SSP E.W. Scripps Company (The) - Class A Common Stock
$3,29
Precio · May 20, 2026
Fundamentales a fecha de May 8, 2026
Rango 52S
$2–$5
38% of range
Calificación del Analista
BUY
9 analysts
Precio Objetivo
$6
+95% upside
P/E (TTM)
-2.1
ROE
-8.0%
Margen de Beneficio Neto
-4.7%
SSP Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$3.29
Capitalización Bursátil
—
P/E (TTM)
-2.1
BPA (TTM)
$-1.87
Ingresos (TTM)
$2.15B
Rendimiento div.
—
ROE
-8.0%
Deuda/Capital
2.1
Rango 52S
$2 – $5
SSP Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$2.15B
2016-12-31
→
2025-12-31
BPA
$-1.87
2016-12-31
→
2025-12-31
Flujo de caja libre
$7M
2016-12-31
→
2025-12-31
Márgenes
-4.7%
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
SSP
Mediana de Pares
P/E (TTM)
-2.1
15.2
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
SSP
Mediana de Pares
Operating Margin (Margen Operativo)
8.6%
—
Net Profit Margin (Margen de Beneficio Neto)
-4.7%
-1.8%
ROA
-2.0%
-0.81%
ROE
-8.0%
-3.7%
ROIC
4.0%
—
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
SSP
Mediana de Pares
Debt / Equity (Deuda / Patrimonio)
2.1
212.4
Current Ratio (Ratio corriente)
1.6
1.6
Quick Ratio (Ratio Rápido)
1.3
—
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
SSP
Mediana de Pares
Revenue YoY (Ingresos interanuales)
-14.3%
—
Revenue CAGR 3Y (Ingresos CAGR 3A)
-4.3%
—
Revenue CAGR 5Y (Ingresos CAGR 5A)
3.0%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
SSP
Mediana de Pares
Dividendos Rendimiento, ratio de pago, historial de dividendos, CAGR a 5 años
Rendimiento por Dividendo
—
Ratio de Pago
—
CAGR de Dividendos a 5 años
—
| Fecha ex-dividendo | Monto |
|---|---|
| 14 de diciembre de 2020 | $0,0376 |
| 14 de septiembre de 2020 | $0,0376 |
| 12 de junio de 2020 | $0,0376 |
| 13 de marzo de 2020 | $0,0376 |
| 12 de diciembre de 2019 | $0,0376 |
| 12 de septiembre de 2019 | $0,0376 |
| 13 de junio de 2019 | $0,0376 |
| 14 de marzo de 2019 | $0,0376 |
| 13 de diciembre de 2018 | $0,0376 |
| 13 de septiembre de 2018 | $0,0376 |
| 14 de junio de 2018 | $0,0376 |
| 28 de febrero de 2018 | $0,0376 |
| 1 de abril de 2015 | $0,7744 |
| 27 de agosto de 2008 | $0,1001 |
| 1 de julio de 2008 | $76,7558 |
| 28 de mayo de 2008 | $0,2802 |
| 27 de febrero de 2008 | $0,2802 |
| 28 de noviembre de 2007 | $0,2802 |
| 29 de agosto de 2007 | $0,2802 |
| 23 de mayo de 2007 | $0,2802 |
SSP Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
COMPRA
9 analistas
- Compra fuerte 1 11,1%
- Compra 4 44,4%
- Mantener 3 33,3%
- Venta 1 11,1%
- Venta fuerte 0 0,0%
Precio objetivo a 12 meses
4 analistas · 2026-05-15
Mediana
$6.35
Ahora
$3.29
Mín
$3.00
Máx
$10.00
Objetivo mediano
$6.35
+93,0%
Objetivo medio
$6.42
+95,3%
Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
Tasa de Superación
62.5%
Sorpresa Media
0.05%
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 31 de marzo de 2026 | $-0.20 | $-0.53 | 0.33% |
| 31 de diciembre de 2025 | $-0.34 | $-0.30 | -0.04% |
| 30 de septiembre de 2025 | $-0.41 | $-0.28 | -0.13% |
| 30 de junio de 2025 | $-0.09 | $-0.16 | 0.07% |
| 31 de marzo de 2025 | $-0.17 | $-0.27 | 0.11% |
| 31 de diciembre de 2024 | $0.69 | $0.75 | -0.05% |
| 30 de septiembre de 2000 | $0.69 | $0.61 | 0.08% |
| 30 de junio de 2000 | $0.89 | $0.87 | 0.01% |
Comparación con pares Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| SSP | — | -2.1 | -14.3% | -4.7% | -8.0% | — |
| SBGI | — | -9.5 | -10.7% | -3.5% | -21.8% | — |
| EVC | — | -3.4 | 22.7% | -17.7% | -108.9% | — |
| IHRT | — | -1.4 | 0.27% | -12.2% | 26.6% | — |
| GTN | — | — | — | — | — | — |
| AMCX | — | 5.7 | -4.5% | 3.9% | 9.7% | — |
| TSQ | — | 21.4 | -5.2% | -2.7% | 33.8% | 25.5% |
| MDIA | — | -0.7 | 39.5% | — | — | — |
| SGA | — | -9.4 | -5.1% | -7.4% | -5.0% | — |
| BBGI | — | -0.0 | -14.3% | — | — | — |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 14
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.15B | $2.51B | $2.29B | $2.45B | $2.28B | $1.86B | $1.35B | $1.16B | $877M | $874M | $654M | $499M | |
| SG&A Expense | $563M | $606M | $615M | $623M | $595M | $498M | $450M | · | · | · | · | · | |
| Operating Expenses | $1.97B | $2.10B | $3.05B | $2.02B | $1.88B | $1.55B | $1.26B | · | · | · | · | · | |
| Operating Income | $184M | $412M | $-753M | $428M | $401M | $303M | $87M | $148M | $-2M | $128M | $-37M | $26M | |
| Interest Expense | · | · | $214M | $161M | $165M | $93M | $81M | $36M | $27M | $18M | $15M | $8M | |
| Other Non-op | $-24M | $7M | $-1M | $-2M | $-15M | $3M | $1M | $123.0K | $11M | $-3M | $-1M | $-8M | |
| Pretax Income | $-120M | $210M | $-968M | $276M | $187M | $209M | $1M | $93M | $-32M | $93M | $-112M | $9M | |
| Income Tax | $-19M | $64M | $-20M | $81M | $71M | $55M | $3M | $23M | $-20M | $33M | $-38M | $-111.0K | |
| Net Income | $-101M | $146M | $-948M | $196M | $123M | $269M | $-18M | $20M | $-15M | $67M | $-74M | $11M | |
| EPS (Basic) | $-1.87 | $1.01 | $-11.84 | $1.71 | $0.87 | $3.23 | $-0.23 | $0.25 | $-0.16 | $0.80 | $-1.06 | $0.18 | |
| EPS (Diluted) | $-1.87 | $1.01 | $-11.84 | $1.62 | $0.81 | $3.21 | $-0.23 | $0.24 | $-0.16 | $0.80 | $-1.06 | $0.18 | |
| Shares (Basic) | 88,024,000 | 85,738,000 | 84,266,000 | 83,220,000 | 82,327,000 | 81,418,000 | 80,826,000 | 81,369,000 | 82,052,000 | 83,339,000 | 77,373,000 | 56,342,000 | |
| Shares (Diluted) | 88,024,000 | 86,067,000 | 84,266,000 | 87,346,000 | 87,979,000 | 81,831,000 | 80,826,000 | 81,927,000 | 82,052,000 | 83,639,000 | 77,373,000 | 57,239,000 | |
| EBITDA | $335M | $568M | $-598M | $589M | $563M | $411M | $153M | $194M | $54M | $185M | $-31M | $78M |
Balance general 25
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $28M | $24M | $35M | $18M | $66M | $576M | $33M | $107M | $149M | $134M | $115M | $165M | |
| Receivables | $569M | $568M | $611M | $600M | $573M | $429M | $388M | $281M | $245M | $179M | $172M | $100M | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | $6M | |
| Other Current Assets | $47M | $38M | $30M | $26M | $29M | $27M | $39M | $29M | $22M | $16M | $11M | $7M | |
| Current Assets | $747M | $630M | $676M | $644M | $702M | $2.09B | $644M | $471M | $606M | $346M | $303M | $316M | |
| PP&E (Net) | · | · | · | · | $457M | $344M | $370M | $238M | $210M | $225M | $271M | $158M | |
| PP&E (Gross) | · | · | · | · | $875M | $719M | $723M | $561M | $511M | $499M | $522M | $385M | |
| Accum. Depreciation | · | · | · | · | $418M | $375M | $352M | $323M | $301M | $273M | $251M | $227M | |
| Goodwill | $1.92B | $1.97B | $1.97B | $2.92B | $2.91B | $1.20B | $1.22B | $787M | $709M | $576M | $545M | $106M | |
| Intangibles | $1.52B | $1.64B | $1.73B | $1.82B | $1.91B | $975M | $1.06B | $479M | $426M | $413M | $479M | $187M | |
| Other Non-current Assets | $26M | $9M | $11M | $18M | $19M | $38M | $17M | $17M | $19M | $12M | $15M | $14M | |
| Total Assets | $5.01B | $5.20B | $5.41B | $6.43B | $6.66B | $4.86B | $3.56B | $2.13B | $2.13B | $1.74B | $1.71B | $1.03B | |
| Accounts Payable | $63M | $101M | $76M | $83M | $84M | $68M | $28M | $27M | $24M | $16M | $32M | $14M | |
| Current Liabilities | $454M | $482M | $478M | $485M | $512M | $358M | $312M | $198M | $211M | $104M | $120M | $135M | |
| Capital Leases | $86M | $79M | $88M | $107M | $114M | $42M | $114M | $0 | · | · | · | · | |
| Deferred Tax | $268M | $294M | $307M | $370M | $357M | $86M | $18M | $26M | $0 | $18M | $0 | $0 | |
| Other Non-current Liabilities | $369M | $465M | $484M | $484M | $576M | $286M | $316M | $295M | $294M | $274M | $268M | $169M | |
| Long-term Debt | $2.59B | $2.61B | $2.95B | $2.92B | $3.21B | $2.99B | $1.95B | $696M | $702M | $396M | $399M | $196M | |
| Total Debt | $2.59B | $2.58B | $2.91B | $2.87B | $3.15B | $2.93B | $1.92B | $689M | $693M | $393M | $399M | $198M | |
| Common Stock | · | · | · | · | · | $817.0K | $810.0K | $807.0K | $816.0K | $819.0K | $838.0K | $570.0K | |
| Paid-in Capital | $1.47B | $1.45B | $1.44B | $1.44B | $1.43B | $1.13B | $1.12B | $1.11B | $1.13B | $1.13B | $1.16B | $525M | |
| Retained Earnings | $-577M | $-476M | $-622M | $351M | $205M | $132M | $-121M | $-86M | $-90M | $-94M | $-174M | $119M | |
| AOCI | $-64M | $-75M | $-76M | $-77M | $-74M | $-100M | $-99M | $-95M | $-103M | $-93M | $-90M | $-126M | |
| Stockholders' Equity | $1.25B | $1.32B | $1.16B | $2.13B | $1.97B | $1.16B | $898M | $926M | $937M | $946M | $901M | $520M | |
| Liabilities + Equity | $5.01B | $5.20B | $5.41B | $6.43B | $6.66B | $4.86B | $3.56B | $2.13B | $2.13B | $1.74B | $1.68B | $1.03B |
Flujo de Efectivo 18
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $151M | $155M | $155M | $160M | $162M | $107M | $84M | $61M | $56M | $55M | $50M | $32M | |
| Deferred Tax | $-29M | $-13M | $-62M | · | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $92M | $93M | $94M | $98M | $104M | $57M | $44M | $26M | $22M | $23M | $17M | $8M | |
| Restructuring | $10M | $34M | $39M | $0 | $9M | $0 | $3M | $9M | $4M | $0 | $0 | $0 | |
| Other Non-cash | $-6M | $123M | $888M | $-81M | $-52M | $-65M | $-214M | $41M | $-25M | $-15M | $-4M | $71M | |
| Operating Cash Flow | $53M | $366M | $112M | $311M | $237M | $277M | $-27M | $141M | $41M | $146M | $9M | $102M | |
| CapEx | $47M | $65M | $60M | $46M | $61M | $45M | $61M | $47M | $18M | $26M | $21M | $16M | |
| Investing Cash Flow | $-12M | $-27M | $-61M | $-66M | $-2.46B | $317M | $-1.26B | $-127M | $-299M | $-73M | $-61M | $-162M | |
| Debt Issued | $1.64B | $0 | $0 | $0 | $800M | $1.05B | $1.26B | $0 | $700M | $0 | $200M | $0 | |
| Net Debt Issued | $-321M | $-16M | $-300M | $-278M | $219M | $1.04B | $1.25B | $-6M | $306M | $-7M | $78M | $-2M | |
| Stock Repurchased | · | · | · | · | $0 | $0 | $584.0K | $32M | $18M | $44M | $16M | $21M | |
| Net Stock Activity | · | · | · | · | $0 | $0 | $-584.0K | $-32M | $-18M | $-44M | $-16M | $-21M | |
| Dividends Paid | · | · | · | · | · | $17M | $16M | $16M | $0 | $0 | $60M | $0 | |
| Financing Cash Flow | $-37M | $-351M | $-34M | $-327M | $693M | $998M | $1.22B | $-55M | $273M | · | $2M | $-4M | |
| Net Change in Cash | $4M | $-11M | $17M | $-82M | $-1.53B | $1.59B | $-74M | $-42M | $14M | $20M | $-51M | $-64M | |
| Taxes Paid | $13M | $72M | $31M | $62M | $102M | $-13M | $13M | $-4M | · | · | · | · | |
| Free Cash Flow | $7M | $300M | $52M | $266M | $176M | $232M | $-88M | $88M | $23M | $119M | $-14M | $83M | |
| Levered FCF | · | · | $-157M | $151M | $74M | $164M | $-159M | $60M | $13M | $107M | $-24M | $76M |
Rentabilidad 7
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 8.6% | 16.4% | -32.9% | 17.5% | 17.5% | 16.3% | 4.6% | 10.8% | -0.22% | 13.4% | -11.6% | 3.4% | |
| Net Margin | -4.7% | 5.8% | -41.3% | 8.0% | 5.4% | 14.5% | -1.3% | 1.6% | -1.2% | 7.1% | -11.5% | 1.2% | |
| Pretax Margin | -5.6% | 8.4% | -42.2% | 11.3% | 8.2% | 11.2% | -1.5% | 6.1% | -3.7% | 11.2% | -13.9% | 1.4% | |
| EBITDA Margin | 15.6% | 22.6% | -26.1% | 24.0% | 24.6% | 22.1% | 10.7% | 16.1% | 6.3% | 19.6% | -4.3% | 9.0% | |
| ROA | -2.0% | 2.8% | -16.0% | 3.0% | 2.1% | 6.4% | -0.65% | 0.93% | -0.54% | 3.9% | -6.1% | 1.1% | |
| ROE | -8.0% | 11.5% | -73.7% | 9.3% | 6.3% | 25.8% | -2.1% | 2.1% | -1.1% | 7.2% | -9.2% | 2.0% | |
| ROIC | 4.0% | 7.4% | -18.1% | 6.1% | 4.9% | 5.4% | 2.1% | 6.1% | -0.04% | 6.0% | -4.3% | 3.4% |
Liquidez y Solvencia 5
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.3 | 1.4 | 1.3 | 1.4 | 5.8 | 1.9 | 2.4 | 2.9 | 3.3 | 2.5 | 2.4 | |
| Quick Ratio | 1.3 | 1.2 | 1.4 | 1.3 | 1.2 | 2.8 | 1.4 | 1.4 | 1.9 | 3.1 | 2.3 | 2.2 | |
| Debt / Equity | 2.1 | 2.0 | 2.5 | 1.3 | 1.6 | 2.5 | 2.1 | 0.7 | 0.7 | 0.4 | 0.4 | 0.4 | |
| LT Debt / Equity | 2.1 | 1.9 | 2.5 | 1.3 | 1.6 | 2.5 | 2.1 | 0.7 | 0.7 | 0.4 | 0.4 | 0.4 | |
| Interest Coverage | · | · | -3.5 | 2.7 | 2.4 | 3.3 | 0.8 | 3.6 | -0.1 | 7.0 | -5.5 | 3.4 |
Eficiencia 2
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.9 | |
| Receivables Turnover | 3.8 | 4.3 | 3.8 | 4.2 | 4.6 | 4.5 | 4.1 | 4.6 | 4.1 | 5.2 | 5.3 | 6.3 |
Tasas de Crecimiento 7
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -14.3% | 9.5% | -6.5% | 7.4% | 22.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.3% | 3.2% | 7.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | 100.0% | -74.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 7.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | 59.6% | -54.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 6.0% | · | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 6
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.15B | $2.51B | $2.29B | $2.45B | $2.28B | $1.86B | $1.35B | $1.16B | $877M | $874M | $654M | $499M | |
| Net Income TTM | $-101M | $146M | $-948M | $196M | $123M | $269M | $-18M | $20M | $-15M | $67M | $-74M | $11M | |
| P/E | -2.1 | 2.2 | -0.7 | 8.1 | 23.9 | 4.8 | -68.3 | 65.5 | -97.7 | 24.2 | -17.9 | 110.2 | |
| Earnings Yield | -46.9% | 45.7% | -148.2% | 12.3% | 4.2% | 21.0% | -1.5% | 1.5% | -1.0% | 4.1% | -5.6% | 0.91% | |
| Payout Ratio | · | · | · | · | · | 6.2% | -89.1% | 83.0% | 0.00% | 0.00% | -72.2% | · | |
| Annual Payout | · | · | · | · | · | $17M | $16M | $16M | $0 | $0 | $60M | $0 |
Estado de resultados 14
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $517M | $560M | $526M | $540M | $524M | $728M | $646M | $574M | $561M | $616M | $567M | $583M | $528M | $681M | $612M | $594M | |
| SG&A Expense | $146M | $145M | $137M | $143M | $137M | $154M | $155M | $152M | $146M | $166M | $148M | · | · | · | · | · | |
| Operating Expenses | $492M | $518M | $488M | $463M | $497M | $537M | $525M | $518M | $518M | $817M | $513M | $1.20B | $511M | $517M | $508M | $505M | |
| Operating Income | $25M | $42M | $38M | $77M | $27M | $192M | $122M | $56M | $43M | $-202M | $53M | $-621M | $16M | $164M | $104M | $89M | |
| Interest Expense | · | · | · | · | · | · | · | · | $55M | · | $57M | $52M | $49M | · | $42M | $36M | |
| Other Non-op | $-2M | $-21M | $-1M | $-2M | $156.0K | $-10M | $447.0K | $-419.0K | $17M | $-2M | $1M | $-675.0K | $-503.0K | $-3M | $-494.0K | $2M | |
| Pretax Income | $-4M | $-41M | $-37M | $-25M | $-16M | $133M | $68M | $3M | $5M | $-258M | $-2M | $-674M | $-33M | $122M | $62M | $56M | |
| Income Tax | $-3M | $-12M | $-4M | $11M | $-13M | $38M | $20M | $2M | $4M | $-3M | $1M | $-4M | $-14M | $37M | $16M | $14M | |
| Net Income | $-2M | $-29M | $-33M | $-36M | $-3M | $95M | $48M | $1M | $2M | $-256M | $-4M | $-670M | $-19M | $86M | $46M | $42M | |
| EPS (Basic) | $-0.20 | $-0.51 | $-0.55 | $-0.59 | $-0.22 | $0.94 | $0.37 | $-0.15 | $-0.15 | $-3.18 | $-0.19 | $-8.10 | $-0.37 | $0.87 | $0.39 | $0.34 | |
| EPS (Diluted) | $-0.20 | $-0.51 | $-0.55 | $-0.59 | $-0.22 | $0.94 | $0.37 | $-0.15 | $-0.15 | $-3.18 | $-0.19 | $-8.10 | $-0.37 | $0.82 | $0.38 | $0.32 | |
| Shares (Basic) | 89,767,000 | -175,274,000 | 88,461,000 | 87,925,000 | 86,912,000 | -170,893,000 | 86,067,000 | 85,673,000 | 84,891,000 | -168,214,000 | 84,433,000 | 84,296,000 | 83,751,000 | -166,198,000 | 83,360,000 | 83,270,000 | |
| Shares (Diluted) | 89,767,000 | -175,274,000 | 88,461,000 | 87,925,000 | 86,912,000 | -170,564,000 | 86,067,000 | 85,673,000 | 84,891,000 | -168,214,000 | 84,433,000 | 84,296,000 | 83,751,000 | -178,071,000 | 85,324,000 | 87,820,000 | |
| EBITDA | $60M | · | $75M | $114M | $66M | · | $161M | $94M | $82M | · | $92M | $-583M | $55M | · | $144M | $130M |
Balance general 21
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $84M | $28M | $55M | $32M | $24M | $24M | $35M | $27M | $30M | · | $16M | $39M | $16M | · | $38M | $58M | |
| Receivables | $527M | $569M | $562M | $554M | $521M | $568M | $552M | $579M | $567M | · | $601M | $599M | $571M | · | $560M | $581M | |
| Other Current Assets | $43M | $47M | $52M | $38M | $54M | $38M | $43M | $49M | $43M | · | $64M | $41M | $41M | · | $55M | $56M | |
| Current Assets | $665M | $747M | $705M | $624M | $598M | $630M | $630M | $655M | $639M | · | $681M | $679M | $629M | · | $653M | $695M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $437M | $446M | |
| Goodwill | $1.92B | $1.92B | $1.95B | $1.97B | $1.97B | $1.97B | $1.97B | $1.97B | $1.97B | $1.97B | $2.23B | $2.23B | $2.92B | $2.92B | $2.92B | $2.92B | |
| Intangibles | $1.51B | $1.52B | $1.56B | $1.59B | $1.61B | $1.64B | $1.66B | $1.68B | $1.70B | · | $1.75B | $1.77B | $1.80B | · | $1.85B | $1.87B | |
| Other Non-current Assets | $26M | $26M | $29M | $32M | $15M | $9M | $9M | $10M | $11M | · | $12M | $14M | $15M | · | $19M | $20M | |
| Total Assets | $4.92B | $5.01B | $5.09B | $5.09B | $5.12B | $5.20B | $5.25B | $5.28B | $5.33B | · | $5.69B | $5.70B | $6.40B | · | $6.43B | $6.54B | |
| Accounts Payable | $74M | $63M | $66M | $67M | $91M | $101M | $69M | $86M | $91M | · | $60M | $84M | $78M | · | $87M | $85M | |
| Current Liabilities | $422M | $454M | $437M | $492M | $440M | $482M | $471M | $438M | $447M | · | $443M | $449M | $456M | · | $467M | $471M | |
| Capital Leases | $82M | $86M | $90M | $77M | $76M | $79M | $84M | $86M | $91M | · | $91M | $96M | $102M | · | $100M | $104M | |
| Deferred Tax | $253M | $268M | $284M | $277M | $285M | $294M | $293M | $298M | $310M | · | $357M | $351M | $377M | · | $378M | $372M | |
| Other Non-current Liabilities | $366M | $369M | $381M | $407M | $437M | $465M | $450M | $438M | $463M | · | $472M | $458M | $496M | · | $443M | $505M | |
| Long-term Debt | $2.55B | $2.59B | $2.65B | $2.62B | $2.60B | $2.58B | $2.75B | $2.87B | $2.87B | · | $2.92B | $2.94B | $2.89B | · | $3.00B | $3.08B | |
| Total Debt | $2.55B | · | $2.65B | $2.62B | $2.60B | · | $2.75B | $2.87B | $2.87B | · | $2.92B | $2.94B | $2.89B | · | $3.00B | $3.08B | |
| Paid-in Capital | $1.47B | $1.47B | $1.46B | $1.46B | $1.46B | $1.45B | $1.45B | $1.45B | $1.44B | · | $1.46B | $1.45B | $1.44B | · | $1.44B | $1.44B | |
| Retained Earnings | $-579M | $-577M | $-548M | $-515M | $-479M | $-476M | $-571M | $-619M | $-621M | · | $-379M | $-363M | $320M | · | $278M | $244M | |
| AOCI | $-64M | $-64M | $-75M | $-75M | $-75M | $-75M | $-75M | $-75M | $-75M | · | $-77M | $-77M | $-77M | $-77M | $-71M | $-72M | |
| Stockholders' Equity | $1.25B | $1.25B | $1.26B | $1.29B | $1.32B | $1.32B | $1.22B | $1.17B | $1.16B | $1.16B | $1.42B | $1.43B | $2.10B | $2.13B | $2.06B | $2.02B | |
| Liabilities + Equity | $4.92B | $5.01B | $5.09B | $5.09B | $5.12B | $5.20B | $5.25B | $5.28B | $5.33B | · | $5.69B | $5.70B | $6.40B | · | $6.43B | $6.54B |
Flujo de Efectivo 16
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $35M | $38M | $37M | $37M | $38M | $39M | $39M | $38M | $39M | $39M | $39M | $39M | $39M | $40M | $40M | $41M | |
| Stock-based Comp | $6M | · | $3M | $6M | $6M | · | $3M | $5M | $5M | · | $4M | $9M | $4M | · | $4M | $5M | |
| Amort. of Intangibles | $22M | $23M | $23M | $23M | $24M | $23M | $23M | $23M | $24M | $24M | $23M | $23M | $23M | $25M | $24M | $25M | |
| Restructuring | $644.0K | $2M | $3M | $613.0K | $4M | $15M | $13M | $973.0K | $5M | $9M | $5M | $8M | $17M | $0 | $0 | $0 | |
| Other Non-cash | $-8M | · | · | · | $-72M | · | · | · | $16M | · | · | · | $-35M | · | · | · | |
| Operating Cash Flow | $4M | $45M | $22M | $-11M | $-3M | $153M | $141M | $26M | $45M | $62M | $24M | $10M | $15M | $115M | $90M | $69M | |
| CapEx | $3M | $14M | $15M | $12M | $5M | $6M | $13M | $24M | $22M | $16M | $18M | $18M | $8M | $10M | $8M | $15M | |
| Investing Cash Flow | $119M | $-14M | $-15M | $26M | $-10M | $15M | $-13M | $-24M | $-5M | $-16M | $-18M | $-19M | $-8M | $-11M | $-8M | $-14M | |
| Debt Issued | · | $0 | $750M | · | · | $0 | $0 | · | · | · | · | · | · | · | $0 | $0 | |
| Net Debt Issued | $-31M | · | · | · | $-4M | · | · | · | $-4M | · | · | · | $-5M | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $12M | $12M | |
| Financing Cash Flow | $-56M | $-58M | $16M | $-8M | $13M | $-179M | $-120M | $-6M | $-45M | $-27M | $-30M | $32M | $-9M | $-124M | $-102M | $-32M | |
| Net Change in Cash | $67M | $-27M | $23M | $8M | $107.0K | $-11M | $8M | $-4M | $-5M | $19M | $-23M | $23M | $-2M | $-20M | $-20M | $23M | |
| Taxes Paid | $-7M | $953.0K | $-359.0K | $13M | $-185.0K | $21M | $17M | $34M | $182.0K | $5M | $13M | $21M | $-8M | $5M | $10M | $47M | |
| Free Cash Flow | $350.0K | · | · | · | $-8M | · | · | · | $23M | · | · | · | $7M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $7M | · | · | · | $-20M | · | · | · |
Rentabilidad 7
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.8% | · | 7.1% | 14.2% | 5.2% | · | 18.8% | 9.7% | 7.7% | · | 9.4% | -106.6% | 3.1% | · | 17.0% | 15.0% | |
| Net Margin | -0.35% | · | -6.3% | -6.7% | -0.66% | · | 7.4% | 0.25% | 0.29% | · | -0.64% | -114.9% | -3.5% | · | 7.6% | 7.0% | |
| Pretax Margin | -0.86% | · | -7.1% | -4.7% | -3.1% | · | 10.5% | 0.58% | 0.97% | · | -0.40% | -115.7% | -6.2% | · | 10.2% | 9.4% | |
| EBITDA Margin | 11.6% | · | 14.2% | 21.1% | 12.6% | · | 24.9% | 16.4% | 14.6% | · | 16.2% | -100.0% | 10.4% | · | 23.5% | 21.9% | |
| ROA | -0.04% | · | -0.64% | -0.69% | -0.07% | · | 0.87% | 0.03% | 0.03% | · | -0.06% | -10.9% | -0.29% | · | 0.71% | 0.64% | |
| ROE | -0.14% | · | -2.7% | -2.9% | -0.28% | · | 3.6% | 0.11% | 0.10% | · | -0.21% | -38.9% | -0.91% | · | 2.3% | 2.2% | |
| ROIC | 0.26% | · | 0.85% | 2.8% | 0.15% | · | 2.2% | 0.59% | 0.32% | · | 2.0% | -14.1% | 0.19% | · | 1.5% | 1.3% |
Liquidez y Solvencia 5
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | · | 1.6 | 1.3 | 1.4 | · | 1.3 | 1.5 | 1.4 | · | 1.5 | 1.5 | 1.4 | · | 1.4 | 1.5 | |
| Quick Ratio | 1.4 | · | 1.4 | 1.2 | 1.2 | · | 1.2 | 1.4 | 1.3 | · | 1.4 | 1.4 | 1.3 | · | 1.3 | 1.4 | |
| Debt / Equity | 2.0 | · | 2.1 | 2.0 | 2.0 | · | 2.3 | 2.5 | 2.5 | · | 2.1 | 2.1 | 1.4 | · | 1.5 | 1.5 | |
| LT Debt / Equity | 2.0 | · | 2.1 | 2.0 | 1.9 | · | 2.2 | 2.4 | 2.5 | · | 2.1 | 2.0 | 1.4 | · | 1.4 | 1.5 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 0.8 | · | 0.9 | -11.9 | 0.3 | · | 2.5 | 2.5 |
Eficiencia 2
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 1.0 | · | 0.9 | 1.0 | 1.0 | · | 1.1 | 1.0 | 1.0 | · | 1.0 | 1.0 | 0.9 | · | 1.1 | 1.1 |
Valoración (TTM) 4
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.11B | · | $2.24B | $2.28B | $2.31B | · | $2.35B | $2.28B | $2.24B | · | $2.29B | $2.32B | $2.30B | · | $2.33B | $2.28B | |
| Net Income TTM | $-74M | · | $-25M | $10M | $47M | · | $47M | $-670M | $-690M | · | $-646M | $-600M | $92M | · | $169M | $128M | |
| P/E | -2.4 | · | -2.5 | -5.0 | -19.7 | · | -18.8 | -0.4 | -0.4 | · | -0.7 | -1.2 | 21.9 | · | 8.7 | 15.0 | |
| Earnings Yield | -41.9% | · | -40.2% | -20.1% | -5.1% | · | -5.3% | -273.6% | -224.2% | · | -151.1% | -84.9% | 4.6% | · | 11.5% | 6.7% |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ingresos | $2.15B | $2.51B | $2.29B | $2.45B | $2.28B |
| Margen Operativo % | 8.6% | 16.4% | -32.9% | 17.5% | 17.5% |
| Beneficio neto | $-101M | $146M | $-948M | $196M | $123M |
| EPS Diluido | $-1.87 | $1.01 | $-11.84 | $1.62 | $0.81 |
Balance general
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Deuda / Patrimonio | 2.1 | 2.0 | 2.5 | 1.3 | 1.6 |
| Ratio corriente | 1.6 | 1.3 | 1.4 | 1.3 | 1.4 |
| Ratio Rápido | 1.3 | 1.2 | 1.4 | 1.3 | 1.2 |
Flujo de Efectivo
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flujo de caja libre | $7M | $300M | $52M | $266M | $176M |
Últimas noticias Noticias recientes que mencionan a esta empresa
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.