WKHS Workhorse Group, Inc. - Common Stock
$3,16
Precio · Ago 19, 2026
Fundamentales a fecha de Ago 13, 2026
Rango 52S
$1–$13
20% of range
Calificación del Analista
HOLD
7 analysts
Precio Objetivo
$3
P/E (TTM)
-0.8
ROE
—
Margen de Beneficio Neto
—
Acerca de Workhorse Group, Inc. - Common Stock Descripción general de la empresa de Wikipedia
El Grupo Workhorse Incorporated es una compañía americana basada en Cincinnati, Ohio, dedicada a fabricar vehículos eléctricos de distribución y de utilidad.
Leer más
El Grupo Workhorse Incorporated es una compañía americana basada en Cincinnati, Ohio, dedicada a fabricar vehículos eléctricos de distribución y de utilidad.
La compañía se fundó en 1998 por inversores que se hicieron cargo de la producción furgonetas y chasis de las autocaravanas de las series P30/P32 de General Motors.
En marzo de 2015, AMP Electric Vehicles se hizo cargo de Workhorse Chasis Customizados, cambiando el nombre de la compañía a Workhorse Group Incorporated, y empezando a ofrecer una gama de furgonetas de reparto eléctricas.
== Línea ==
Fuente: Wikipedia, CC BY-SA 4.0 · Ver en Wikipedia ↗
WKHS Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$3.16
Capitalización Bursátil
—
P/E (TTM)
-0.8
BPA (TTM)
$-6.76
Ingresos (TTM)
$21M
Rendimiento div.
—
ROE
—
Deuda/Capital
—
Rango 52S
$1 – $13
WKHS Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$21M
2016-12-31
→
2025-12-31
BPA
$-6.76
2019-12-31
→
2025-12-31
Flujo de caja libre
—
2017-12-31
→
2023-12-31
Márgenes
—
2017-12-31
→
2023-12-31
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
WKHS
Mediana de Pares
P/E (TTM)
-0.8
25.2
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
WKHS
Mediana de Pares
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
WKHS
Mediana de Pares
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
WKHS
Mediana de Pares
Revenue YoY (Ingresos interanuales)
201.1%
—
Revenue CAGR 3Y (Ingresos CAGR 3A)
61.6%
—
Revenue CAGR 5Y (Ingresos CAGR 5A)
72.4%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
WKHS
Mediana de Pares
WKHS Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
VENTA
7 analistas
- Compra fuerte 0 0,0%
- Compra 0 0,0%
- Mantener 4 57,1%
- Venta 1 14,3%
- Venta fuerte 2 28,6%
Precio objetivo a 12 meses
1 analistas · 2026-08-18
Mín
$3.00
Máx
$3.00
Objetivo mediano
$3.00
-5,1%
Objetivo medio
$3.00
-5,1%
Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
Sorpresa Media
-6.6%
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 30 de junio de 2026 | $-1.86 | $-1.11 | -0.75% |
| 31 de marzo de 2026 | $-1.99 | $-1.50 | -0.49% |
| 31 de diciembre de 2025 | $-2.06 | $-9.06 | 7.0% |
| 30 de septiembre de 2025 | $-20.40 | $-17.75 | -2.7% |
| 30 de junio de 2025 | $-20.04 | $-48.72 | 28.7% |
| 31 de marzo de 2025 | $-56.16 | $-42.08 | -14.1% |
| 31 de diciembre de 2024 | $-129.00 | $-65.03 | -64.0% |
Comparación de pares (subindustria GICS) Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| WKHS | — | -0.8 | 201.1% | — | — | — |
| LCID | $3.46B | -0.9 | 67.6% | -199.3% | -172.7% | — |
| WGO | $1.86B | 39.5 | -5.9% | 0.92% | 2.1% | 13.1% |
| SEV | — | -2.4 | — | — | -185.8% | — |
| CENN | $199.4K | -0.0 | -42.2% | -403.7% | -123.6% | -12.8% |
| FABC | — | — | — | — | — | — |
| AZIO | — | — | — | — | — | — |
| TSLA | — | 416.4 | -2.9% | — | — | — |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 17
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $21M | $7M | $13M | $5M | $-851.9K | $1M | $376.6K | $763.2K | $10M | $6M | · | · | |
| Cost of Revenue | $31M | $13M | $38M | $38M | $132M | $13M | $6M | $8M | $24M | $14M | · | · | |
| Gross Profit | $-10M | $-6M | $-25M | $-33M | $-133M | $-12M | $-5M | $-15M | $-14M | $-7M | · | · | |
| R&D Expense | $13M | $13M | $24M | $23M | $12M | $9M | $8M | $7M | $18M | $6M | · | · | |
| SG&A Expense | $25M | $16M | $56M | $73M | $40M | $20M | $10M | $11M | $9M | $6M | · | · | |
| Operating Expenses | $38M | $35M | $80M | $96M | $52M | $29M | $18M | $19M | $27M | $12M | · | · | |
| Operating Income | $-47M | $-41M | $-105M | $-129M | $-185M | $-41M | $-24M | $-34M | · | · | · | · | |
| Interest Expense | · | · | · | · | · | $191M | $29M | $2M | $180.4K | $44.0K | · | · | |
| Other Non-op | $-259.0K | $3.0K | $-10M | · | · | · | · | · | · | · | · | · | |
| Pretax Income | $-64M | $-52M | $-124M | $-117M | $-423M | $92M | $-37M | $-37M | · | · | · | · | |
| Income Tax | $4.0K | $1.0K | $-110.5K | $0 | $-22M | $22M | $0 | $0 | · | · | · | · | |
| Net Income | $-64M | $-52M | $-124M | $-117M | $-401M | $70M | $-37M | $-37M | $-41M | $-20M | · | · | |
| EPS (Basic) | $-6.76 | $-9.43 | $-149.45 | $-0.74 | $-3.12 | $0.75 | $-0.58 | · | · | · | · | · | |
| EPS (Diluted) | $-6.76 | $-9.43 | $-149.45 | $-0.74 | $-3.12 | $0.70 | $-0.58 | · | · | · | · | · | |
| Shares (Basic) | 9,475,000 | 5,468,000 | 829,173 | 158,576,305 | 128,676,131 | 92,871,936 | 64,314,756 | 50,377,909 | · | · | · | · | |
| Shares (Diluted) | 9,475,000 | 5,468,000 | 829,173 | 158,576,305 | 128,676,131 | 99,949,868 | 64,314,756 | 50,377,909 | · | · | · | · | |
| EBITDA | · | · | $-101M | $-127M | $-183M | $283M | $-8M | $348.3K | $550.0K | · | · | · |
Balance general 29
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12M | $7M | $26M | $99M | $202M | $47M | $24M | $2M | $4M | $469.6K | $8M | · | |
| Receivables | $4M | $4M | $2M | $2M | $149.8K | $1M | $7.9K | $0 | $1M | $628.7K | · | · | |
| Inventory | $39M | $21M | $45M | $9M | $10M | $15M | $2M | $3M | $5M | $2M | · | · | |
| Prepaid Expense | $4M | $3M | $8M | $14M | $4M | $33M | $5M | $2M | $946.1K | $255.2K | · | · | |
| Other Current Assets | $583.0K | $571.0K | $909.0K | $505.4K | $342.6K | $152.0K | · | · | · | · | · | · | |
| Current Assets | $60M | $34M | $94M | $139M | $216M | $290M | $32M | $6M | $11M | $4M | · | · | |
| PP&E (Net) | $22M | $2M | $38M | $22M | $8M | $11M | $7M | $5M | $6M | $6M | · | · | |
| PP&E (Gross) | $27M | $6M | $47M | $27M | $13M | $15M | $9M | $8M | $8M | $8M | · | · | |
| Accum. Depreciation | $4M | $4M | $9M | $5M | $5M | $3M | $3M | $2M | $2M | $2M | · | · | |
| Goodwill | $3M | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Intangibles | $10M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $416.0K | $139.0K | $176.3K | $176.3K | $2M | $94.7K | · | · | · | · | · | · | |
| Total Assets | $118M | $37M | $142M | $183M | $228M | $633M | $51M | $12M | $17M | $10M | · | · | |
| Accounts Payable | $16M | $2M | $12M | $10M | $8M | $5M | $2M | $4M | $6M | $3M | · | · | |
| Accrued Liabilities | $8M | $5M | $5M | $46M | $15M | $6M | $3M | $4M | $284.1K | $802.2K | · | · | |
| Current Liabilities | $39M | $77M | $53M | $63M | $28M | $18M | $47M | $19M | $11M | $4M | · | · | |
| Capital Leases | $19M | $86.0K | $5M | $6M | $1M | $0 | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | $0 | $22M | $0 | · | · | · | · | · | |
| Other Non-current Liabilities | $2M | $1M | · | · | $0 | $207.0K | $0 | · | · | · | · | · | |
| Total Liabilities | $75M | $78M | $59M | $74M | $53M | $237M | $86M | · | · | · | · | · | |
| Long-term Debt | $15M | · | · | · | · | · | $39M | $8M | $7M | $2M | · | · | |
| Total Debt | · | · | · | · | $0 | $1M | $39M | $8M | · | · | · | · | |
| Common Stock | $10.0K | $9.0K | $1.1K | $165.6K | $151.9K | $121.9K | $67.1K | $58.3K | $41.5K | $27.6K | · | · | |
| Paid-in Capital | $362M | $214M | $835M | $736M | $686M | $504M | $144M | $126M | $108M | $67M | · | · | |
| Retained Earnings | $-319M | $-255M | $-752M | $-628M | $-510M | $-109M | $-179M | $-142M | $-104M | $-63M | · | · | |
| AOCI | · | · | · | $0 | $-1M | $0 | $0 | · | · | · | · | · | |
| Stockholders' Equity | $43M | $-41M | $-56M | $109M | $175M | $395M | $-35M | $-15M | $4M | $4M | $-4M | · | |
| Liabilities + Equity | $118M | $37M | $142M | $183M | $228M | $633M | $51M | $12M | $17M | $10M | · | · | |
| Shares Outstanding | 9,699,858 | 9,328,000 | 776,000 | 662,422 | 151,915,455 | 121,922,532 | 67,105,000 | 58,270,934 | 41,529,181 | 27,578,864 | · | · |
Flujo de Efectivo 16
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $816.0K | $4M | $2M | $2M | $809.6K | $388.4K | $348.3K | $550.0K | $381.8K | · | · | |
| Stock-based Comp | $678.0K | $555.0K | $13M | $11M | $5M | $4M | $2M | $1M | $1M | $799.6K | · | · | |
| Deferred Tax | · | · | · | · | · | · | $0 | $0 | · | · | · | · | |
| Other Non-cash | · | · | $-17M | $10M | $262M | $-145M | $-2M | $13M | $571.1K | · | · | · | |
| Operating Cash Flow | $-36M | $-38M | $-123M | $-94M | $-133M | $-70M | $-37M | $-22M | $-39M | $-19M | · | · | |
| CapEx | $603.0K | $5M | $19M | $17M | $5M | $6M | $2M | $23.2K | $143.4K | $528.1K | · | · | |
| Investing Cash Flow | $10M | $-5M | $-19M | $-20M | $100M | $-6M | $2M | $-18.4K | $-143.4K | $-528.1K | · | · | |
| Debt Issued | · | · | · | · | · | · | · | $18M | · | · | · | · | |
| Net Debt Issued | · | · | · | · | · | $0 | $-10M | $8M | $-76.6K | · | · | · | |
| Stock Issued | · | $7M | $62M | $13M | $0 | $0 | $6M | · | · | · | · | · | |
| Net Stock Activity | · | · | $62M | $13M | $0 | · | · | · | · | · | · | · | |
| Financing Cash Flow | $32M | $45M | $78M | $11M | $-7M | $292M | $59M | $19M | $42M | $12M | · | · | |
| Net Change in Cash | $6M | $2M | $-63M | $-102M | $-40M | $216M | $23M | $-3M | $4M | $-7M | · | · | |
| Taxes Paid | $1.0K | $1.0K | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | $-142M | $-111M | $-138M | $-76M | $-39M | $-22M | $-39M | · | · | · | |
| Levered FCF | · | · | · | · | · | $-221M | $-68M | · | · | · | · | · |
Rentabilidad 8
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | -192.9% | -653.0% | 1054.6% | -838.4% | -1452.2% | -1990.4% | -126.0% | · | · | · | |
| Operating Margin | · | · | -804.1% | -2581.7% | 1464.0% | 20260.5% | -2129.0% | · | · | · | · | · | |
| Net Margin | · | · | -946.3% | -2345.5% | 3174.1% | 5010.8% | -9869.0% | -4783.0% | -380.0% | · | · | · | |
| Pretax Margin | · | · | -947.2% | -2345.5% | 3346.9% | 6578.8% | -9869.0% | · | · | · | · | · | |
| EBITDA Margin | · | · | -773.1% | -2542.8% | 1448.9% | 20318.6% | -2025.9% | 45.6% | 5.1% | · | · | · | |
| ROA | · | · | -76.4% | -57.1% | -93.3% | 20.4% | -119.0% | -257.9% | · | · | · | · | |
| ROE | · | · | -126.5% | -97.8% | -254.3% | 36.4% | 101.4% | 543.5% | · | · | · | · | |
| ROIC | · | · | -126.6% | -118.9% | -100.5% | 54.2% | -195.2% | · | · | · | · | · |
Liquidez y Solvencia 5
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 1.8 | 2.2 | 7.8 | 16.5 | 0.7 | · | · | · | · | · | |
| Quick Ratio | · | · | 0.6 | 1.6 | 7.3 | 2.7 | 0.5 | · | · | · | · | · | |
| Debt / Equity | · | · | · | · | 0.0 | 0.0 | -1.1 | -0.5 | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | -0.6 | -0.5 | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | 1.5 | -0.3 | · | · | · | · | · |
Eficiencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.1 | 0.0 | -0.0 | 0.0 | 0.0 | 0.1 | · | · | · | · | |
| Inventory Turnover | · | · | 1.4 | 4.0 | 10.4 | 1.5 | 2.7 | 2.2 | · | · | · | · | |
| Receivables Turnover | · | · | 4.0 | 4.5 | -21.3 | 3.1 | 95.1 | · | · | · | · | · |
Tasas de Crecimiento 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 201.1% | -46.2% | 160.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 61.6% | · | 111.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 72.4% | · | · | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 14
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $21M | $7M | $13M | $5M | $-851.9K | $1M | $376.6K | $763.2K | $10M | $6M | · | · | |
| Net Income TTM | $-64M | $-52M | $-124M | $-117M | $-401M | $70M | $-37M | $-37M | $-41M | $-20M | $-5M | $-5M | |
| Market Cap | · | · | $25.74B | $62.93B | $165.59B | $602.91B | $51.00B | $7.69B | · | · | · | · | |
| Enterprise Value | · | · | · | · | $165.39B | $602.86B | $51.01B | $7.70B | · | · | · | · | |
| P/E | -0.8 | -0.9 | -0.6 | -513.5 | -349.4 | 7064.3 | -1310.3 | · | · | · | · | · | |
| P/S | · | · | 1965.5 | 12528.2 | -194369.7 | 432961.4 | 135435.3 | 10078.7 | · | · | · | · | |
| P/B | · | · | 309.7 | 579.5 | 947.9 | 1525.6 | -1460.8 | -498.7 | · | · | · | · | |
| P / Tangible Book | 1.7 | · | · | 579.5 | 947.9 | 1525.6 | · | · | · | · | · | · | |
| P / Cash Flow | · | · | -209.2 | -670.8 | -1249.0 | -8578.8 | -1383.2 | -353.6 | · | · | · | · | |
| P / FCF | · | · | -181.6 | -565.3 | -1200.9 | -7932.2 | -1311.8 | -353.2 | · | · | · | · | |
| EV / EBITDA | · | · | · | · | -902.7 | 2130.7 | -6687.2 | 22100.8 | · | · | · | · | |
| EV / FCF | · | · | · | · | -1199.4 | -7931.6 | -1312.2 | -353.5 | · | · | · | · | |
| EV / Revenue | · | · | · | · | -194133.0 | 432928.8 | 135475.6 | 10087.6 | · | · | · | · | |
| Earnings Yield | -132.8% | -108.1% | -166.1% | -0.19% | -0.29% | 0.01% | -0.08% | · | · | · | · | · |
Estado de resultados 16
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4M | $4M | $13M | $2M | $750.0K | $1M | $2M | $3M | $842.4K | $1M | $4M | $3M | $4M | $2M | $3M | $2M | |
| Cost of Revenue | $11M | $12M | $2M | $10M | $2M | $2M | $-8M | $7M | $7M | $7M | $18M | $7M | $8M | $5M | $21M | $10M | |
| Gross Profit | $-7M | $-7M | $10M | $-8M | $-1M | $-1M | $11M | $-4M | $-6M | $-6M | $-14M | $-4M | $-4M | $-4M | $-18M | $-8M | |
| R&D Expense | $4M | $4M | $9M | $1M | $3M | $4M | $5M | $2M | $2M | $4M | $6M | $6M | $5M | $7M | $8M | $6M | |
| SG&A Expense | $8M | $10M | $4M | $8M | $4M | $4M | $-18M | $8M | $12M | $14M | $15M | $12M | $14M | $15M | $14M | $35M | |
| Operating Expenses | $12M | $14M | $14M | $9M | $8M | $8M | $-7M | $10M | $14M | $18M | $22M | $18M | $19M | $22M | $22M | $41M | |
| Operating Income | $-19M | $-21M | $-4M | $-17M | $-9M | $-9M | $17M | $-14M | $-21M | $-24M | $-35M | $-21M | $-24M | $-26M | $-39M | $-49M | |
| Other Non-op | $-1.0K | $-24.0K | $-5M | $5M | $-3.0K | $-1.0K | $3.0K | $0 | · | · | $0 | $-10M | · | · | · | · | |
| Pretax Income | $-20M | $-20M | $-21M | $-8M | $-13M | $-13M | $29M | $-25M | $-26M | $-29M | $-45M | $-31M | $-23M | $-25M | $-39M | $-35M | |
| Income Tax | $0 | $-34.0K | $4.0K | $0 | $0 | $0 | $1.0K | $0 | $0 | $0 | $-110.5K | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-20M | $-20M | $-21M | $-8M | $-13M | $-13M | $29M | $-25M | $-26M | $-29M | $-45M | $-31M | $-23M | $-25M | $-39M | $-35M | |
| EPS (Basic) | $-1.86 | $-1.99 | $0.09 | $-0.50 | $-1.38 | $-1.36 | $51.11 | $-19.00 | $-17.45 | $-24.09 | $-144.06 | $-2.84 | $-2.40 | $-0.15 | $-0.24 | $-0.22 | |
| EPS (Diluted) | $-1.86 | $-1.99 | $0.09 | $-0.50 | $-1.38 | $-1.36 | $51.11 | $-19.00 | $-17.45 | $-24.09 | $-144.06 | $-2.84 | $-2.40 | $-0.15 | $-0.24 | $-0.22 | |
| Shares (Basic) | 10,854,000 | 10,014,000 | -19,299,268 | 15,537,878 | 9,332,000 | 9,329,000 | 1,426,000 | 1,323,168 | 1,508,403 | 1,210,429 | -186,392,119 | 10,793,926 | 9,283,015 | 167,144,351 | -312,684,906 | 160,213,944 | |
| Shares (Diluted) | 10,854,000 | 10,014,000 | -19,299,268 | 15,537,878 | 9,332,000 | 9,329,000 | 1,426,000 | 1,323,168 | 1,508,403 | 1,210,429 | -186,392,119 | 10,793,926 | 9,283,015 | 167,144,351 | -312,684,906 | 160,213,944 | |
| EBITDA | $-19M | $-19M | · | $-17M | $-14M | $-11M | · | $-14M | $-21M | $-22M | · | $-21M | $-24M | $-25M | · | $-49M |
Balance general 27
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $600.0K | $13M | $13M | $2M | $3M | $7M | $3M | $5M | $7M | $26M | $39M | $62M | $79M | $99M | $120M | |
| Receivables | $2M | $3M | $4M | $1M | $2M | $27.3K | $4M | $682.7K | $760.5K | $2M | $2M | $7M | $3M | $2M | $2M | $2M | |
| Inventory | $38M | $37M | $39M | $30M | $33M | $41M | $21M | $43M | $47M | $50M | $45M | $41M | $35M | $22M | $9M | $12M | |
| Prepaid Expense | $6M | $5M | $4M | $2M | $4M | $5M | $3M | $7M | $7M | $7M | $8M | $11M | $9M | $15M | $14M | $15M | |
| Other Current Assets | $863.0K | $641.0K | $583.0K | $414.3K | $453.0K | $546.0K | $571.0K | $2M | $2M | $981.3K | $909.0K | $612.8K | $827.5K | $718.8K | $505.4K | $613.7K | |
| Current Assets | $56M | $47M | $60M | $73M | $64M | $78M | $34M | $57M | $59M | $66M | $94M | $98M | $124M | $133M | $139M | $163M | |
| PP&E (Net) | $20M | $21M | $22M | $21M | $29M | $31M | $2M | $35M | $36M | $39M | $38M | $37M | $31M | $27M | $22M | $17M | |
| PP&E (Gross) | · | · | $27M | · | · | · | $6M | · | · | · | $47M | · | · | · | $27M | · | |
| Accum. Depreciation | · | · | $4M | · | · | · | $4M | · | · | · | $9M | · | · | · | $5M | · | |
| Goodwill | $3M | $3M | $3M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Intangibles | $10M | $10M | $10M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $604.0K | $416.0K | $416.0K | $416.3K | $416.3K | $416.3K | $139.0K | $176.3K | $176.3K | $176.3K | $176.3K | $176.3K | $176.3K | $176.3K | $176.3K | $176.3K | |
| Total Assets | $110M | $103M | $118M | $117M | $99M | $115M | $37M | $101M | $105M | $114M | $142M | $146M | $177M | $181M | $183M | $202M | |
| Accounts Payable | $14M | $13M | $12M | $11M | $11M | $11M | $2M | $11M | $11M | $14M | $12M | $12M | $10M | $14M | $10M | $8M | |
| Accrued Liabilities | $7M | $12M | $17M | $7M | $11M | $10M | $5M | $8M | $6M | $7M | $5M | $6M | $43M | $45M | $46M | $45M | |
| Current Liabilities | $44M | $38M | $39M | $60M | $73M | $80M | $77M | $50M | $42M | $41M | $53M | $26M | $58M | $65M | $63M | $60M | |
| Capital Leases | $21M | $21M | $19M | $19M | $3M | $4M | $86.0K | $5M | · | · | $5M | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | $2M | · | · | · | $1M | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $103M | $77M | $75M | $85M | $77M | $84M | $78M | $54M | $47M | $46M | $59M | $34M | $70M | $77M | $74M | $71M | |
| Long-term Debt | $36M | $16M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $11.0K | $11.0K | $10.0K | $21.3K | $10.6K | $5.8K | $9.0K | $31.9K | $20.7K | $330.8K | $1.1K | $255.4K | $205.2K | $180.6K | $165.6K | $160.4K | |
| Paid-in Capital | $366M | $365M | $362M | $929M | $911M | $905M | $214M | $879M | $866M | $848M | $835M | $819M | $783M | $757M | $736M | $720M | |
| Retained Earnings | $-359M | $-339M | $-319M | $-897M | $-889M | $-874M | $-255M | $-832M | $-807M | $-781M | $-752M | $-706M | $-676M | $-653M | $-628M | $-589M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Stockholders' Equity | $7M | $26M | $43M | $32M | $22M | $31M | $-41M | $47M | $59M | $67M | $83M | $113M | $107M | $105M | $109M | $131M | |
| Liabilities + Equity | $110M | $103M | $118M | $117M | $99M | $115M | $37M | $101M | $105M | $114M | $142M | $146M | $177M | $181M | $183M | $202M | |
| Shares Outstanding | 10,893,417 | 10,449,859 | 9,699,858 | 21,277,037 | 10,585,800 | 5,757,591 | 9,328,000 | 31,862,091 | 20,738,091 | 330,791,980 | 1,143,924 | 255,382,128 | 205,221,154 | 180,580,804 | 165,605,355 | 160,448,077 |
Flujo de Efectivo 12
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $-4M | $2M | $2M | $197.0K | $-5M | $2M | $2M | $2M | $2M | $1M | $746.3K | $640.4K | $566.8K | $668.0K | |
| Stock-based Comp | $0 | $0 | $-890.8K | $428.7K | $388.7K | $106.0K | $-8M | $2M | $3M | $3M | $3M | $4M | $4M | $3M | $3M | $3M | |
| Other Non-cash | · | $1M | · | · | · | $10M | · | · | · | $6M | · | · | · | $-11M | · | · | |
| Operating Cash Flow | $-24M | $-17M | $-11M | $-11M | $-6M | $-12M | $2M | $-10M | $-12M | $-18M | $-27M | $-30M | $-33M | $-33M | $-28M | $-11M | |
| CapEx | $145.0K | $125.0K | $603.0K | $0 | $-17.9K | $168.0K | $733.4K | $268.2K | $733.6K | $3M | $2M | $6M | $5M | $5M | $8M | $4M | |
| Investing Cash Flow | $-145.0K | $-125.0K | $-10M | $19M | $17.9K | $-168.0K | $-733.4K | $-268.2K | $-733.6K | $-3M | $-2M | $-6M | $-5M | $-5M | $-5M | $-9M | |
| Stock Issued | · | · | · | $0 | $0 | $407.0K | · | $0 | $0 | $4M | $9M | $12M | $22M | $19M | $13M | $0 | |
| Net Stock Activity | · | · | · | · | · | $407.0K | · | · | · | $4M | · | · | · | $19M | · | · | |
| Financing Cash Flow | $33M | $5M | $-7M | $5M | $-16.3K | $10M | $34M | $8M | $11M | $-8M | $27M | $12M | $21M | $18M | $12M | $-375.9K | |
| Net Change in Cash | $9M | $-12M | $-27M | $13M | $-6M | $-3M | $35M | $-2M | $-1M | $-29M | $-3M | $-24M | $-17M | $-20M | $-21M | $-20M | |
| Taxes Paid | $0 | $0 | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-17M | · | · | · | $-8M | · | · | · | $-21M | · | · | · | $-38M | · | · |
Rentabilidad 8
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | -209.8% | -172.8% | · | -323.2% | -130.2% | -705.8% | · | -164.7% | -766.7% | -455.7% | · | -116.5% | -112.5% | -214.6% | · | -514.4% | |
| Operating Margin | -545.2% | -487.3% | · | -694.2% | -255.3% | -2002.9% | · | -564.5% | -2435.6% | -1771.6% | · | -695.3% | -593.1% | -1508.8% | · | -3153.8% | |
| Net Margin | -566.3% | -459.3% | · | -328.2% | -260.7% | -3221.0% | · | -1001.5% | -3124.3% | -2177.0% | · | -1011.9% | -580.3% | -1476.2% | · | -2286.0% | |
| Pretax Margin | -566.3% | -460.1% | · | -328.2% | -260.7% | -3221.0% | · | -1001.5% | -3124.3% | -2177.0% | · | -1011.9% | -580.3% | -1476.2% | · | -2286.0% | |
| EBITDA Margin | -545.2% | -440.8% | · | -694.2% | -255.3% | -1693.5% | · | -564.5% | -2435.6% | -1625.2% | · | -695.3% | -593.1% | -1470.9% | · | -3153.8% | |
| ROA | -19.3% | -18.2% | · | -7.2% | -14.4% | -18.0% | · | -20.3% | -18.6% | -19.8% | · | -17.6% | -12.5% | -12.8% | · | -13.1% | |
| ROE | -136.6% | -69.0% | · | -19.7% | -36.5% | -41.8% | · | -31.4% | -31.7% | -33.9% | · | -25.1% | -17.0% | -19.2% | · | -26.0% | |
| ROIC | -270.5% | -80.4% | · | -51.6% | -64.8% | -40.9% | · | -30.0% | -35.0% | -35.2% | · | -18.7% | -21.9% | -24.4% | · | -37.2% |
Liquidez y Solvencia 2
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.2 | · | 1.2 | 0.9 | 1.0 | · | 1.2 | 1.4 | 1.6 | · | 3.8 | 2.1 | 2.0 | · | 2.7 | |
| Quick Ratio | 0.3 | 0.1 | · | 0.2 | 0.1 | 0.0 | · | 0.1 | 0.1 | 0.2 | · | 1.8 | 1.1 | 1.2 | · | 2.0 |
Eficiencia 3
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Inventory Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.4 | 0.3 | · | 0.3 | |
| Receivables Turnover | 1.5 | 2.5 | · | 2.6 | 3.6 | 0.7 | · | 0.6 | 0.5 | 0.7 | · | 0.7 | 2.2 | 1.8 | · | 1.9 |
Valoración (TTM) 10
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11M | $14M | · | $11M | $10M | $5M | · | $8M | $9M | $10M | · | $10M | $7M | $3M | · | $999.0K | |
| Net Income TTM | $-61M | $-55M | · | $-68M | $-87M | $-101M | · | $-111M | $-109M | $-108M | · | $-114M | $-105M | $-104M | · | $-160M | |
| Market Cap | $33M | $32M | · | $23M | $12M | $11M | · | $346M | $407M | $19.43B | · | $26.43B | $44.74B | $60.04B | · | $115.12B | |
| P/E | -0.5 | -0.5 | · | -0.0 | -0.0 | -0.0 | · | -0.2 | -0.4 | -2.0 | · | -18.4 | -75.2 | -511.5 | · | -635.0 | |
| P/S | 3.0 | 2.3 | · | 2.1 | 1.2 | 2.0 | · | 44.8 | 44.3 | 1938.0 | · | 2582.0 | 6195.4 | 18367.1 | · | 115231.0 | |
| P/B | 4.7 | 1.2 | · | 0.7 | 0.5 | 0.3 | · | 7.3 | 6.9 | 288.2 | · | 234.4 | 416.6 | 572.8 | · | 877.0 | |
| P / Tangible Book | · | 2.5 | · | 0.7 | 0.5 | 0.3 | · | 7.3 | 6.9 | 288.2 | · | 234.4 | 416.6 | 572.8 | · | 877.0 | |
| P / Cash Flow | · | -1.9 | · | · | · | -1.3 | · | · | · | -1081.9 | · | · | · | -1833.4 | · | · | |
| P / FCF | · | -1.9 | · | · | · | -1.3 | · | · | · | -925.9 | · | · | · | -1573.7 | · | · | |
| Earnings Yield | -186.6% | -182.8% | · | -2350.0% | -3890.9% | -3544.6% | · | -583.5% | -238.4% | -50.2% | · | -5.4% | -1.3% | -0.20% | · | -0.16% |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ingresos | $21M | $7M | $13M | $5M | $-851.9K |
| Margen Bruto % | — | — | -192.9% | -653.0% | 1054.6% |
| Margen Operativo % | — | — | -804.1% | -2581.7% | 1464.0% |
| Beneficio neto | $-64M | $-52M | $-124M | $-117M | $-401M |
| EPS Diluido | $-6.76 | $-9.43 | $-149.45 | $-0.74 | $-3.12 |
Balance general
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Deuda / Patrimonio | — | — | — | — | 0.0 |
| Ratio corriente | — | — | 1.8 | 2.2 | 7.8 |
| Ratio Rápido | — | — | 0.6 | 1.6 | 7.3 |
Flujo de Efectivo
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flujo de caja libre | — | — | $-142M | $-111M | $-138M |
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.
Propietarios institucionales (13F) 76 declarantes · $1.3M total · A fecha de 30 de junio de 2026
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
Actividad institucional — Q2 2026 vs trimestre anterior
| Nuevas posiciones | Posiciones cerradas | Aumentado | Disminuido | Cambio neto de acciones |
|---|---|---|---|---|
| 13 (-4 vs trimestre anterior) | 11 (-4 vs trimestre anterior) | 7 (+1 vs trimestre anterior) | 9 (0 vs trimestre anterior) | +221K |
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
Informantes de la empresa 30 insiders · 13 directivos · 14 consejeros
| Insider | Rol | Última actividad | Acciones en propiedad | Compras 12m | Ventas 12m | Neto 12m |
|---|---|---|---|---|---|---|
| Scott W. Griffith | Chief Executive Officer | 20 de julio de 2026 A | 562 500 | 0 | 0 | $0 |
| DAUCH RICHARD F | Chief Executive Officer | 15 de diciembre de 2025 M | 1 310 | 0 | 4 | $-55 752 |
| Duane Hughes | CEO and President | 13 de julio de 2020 M | 417 589 | 0 | 0 | $0 |
| Jody Davis | Chief Financial Officer | 20 de julio de 2026 A | 93 750 | 0 | 0 | $0 |
| Robert M Ginnan | Chief Financial Officer | 15 de diciembre de 2025 M | 168 | 0 | 3 | $-3 691 |
| Julio C. Rodriguez | Chief Financial Officer | 19 de mayo de 2017 A | — | 0 | 0 | $0 |
| Robert Harry Willison | Chief Operating Officer | 15 de julio de 2020 S | 184 508 | 0 | 0 | $0 |
| James Francis Griffin | Chief Revenue Officer | 20 de julio de 2026 A | 62 500 | 0 | 0 | $0 |
| William Scott Zion | Chief Product Officer | 20 de julio de 2026 A | 87 500 | 0 | 0 | $0 |
| Joshua Joseph Anderson | Executive VP, Operations | 20 de julio de 2026 A | 93 854 | 0 | 0 | $0 |
| Lindsay A Barnes | Chief Accounting Officer | 20 de julio de 2026 A | 56 250 | 0 | 0 | $0 |
| Anthony Daly Furey | Vice President-Finance | 17 de julio de 2020 S | 348 324 | 0 | 0 | $0 |
| Gregory T. Ackerson | Controller | 1 de julio de 2020 F | 124 906 | 0 | 0 | $0 |
| Paul Timothy Savoie | Consejero | 17 de julio de 2026 A | 30 484 | 0 | 0 | $0 |
| Fildeza Ujkashevic | Consejero | 17 de julio de 2026 A | 30 484 | 0 | 0 | $0 |
| Matthew C. O'Leary | Consejero | 17 de julio de 2026 A | 38 105 | 0 | 0 | $0 |
| Pamela S. Mader | Consejero | 17 de julio de 2026 A | 30 624 | 0 | 0 | $0 |
| Raymond Joseph Chess | Consejero | 17 de julio de 2026 A | 30 699 | 0 | 0 | $0 |
| Alan S. Henricks | Consejero | 17 de julio de 2026 A | 30 484 | 0 | 0 | $0 |
| Harry Demott | Consejero | 6 de noviembre de 2019 A | 71 713 | 0 | 0 | $0 |
| Michael Laurence Clark | Consejero | 6 de noviembre de 2019 A | 71 713 | 0 | 0 | $0 |
| Benjamin H. Samuels | Consejero | 6 de noviembre de 2019 A | 511 059 | 0 | 0 | $0 |
| Gerald B. Budde | Consejero | 6 de noviembre de 2019 A | 191 405 | 0 | 0 | $0 |
| James Taylor | Consejero | 10 de agosto de 2012 P | — | 0 | 0 | $0 |
| MARATHON ASSET MANAGEMENT LP | Propietario del 10% | 6 de mayo de 2020 X | 0 | 0 | 0 | $0 |
| Joseph Theodore Lukens JR | Propietario del 10% | 14 de junio de 2018 M | 0 | 0 | 0 | $0 |
| BAKSA STEPHEN D | Propietario del 10% | 13 de junio de 2016 X | 2 748 940 | 0 | 0 | $0 |
| Jacqueline A Dedo | — | 15 de diciembre de 2025 M | 156 | 0 | 1 | $-32 882 |
| Stephen M. Fleming | — | 13 de julio de 2020 S | 614 162 | 0 | 0 | $0 |
| Stephen S. Burns | — | 4 de febrero de 2019 A | 804 102 | 0 | 0 | $0 |
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Activistas y propietarios del %+ 5 11 tenencias
Inversores que presentaron el Anexo 13D de la SEC — propiedad beneficiosa superior al % 5 con la intención de influir en el emisor (participaciones activistas, campañas de la junta directiva, M&A). Cada fila muestra el estado conocido más reciente de la posición de ese declarante.
| Declarante | Presentado | Participación | Estado | Propósito | Presentación |
|---|---|---|---|---|---|
| Motive GM Holdings II, LLC, Gary Magness, GMIT Lending Company, LLC | 16 de diciembre de 2025 | 62,80% | Presentación inicial | M&A / venta | SEC |
| NEW ERA CAPITAL FUND, L.P., JOSEPH T. LUKENS | 11 de septiembre de 2020 | — | Presentación inicial | — | SEC |
| Arosa Capital Management LP, Arosa Opportunistic Fund LP, Till Bechtolsheimer ×4 presentaciones | 3 de agosto de 2020 | — | Presentación inicial | — | SEC |
| STEPHEN D. BAKSA, NEW ERA CAPITAL FUND, L.P., JOSEPH T. LUKENS ×9 presentaciones | 10 de julio de 2020 | — | Presentación inicial | — | SEC |
| Joseph T. Lukens ×7 presentaciones | 5 de octubre de 2017 | — | Presentación inicial | Inversión pasiva | SEC |
| Stephen S. Burns ×5 presentaciones | 18 de enero de 2017 | — | Presentación inicial | Inversión pasiva | SEC |
| Charles E. Allen | 11 de febrero de 2010 | — | Presentación inicial | M&A / venta | SEC |
| H. Kimberly Lukens Advanced Mechanical Products, Inc. Subchapter S. Trust | 11 de febrero de 2010 | — | Presentación inicial | M&A / venta | SEC |
| John J. Kuntz | 11 de febrero de 2010 | — | Presentación inicial | M&A / venta | SEC |
| Mickey W. Kowitz | 11 de febrero de 2010 | — | Presentación inicial | M&A / venta | SEC |
| Gerald Wolken | 11 de febrero de 2010 | — | Presentación inicial | M&A / venta | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Propiedad de ETFs Mantenido por 3 ETFs
El peso refleja solo las tenencias directas de acciones (N-PORT); los fondos apalancados o basados en derivados pueden tener exposición adicional a swaps no mostrada.