LFVN Lifevantage Corporation - Common Stock
Acerca de Lifevantage Corporation - Common Stock Descripción general de la empresa de Wikipedia
Protandim is a herbal dietary supplement marketed with unsupported claims that it can treat a number of medical conditions. The product is a patented mix of five herbal ingredients and sold by LifeVantage Corporation, a Utah-based multi-level marketing company. The manufacturers of Protandim make no claims that it can prevent or cure any medical conditions. In 2017, LifeVantage was issued a warning letter by the U.S. Food and Drug Administration (FDA) regarding illegal advertising claims on the company's websites suggesting that Protandim can help to cure various ailments, including cancer and diabetes.
Leer más
Protandim is a herbal dietary supplement marketed with unsupported claims that it can treat a number of medical conditions. The product is a patented mix of five herbal ingredients and sold by LifeVantage Corporation (formerly LifeLine Therapeutics, Lifeline Nutraceuticals, and Yaak River Resources, Inc), a Utah-based multi-level marketing company. The manufacturers of Protandim make no claims that it can prevent or cure any medical conditions. In 2017, LifeVantage was issued a warning letter by the U.S. Food and Drug Administration (FDA) regarding illegal advertising claims on the company's websites suggesting that Protandim can help to cure various ailments, including cancer and diabetes.
History
In 2003, Lifeline Therapeutics, a privately held Denver-based nutraceutical licensing and marketing company, entered into an agreement with Massachusetts biotechnology company CereMedix for the rights to market CMX-1152, an experimental peptide-based compound, under the brand name "Protandim" (also sometimes referred to at that time as "Rholen," "Rejuven8r" and "ependymin"). CereMedix was a ten percent owner of Lifeline and members of the CereMedix management board served on Lifeline's board of directors. CMX-1152 was claimed to upregulate the production of the endogenous antioxidant enzymes superoxide dismutase, catalase, and glutathione peroxidase, and to offset the aging process.
CMX-1152 was due to be marketed as an over the counter anti-aging pill in June 2004 after completing human clinical trials. However, plans to market the CMX-1152 version of Protandim fell through and in April 2004 Lifeline Therapeutics announced that it would instead be marketing a different (non-peptide) dietary supplement under the name "Protandim CF" (to distinguish it from the peptide version initially developed by Cermedix). The new version of Protandim, a combination of five common herbal ingredients including turmeric and green tea was invented following "months of extensive research and development" by Lifeline employees Paul Myhill and William Driscoll (a former oil company executive), who together hold the patent on the product, and it was launched in February 2005. Myhill and Driscoll resigned from the company later that year.
Like CMX-1152, the herbal mixture known as Protandim that supplanted it was marketed by Lifeline as an "anti-aging" supplement that increases the body's antioxidant defenses by upregulating superoxide dismutase, catalase, and glutathione peroxidase. According to the company, the product was initially sold through retail channels such as GNC; however, in 2009, after several consecutive years of multimillion-dollar losses, the company, which by then was doing business under the name LifeVantage, stopped marketing it through retailers and switched to multi-level marketing, selling it instead through a network of commissioned independent distributors. According to LifeVantage, the move from retail to multi-level marketing was prompted by the January 2008 hiring of David W. Brown, (formerly CEO and president of Metabolife) as the company's CEO and president.
Beginning in 2005, Protandim was produced under a manufacturing agreement with The Chemins Company of Colorado Springs, Colorado. In July 2008, LifeVantage entered into a new manufacturing agreement with Cornerstone Research & Development to produce Protandim, and with Wasatch Product Development to produce a Protandim-based skin cream (TrueScience).
In 2006, biochemist Joe M. McCord joined the LifeVantage board of directors as the company's director of science. McCord, who is listed by the U.S. Securities and Exchange Commission as a LifeVantage insider shareholder, served as a spokesperson for Protandim and was responsible for distributor training and product research. Under the terms of his 2011 employment agreement, McCord received $529,994 in direct compensation as well as a 50-cent commission on every bottle of Protandim sold. McCord served as LifeVantage's Chief Scientific Officer from June 2011 until September 2012, and then became a member of its science advisory board. LifeVantage announced McCord's retirement in June 2013. Under the terms of the separation agreement, McCord was to receive a payment of $1.7 million from the company.
In January 2014, McCord was replaced by Shawn Talbott (developer of CortiSlim), who served as the company's chief science officer until being relieved of his duties in June 2015 and replaced in August 2015 by Natalie Chevreau, who was hired as the company's senior vice president of research and development and is credited with the invention of the company's TruScience skin care product.
Product invention
As recently as July 21, 2011, LifeVantage credited McCord as the creator of Protandim on its website. At a 2011 conference for LifeVantage distributors, McCord stated, "I was presented with a list of 41 potential ingredients for a product they wanted to call Protandim, and I went through the list and penciled out, rapidly, about 36 of those ingredients," leaving the 5 ingredients in the current formulation of Protandim. In March 2009, former LifeLine Therapeutics executive, Paul Myhill stated, "We initially decided to hide that fact [that Myhill derived the core composition for Protandim] for marketing purposes and instead rely on the impeccable background of Dr. McCord." In April, 2005, Myhill produced a signed letter from McCord in which McCord stated, "I do not honestly feel that I have made contributions to the intellectual property, up to this point, that would qualify me as an inventor...I must congratulate you and Paul for having framed the concept of Protandim so close to its final embodiment, prior to the beginnings of our association."
Composition
Protandim consists mainly of a blend of five herbal ingredients (amounts per caplet listed in parentheses):
Milk thistle (Silybum marianum) extract (70–80% Silymarin) (225 mg)
Bacopa (Bacopa monnieri) extract (45% bacosides) (150 mg)
Ashwagandha (Withania somnifera) powder (150 mg)
Green tea (Camellia sinensis) extract (98% polyphenols, 45% EGCG) (75 mg)
Turmeric (Curcuma longa) extract (95% curcumin) (75 mg)
Effectiveness
Marketing claims that Protadim can prevent or treat cancer are unproven and have been deemed fraudulent by the FDA. Research into use as a treatment for amyotrophic lateral sclerosis is of poor quality, casting doubt on its usefulness for drawing any conclusions about efficacy.
In 2011, Harriet A. Hall wrote for Science-Based Medicine that "we simply don't know enough at this point to recommend Protandim for treatment or prevention of any disease, for anti-aging, for making people feel healthier or more energetic, or for anything else".
Side effects
According to the manufacturer, Protandim can cause allergic responses, gastrointestinal disturbances (stomach ache, diarrhea, vomiting), headache, and a rash on the hands and feet.
Legal and regulatory issues
Protandim voluntary recall
In December 2012, LifeVantage issued a voluntary recall of select lots (ten lots in total comprising 247,896 bottles) of Protandim due to potential health risks arising from the possible inclusion of small metal fragments in the final product. In February 2013, the company announced that it was extending the recall to include additional lots of the product, estimating the total cost of the recall at $5.9 million.
FDA Warning for illegal marketing
On April 17, 2017, LifeVantage was issued a warning letter by the U.S. Food and Drug Administration (FDA) regarding illegal advertising claims on the company's websites suggesting that Protandim can play a role in helping to cure various ailments, including cancer and diabetes. The claims were deemed to be in violation of Section 201(g)(1)(B) of the Federal Food, Drug, and Cosmetic Act [21 U.S.C. § 321(g)(1)(B)].
Other
In 2009, LifeVantage was sued by Utah-based Zrii LLC, a marketer of nutritional fruit drinks endorsed by Deepak Chopra, based on allegations that LifeVantage had conspired with former Zrii executives to "ruin the company" and take it over “on the cheap” following a "mass exodus". The case was closed in December 2009 following LifeVantage's settlement payment of $400,000 to Zrii.
On October 14, 2011, Burke Hedges, a former LifeVantage distributor (hired for his background as a speaker and trainer) filed a lawsuit with the Utah District Court against LifeVantage and its executives, seeking $3 million in punitive damages over allegations of wrongful termination and tortious interference.
In September 2016, a class action lawsuit was filed against LifeVantage in Utah alleging that the company and its executive Darren Jensen and Mark Jaggi made false and/or misleading statements, as well as failed to disclose material adverse facts about the Company's business, operations, and prospects. Specifically, the case alleged that the defendants made false and/or misleading statements and/or failed to disclose that: (i) LifeVantage lacked effective internal financial controls; (ii) as a result, the Company had improperly accounted for sales in certain international markets, along with associated revenue and income tax accruals; and (iii) as a result of the foregoing, LifeVantage's public statements were materially false and misleading at all relevant times. The case was dismissed in June 2017.
In January 2018, a class action lawsuit was filed against LifeVantage in Connecticut alleging that the company and its chief executive officer Darren Jensen, chief sales officer Justin Rose, and chief marketing officer Ryan Goodwin were operating an illegal pyramid scheme in violation of the RICO Act, federal securities laws, and the Connecticut Unfair Trade Practices Act.
Promotional sponsorship
Major League Soccer team Real Salt Lake announced on October 29, 2013, that it had partnered with LifeVantage for a long-term, multimillion-dollar jersey-front sponsorship. The partnership was set to formally go into effect on January 1, 2014, with the LifeVantage logo appearing on the Real Salt Lake jersey starting in the next season. In July 2015, Real Salt Lake owner Dell Loy Hansen was reported by the U.S. Securities and Exchange Commission to have bought a 5.1 percent ownership stake in LifeVantage.
Fuente: Wikipedia (Inglés), CC BY-SA 4.0 · Ver en Wikipedia ↗
LFVN Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
LFVN Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Dividendos Rendimiento, ratio de pago, historial de dividendos, CAGR a 5 años
| Fecha ex-dividendo | Monto |
|---|---|
| 1 de junio de 2026 | $0,0500 |
| 2 de marzo de 2026 | $0,0450 |
| 1 de diciembre de 2025 | $0,0450 |
| 8 de septiembre de 2025 | $0,0450 |
| 30 de mayo de 2025 | $0,0450 |
| 3 de marzo de 2025 | $0,0400 |
| 2 de diciembre de 2024 | $0,0400 |
| 9 de septiembre de 2024 | $0,0400 |
| 31 de mayo de 2024 | $0,0400 |
| 29 de febrero de 2024 | $0,0350 |
| 30 de noviembre de 2023 | $0,0350 |
| 7 de septiembre de 2023 | $0,4350 |
| 31 de mayo de 2023 | $0,0350 |
| 28 de febrero de 2023 | $0,0300 |
| 30 de noviembre de 2022 | $0,0300 |
| 1 de septiembre de 2022 | $0,0300 |
| 16 de mayo de 2022 | $0,0300 |
LFVN Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
- Compra fuerte 2 25,0%
- Compra 4 50,0%
- Mantener 2 25,0%
- Venta 0 0,0%
- Venta fuerte 0 0,0%
Precio objetivo a 12 meses
2 analistas · 2026-08-13Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 31 de marzo de 2026 | $0.12 | $0.16 | -0.04% |
| 31 de diciembre de 2025 | $0.15 | $0.15 | -0.00% |
| 30 de septiembre de 2025 | $0.18 | $0.19 | -0.01% |
| 30 de junio de 2025 | $0.15 | $0.16 | -0.01% |
| 31 de marzo de 2025 | $0.26 | $0.17 | 0.09% |
Comparación de pares (subindustria GICS) Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| LFVN | $163M | 17.4 | 14.2% | 4.3% | 30.4% | 80.4% |
| MED | $117M | -6.3 | -36.0% | -4.8% | -9.0% | 71.3% |
| FTLF | — | 25.8 | 26.4% | — | — | — |
| SKIN | $177M | -8.7 | -10.0% | -3.2% | -14.1% | 65.3% |
| UPXI | $114M | -1.7 | -39.2% | -86.6% | -29.2% | 68.7% |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 17
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $229M | $200M | $213M | $206M | $220M | $233M | $226M | $203M | $199M | $207M | $190M | $214M | |
| Cost of Revenue | $45M | $41M | $43M | $38M | $38M | $38M | $38M | $35M | $33M | $34M | $28M | $33M | |
| Gross Profit | $184M | $159M | $170M | $168M | $182M | $195M | $188M | $168M | $166M | $173M | $162M | $181M | |
| R&D Expense | $1M | $700.0K | $600.0K | $700.0K | $700.0K | $900.0K | $1M | $1M | $1M | $1M | $2M | $2M | |
| SG&A Expense | $69M | $68M | $71M | $63M | $61M | $68M | $70M | $60M | $65M | $56M | $57M | $57M | |
| Operating Expenses | $171M | $154M | $166M | $161M | $164M | $179M | $178M | $158M | $162M | $159M | $148M | $161M | |
| Operating Income | $12M | $4M | $4M | $8M | $18M | $15M | $10M | $10M | $4M | $13M | $14M | $19M | |
| Interest Expense | · | $-430.0K | $-198.0K | $10.0K | $17.0K | $120.0K | $323.0K | $456.0K | $570.0K | $3M | $3M | $3M | |
| Other Non-op | $-387.0K | $-412.0K | $-458.0K | $-669.0K | $-366.0K | $-685.0K | $-261.0K | $-319.0K | $-969.0K | $-1M | $-159.0K | $384.0K | |
| Pretax Income | $12M | $4M | $4M | $5M | $17M | $15M | $9M | $10M | $3M | $9M | $11M | $17M | |
| Income Tax | $2M | $1M | $1M | $2M | $4M | $3M | $2M | $4M | $1M | $3M | $4M | $5M | |
| Net Income | $10M | $3M | $3M | $3M | $13M | $12M | $7M | $6M | $2M | $6M | $7M | $11M | |
| EPS (Basic) | $0.80 | $0.24 | $0.20 | $0.24 | $0.92 | $0.82 | $0.53 | $0.41 | $0.12 | $0.44 | $0.51 | $0.75 | |
| EPS (Diluted) | $0.75 | $0.23 | $0.20 | $0.24 | $0.90 | $0.79 | $0.50 | $0.41 | $0.11 | $0.42 | $0.50 | $0.71 | |
| Shares (Basic) | 12,251,000 | 12,458,000 | 12,557,000 | 12,886,000 | 14,070,000 | 14,105,000 | 14,055,000 | 13,992,000 | 13,881,000 | 13,730,000 | 13,899,000 | 15,113,000 | |
| Shares (Diluted) | 12,987,000 | 12,986,000 | 12,567,000 | 13,069,000 | 14,268,000 | 14,599,000 | 14,980,000 | 14,136,000 | 14,118,000 | 14,531,000 | 14,150,000 | 15,943,000 | |
| EBITDA | $15M | $8M | $8M | $11M | $21M | $18M | $12M | $12M | $6M | · | $16M | $22M |
Balance general 25
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20M | $17M | $22M | $20M | $23M | $22M | $19M | $17M | $11M | $8M | $14M | $20M | |
| Receivables | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $2M | $1M | $2M | $1M | $1M | |
| Inventory | $21M | $15M | $16M | $16M | $16M | $14M | $14M | $14M | $17M | $25M | $9M | $9M | |
| Prepaid Expense | $6M | $2M | $5M | $5M | $5M | $5M | $7M | $6M | $5M | $6M | $3M | $5M | |
| Current Assets | $51M | $38M | $44M | $47M | $48M | $44M | $43M | $39M | $36M | $43M | $30M | $40M | |
| PP&E (Net) | $6M | $8M | $9M | $10M | $11M | $7M | $7M | $7M | $3M | $3M | $6M | $7M | |
| Accum. Depreciation | $17M | $15M | $14M | $16M | $13M | $14M | $11M | $9M | $9M | $8M | $6M | $4M | |
| Goodwill | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $245.0K | $323.0K | $455.0K | $587.0K | $719.0K | $851.0K | $983.0K | $1M | $1M | $2M | $2M | $2M | |
| Other Non-current Assets | $601.0K | $680.0K | $569.0K | $1M | $2M | $2M | $1M | $1M | $1M | $2M | $1M | $2M | |
| Total Assets | $72M | $60M | $66M | $71M | $79M | $59M | $55M | $51M | $45M | $51M | $40M | $54M | |
| Accounts Payable | $5M | $6M | $4M | $7M | $7M | $4M | $5M | $4M | $5M | $9M | $3M | $3M | |
| Accrued Liabilities | $14M | $8M | $8M | $8M | $7M | $10M | $11M | $10M | · | · | · | · | |
| Current Liabilities | $27M | $22M | $20M | $26M | $25M | $25M | $26M | $24M | $23M | $31M | $26M | $23M | |
| Capital Leases | $10M | $12M | $12M | $13M | $16M | $0 | · | · | · | · | · | · | |
| Other Non-current Liabilities | $289.0K | $198.0K | $299.0K | $308.0K | $694.0K | $604.0K | $2M | $2M | $2M | $2M | $2M | $2M | |
| Total Liabilities | $37M | $34M | $31M | $39M | $42M | $26M | $28M | $29M | $31M | $40M | $36M | $50M | |
| Long-term Debt | · | · | · | · | · | · | $1M | $5M | $7M | $9M | $20M | $30M | |
| Total Debt | · | · | · | · | · | $0 | $1M | $5M | $7M | · | $21M | $30M | |
| Common Stock | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $14.0K | $14.0K | $14.0K | $102.0K | |
| Retained Earnings | $-104M | $-109M | $-98M | $-98M | $-92M | $-93M | $-100M | $-103M | $-107M | $-109M | $-114M | $-111M | |
| AOCI | $-1M | $-2M | $-1M | $-1M | $104.0K | $144.0K | $62.0K | $14.0K | $-94.0K | $-7.0K | $-251.0K | $-116.0K | |
| Stockholders' Equity | $35M | $26M | $35M | $32M | $37M | $33M | $27M | $22M | $15M | $11M | $2M | $2M | |
| Liabilities + Equity | $72M | $60M | $66M | $71M | $79M | $59M | $55M | $51M | $45M | $51M | $40M | $54M | |
| Shares Outstanding | 12,429,000 | 12,510,000 | 12,622,000 | 12,493,000 | 13,609,000 | 14,313,000 | 14,114,000 | 14,073,000 | 14,232,000 | 14,028,000 | 13,958,000 | 102,173,000 |
Flujo de Efectivo 17
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $4M | $4M | $3M | $3M | $3M | $2M | $1M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $6M | $3M | $3M | $2M | $2M | $5M | $6M | $3M | $3M | $3M | $2M | $3M | |
| Deferred Tax | $-2M | $-1M | $-2M | $-116.0K | $952.0K | $370.0K | $570.0K | $817.0K | $-669.0K | $-3M | $-1M | $2M | |
| Amort. of Intangibles | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | |
| Other Non-cash | $-5M | $4M | $-804.0K | $-74.0K | $-3M | $-1M | $2M | $2M | $1M | · | $2M | $-7M | |
| Operating Cash Flow | $12M | $12M | $7M | $8M | $16M | $18M | $18M | $13M | $7M | $6M | $13M | $12M | |
| CapEx | $1M | $2M | $3M | $2M | $4M | $3M | $3M | $5M | $1M | $562.0K | $1M | $2M | |
| Investing Cash Flow | $-1M | $-2M | $-3M | $-2M | $-4M | $-3M | $-5M | $-5M | $-1M | $-562.0K | $-1M | $-2M | |
| Debt Issued | · | · | · | · | · | · | · | $0 | $0 | $10M | $0 | $46M | |
| Net Debt Issued | · | · | · | $0 | $0 | $-2M | $-4M | $-2M | $-2M | · | $-9M | $30M | |
| Stock Repurchased | $3M | $6M | $822.0K | $9M | $12M | $5M | $5M | $2M | $0 | $0 | $10M | $46M | |
| Net Stock Activity | $-3M | $-6M | $-822.0K | $-9M | $-12M | $-5M | $-5M | $-2M | $0 | · | $-10M | $-46M | |
| Dividends Paid | $2M | $7M | $2M | $378.0K | $0 | $0 | · | · | · | · | · | · | |
| Financing Cash Flow | $-8M | $-14M | $-2M | $-9M | $-11M | $-12M | $-11M | $-3M | $-2M | $-12M | $-18M | $-16M | |
| Net Change in Cash | $3M | $-5M | $1M | $-3M | $1M | $3M | $2M | $5M | $4M | $-6M | $-6M | $-6M | |
| Free Cash Flow | $11M | $10M | $4M | $6M | $13M | $16M | $15M | $9M | $6M | · | $12M | $10M | |
| Levered FCF | · | $10M | $4M | $6M | $13M | $16M | $15M | $8M | $5M | · | $10M | $8M |
Rentabilidad 8
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 80.4% | 79.3% | 79.7% | 81.5% | 82.7% | 83.7% | 83.2% | 82.8% | 83.2% | · | 85.3% | 84.5% | |
| Operating Margin | 5.3% | 2.2% | 2.0% | 3.7% | 8.0% | 6.6% | 4.3% | 5.1% | 2.2% | · | 7.3% | 9.1% | |
| Net Margin | 4.3% | 1.5% | 1.2% | 1.5% | 5.9% | 5.0% | 3.3% | 2.8% | 0.81% | · | 3.7% | 5.3% | |
| Pretax Margin | 5.4% | 2.2% | 1.9% | 2.3% | 7.8% | 6.3% | 4.1% | 4.7% | 1.5% | · | 5.6% | 7.8% | |
| EBITDA Margin | 6.7% | 4.0% | 3.7% | 5.2% | 9.6% | 7.8% | 5.2% | 5.7% | 3.0% | · | 8.5% | 10.1% | |
| ROA | 14.8% | 4.7% | 3.7% | 4.2% | 18.7% | 20.2% | 14.0% | 11.9% | 3.4% | · | 14.7% | 20.8% | |
| ROE | 30.4% | 11.1% | 7.5% | 9.5% | 35.6% | 37.3% | 30.8% | 31.6% | 12.8% | · | 247.0% | 60.0% | |
| ROIC | 28.2% | 11.2% | 7.8% | 16.0% | 35.8% | 36.6% | 27.6% | 22.8% | 11.2% | · | 37.8% | 39.4% |
Liquidez y Solvencia 5
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.7 | 2.3 | 1.8 | 1.9 | 1.8 | 1.6 | 1.6 | 1.5 | · | 1.2 | 1.8 | |
| Quick Ratio | 0.9 | 0.9 | 1.2 | 0.9 | 1.0 | 1.0 | 0.8 | 0.8 | 0.5 | · | 0.6 | 1.0 | |
| Debt / Equity | · | · | · | · | · | 0.0 | 0.1 | 0.2 | 0.5 | · | 6.2 | 7.5 | |
| LT Debt / Equity | · | · | · | · | · | · | 0.0 | 0.2 | 0.4 | · | 2.9 | 6.3 | |
| Interest Coverage | · | -10.1 | -21.5 | 757.5 | 1036.2 | 128.9 | 30.4 | 22.6 | 7.8 | · | 4.5 | 6.1 |
Eficiencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 3.5 | 3.2 | 3.1 | 2.8 | 3.2 | 4.1 | 4.2 | 4.2 | 4.2 | · | 4.0 | 3.9 | |
| Inventory Turnover | 2.5 | 2.7 | 2.7 | 2.3 | 2.5 | 2.7 | 2.8 | 2.3 | 1.6 | · | 3.1 | 3.4 | |
| Receivables Turnover | 73.2 | 87.8 | 86.2 | 65.9 | 79.6 | 99.6 | 109.3 | 119.5 | 138.2 | · | 162.1 | 137.8 |
Tasas de Crecimiento 9
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 14.2% | -6.2% | 3.4% | -6.3% | -5.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.5% | -3.1% | -2.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.38% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 226.1% | 15.0% | -16.7% | -73.3% | 13.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 46.2% | -36.5% | -36.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -1.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 233.8% | 15.6% | -18.6% | -75.8% | 11.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 46.5% | -38.9% | -39.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -3.2% | · | · | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 17
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $229M | $200M | $213M | $206M | $220M | $233M | $226M | $203M | $199M | $207M | $190M | $214M | |
| Net Income TTM | $10M | $3M | $3M | $3M | $13M | $12M | $7M | $6M | $2M | $6M | $7M | $11M | |
| Market Cap | $163M | $80M | $55M | $54M | $100M | $194M | $183M | $90M | $62M | · | $362M | $1.03B | |
| Enterprise Value | · | · | · | · | · | $171M | $166M | $78M | $58M | · | $369M | $1.04B | |
| P/E | 17.4 | 27.9 | 21.8 | 18.1 | 8.2 | 17.1 | 26.0 | 15.5 | 39.4 | 32.4 | 7.4 | 14.2 | |
| P/S | 0.7 | 0.4 | 0.3 | 0.3 | 0.5 | 0.8 | 0.8 | 0.4 | 0.3 | · | 1.9 | 4.8 | |
| P/B | 4.7 | 3.1 | 1.6 | 1.7 | 2.7 | 5.8 | 6.7 | 4.1 | 4.2 | · | 109.0 | 258.1 | |
| P / Tangible Book | 4.7 | 3.1 | 1.6 | 1.8 | 2.8 | 6.0 | · | · | · | · | · | · | |
| P / Cash Flow | 13.7 | 6.6 | 8.0 | 6.8 | 6.1 | 10.6 | 10.3 | 6.8 | 9.3 | · | 27.4 | 85.1 | |
| P / FCF | 15.5 | 8.1 | 14.6 | 8.5 | 8.0 | 12.4 | 12.0 | 10.4 | 11.1 | · | 30.0 | 100.9 | |
| EV / EBITDA | · | · | · | · | · | 9.4 | 14.2 | 6.7 | 9.5 | · | 22.8 | 48.2 | |
| EV / FCF | · | · | · | · | · | 11.0 | 10.9 | 9.1 | 10.4 | · | 30.6 | 101.8 | |
| EV / Revenue | · | · | · | · | · | 0.7 | 0.7 | 0.4 | 0.3 | · | 1.9 | 4.9 | |
| Dividend Yield | 1.3% | 8.6% | 2.9% | 0.70% | 0.00% | 0.00% | · | · | · | · | · | · | |
| Earnings Yield | 5.7% | 3.6% | 4.6% | 5.5% | 12.2% | 5.8% | 3.9% | 6.4% | 2.5% | 3.1% | 13.5% | 7.0% | |
| Payout Ratio | 21.1% | 236.3% | 62.4% | 12.1% | · | · | · | · | · | · | · | · | |
| Annual Payout | $2M | $7M | $2M | $378.0K | $0 | $0 | · | · | · | · | · | · |
Estado de resultados 17
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $44M | $49M | $48M | $55M | $58M | $68M | $47M | $49M | $48M | $52M | $51M | $54M | $54M | $54M | $52M | $51M | |
| Cost of Revenue | $9M | $13M | $10M | $11M | $11M | $13M | $9M | $10M | $10M | $11M | $10M | $11M | $11M | $12M | $10M | $9M | |
| Gross Profit | $35M | $36M | $38M | $44M | $47M | $55M | $38M | $39M | $38M | $41M | $41M | $43M | $43M | $42M | $42M | $42M | |
| R&D Expense | $200.0K | $200.0K | $300.0K | $500.0K | $400.0K | $200.0K | $300.0K | $200.0K | $200.0K | $100.0K | $200.0K | $100.0K | $200.0K | $200.0K | $100.0K | $200.0K | |
| SG&A Expense | $14M | $16M | $15M | $19M | $17M | $19M | $15M | $14M | $16M | $20M | $18M | $17M | $18M | $20M | $17M | $16M | |
| Operating Expenses | $33M | $36M | $36M | $42M | $43M | $51M | $35M | $36M | $36M | $42M | $40M | $41M | $42M | $43M | $41M | $40M | |
| Operating Income | $2M | $487.0K | $2M | $2M | $4M | $3M | $3M | $3M | $2M | $-1M | $749.0K | $3M | $2M | $-1M | $1M | $1M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Other Non-op | $-46.0K | $-34.0K | $-114.0K | $137.0K | $-4.0K | $-469.0K | $-51.0K | $-276.0K | $-89.0K | $41.0K | $-88.0K | $-152.0K | $7.0K | $125.0K | $-438.0K | $-284.0K | |
| Pretax Income | $2M | $473.0K | $2M | $2M | $4M | $3M | $3M | $3M | $2M | $-1M | $829.0K | $3M | $2M | $-1M | $852.0K | $-994.0K | |
| Income Tax | $294.0K | $197.0K | $86.0K | $437.0K | $710.0K | $539.0K | $752.0K | $1M | $262.0K | $-456.0K | $200.0K | $591.0K | $643.0K | $-17.0K | $242.0K | $422.0K | |
| Net Income | $1M | $276.0K | $2M | $2M | $3M | $3M | $2M | $1M | $2M | $-656.0K | $629.0K | $2M | $1M | $-1M | $610.0K | $-1M | |
| EPS (Basic) | $0.11 | $0.02 | $0.17 | $0.16 | $0.28 | $0.21 | $0.15 | $0.11 | $0.13 | $-0.05 | $0.05 | $0.15 | $0.08 | $-0.08 | $0.05 | $-0.11 | |
| EPS (Diluted) | $0.11 | $0.02 | $0.17 | $0.16 | $0.26 | $0.19 | $0.14 | $0.10 | $0.13 | $-0.05 | $0.05 | $0.15 | $0.08 | $-0.08 | $0.05 | $-0.11 | |
| Shares (Basic) | 12,625,000 | 12,643,000 | 12,398,000 | -24,472,000 | 12,350,000 | 12,211,000 | 12,162,000 | -25,115,000 | 12,424,000 | 12,612,000 | 12,537,000 | -25,058,000 | 12,615,000 | 12,543,000 | 12,457,000 | -26,898,000 | |
| Shares (Diluted) | 12,660,000 | 12,745,000 | 12,946,000 | -26,314,000 | 13,300,000 | 13,177,000 | 12,824,000 | -25,721,000 | 12,986,000 | 12,612,000 | 13,109,000 | -25,241,000 | 12,770,000 | 12,543,000 | 12,495,000 | -26,942,000 | |
| EBITDA | $2M | $487.0K | $3M | · | $4M | $3M | $3M | · | $2M | $-1M | $2M | · | $2M | $-1M | $2M | · |
Balance general 23
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | $20M | · | · | · | $17M | · | · | · | $22M | · | · | · | $20M | |
| Receivables | $2M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | |
| Inventory | $18M | $19M | $21M | $21M | $22M | $17M | $17M | $15M | $15M | $15M | $16M | $16M | $18M | $20M | $19M | $16M | |
| Prepaid Expense | $4M | $4M | $4M | $6M | $6M | $5M | $3M | $2M | $3M | $4M | $5M | $5M | $3M | $3M | $5M | $5M | |
| Current Assets | $39M | $39M | $45M | $51M | $54M | $46M | $39M | $38M | $38M | $39M | $42M | $44M | $44M | $44M | $43M | $47M | |
| PP&E (Net) | $7M | $6M | $6M | $6M | $7M | $7M | $7M | $8M | $8M | $9M | $9M | $9M | $9M | $9M | $9M | $10M | |
| Accum. Depreciation | · | · | · | $17M | · | · | · | $15M | · | · | · | $14M | · | · | · | $16M | |
| Goodwill | $472.0K | $472.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $3M | $3M | $245.0K | $245.0K | $224.0K | $257.0K | $290.0K | $323.0K | $356.0K | $389.0K | $422.0K | $455.0K | $488.0K | $521.0K | $554.0K | $587.0K | |
| Other Non-current Assets | $591.0K | $610.0K | $636.0K | $601.0K | $674.0K | $645.0K | $685.0K | $680.0K | $496.0K | $518.0K | $476.0K | $569.0K | $1M | $1M | $1M | $1M | |
| Total Assets | $62M | $61M | $62M | $72M | $77M | $69M | $61M | $60M | $61M | $63M | $67M | $66M | $67M | $68M | $68M | $71M | |
| Accounts Payable | $5M | $5M | $4M | $5M | $7M | $6M | $5M | $6M | $7M | $6M | $7M | $4M | $6M | $8M | $8M | $7M | |
| Accrued Liabilities | · | · | · | $14M | · | · | · | $8M | · | · | · | $8M | · | · | · | $8M | |
| Current Liabilities | $20M | $19M | $19M | $27M | $33M | $28M | $22M | $22M | $22M | $23M | $25M | $20M | $21M | $23M | $23M | $26M | |
| Capital Leases | $8M | $9M | $9M | $10M | $10M | $11M | $11M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $13M | $13M | |
| Other Non-current Liabilities | $366.0K | $369.0K | $283.0K | $289.0K | $218.0K | $206.0K | $225.0K | $198.0K | $211.0K | $225.0K | $151.0K | $299.0K | $319.0K | $321.0K | $299.0K | $308.0K | |
| Total Liabilities | $29M | $28M | $28M | $37M | $43M | $39M | $34M | $34M | $35M | $35M | $37M | $31M | $34M | $36M | $36M | $39M | |
| Common Stock | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | |
| Retained Earnings | $-104M | $-103M | $-103M | $-104M | $-104M | $-106M | $-109M | $-109M | $-108M | $-107M | $-104M | $-98M | $-99M | $-100M | $-98M | $-98M | |
| AOCI | $-2M | $-2M | $-1M | $-1M | $-2M | $-2M | $-1M | $-2M | $-2M | $-1M | $-2M | $-1M | $-979.0K | $-993.0K | $-2M | $-1M | |
| Stockholders' Equity | $33M | $33M | $33M | $35M | $34M | $30M | $28M | $26M | $27M | $27M | $29M | $35M | $33M | $32M | $32M | $32M | |
| Liabilities + Equity | $62M | $61M | $62M | $72M | $77M | $69M | $61M | $60M | $61M | $63M | $67M | $66M | $67M | $68M | $68M | $71M | |
| Shares Outstanding | 12,609,000 | 12,787,000 | 12,691,000 | 12,429,000 | 12,581,000 | 12,550,000 | 12,484,000 | 12,510,000 | 12,688,000 | 12,880,000 | 12,707,000 | 12,622,000 | 12,771,000 | 12,707,000 | 12,560,000 | 12,493,000 |
Flujo de Efectivo 15
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $714.0K | $752.0K | $610.0K | $750.0K | $803.0K | $806.0K | $797.0K | $806.0K | $895.0K | $962.0K | $918.0K | $901.0K | $869.0K | $968.0K | $841.0K | $818.0K | |
| Stock-based Comp | $704.0K | $553.0K | $826.0K | $2M | $2M | $2M | $917.0K | $756.0K | $796.0K | $750.0K | $978.0K | $946.0K | $817.0K | $823.0K | $602.0K | $406.0K | |
| Deferred Tax | $-291.0K | $-2M | $4M | $934.0K | $-1M | $-1M | $-515.0K | $662.0K | $-309.0K | $76.0K | $-2M | $-722.0K | $277.0K | $525.0K | $-2M | $-247.0K | |
| Amort. of Intangibles | $100.0K | $100.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | $-10M | · | · | · | $-4M | · | · | · | $4M | · | · | · | $-2M | · | |
| Operating Cash Flow | $5M | $3M | $-2M | $1M | $2M | $9M | $-583.0K | $3M | $3M | $2M | $5M | $4M | $3M | $967.0K | $-1M | $3M | |
| CapEx | $1M | $1M | $439.0K | $199.0K | $331.0K | $492.0K | $349.0K | $278.0K | $291.0K | $543.0K | $1M | $513.0K | $990.0K | $837.0K | $727.0K | $266.0K | |
| Investing Cash Flow | $-1M | $-5M | $-439.0K | $-199.0K | $-331.0K | $-492.0K | $-345.0K | $-278.0K | $-291.0K | $-543.0K | $-1M | $-505.0K | $-990.0K | $-837.0K | $-727.0K | $-266.0K | |
| Stock Repurchased | $1M | $-1.0K | $578.0K | $2M | $0 | $0 | $1M | $2M | $2M | $2M | $795.0K | $822.0K | $0 | $0 | $0 | $441.0K | |
| Net Stock Activity | · | · | $-578.0K | · | $0 | $0 | $-1M | · | $-2M | $-2M | $-795.0K | · | · | · | $0 | · | |
| Dividends Paid | $573.0K | $575.0K | $571.0K | $562.0K | $503.0K | $502.0K | $500.0K | $503.0K | $448.0K | $455.0K | $6M | $445.0K | $383.0K | $381.0K | $377.0K | $378.0K | |
| Financing Cash Flow | $-2M | $-738.0K | $-4M | $-3M | $-1M | $-1M | $-2M | $-3M | $-2M | $-3M | $-7M | $-1M | $-306.0K | $-400.0K | $-328.0K | $-882.0K | |
| Net Change in Cash | $2M | $-3M | $-7M | $-2M | $874.0K | $7M | $-2M | $-491.0K | $46.0K | $-1M | $-3M | $2M | $2M | $-249.0K | $-3M | $2M | |
| Free Cash Flow | · | · | $-3M | · | · | · | $-932.0K | · | · | · | $4M | · | · | · | $-2M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-2M | · |
Rentabilidad 8
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 79.0% | 74.0% | 79.5% | · | 81.0% | 80.5% | 79.9% | · | 78.9% | 78.6% | 80.2% | · | 80.2% | 78.1% | 80.8% | · | |
| Operating Margin | 3.8% | 1.0% | 4.8% | · | 6.9% | 5.1% | 5.4% | · | 4.0% | -2.4% | 1.5% | · | 3.0% | -2.3% | 2.5% | · | |
| Net Margin | 3.1% | 0.56% | 4.5% | · | 5.9% | 3.8% | 3.9% | · | 3.4% | -1.3% | 1.2% | · | 1.9% | -2.0% | 1.2% | · | |
| Pretax Margin | 3.8% | 0.97% | 4.7% | · | 7.1% | 4.6% | 5.5% | · | 4.0% | -2.1% | 1.6% | · | 3.1% | -2.0% | 1.7% | · | |
| EBITDA Margin | 3.8% | 1.0% | 6.0% | · | 6.9% | 5.1% | 7.1% | · | 4.0% | -2.4% | 3.2% | · | 3.0% | -2.3% | 4.1% | · | |
| ROA | 1.9% | 0.43% | 3.5% | · | 5.0% | 3.9% | 2.9% | · | 2.5% | -1.0% | 0.94% | · | · | -1.5% | 0.85% | · | |
| ROE | 4.0% | 0.88% | 7.1% | · | 11.4% | 8.9% | 6.4% | · | 5.5% | -2.2% | 2.1% | · | · | -3.2% | 1.8% | · | |
| ROIC | 4.1% | 0.86% | 6.6% | · | 9.9% | 9.5% | 6.6% | · | 6.2% | -2.7% | 1.9% | · | · | -3.8% | 2.9% | · |
Liquidez y Solvencia 2
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 2.0 | 2.4 | · | 1.7 | 1.7 | 1.8 | · | 1.7 | 1.7 | 1.7 | · | · | 1.9 | 1.9 | · | |
| Quick Ratio | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | 0.1 | 0.1 | · |
Eficiencia 3
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.8 | 0.8 | · | 0.8 | 1.0 | 0.7 | · | 0.7 | 0.8 | 0.8 | · | · | 0.8 | 0.7 | · | |
| Inventory Turnover | 0.5 | 0.7 | 0.5 | · | 0.6 | 0.8 | 0.6 | · | 0.6 | 0.7 | 0.6 | · | · | 0.7 | 0.6 | · | |
| Receivables Turnover | 15.4 | 22.5 | 17.6 | · | 21.7 | 30.6 | 17.3 | · | 19.6 | 22.0 | 23.2 | · | · | 22.2 | 20.0 | · |
Valoración (TTM) 11
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $199M | $223M | $221M | · | $222M | $215M | $198M | · | $205M | $210M | $211M | · | $210M | $206M | · | · | |
| Net Income TTM | $7M | $8M | $10M | · | $10M | $5M | $3M | · | $3M | $-63.0K | $1M | · | $-842.0K | $-723.0K | · | · | |
| Market Cap | $54M | $79M | $123M | · | $183M | $220M | $151M | · | $77M | $77M | $82M | · | · | $47M | $47M | · | |
| P/E | 7.7 | 9.6 | 12.8 | · | 20.2 | 42.8 | 44.7 | · | 28.8 | · | 64.5 | · | -59.8 | -74.4 | · | · | |
| P/S | 0.3 | 0.4 | 0.6 | · | 0.8 | 1.0 | 0.8 | · | 0.4 | 0.4 | 0.4 | · | · | 0.2 | · | · | |
| P/B | 1.6 | 2.4 | 3.7 | · | 5.4 | 7.4 | 5.4 | · | 2.9 | 2.8 | 2.8 | · | · | 1.5 | 1.5 | · | |
| P / Tangible Book | 1.8 | 2.7 | 3.8 | · | 5.4 | 7.4 | 5.5 | · | 2.9 | 2.9 | 2.8 | · | · | 1.5 | 1.5 | · | |
| P / Cash Flow | · | · | -53.6 | · | · | · | -258.7 | · | · | · | 17.2 | · | · | · | -35.0 | · | |
| P / FCF | · | · | -45.0 | · | · | · | -161.8 | · | · | · | 22.6 | · | · | · | -22.7 | · | |
| Earnings Yield | 13.0% | 10.4% | 7.8% | · | 4.9% | 2.3% | 2.2% | · | 3.5% | 0.00% | 1.6% | · | -1.7% | -1.3% | · | · | |
| Payout Ratio | · | · | 26.5% | · | · | · | 27.4% | · | · | · | 879.8% | · | · | · | 61.8% | · |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Ingresos | $229M | $200M | $213M | $206M | $220M |
| Margen Bruto % | 80.4% | 79.3% | 79.7% | 81.5% | 82.7% |
| Margen Operativo % | 5.3% | 2.2% | 2.0% | 3.7% | 8.0% |
| Beneficio neto | $10M | $3M | $3M | $3M | $13M |
| EPS Diluido | $0.75 | $0.23 | $0.20 | $0.24 | $0.90 |
Balance general
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Ratio corriente | 1.9 | 1.7 | 2.3 | 1.8 | 1.9 |
| Ratio Rápido | 0.9 | 0.9 | 1.2 | 0.9 | 1.0 |
Flujo de Efectivo
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Flujo de caja libre | $11M | $10M | $4M | $6M | $13M |
Señales de trading Señales recientes de compra/venta con precio de entrada y ratio riesgo/recompensa
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.
Propietarios institucionales (13F) 100 declarantes · $34.1M total · A fecha de 30 de junio de 2026
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
| Nuevas posiciones | Posiciones cerradas | Aumentado | Disminuido | Cambio neto de acciones |
|---|---|---|---|---|
| 25 (+4 vs trimestre anterior) | 28 (+6 vs trimestre anterior) | 29 (-9 vs trimestre anterior) | 25 (+3 vs trimestre anterior) | -927K |
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
| Institución | Valor | Acciones | % de 13F rastreadas | Tipo |
|---|---|---|---|---|
| CAPITAL MANAGEMENT CORP /VA | $11 721 285 | 1 878 411 | 34,40% | Acciones |
| RENAISSANCE TECHNOLOGIES LLC | $4 177 168 | 669 418 | 12,26% | Acciones |
| VANGUARD CAPITAL MANAGEMENT LLC | $2 678 227 | 429 203 | 7,86% | Acciones |
| DIMENSIONAL FUND ADVISORS LP | $1 490 499 | 238 862 | 4,37% | Acciones |
| ENVESTNET ASSET MANAGEMENT INC | $1 434 617 | 229 907 | 4,21% | Acciones |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1 054 847 | 169 046 | 3,10% | Acciones |
| AMERICAN CENTURY COMPANIES INC | $900 969 | 144 386 | 2,64% | Acciones |
| CITADEL ADVISORS LLC | $622 696 | 99 791 | 1,83% | Acciones |
| GEODE CAPITAL MANAGEMENT, LLC | $610 991 | 97 863 | 1,79% | Acciones |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $604 032 | 96 800 | 1,77% | Opción de venta |
| Advyzon Investment Management, LLC | $535 561 | 85 827 | 1,57% | Acciones |
| Indivisible Partners | $525 313 | 84 185 | 1,54% | Acciones |
| PERKINS CAPITAL MANAGEMENT INC | $470 858 | 75 458 | 1,38% | Acciones |
| MILLENNIUM MANAGEMENT LLC | $438 822 | 70 324 | 1,29% | Acciones |
| JANE STREET GROUP, LLC | $428 576 | 68 682 | 1,26% | Acciones |
| BARCLAYS PLC | $401 544 | 64 350 | 1,18% | Acciones |
| VANGUARD FIDUCIARY TRUST CO | $400 845 | 64 238 | 1,18% | Acciones |
| Qube Research & Technologies Ltd | $337 871 | 54 146 | 0,99% | Acciones |
| STATE STREET CORP | $328 168 | 52 591 | 0,96% | Acciones |
| CITADEL ADVISORS LLC | $324 480 | 52 000 | 0,95% | Opción de venta |
| BNP PARIBAS FINANCIAL MARKETS | $304 593 | 48 813 | 0,89% | Acciones |
| TUDOR INVESTMENT CORP ET AL | $295 920 | 47 423 | 0,87% | Acciones |
| SummerHaven Investment Management, LLC | $292 163 | 46 821 | 0,86% | Acciones |
| JANE STREET GROUP, LLC | $260 208 | 41 700 | 0,76% | Opción de venta |
| LPL Financial LLC | $212 343 | 34 029 | 0,62% | Acciones |
| &PARTNERS | $206 700 | 33 125 | 0,61% | Acciones |
| Jain Global LLC | $187 724 | 30 084 | 0,55% | Acciones |
| AlphaQuest LLC | $184 400 | 29 935 | 0,54% | Acciones |
| Cetera Investment Advisers | $183 575 | 29 419 | 0,54% | Acciones |
| Point72 Asset Management, L.P. | $179 774 | 28 810 | 0,53% | Acciones |
| Engineers Gate Manager LP | $168 536 | 27 009 | 0,49% | Acciones |
| NORTHERN TRUST CORP | $155 863 | 24 978 | 0,46% | Acciones |
| JANE STREET GROUP, LLC | $149 136 | 23 900 | 0,44% | Opción de compra |
| Empowered Funds, LLC | $146 790 | 23 524 | 0,43% | Acciones |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $146 790 | 23 524 | 0,43% | Acciones |
| GOLDMAN SACHS GROUP INC | $130 472 | 20 909 | 0,38% | Acciones |
| BlackRock, Inc. | $129 536 | 20 759 | 0,38% | Acciones |
| CITADEL ADVISORS LLC | $129 168 | 20 700 | 0,38% | Opción de compra |
| SIMPLEX TRADING, LLC | $102 666 | 16 453 | 0,30% | Acciones |
| Scientech Research LLC | $92 714 | 14 858 | 0,27% | Acciones |
| MML INVESTORS SERVICES, LLC | $90 480 | 14 500 | 0,27% | Acciones |
| Callan Family Office, LLC | $81 725 | 13 097 | 0,24% | Acciones |
| MARSHALL WACE, LLP | $75 548 | 12 107 | 0,22% | Acciones |
| New England Professional Planning Group Inc. | $72 746 | 11 658 | 0,21% | Acciones |
| Vanguard Personalized Indexing Management, LLC | $69 882 | 11 199 | 0,21% | Acciones |
| Bank of New York Mellon Corp | $60 865 | 9 754 | 0,18% | Acciones |
| FMR LLC | $46 756 | 7 493 | 0,14% | Acciones |
| DGS Capital Management, LLC | $43 926 | 10 168 | 0,13% | Acciones |
| Russell Investments Group, Ltd. | $39 615 | 6 349 | 0,12% | Acciones |
| CITIGROUP INC | $37 527 | 6 014 | 0,11% | Acciones |
| RHUMBLINE ADVISERS | $34 451 | 5 521 | 0,10% | Acciones |
| Arax Advisory Partners | $28 030 | 4 492 | 0,08% | Acciones |
| CWM, LLC | $24 304 | 5 626 | 0,07% | Acciones |
| MERCER GLOBAL ADVISORS INC /ADV | $23 846 | 3 822 | 0,07% | Acciones |
| AE Wealth Management LLC | $20 802 | 3 334 | 0,06% | Acciones |
| TD Waterhouse Canada Inc. | $20 241 | 3 270 | 0,06% | Acciones |
| MORGAN STANLEY | $20 136 | 3 227 | 0,06% | Acciones |
| Vanguard Global Advisers, LLC | $18 901 | 3 029 | 0,06% | Acciones |
| VANGUARD GROUP INC | $18 659 | 3 029 | 0,05% | Acciones |
| JONES FINANCIAL COMPANIES LLLP | $16 821 | 2 541 | 0,05% | Acciones |
| Blue Trust, Inc. | $10 521 | 1 686 | 0,03% | Acciones |
| GAMMA Investing LLC | $9 223 | 1 478 | 0,03% | Acciones |
| WELLS FARGO & COMPANY/MN | $8 911 | 1 428 | 0,03% | Acciones |
| PNC Financial Services Group, Inc. | $8 212 | 1 316 | 0,02% | Acciones |
| Physician Wealth Advisors, Inc. | $7 395 | 1 185 | 0,02% | Acciones |
| OSAIC HOLDINGS, INC. | $6 610 | 1 059 | 0,02% | Acciones |
| SBI Securities Co., Ltd. | $6 059 | 971 | 0,02% | Acciones |
| Integrated Wealth Concepts LLC | $5 646 | 905 | 0,02% | Acciones |
| Burk Holdings LLC | $3 001 | 481 | 0,01% | Acciones |
| HARBOUR INVESTMENTS, INC. | $2 340 | 375 | 0,01% | Acciones |
| Tower Research Capital LLC (TRC) | $2 303 | 369 | 0,01% | Acciones |
| UBS Group AG | $2 078 | 333 | 0,01% | Acciones |
| Pinnacle Wealth Planning Services, Inc. | $2 059 | 330 | 0,01% | Acciones |
| Allworth Financial LP | $1 486 | 238 | 0,00% | Acciones |
| Ameritas Advisory Services, LLC | $1 248 | 200 | 0,00% | Acciones |
| Parallel Advisors, LLC | $1 248 | 200 | 0,00% | Acciones |
| Caitong International Asset Management Co., Ltd | $1 167 | 187 | 0,00% | Acciones |
| RHL GROUP, LLC | $762 | 127 | 0,00% | Acciones |
| NewEdge Advisors, LLC | $674 | 108 | 0,00% | Acciones |
| IFG Advisory, LLC | $624 | 100 | 0,00% | Acciones |
| Litman Gregory Wealth Management LLC | $616 | 100 | 0,00% | Acciones |
| JPMORGAN CHASE & CO | $508 | 82 | 0,00% | Acciones |
| IFP Advisors, Inc | $462 | 74 | 0,00% | Acciones |
| SJS Investment Consulting Inc. | $456 | 73 | 0,00% | Acciones |
| Essential Partners LLC | $449 | 72 | 0,00% | Acciones |
| AQR CAPITAL MANAGEMENT LLC | $412 | 66 | 0,00% | Acciones |
| Farther Finance Advisors, LLC | $305 | 49 | 0,00% | Acciones |
| Spectrum Wealth Counsel, LLC | $292 | 20 | 0,00% | Acciones |
| ROTHSCHILD INVESTMENT LLC | $275 | 44 | 0,00% | Acciones |
| State of Alaska, Department of Revenue | $172 | 27 664 | 0,00% | Acciones |
| Fortitude Family Office, LLC | $162 | 26 | 0,00% | Acciones |
| Kozak & Associates, Inc. | $156 | 25 | 0,00% | Acciones |
| True Wealth Design, LLC | $132 | 21 | 0,00% | Acciones |
| EverSource Wealth Advisors, LLC | $125 | 20 | 0,00% | Acciones |
| PRICE T ROWE ASSOCIATES INC /MD/ | $81 | 12 900 | 0,00% | Acciones |
| HRT FINANCIAL LP | $65 | 10 482 | 0,00% | Acciones |
| Sunbelt Securities, Inc. | $9 | 2 | 0,00% | Acciones |
| JPL Wealth Management, LLC | $7 | 1 | 0,00% | Acciones |
| Strive Financial Group ,LLC | $6 | 1 | 0,00% | Acciones |
| ROYAL BANK OF CANADA | $0 | 11 | 0,00% | Acciones |
Informantes de la empresa 56 insiders · 28 directivos · 31 consejeros
| Insider | Rol | Última actividad | Acciones en propiedad | Compras 12m | Ventas 12m | Neto 12m |
|---|---|---|---|---|---|---|
| Steven R Fife | President and CEO | 1 de abril de 2026 F | 735 471 | 0 | 0 | $0 |
| Darren Jay Jensen | Chief Executive Officer | 28 de agosto de 2020 A | 459 590 | 0 | 0 | $0 |
| Douglas C. Robinson | President & CEO | 2 de enero de 2015 A | 291 720 | 0 | 0 | $0 |
| James Krejci | CEO | 21 de diciembre de 2006 A | 25 000 | 0 | 0 | $0 |
| Brenda March | Interim CEO | 31 de diciembre de 2005 A | — | 0 | 0 | $0 |
| Carl Aure | Chief Financial Officer | 1 de julio de 2026 F | 155 554 | 0 | 0 | $0 |
| Mark R. Jaggi | Chief Financial Officer | 24 de agosto de 2016 F | 15 665 | 0 | 0 | $0 |
| David Colbert | Chief Financial Officer | 24 de junio de 2015 F | 193 850 | 0 | 0 | $0 |
| Carrie E Carlander | Chief Financial Officer | 3 de febrero de 2012 A | — | 0 | 0 | $0 |
| Bradford K. Amman | CFO, Treasurer, Secretary | 7 de abril de 2009 P | 78 614 | 0 | 0 | $0 |
| Myhill Paul Robert | VP, Treasurer, Secretary, CFO | 6 de julio de 2005 S | 1 299 945 | 0 | 0 | $0 |
| William Joseph Driscoll | VP, Treas, Secy, CFO | 2 de junio de 2005 J | 1 697 546 | 0 | 0 | $0 |
| David Whitney Brown | President, LifeVantage Network | 9 de febrero de 2012 M | 86 631 | 0 | 0 | $0 |
| Matthew Cooley | Chief Operating Officer | 1 de abril de 2023 F | 64 111 | 0 | 0 | $0 |
| Charles J. Wach | Chief Operating Officer | 1 de abril de 2021 M | 35 729 | 0 | 0 | $0 |
| Robert M. Urban | Chief Operating Officer | 24 de junio de 2016 F | 33 881 | 0 | 0 | $0 |
| Kirby L Zenger | Chief Operating Officer | 3 de febrero de 2012 A | — | 0 | 0 | $0 |
| Kristen Cunningham | Chief Sales Officer | 1 de julio de 2026 F | 131 417 | 0 | 0 | $0 |
| Alissa Neufeld | General Counsel | 1 de julio de 2026 F | 112 744 | 0 | 0 | $0 |
| Julie Boyster | Chief Marketing Officer | 1 de julio de 2025 M | 115 214 | 0 | 0 | $0 |
| Justin Rose | Chief Sales Officer | 1 de enero de 2022 M | 174 145 | 0 | 0 | $0 |
| Kevin Mcmurray | General Counsel | 1 de abril de 2021 M | 49 870 | 0 | 0 | $0 |
| Ryan Goodwin | Chief Marketing Officer | 28 de agosto de 2020 A | 149 343 | 0 | 0 | $0 |
| Rob Cutler | General Counsel | 6 de abril de 2015 S | 302 484 | 0 | 0 | $0 |
| Shawn M. Talbott | Chief Science Officer | 17 de febrero de 2015 P | 56 668 | 0 | 0 | $0 |
| Michelle Oborn | VP Human Resources | 25 de enero de 2015 F | 86 855 | 0 | 0 | $0 |
| David N. Phelps | Chief Sales Officer | 2 de enero de 2015 A | 45 956 | 0 | 0 | $0 |
| Ryan Thompson | Senior VP of Sales | 14 de septiembre de 2012 P | 6 343 | 0 | 0 | $0 |
| Darwin Lewis | Consejero | 15 de junio de 2026 P | 137 268 | 2 | 0 | $11 581 |
| Michael A Beindorff | Consejero | 3 de junio de 2026 S | 41 625 | 0 | 1 | $-85 500 |
| Garry Paul Mauro | Consejero | 9 de mayo de 2025 P | 6 598 | 0 | 0 | $0 |
| Cynthia Latham | Consejero | 10 de febrero de 2025 S | 51 348 | 0 | 0 | $0 |
| Raymond B Greer | Consejero | 10 de febrero de 2025 S | 99 288 | 0 | 0 | $0 |
| Rajendran Anbalagan | Consejero | 7 de noviembre de 2024 A | 10 468 | 0 | 0 | $0 |
| Judd Dayton | Consejero | 7 de noviembre de 2024 A | 33 631 | 0 | 0 | $0 |
| Erin Brockovich | Consejero | 16 de noviembre de 2023 A | 62 943 | 0 | 0 | $0 |
| Vinayak Hegde | Consejero | 12 de noviembre de 2020 A | 50 373 | 0 | 0 | $0 |
| George Metzger | Consejero | 2 de febrero de 2018 A | 48 594 | 0 | 0 | $0 |
| David J Toole | Consejero | 2 de febrero de 2018 A | 32 619 | 0 | 0 | $0 |
| Richard Y Okumoto | Consejero | 16 de febrero de 2017 A | 32 708 | 0 | 0 | $0 |
| Elwood Spedden | Consejero | 14 de noviembre de 2012 A | 25 000 | 0 | 0 | $0 |
| Mike C. Lu | Consejero | 26 de junio de 2012 X | 3 104 500 | 0 | 0 | $0 |
| James D Crapo | Consejero | 13 de diciembre de 2011 S | 575 000 | 0 | 0 | $0 |
| Joe M Mccord | Consejero | 25 de mayo de 2011 C | 1 981 425 | 0 | 0 | $0 |
| Kay Stout Manovich | Consejero | 20 de enero de 2011 A | — | 0 | 0 | $0 |
| Richard Doutre Jones | Consejero | 20 de enero de 2011 A | 100 000 | 0 | 0 | $0 |
| Jack R. Thompson | Consejero | 30 de noviembre de 2009 A | 1 211 784 | 0 | 0 | $0 |
| John Van Heuvelen | Consejero | 18 de enero de 2007 A | 15 264 | 0 | 0 | $0 |
| William L Lister | Consejero | 4 de octubre de 2006 D | — | 0 | 0 | $0 |
| Leigh H Severance | Consejero | 2 de octubre de 2006 D | 45 864 | 0 | 0 | $0 |
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Activistas y propietarios del %+ 5 9 tenencias
Inversores que presentaron el Anexo 13D de la SEC — propiedad beneficiosa superior al % 5 con la intención de influir en el emisor (participaciones activistas, campañas de la junta directiva, M&A). Cada fila muestra el estado conocido más reciente de la posición de ese declarante.
| Declarante | Presentado | Participación | Estado | Propósito | Presentación |
|---|---|---|---|---|---|
| The Radoff Family Foundation, Bradley L. Radoff ×5 presentaciones | 31 de julio de 2024 | — | Presentación inicial | — | SEC |
| Sudbury Capital Fund, LP, Sudbury Capital GP, LP, Sudbury Holdings, LLC, Sudbury Capital Management, LLC, Dayton Judd ×3 presentaciones | 15 de febrero de 2024 | — | Presentación inicial | Campaña de la junta directiva | SEC |
| Persona informante no revelada, Persona informante no revelada, Persona informante no revelada, Persona informante no revelada | 6 de septiembre de 2022 | — | Presentación inicial | Inversión pasiva | SEC |
| Dell Loy Hansen, Hansen Guaranty, LLC | 17 de julio de 2015 | — | Presentación inicial | Inversión pasiva | SEC |
| Rodney Dale Dir (2) Check appropriate box if a member of a group (a) ? (b) ? (3) SEC USE ONLY (4) Source of Funds PF (5) Check box if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e) ? (6) Citizenship or place of organization USA | 17 de abril de 2009 | — | Presentación inicial | Inversión pasiva | SEC |
| Persona informante no revelada | 3 de enero de 2005 | — | Presentación inicial | Inversión pasiva | SEC |
| Persona informante no revelada | 7 de diciembre de 2004 | — | Presentación inicial | Inversión pasiva | SEC |
| Persona informante no revelada | 7 de diciembre de 2004 | — | Presentación inicial | Inversión pasiva | SEC |
| Persona informante no revelada | 7 de diciembre de 2004 | — | Presentación inicial | Inversión pasiva | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Propiedad de ETFs Mantenido por 16 ETFs
El peso refleja solo las tenencias directas de acciones (N-PORT); los fondos apalancados o basados en derivados pueden tener exposición adicional a swaps no mostrada.
| Fondo | Ponderación | Unidades | A fecha de | Fuente |
|---|---|---|---|---|
| GSSC · Goldman Sachs ETF Trust | 0,01% | 16 349 NS | 31 de mayo de 2026 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0,00% | 16 662 NS | 31 de mayo de 2026 | N-PORT |
| AVUV · AMERICAN CENTURY ETF TRUST | 0,00% | 77 413 NS | 31 de mayo de 2026 | N-PORT |
| ITWO · ProShares Trust | 0,00% | 504 NS | 31 de mayo de 2026 | N-PORT |
| RSSL · Global X Funds | 0,00% | 4 814 NS | 30 de abril de 2026 | N-PORT |
| UWM · ProShares Trust | 0,00% | 394 NS | 31 de mayo de 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 31 854 NS | 30 de abril de 2026 | N-PORT |
| URTY · ProShares Trust | 0,00% | 399 NS | 31 de mayo de 2026 | N-PORT |
| HDG · ProShares Trust | 0,00% | 10 NS | 31 de mayo de 2026 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0,00% | 6 080 NS | 31 de mayo de 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 16 797 NS | 30 de abril de 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 13 233 NS | 30 de abril de 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 15 de julio de 2026 | Diario |
| VTI · VANGUARD INDEX FUNDS | — | — | 15 de julio de 2026 | Diario |
| IWC · iShares Trust | — | — | 18 de agosto de 2026 | Diario |
| PRFZ · Invesco Exchange-Traded Fund Trust | — | — | 13 de julio de 2026 | Diario |