M
$44M
Stock-based Comp
$14M
$21M
$17M
$13M
$13M
$11M
$12M
$12M
$11M
$9M
$4M
$5M
Deferred Tax
$11M
$3M
$6M
$3M
$17M
$8M
$-11M
$9M
$2M
$-1M
$-16M
$2M
Amort. of Intangibles
$16M
$16M
$14M
$15M
$18M
$20M
$21M
$19M
$15M
$15M
$15M
$8M
Restructuring
·
·
·
·
·
$3M
$3M
$2M
$5M
$3M
$23M
·
Operating Cash Flow
$122M
$119M
$146M
$102M
$103M
$127M
$115M
$78M
$102M
$120M
$128M
$36M
CapEx
$55M
$77M
$120M
$105M
$125M
$70M
$37M
$110M
$68M
$50M
$41M
$84M
Investing Cash Flow
$-73M
$-173M
$-116M
$-115M
$-90M
$6M
$-34M
$-376M
$-56M
$-54M
$-41M
$-580M
Debt Issued
·
·
·
·
·
$0
$0
$100M
$500M
$0
$1M
$343M
Net Debt Issued
$-5M
$-6M
$-501M
$-2M
$-10M
$-71M
$-30M
$80M
$-47M
$-32M
$-40M
$343M
Stock Issued
$1M
$5M
$10M
$1M
$2M
$1M
$4M
$3M
$3M
$400.0K
$0
$700.0K
Stock Repurchased
$38M
$51M
$20M
$24M
$12M
$2M
$900.0K
$32M
$5M
$300.0K
$300.0K
$2M
Net Stock Activity
$-37M
$-46M
$-10M
$-22M
$-9M
$-500.0K
$3M
$-29M
$-2M
$100.0K
$-300.0K
$-1M
Dividends Paid
$6M
$6M
$5M
$4M
$0
$0
·
$0
$0
$0
$9M
$20M
Financing Cash Flow
$-58M
$36M
$3M
$5M
$-4M
$-129M
$-89M
$283M
$-6M
$-63M
$-123M
$516M
Net Change in Cash
$-6M
$-23M
$33M
$-12M
$7M
$6M
$-5M
$-14M
$40M
$-1M
$-29M
$-31M
Taxes Paid
$9M
$28M
$34M
$21M
$23M
$13M
$17M
$26M
$17M
$12M
$26M
$16M
Free Cash Flow
$68M
$42M
$26M
$-3M
$-22M
$57M
$78M
$-31M
$34M
$70M
$87M
$-48M
Levered FCF
·
$-11M
$-26M
$-33M
$-51M
$18M
$17M
$-61M
$12M
$34M
$39M
$-313M
Rentabilidad7
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
8.9%
7.1%
9.1%
7.0%
9.3%
9.4%
7.4%
6.5%
7.6%
6.1%
-1.8%
2.1%
Net Margin
3.0%
2.5%
4.1%
3.2%
5.1%
7.3%
3.8%
1.4%
2.0%
2.1%
-4.4%
-2.1%
Pretax Margin
4.3%
3.3%
5.8%
4.8%
7.1%
6.6%
3.9%
3.2%
4.1%
2.7%
-4.9%
-0.38%
EBITDA Margin
8.9%
7.1%
9.1%
7.0%
9.3%
9.4%
7.4%
6.5%
7.6%
6.1%
-1.8%
2.1%
ROA
3.0%
2.8%
5.0%
3.8%
5.2%
7.7%
4.4%
1.8%
2.5%
2.7%
-5.9%
-3.1%
ROE
10.5%
10.6%
19.9%
15.7%
22.8%
49.9%
65.5%
30.0%
44.7%
492.4%
-279.6%
-27.0%
ROIC
7.8%
7.3%
10.5%
7.6%
9.4%
11.3%
12.2%
5.5%
7.5%
8.8%
-3.9%
24.4%
Liquidez y Solvencia5
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.9
2.1
2.1
2.0
2.2
1.9
1.8
1.8
1.8
1.5
1.6
1.9
Quick Ratio
0.7
0.6
0.6
0.7
0.8
0.7
0.7
0.8
0.8
0.5
0.6
0.9
Debt / Equity
1.6
1.9
1.7
2.0
1.9
2.3
6.1
17.6
6.8
21.8
-39.7
12.2
LT Debt / Equity
1.6
1.9
1.7
2.0
1.9
2.2
6.0
17.4
6.7
20.4
-37.6
11.5
Interest Coverage
·
1.9
2.7
3.1
3.9
3.2
2.1
2.0
2.6
1.7
-0.6
0.8
Eficiencia3
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.1
1.2
1.2
1.0
1.1
1.2
1.3
1.3
1.3
1.3
1.5
Inventory Turnover
3.5
4.2
4.6
4.9
4.4
4.5
4.9
5.3
5.0
5.0
5.8
6.6
Receivables Turnover
10.7
10.6
10.3
9.9
9.4
9.9
10.0
9.8
10.0
9.7
9.2
8.7
Por Acción5
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$29.50
$24.10
$23.92
·
·
·
·
·
·
·
·
·
Revenue / Share
$92.10
$98.26
$100.01
$92.92
$76.56
$78.09
$84.15
$80.19
$67.07
$67.26
$79.20
$75.99
Cash Flow / Share
$6.00
$5.61
$6.78
$4.80
$4.70
$5.95
$5.47
$3.67
$4.63
$5.68
$6.22
$1.73
Dividend / Share
$0.32
$0.28
$0.24
$0.20
·
·
·
·
·
$0.00
$0.00
$1.00
EPS (TTM)
$2.74
$2.46
$4.14
$2.98
$3.88
$5.71
$3.16
$1.10
$1.32
$1.39
$-3.51
$-1.58
Tasas de Crecimiento9
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-10.2%
-2.9%
8.8%
18.0%
0.57%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.7%
7.6%
8.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
11.4%
-40.6%
38.9%
-23.2%
-32.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-2.8%
-14.1%
-10.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-13.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
6.9%
-41.3%
40.7%
-25.6%
-30.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-4.0%
-15.0%
-9.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-14.4%
·
·
·
·
·
·
·
·
·
·
·
Valoración (TTM)13
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.88B
$2.09B
$2.15B
$1.98B
$1.68B
$1.67B
$1.64B
$1.56B
$1.48B
$1.42B
$1.63B
$1.55B
Net Income TTM
$56M
$52M
$89M
$63M
$85M
$122M
$67M
$23M
$29M
$29M
$-72M
$-32M
Market Cap
$527M
$657M
$1.07B
·
·
·
·
·
·
·
·
·
P/E
9.9
13.2
12.4
9.5
8.1
5.5
12.1
15.5
38.6
29.0
-5.2
-16.4
P/S
0.3
0.3
0.5
·
·
·
·
·
·
·
·
·
P/B
0.9
1.3
2.1
·
·
·
·
·
·
·
·
·
P / Tangible Book
3.8
12.5
10.4
·
·
·
·
·
·
·
·
·
P / Cash Flow
4.3
5.5
7.3
·
·
·
·
·
·
·
·
·
P / FCF
7.8
15.6
41.7
·
·
·
·
·
·
·
·
·
Dividend Yield
1.2%
0.90%
0.47%
·
·
·
·
·
·
·
·
·
Earnings Yield
10.1%
7.6%
8.1%
10.6%
12.4%
18.3%
8.3%
6.5%
2.6%
3.5%
-19.2%
-6.1%
Payout Ratio
11.4%
11.3%
5.6%
6.6%
·
·
·
0.00%
0.00%
0.00%
-12.1%
-63.0%
Annual Payout
$6M
$6M
$5M
$4M
$0
$0
·
$0
$0
$0
$9M
$20M
Estado de resultados14
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$520M
$455M
$433M
$485M
$505M
$456M
$477M
$554M
$563M
$498M
$513M
$550M
$577M
$513M
$483M
$536M
Cost of Revenue
$411M
$369M
$322M
$368M
$391M
$351M
$393M
$433M
$442M
$401M
$417M
$439M
$465M
$409M
$406M
$440M
SG&A Expense
$41M
$42M
$37M
$38M
$40M
$41M
$44M
$44M
$46M
$46M
$45M
$44M
$44M
$42M
$37M
$37M
Operating Income
$-166M
$22M
$50M
$52M
$39M
$27M
$6M
$50M
$58M
$35M
$37M
$53M
$54M
$50M
$28M
$43M
Interest Expense
·
·
·
·
$17M
$17M
·
$20M
$21M
$17M
·
$19M
$20M
$14M
$12M
$11M
Other Non-op
$1M
$900.0K
$2M
$700.0K
$2M
$1M
$1M
$100.0K
$100.0K
$-100.0K
$200.0K
$200.0K
$200.0K
$-200.0K
$700.0K
$800.0K
Pretax Income
$-180M
$8M
$39M
$36M
$24M
$-17M
$-15M
$30M
$37M
$17M
$20M
$34M
$34M
$36M
$16M
$32M
Income Tax
$-32M
$800.0K
$9M
$12M
$8M
$-3M
$-4M
$11M
$10M
$4M
$7M
$8M
$10M
$10M
$2M
$13M
Net Income
$-148M
$7M
$30M
$24M
$16M
$-14M
$-10M
$23M
$27M
$13M
$13M
$26M
$24M
$26M
$14M
$19M
EPS (Basic)
$-7.71
$0.36
$1.46
$1.21
$0.83
$-0.68
$-0.48
$1.12
$1.29
$0.61
$0.62
$1.27
$1.17
$1.22
$0.66
$0.91
EPS (Diluted)
$-7.71
$0.35
$1.44
$1.17
$0.81
$-0.68
$-0.47
$1.09
$1.25
$0.59
$0.58
$1.22
$1.15
$1.19
$0.65
$0.91
Shares (Basic)
19,128,000
19,552,000
·
19,654,000
19,883,000
20,369,000
·
20,409,000
20,901,000
21,066,000
·
20,828,000
20,843,000
20,842,000
·
20,897,000
Shares (Diluted)
19,128,000
20,122,000
·
20,212,000
20,235,000
20,369,000
·
20,961,000
21,559,000
21,909,000
·
21,659,000
21,351,000
21,385,000
·
21,085,000
EBITDA
$-166M
$22M
·
$52M
$39M
$27M
·
$50M
$58M
$35M
·
$53M
$54M
$50M
·
$43M
Balance general27
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Receivables
$206M
$181M
$159M
$192M
$212M
$205M
$192M
$238M
$224M
$218M
·
$242M
$258M
$242M
·
$233M
Inventory
$386M
$396M
$411M
$400M
$405M
$403M
$405M
$406M
$402M
$399M
·
$370M
$373M
$379M
·
$306M
Other Current Assets
$24M
$23M
$29M
$42M
$44M
$44M
$39M
$29M
$30M
$30M
·
$30M
$30M
$34M
·
$24M
Current Assets
$680M
$669M
$669M
$683M
$708M
$692M
$681M
$730M
$721M
$708M
·
$700M
$714M
$711M
·
$609M
PP&E (Net)
$482M
$646M
$651M
$647M
$654M
$655M
$661M
$673M
$671M
$640M
·
$608M
$595M
$576M
·
$527M
PP&E (Gross)
·
·
$1.12B
·
·
·
$1.16B
·
·
·
·
·
$1.05B
$1.02B
·
$976M
Accum. Depreciation
$647M
$473M
$465M
$464M
$458M
$519M
$494M
$504M
$493M
$479M
·
$462M
$458M
$449M
·
$448M
Goodwill
$329M
$329M
$329M
$317M
$319M
$318M
$317M
$320M
$319M
$293M
$294M
$293M
$294M
$294M
$294M
$292M
Intangibles
$97M
$103M
$107M
$108M
$112M
$115M
$119M
$123M
$127M
$98M
·
$105M
$109M
$112M
·
$119M
Other Non-current Assets
$24M
$24M
$21M
$27M
$28M
$15M
$14M
$12M
$11M
$10M
·
$10M
$9M
$10M
·
$9M
Total Assets
$1.72B
$1.88B
$1.89B
$1.89B
$1.93B
$1.89B
$1.89B
$1.96B
$1.95B
$1.85B
·
$1.81B
$1.82B
$1.80B
·
$1.65B
Accounts Payable
$166M
$143M
$122M
$156M
$169M
$148M
$179M
$170M
$184M
$195M
·
$206M
$195M
$219M
·
$187M
Accrued Liabilities
$92M
$70M
$73M
$71M
$72M
$82M
$115M
$87M
$72M
$88M
·
$81M
$73M
$76M
·
$87M
Current Liabilities
$291M
$246M
$227M
$260M
$272M
$262M
$326M
$287M
$285M
$309M
·
$313M
$294M
$316M
·
$294M
Capital Leases
$75M
$75M
$76M
$78M
$75M
$62M
$64M
$66M
$65M
$63M
·
$62M
$62M
$65M
·
$66M
Deferred Tax
$7M
$44M
$44M
$37M
$36M
$35M
$26M
$27M
$29M
$28M
·
$23M
$22M
$23M
·
$21M
Other Non-current Liabilities
$56M
$37M
$38M
$43M
$44M
$44M
$44M
$46M
$41M
$42M
·
$42M
$43M
$45M
·
$44M
Total Liabilities
$1.34B
$1.33B
$1.31B
$1.35B
$1.40B
$1.39B
$1.40B
$1.43B
$1.43B
$1.34B
·
$1.33B
$1.36B
$1.37B
·
$1.28B
Long-term Debt
$906M
$929M
$928M
$933M
$978M
$989M
$940M
$989M
$1.00B
$878M
·
$873M
$916M
$889M
·
$827M
Total Debt
$898M
$920M
·
$923M
$968M
$981M
·
$981M
$992M
$869M
·
$864M
$906M
$881M
·
$819M
Common Stock
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
·
$200.0K
$200.0K
$200.0K
·
$200.0K
Retained Earnings
$395M
$544M
$539M
$511M
$489M
$474M
$490M
$502M
$481M
$455M
·
$432M
$407M
$384M
·
$347M
Treasury Stock
$281M
$266M
$237M
$232M
$228M
$218M
$198M
$197M
$187M
$155M
·
$137M
$134M
$133M
·
$122M
AOCI
$-67M
$-66M
$-61M
$-63M
$-61M
$-83M
$-121M
$-84M
$-91M
$-95M
·
$-103M
$-95M
$-90M
·
$-117M
Stockholders' Equity
$387M
$550M
$574M
$546M
$527M
$498M
$489M
$532M
$509M
$506M
·
$472M
$453M
$431M
·
$369M
Liabilities + Equity
$1.72B
$1.88B
$1.89B
$1.89B
$1.93B
$1.89B
$1.89B
$1.96B
$1.95B
$1.85B
·
$1.81B
$1.82B
$1.80B
·
$1.65B
Shares Outstanding
18,903,000
19,230,000
19,456,000
19,613,000
19,712,000
20,004,000
20,281,000
20,268,000
20,520,000
21,188,000
20,860,000
·
·
·
20,763,000
·
Flujo de Efectivo14
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$18M
$19M
$20M
$18M
$18M
$18M
$15M
$18M
$18M
$16M
$14M
$14M
$14M
$14M
$12M
$17M
Stock-based Comp
$3M
$4M
$3M
$2M
$2M
$7M
$5M
$5M
$6M
$5M
$4M
$5M
$4M
$4M
$3M
$3M
Operating Cash Flow
$50M
$46M
$45M
$50M
$50M
$-23M
$75M
$30M
$27M
$-12M
$67M
$82M
$13M
$-15M
$35M
$46M
CapEx
$12M
$11M
$17M
$12M
$12M
$14M
$19M
$15M
$17M
$26M
$29M
$29M
$32M
$30M
$25M
$24M
Investing Cash Flow
$-12M
$-10M
$-34M
$800.0K
$-22M
$-18M
$-19M
$-13M
$-116M
$-26M
$-28M
$-28M
$-32M
$-28M
$-40M
$-24M
Net Debt Issued
·
$-1M
·
·
·
$-1M
·
·
·
$-2M
·
·
·
$0
·
·
Stock Issued
$400.0K
$100.0K
$300.0K
$500.0K
$300.0K
$300.0K
$800.0K
$400.0K
$600.0K
$4M
$7M
$1M
$600.0K
$1M
$200.0K
$200.0K
Stock Repurchased
$15M
$29M
$5M
$4M
$10M
$19M
$1M
$10M
$32M
$7M
$10M
$4M
$100.0K
$6M
$5M
$0
Net Stock Activity
·
$-29M
·
·
·
$-19M
·
·
·
$-3M
·
·
·
$-5M
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$-40M
$-31M
$-11M
$-51M
$-25M
$29M
$-53M
$-23M
$89M
$23M
$-29M
$-47M
$22M
$57M
$-8M
$-16M
Net Change in Cash
$-2M
$5M
$100.0K
$-500.0K
$5M
$-11M
$-600.0K
$-4M
$-100.0K
$-18M
$13M
$5M
$2M
$13M
$-10M
$2M
Free Cash Flow
·
$35M
·
·
·
$-37M
·
·
·
$-39M
·
·
·
$-46M
·
·
Levered FCF
·
·
·
·
·
$-50M
·
·
·
$-51M
·
·
·
$-56M
·
·
Rentabilidad7
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-31.9%
4.8%
·
10.7%
7.8%
5.9%
·
9.0%
10.2%
7.0%
·
9.7%
9.4%
9.8%
·
8.0%
Net Margin
-28.4%
1.6%
·
4.9%
3.2%
-3.0%
·
4.1%
4.8%
2.6%
·
4.8%
4.2%
5.0%
·
3.6%
Pretax Margin
-34.6%
1.7%
·
7.4%
4.7%
-3.8%
·
5.3%
6.6%
3.5%
·
6.3%
5.9%
7.0%
·
6.0%
EBITDA Margin
-31.9%
4.8%
·
10.7%
7.8%
5.9%
·
9.0%
10.2%
7.0%
·
9.7%
9.4%
9.8%
·
8.0%
ROA
-8.1%
0.38%
·
1.2%
0.85%
-0.74%
·
1.2%
1.4%
0.71%
·
1.5%
1.4%
1.4%
·
1.2%
ROE
-32.3%
1.4%
·
4.4%
3.2%
-2.8%
·
4.5%
5.6%
2.8%
·
6.3%
5.9%
6.0%
·
5.0%
ROIC
-10.6%
1.4%
·
2.3%
1.8%
1.5%
·
2.1%
2.8%
1.9%
·
3.0%
2.9%
2.8%
·
2.1%
Liquidez y Solvencia5
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.3
2.7
·
2.6
2.6
2.6
·
2.5
2.5
2.3
·
2.2
2.4
2.2
·
2.1
Quick Ratio
0.7
0.7
·
0.7
0.8
0.8
·
0.8
0.8
0.7
·
0.8
0.9
0.8
·
0.8
Debt / Equity
2.3
1.7
·
1.7
1.8
2.0
·
1.8
1.9
1.7
·
1.8
2.0
2.0
·
2.2
LT Debt / Equity
2.3
1.7
·
1.7
1.8
2.0
·
1.8
1.9
1.7
·
1.8
2.0
2.0
·
2.2
Interest Coverage
·
·
·
·
2.3
1.6
·
2.5
2.8
2.0
·
2.8
2.7
3.6
·
3.8
Eficiencia3
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
1.0
0.9
·
0.9
1.0
0.9
·
1.1
1.1
1.0
·
1.3
1.3
1.2
·
1.5
Receivables Turnover
2.5
2.4
·
2.3
2.3
2.2
·
2.3
2.3
2.2
·
2.3
2.4
2.2
·
2.5
Por Acción6
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$20.47
$28.58
·
$27.82
$26.72
$24.89
·
$26.26
$24.81
$23.87
·
·
·
·
·
·
Revenue / Share
$27.19
$22.63
·
$24.01
$24.95
$22.41
·
$26.44
$26.12
$22.71
·
$25.41
$27.03
$24.01
·
$25.43
Cash Flow / Share
·
$2.30
·
·
·
$-1.11
·
·
·
$-0.56
·
·
·
$-0.72
·
·
Dividend / Share
$0.09
$0.09
$0.08
$0.08
$0.08
$0.08
$0.07
$0.07
$0.07
$0.07
$0.06
$0.06
$0.06
$0.06
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$0.06
$0.06
·
·
$0.05
EPS (TTM)
$-4.75
$3.77
·
$0.83
$0.75
$1.19
·
$3.51
$3.64
$3.54
·
$4.21
$3.90
$3.30
·
$3.34
Valoración (TTM)12
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.89B
$1.88B
·
$1.92B
$1.99B
$2.05B
·
$2.13B
$2.12B
$2.14B
·
$2.12B
$2.11B
$2.03B
·
$1.90B
Net Income TTM
$-87M
$77M
·
$16M
$15M
$26M
·
$76M
$79M
$77M
·
$90M
$83M
$70M
·
$72M
Market Cap
$849M
$744M
·
$549M
$634M
$560M
·
$740M
$759M
$1.17B
·
·
·
·
·
·
P/E
-9.5
10.3
·
33.7
42.9
23.5
·
10.4
10.2
15.6
·
9.4
8.7
10.6
·
6.2
P/S
0.4
0.4
·
0.3
0.3
0.3
·
0.3
0.4
0.5
·
·
·
·
·
·
P/B
2.2
1.4
·
1.0
1.2
1.1
·
1.4
1.5
2.3
·
·
·
·
·
·
P / Tangible Book
·
6.4
·
4.5
6.6
8.6
·
8.3
12.0
10.2
·
·
·
·
·
·
P / Cash Flow
·
16.1
·
·
·
-24.7
·
·
·
-95.0
·
·
·
·
·
·
Dividend Yield
0.82%
0.94%
·
1.1%
0.95%
1.1%
·
0.78%
0.74%
0.44%
·
·
·
·
·
·
Earnings Yield
-10.6%
9.8%
·
3.0%
2.3%
4.2%
·
9.6%
9.8%
6.4%
·
10.6%
11.4%
9.4%
·
16.1%
Payout Ratio
·
31.0%
·
·
·
-11.5%
·
·
·
11.5%
·
·
·
5.1%
·
·
Annual Payout
$7M
$7M
·
$6M
$6M
$6M
·
$6M
$6M
$5M
·
$5M
$5M
$4M
·
$3M
Período más reciente a la izquierda · valores nulos mostrados como ·
Estados Financieros
Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ingresos
$1.88B
$2.09B
$2.15B
$1.98B
$1.68B
Margen Operativo %
8.9%
7.1%
9.1%
7.0%
9.3%
Beneficio neto
$56M
$52M
$89M
$63M
$85M
EPS Diluido
$2.74
$2.46
$4.14
$2.98
$3.88
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Deuda / Patrimonio
1.6
1.9
1.7
2.0
1.9
Ratio corriente
2.9
2.1
2.1
2.0
2.2
Ratio Rápido
0.7
0.6
0.6
0.7
0.8
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flujo de caja libre
$68M
$42M
$26M
$-3M
$-22M
Propietarios institucionales (13F)
236 declarantes
· $864.0M total
· A fecha de 30 de septiembre de 2026
17
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
Tenedores236
Valor en tenencia$864.0M
Nuevas posiciones32
Posiciones cerradas14
Actividad institucional — Q2 2026 vs trimestre anterior
Nuevas posiciones
Posiciones cerradas
Aumentado
Disminuido
Cambio neto de acciones
32 (-10 vs trimestre anterior)
14 (-2 vs trimestre anterior)
71 (+3 vs trimestre anterior)
68 (+5 vs trimestre anterior)
+655K
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
Inversores que presentaron el Anexo 13D de la SEC — propiedad beneficiosa superior al % 5 con la intención de influir en el emisor (participaciones activistas, campañas de la junta directiva, M&A). Cada fila muestra el estado conocido más reciente de la posición de ese declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Informantes de la empresa
51 insiders
· 31 directivos · 19 consejeros
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Propiedad de ETFs
Mantenido por 46 ETFs
20
El peso refleja solo las tenencias directas de acciones (N-PORT); los fondos apalancados o basados en derivados pueden tener exposición adicional a swaps no mostrada.