WSC Instantánea de la Acción
Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
03
Precio$17.30
Capitalización Bursátil (MRQ)$3.13B
P/E (TTM)-46.8
BPA (TTM)$-0.37
Ingresos (TTM)$2.29B
Rendimiento div.1.6%
ROE (TTM)-7.1%
Rango 52S$15–$30
WSC Gráfico del Precio de la Acción
OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
04
rango
barras
La granularidad de las barras se adapta al período seleccionado; pase el ratón sobre el gráfico para ver la apertura/máximo/mínimo/cierre de una barra.
Acerca de WillScot Holdings Corporation - Class A Common Stock
Descripción general de la empresa de Wikipedia
Rendimiento a 10 años
Tendencias de ingresos, beneficio neto, márgenes y BPA
06
Ingresos$2.28B2019-12-31 → 2025-12-31
BPA$-0.292019-12-31 → 2025-12-31
Flujo de caja libre$738M2019-12-31 → 2025-12-31
Margen neto-3.0%2019-12-31 → 2025-12-31
Valoración y ratios07–12
Valoración
Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
WSC
promedio 5A
Mediana de Pares
Veredicto
P/E (TTM)
-46.8promedio 5A ≈53.1
≈53.1
·
·
P/S (TTM)
1.4promedio 5A ≈3.5
≈3.5
1.4
Sobrevalorado
P/C (MRQ)
3.4promedio 5A ≈5.5
≈5.5
5.7
Valor razonable
Precio / FCF (TTM)
4.6promedio 5A ≈11.7
≈11.7
·
·
Precio / Flujo de Caja (TTM)
4.5promedio 5A ≈11.2
≈11.2
10.7
Infravalorado
Precio / Valor Contable Tangible (MRQ)
4.4
·
·
·
La mediana de empresas comparables se calcula sobre una base estandarizada por métrica y puede no coincidir siempre con la base TTM/MRQ que se muestra para esta acción.
Rentabilidad
Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
WSC
promedio 5A
Mediana de Pares
Veredicto
Margen Bruto (TTM)
50.5%promedio 5A ≈53.2%
≈53.2%
14.7%
De primer nivel
Margen Operativo (TTM)
6.5%promedio 5A ≈18.1%
≈18.1%
7.2%
De primer nivel
EBITDA Margin (Margen EBITDA)
8.0%promedio 5A ≈21.4%
≈21.4%
7.2%
De primer nivel
Margen antes de impuestos (TTM)
-3.4%promedio 5A ≈9.4%
≈9.4%
6.3%
De primer nivel
Margen de Beneficio Neto (TTM)
-3.0%promedio 5A ≈8.7%
≈8.7%
4.0%
De primer nivel
ROA (TTM)
-1.2%promedio 5A ≈3.2%
≈3.2%
4.7%
Débil
ROE (TTM)
-7.1%promedio 5A ≈12.6%
≈12.6%
12.7%
Débil
ROIC
20.3%promedio 5A ≈23.5%
≈23.5%
13.5%
De primer nivel
Salud financiera
Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
WSC
promedio 5A
Mediana de Pares
Veredicto
Ratio corriente (MRQ)
0.8promedio 5A ≈0.9
≈0.9
1.2
Baja liquidez
Quick Ratio (Ratio Rápido)
0.7promedio 5A ≈0.8
≈0.8
0.8
Baja liquidez
Crecimiento
Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
WSC
promedio 5A
Mediana de Pares
Veredicto
Revenue YoY (Ingresos interanuales)
-4.8%promedio 5A ≈13.3%
≈13.3%
·
·
Revenue CAGR 3Y (Ingresos CAGR 3A)
2.1%promedio 5A ≈12.6%
≈12.6%
·
·
Revenue CAGR 5Y (Ingresos CAGR 5A)
12.4%
·
·
·
EPS YoY (EPS interanual)
-93.6%promedio 5A ≈64.6%
≈64.6%
·
·
Net Income YoY (Beneficio Neto interanual)
-94.1%promedio 5A ≈43.7%
≈43.7%
·
·
EPS CAGR 3Y (CAGR BPA 3A)
-39.9%
·
·
·
Net Income CAGR 3Y (CAGR Beneficio Neto 3A)
-44.0%
·
·
·
Métricas por acción
BPA, valor contable por acción, flujo de caja por acción, dividendo por acción
Métrica
Tendencia a 5 años
WSC
promedio 5A
Mediana de Pares
Veredicto
EPS (Diluted) (BPA (Diluido))
$-0.29promedio 5A ≈$0.89
≈$0.89
·
·
Revenue / Share (Ingresos / Acción)
$12.51promedio 5A ≈$10.93
≈$10.93
·
·
Cash Flow / Share (Flujo de Caja / Acción)
$4.18promedio 5A ≈$3.32
≈$3.32
·
·
Cash / Share (Efectivo / Acción)
$0.08promedio 5A ≈$0.06
≈$0.06
·
·
Eficiencia de capital
Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
WSC
promedio 5A
Mediana de Pares
Veredicto
Asset Turnover (Rotación de Activos)
0.4promedio 5A ≈0.4
≈0.4
1.3
Débil
Receivables Turnover (Rotación de Cuentas por Cobrar)
5.5promedio 5A ≈5.5
≈5.5
6.8
Débil
Revenue / Employee (Ingresos / Empleado)
≈$485.4K
·
·
·
valor · ≈ promedio 5A · mediana sectorial · veredicto relativo a la mediana
Dividendos
Rendimiento, ratio de pago, historial de dividendos, CAGR a 5 años
13
Rendimiento por Dividendo1.6%
Ratio de Pago-96.5%
Pago anualizado≈$0.28Pago trimestral
Fecha ex-dividendo
Monto
Moneda
Rendimiento
Sep 2, 2026
$0,07
USD
≈1.4%
Jun 3, 2026
$0,07
USD
≈1.1%
Mar 4, 2026
$0,07
USD
≈1.3%
Dic 3, 2025
$0,07
USD
≈1.3%
Sep 3, 2025
$0,07
USD
≈0.90%
Jun 4, 2025
$0,07
USD
≈0.51%
Mar 5, 2025
$0,07
USD
≈0.23%
Historial de Ganancias
EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
14
Sorpresa Media-78.9%
Próximo informeNov 04, 2026
Período
Informe
EPS Actual
EPS est.
Sorpresa
30 de junio de 2026
Jul 29, 2026
$0.26
$0.24
8.4%
31 de marzo de 2026
$0.15
$0.16
-6.0%
31 de diciembre de 2025
$-1.03
$0.33
-412.4%
30 de septiembre de 2025
$0.24
$0.30
-18.8%
30 de junio de 2025
$0.26
$0.36
-27.2%
31 de marzo de 2025
$0.23
$0.28
-17.0%
Fundamentales Completos
Todas las métricas por año — estado de resultados, balance general, flujo de caja
15
Estado de resultados15
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.28B
$2.40B
$2.36B
$2.14B
$1.67B
$1.27B
$1.06B
$751M
$446M
$427M
$453M
Cost of Revenue
·
·
·
·
·
·
·
·
$85M
$75M
$78M
Gross Profit
$1.16B
$1.30B
$1.33B
$1.14B
$845M
$608M
$413M
$289M
$166M
$168M
$163M
SG&A Expense
$582M
$631M
$596M
$567M
$480M
$338M
$271M
$235M
$162M
$139M
$139M
Operating Income
$181M
$264M
$673M
$511M
$300M
$162M
$118M
$6M
$-58M
$-3M
$-21M
Interest Expense
·
·
$205M
$146M
$116M
$119M
$123M
$98M
$119M
$95M
$92M
Interest Income
·
·
·
·
·
·
$0
$0
$12M
$10M
$10M
Pretax Income
$-55M
$37M
$468M
$365M
$151M
$4M
$-123M
$-68M
$-165M
$-88M
$-103M
Income Tax
$-2M
$8M
$127M
$89M
$37M
$-56M
$-2M
$-39M
$-936.0K
$-25M
$-34M
Net Income
$-53M
$28M
$476M
$340M
$160M
$74M
$-121M
$-25M
$-148M
$-31M
$-72M
EPS (Basic)
$-0.29
$0.15
$2.40
$1.57
$0.71
$0.44
$-1.11
$-0.29
·
$0.05
·
EPS (Diluted)
$-0.29
$0.15
$2.36
$1.53
$0.69
$0.25
$-1.11
$-0.53
·
$0.01
·
Shares (Basic)
182,394,306
188,101,693
198,554,885
216,808,577
226,518,931
169,230,177
108,683,620
87,209,605
·
14,845,029
·
Shares (Diluted)
182,394,306
190,292,256
201,849,836
221,399,162
232,793,902
177,268,383
108,683,620
88,950,564
·
62,500,000
·
EBITDA
$181M
$264M
$673M
$511M
$676M
$427M
$305M
$141M
$23M
$-688.6K
·
Balance general28
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$15M
$9M
$11M
$7M
$6M
$25M
$3M
$9M
$9M
$6M
$9M
Receivables
$395M
$430M
$451M
$410M
$351M
$331M
$248M
$207M
$95M
$71M
·
Inventory
$46M
$47M
$47M
$41M
$30M
$24M
$15M
$16M
$10M
$9M
·
Prepaid Expense
$28M
$68M
$57M
$32M
$35M
$30M
$15M
$22M
$14M
$40M
$0
Other Current Assets
$41M
$20M
·
·
·
·
·
·
·
·
·
Current Assets
$525M
$558M
$569M
$521M
$483M
$422M
$293M
$256M
$128M
$138M
$1M
PP&E (Net)
·
·
·
·
$312M
$304M
·
$184M
$84M
$84M
·
PP&E (Gross)
·
·
·
·
$441M
$402M
·
$274M
$164M
$167M
·
Accum. Depreciation
·
·
·
·
$128M
$98M
·
$90M
$81M
$83M
·
Goodwill
$1.26B
$1.20B
$1.18B
$1.01B
$1.01B
$962M
$235M
$247M
$29M
$57M
$62M
Intangibles
$224M
$251M
$420M
$419M
$443M
$496M
$127M
$132M
$126M
$125M
·
Other Non-current Assets
$15M
$17M
$5M
$7M
$8M
$16M
$4M
$4M
$4M
$2M
·
Total Assets
$5.82B
$6.03B
$6.14B
$5.83B
$5.77B
$5.57B
$2.90B
$2.75B
$1.41B
$1.70B
$501M
Accounts Payable
$110M
$97M
$86M
$109M
$103M
$107M
$110M
$90M
$57M
$33M
$133.5K
Accrued Liabilities
$126M
$122M
$130M
$110M
$107M
$91M
$98M
$85M
$49M
$45M
$100.0K
Current Liabilities
$611M
$585M
$562M
$562M
$518M
$449M
$320M
$269M
$156M
$173M
$133.5K
Capital Leases
$242M
$201M
$188M
$170M
$170M
$184M
$118M
·
·
·
·
Deferred Tax
$492M
$506M
$554M
$401M
$306M
$308M
$71M
$67M
$121M
$118M
·
Other Non-current Liabilities
$57M
$41M
$34M
$19M
$16M
$37M
$47M
$32M
$19M
$11M
·
Total Liabilities
$4.96B
$5.02B
$4.88B
$4.26B
$3.78B
$3.51B
$2.34B
$2.05B
$926M
$1.68B
$20M
Long-term Debt
·
·
·
·
·
·
$1.63B
·
·
·
·
Common Stock
$19.0K
$19.0K
$20.0K
$21.0K
$22.0K
$23.0K
$0
·
·
·
·
Paid-in Capital
$1.73B
$1.84B
$2.09B
$2.89B
$3.62B
$3.85B
$2.38B
$2.39B
$2.12B
$1.57B
$5M
Retained Earnings
$-800M
$-747M
$-775M
$-1.25B
$-1.59B
$-1.75B
$-1.83B
$-1.68B
$-1.64B
$-1.49B
$-20.8K
AOCI
$-69M
$-71M
$-53M
$-70M
$-29M
$-37M
$-63M
$-68M
$-49M
$-57M
·
Stockholders' Equity
$856M
$1.02B
$1.26B
$1.57B
$2.00B
$2.06B
$491M
$638M
$436M
$23M
$5M
Liabilities + Equity
$5.82B
$6.03B
$6.14B
$5.83B
$5.77B
$5.57B
$2.90B
$2.75B
$1.41B
$1.70B
$501M
Shares Outstanding
181,184,438
183,565,000
189,967,000
207,952,000
223,940,000
229,038,000
·
·
·
·
·
Flujo de Efectivo18
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$96M
$83M
$73M
$62M
$316M
$244M
$187M
$135M
$81M
$78M
$101M
Stock-based Comp
$38M
$36M
$34M
$30M
$26M
$10M
$7M
$3M
$3M
$0
$0
Amort. of Intangibles
$46M
$38M
$26M
$24M
$24M
$12M
$1M
$1M
$0
$0
$14M
Restructuring
$302M
$9M
$0
$-86.0K
$12M
$6M
$4M
$15M
$2M
$3M
$9M
Other Non-cash
·
·
·
·
$38M
·
$-10M
$-52M
$62M
·
·
Operating Cash Flow
$762M
$562M
$761M
$745M
$540M
$305M
$173M
$37M
$-1M
$59M
$120M
CapEx
$24M
$18M
$22M
$44M
$30M
$16M
$8M
$5M
$4M
$2M
$7M
Investing Cash Flow
$-417M
$-362M
$-350M
$-309M
$-384M
$-125M
$-153M
$-1.22B
$-393M
$-30M
$-193M
Debt Issued
$1.19B
$1.32B
$1.91B
$964M
$729M
$2.79B
$552M
$1.21B
·
·
·
Net Debt Issued
$-146M
$121M
$436M
$376M
$216M
$-22M
·
·
·
·
·
Stock Issued
$10M
$253.0K
$498.0K
$11M
$7M
$11M
$921.0K
$147M
$572M
$0
·
Net Stock Activity
$10M
$253.0K
$498.0K
$11M
$7M
$11M
$921.0K
$147M
·
·
·
Dividends Paid
$51M
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-341M
$-200M
$-419M
$-429M
$-168M
$-159M
$-26M
$1.18B
$397M
$-31M
$77M
Net Change in Cash
$6M
$-2M
$-7M
$5M
$-12M
$22M
$-6M
$-227.0K
$3M
$-3M
$3M
Taxes Paid
$16M
$46M
$33M
$25M
$10M
$4M
$-1M
$3M
$-1M
$-1M
$-2M
Free Cash Flow
$738M
$543M
$739M
$701M
$509M
$288M
$164M
$33M
$-6M
·
·
Levered FCF
·
·
$589M
$590M
$419M
$-90M
$61M
$-25M
$-124M
·
·
Rentabilidad8
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
51.0%
54.3%
56.4%
53.0%
51.1%
48.3%
38.9%
38.5%
37.1%
·
·
Operating Margin
8.0%
11.0%
28.5%
23.9%
19.0%
13.4%
11.1%
0.83%
-13.1%
·
·
Net Margin
-2.3%
1.2%
20.2%
15.8%
8.5%
·
-1.1%
-6.5%
-33.1%
·
·
Pretax Margin
-2.4%
1.5%
19.8%
17.0%
11.1%
1.8%
-1.3%
-12.3%
-37.1%
·
·
EBITDA Margin
8.0%
11.0%
28.5%
23.9%
35.7%
31.2%
28.6%
18.8%
5.1%
·
·
ROA
-0.89%
0.46%
8.0%
5.9%
2.8%
·
-0.39%
-2.4%
-9.5%
0.11%
·
ROE
-5.6%
2.7%
37.0%
20.9%
8.1%
·
-1.8%
-9.1%
-64.4%
11.2%
·
ROIC
20.3%
19.9%
39.0%
24.7%
13.8%
·
15.3%
0.57%
-13.3%
·
·
Liquidez y Solvencia3
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.9
1.0
1.0
0.9
0.9
·
0.9
1.0
0.8
3.5
·
Quick Ratio
0.7
0.8
0.8
0.7
0.8
·
0.8
0.8
0.7
2.5
·
Interest Coverage
·
·
3.3
3.5
3.1
1.5
1.0
0.1
-0.5
·
·
Eficiencia3
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.4
0.4
0.4
0.4
0.3
·
0.4
0.4
0.3
0.0
·
Inventory Turnover
·
·
·
·
·
·
·
·
8.5
·
·
Receivables Turnover
5.5
5.4
5.5
5.6
5.2
·
4.3
5.0
5.4
·
·
Por Acción6
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$4.73
$5.55
$6.64
$7.53
$8.92
·
·
·
·
·
·
Revenue / Share
$12.51
$12.59
$11.72
$9.68
$8.14
$7.72
·
·
·
$0.00
·
Cash Flow / Share
$4.18
$2.95
$3.77
$3.36
$2.32
$1.72
·
·
·
$0.01
·
Cash / Share
$0.08
$0.05
$0.06
$0.04
$0.06
·
·
·
·
·
·
Dividend / Share
·
·
·
·
·
·
·
·
$0.00
$0.00
$0.00
EPS (TTM)
$-0.29
$0.15
$2.36
$1.53
$0.69
$0.25
$-1.11
$-0.53
$-0.41
$0.01
·
Tasas de Crecimiento7
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-4.8%
1.3%
10.4%
28.1%
31.4%
·
·
·
·
·
·
Revenue CAGR 3Y
2.1%
12.7%
22.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.4%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-93.6%
54.2%
121.7%
176.0%
·
·
·
·
·
·
EPS CAGR 3Y
·
-39.9%
111.3%
·
·
·
·
·
·
·
·
Net Income YoY
·
-94.1%
40.3%
112.0%
116.4%
·
·
·
·
·
·
Net Income CAGR 3Y
·
-44.0%
86.0%
·
·
·
·
·
·
·
·
Valoración (TTM)13
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.28B
$2.40B
$2.36B
$2.14B
$1.67B
$1.27B
$1.06B
$751M
$446M
$427M
$453M
Net Income TTM
$-53M
$28M
$476M
$340M
$160M
$74M
$-121M
$-25M
$-148M
$-31M
$-72M
Market Cap
$3.41B
$6.14B
$8.45B
$9.39B
$9.15B
·
·
·
·
·
·
P/E
-64.9
223.0
18.9
29.5
59.2
92.7
-16.7
-17.8
-31.0
995.0
·
P/S
1.5
2.6
3.6
4.4
5.5
·
·
·
·
·
·
P/B
4.0
6.0
6.7
6.0
4.6
·
·
·
·
·
·
P / Tangible Book
·
·
·
69.7
16.9
8.8
·
·
·
·
·
P / Cash Flow
4.5
10.9
11.1
12.6
16.9
·
·
·
·
·
·
P / FCF
4.6
11.3
11.4
13.4
18.0
·
·
·
·
·
·
Dividend Yield
1.5%
0.00%
0.00%
·
·
·
·
·
·
·
·
Earnings Yield
-1.5%
0.45%
5.3%
3.4%
1.7%
1.1%
-6.0%
-5.6%
-3.2%
0.10%
·
Payout Ratio
-96.5%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$51M
$0
$0
·
·
·
·
·
·
·
·
Estado de resultados13
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$612M
$549M
$566M
$567M
$589M
$560M
$603M
$601M
$605M
$587M
$612M
$605M
$582M
$565M
$591M
$578M
Gross Profit
$306M
$286M
$286M
$282M
$296M
$300M
$336M
$321M
$327M
$317M
$343M
$340M
$328M
$323M
$328M
$298M
SG&A Expense
$160M
$154M
$142M
$138M
$145M
$157M
$128M
$153M
$181M
$168M
$146M
$152M
$147M
$151M
$139M
$140M
Operating Income
$117M
$97M
$-184M
$119M
$127M
$119M
$174M
$-35M
$-5M
$130M
$177M
$178M
$167M
$152M
$171M
$144M
Interest Expense
·
·
·
·
·
·
·
·
·
$57M
·
$54M
$47M
$45M
·
$38M
Pretax Income
$64M
$43M
$-245M
$60M
$68M
$61M
$115M
$-91M
$-61M
$73M
$118M
$124M
$119M
$107M
$127M
$106M
Income Tax
·
·
·
·
·
·
·
·
$-14M
$17M
$32M
$33M
$32M
$30M
$126M
$-28M
Net Income
$47M
$28M
$-187M
$43M
$48M
$43M
$89M
$-70M
$-47M
$56M
$86M
$92M
$88M
$211M
$86M
$129M
EPS (Basic)
$0.26
$0.16
$-1.02
$0.24
$0.26
$0.23
$0.47
$-0.37
$-0.25
$0.30
$0.47
$0.47
$0.44
$1.02
$0.41
$0.60
EPS (Diluted)
$0.26
$0.15
$-1.02
$0.24
$0.26
$0.23
$0.48
$-0.37
$-0.25
$0.29
$0.47
$0.46
$0.43
$1.00
$0.40
$0.59
Shares (Basic)
181,012,131
180,987,459
·
182,003,961
182,468,243
183,680,565
·
188,281,346
189,680,091
190,137,533
·
196,198,638
200,946,619
206,092,169
209,373,239
213,636,876
Shares (Diluted)
181,808,591
181,463,605
·
182,772,186
183,439,165
185,301,787
·
188,281,346
189,680,091
193,065,392
·
199,258,304
204,326,162
209,663,985
213,872,403
217,927,725
EBITDA
$117M
$97M
·
$119M
$127M
$119M
·
$-35M
$-5M
$130M
·
$178M
$167M
$152M
·
$240M
Balance general24
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$18M
$16M
$15M
$15M
$13M
$11M
$9M
$11M
$6M
$13M
·
$6M
$8M
$16M
·
$15M
Receivables
$422M
$397M
$395M
$404M
$414M
$401M
$430M
$446M
$442M
$451M
·
$469M
$442M
$415M
·
$439M
Inventory
$49M
$46M
$46M
$43M
$47M
$48M
$47M
$53M
$50M
$48M
·
$45M
$44M
$42M
·
$45M
Prepaid Expense
$16M
$21M
·
$57M
$55M
$58M
·
$65M
$74M
$62M
·
$48M
$43M
$43M
·
$40M
Other Current Assets
$51M
$49M
$41M
·
·
·
$20M
·
·
·
·
·
·
·
·
·
Current Assets
$557M
$530M
$525M
$520M
$530M
$518M
$558M
$578M
$576M
$575M
·
$569M
$545M
$525M
·
$540M
Goodwill
$1.26B
$1.26B
$1.26B
$1.26B
$1.26B
$1.20B
$1.20B
$1.18B
$1.18B
$1.18B
$1.18B
$1.16B
$1.01B
$1.01B
$1.01B
$1.06B
Intangibles
$203M
$213M
$224M
$235M
$247M
$240M
$251M
$261M
$272M
$412M
·
$401M
$407M
$413M
·
$431M
Other Non-current Assets
$23M
$22M
$15M
$13M
$11M
$12M
$17M
$10M
$16M
$13M
·
$16M
$7M
$7M
·
$9M
Total Assets
$5.87B
$5.81B
$5.82B
$6.10B
$6.10B
$5.96B
$6.03B
$6.04B
$6.05B
$6.18B
·
$6.08B
$5.72B
$5.61B
·
$5.81B
Accounts Payable
$152M
$142M
$110M
$109M
$116M
$94M
$97M
$108M
$119M
$100M
·
$92M
$92M
$92M
·
$160M
Accrued Liabilities
$134M
$151M
$126M
$171M
$162M
$169M
$122M
$168M
$150M
$162M
·
$123M
$120M
$121M
·
$123M
Current Liabilities
$687M
$670M
$611M
$660M
$656M
$621M
$585M
$639M
$632M
$596M
·
$547M
$534M
$506M
·
$615M
Capital Leases
$230M
$231M
$242M
$221M
$193M
$192M
$201M
$192M
$191M
$198M
·
$193M
$181M
$170M
·
$175M
Deferred Tax
$517M
$502M
$492M
$527M
$500M
$496M
$506M
$492M
$525M
$566M
·
$535M
$506M
$465M
·
$386M
Other Non-current Liabilities
$60M
$55M
$57M
$46M
$49M
$44M
$41M
$51M
$41M
$35M
·
$27M
$23M
$29M
·
$18M
Total Liabilities
$4.95B
$4.94B
$4.96B
$5.04B
$5.07B
$4.95B
$5.02B
$4.98B
$4.85B
$4.86B
·
$4.76B
$4.28B
$4.05B
·
$4.13B
Common Stock
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$20.0K
·
$20.0K
$20.0K
$21.0K
·
$22.0K
Paid-in Capital
$1.71B
$1.71B
$1.73B
$1.75B
$1.76B
$1.79B
$1.84B
$1.96B
$2.01B
$2.08B
·
$2.22B
$2.44B
$2.67B
·
$3.11B
Retained Earnings
$-725M
$-772M
$-800M
$-613M
$-656M
$-704M
$-747M
$-836M
$-766M
$-719M
·
$-861M
$-953M
$-1.04B
·
$-1.34B
AOCI
$-71M
$-68M
$-69M
$-73M
$-66M
$-79M
$-71M
$-70M
$-47M
$-45M
·
$-44M
$-44M
$-63M
·
$-93M
Stockholders' Equity
$911M
$871M
$856M
$1.06B
$1.03B
$1.01B
$1.02B
$1.05B
$1.20B
$1.32B
$1.26B
$1.31B
$1.44B
$1.56B
$1.57B
$1.68B
Liabilities + Equity
$5.87B
$5.81B
$5.82B
$6.10B
$6.10B
$5.96B
$6.03B
$6.04B
$6.05B
$6.18B
·
$6.08B
$5.72B
$5.61B
·
$5.81B
Shares Outstanding
181,055,275
180,994,679
181,184,438
181,941,675
182,236,993
183,109,208
183,564,899
187,048,646
188,591,960
190,598,309
189,967,000
193,460,704
198,375,893
203,723,099
207,952,000
211,243,820
Flujo de Efectivo17
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$23M
$24M
$24M
$24M
$24M
$23M
$24M
$23M
$18M
$18M
$21M
$18M
$17M
$17M
$16M
$86M
Stock-based Comp
$8M
$7M
$12M
$10M
$8M
$8M
$8M
$10M
$10M
$9M
$8M
$9M
$9M
$8M
$7M
$7M
Amort. of Intangibles
$10M
$11M
$11M
$12M
$12M
$11M
$12M
$12M
$7M
$7M
$8M
$6M
$6M
$6M
$6M
$6M
Restructuring
$5M
$11M
·
·
$10.0K
$375.0K
$19.0K
$2M
$6M
·
$0
$0
$0
·
$0
$0
Operating Cash Flow
$162M
$191M
$159M
$191M
$205M
$207M
$179M
$-2M
$176M
$209M
$219M
$191M
$202M
$149M
$200M
$210M
CapEx
$5M
$4M
$9M
$4M
$6M
$5M
$2M
$3M
$6M
$7M
$5M
$6M
$4M
$7M
$13M
$10M
Investing Cash Flow
$-113M
$-85M
$-68M
$-77M
$-208M
$-65M
$-94M
$-75M
$-82M
$-111M
$-132M
$-376M
$-113M
$272M
$-83M
$88M
Debt Issued
$163M
$116M
$208M
$117M
$245M
$615M
$216M
$319M
$659M
$124M
$260M
$1.02B
$265M
$364M
$201M
$309M
Net Debt Issued
·
$-76M
·
·
·
$-87M
·
·
·
$-76M
·
·
·
$-194M
·
·
Stock Issued
$142.0K
$0
$226.0K
$0
$8M
$2M
$132.0K
$0
$52.0K
$69.0K
$45.0K
$41.0K
$344.0K
$68.0K
$415.0K
$7M
Net Stock Activity
·
$0
·
·
·
$2M
·
·
·
$69.0K
·
·
·
$68.0K
·
·
Dividends Paid
$13M
$13M
$13M
$13M
$13M
$13M
$0
$0
$0
$0
·
·
·
·
·
·
Financing Cash Flow
$-46M
$-105M
$-92M
$-113M
$4M
$-140M
$-87M
$82M
$-100M
$-96M
$-82M
$183M
$-97M
$-423M
$-116M
$-293M
Net Change in Cash
$3M
$956.0K
$-170.0K
$2M
$2M
$2M
$-2M
$5M
$-7M
$2M
$5M
$-2M
$-8M
$-2M
$2M
$4M
Taxes Paid
$4M
$1M
$2M
$4M
$6M
$5M
$3M
$7M
$35M
$952.0K
$10M
$8M
$9M
$6M
$7M
$7M
Free Cash Flow
·
$187M
·
·
·
$202M
·
·
·
$202M
·
·
·
$142M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$159M
·
·
·
$110M
·
·
Rentabilidad8
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
50.0%
52.1%
·
49.7%
50.3%
53.7%
·
53.4%
54.1%
54.0%
·
56.2%
56.3%
57.1%
·
52.0%
Operating Margin
19.2%
17.6%
·
21.0%
21.5%
21.3%
·
-5.9%
-0.87%
22.1%
·
29.4%
28.6%
26.8%
·
25.5%
Net Margin
7.7%
5.1%
·
7.6%
8.1%
7.7%
·
-11.7%
-7.8%
9.6%
·
15.1%
15.1%
37.3%
·
21.3%
Pretax Margin
10.5%
7.8%
·
10.6%
11.5%
10.9%
·
-15.1%
-10.1%
12.5%
·
20.5%
20.5%
18.9%
·
19.2%
EBITDA Margin
19.2%
17.6%
·
21.0%
21.5%
21.3%
·
-5.9%
-0.87%
22.1%
·
29.4%
28.6%
26.8%
·
39.8%
ROA
0.78%
0.48%
·
0.71%
0.79%
0.71%
·
-1.2%
-0.80%
0.95%
·
1.5%
1.5%
3.7%
·
2.2%
ROE
4.8%
3.0%
·
4.1%
4.3%
3.7%
·
-6.0%
-3.5%
3.9%
·
6.1%
5.5%
11.9%
·
7.1%
ROIC
·
·
·
·
·
·
·
·
-0.34%
7.5%
·
10.0%
8.5%
6.9%
·
6.8%
Liquidez y Solvencia3
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.8
·
0.8
0.8
0.8
·
0.9
0.9
1.0
·
1.0
1.0
1.0
·
0.9
Quick Ratio
0.6
0.6
·
0.6
0.7
0.7
·
0.7
0.7
0.8
·
0.9
0.8
0.9
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
·
2.3
·
3.3
3.5
3.4
·
4.0
Eficiencia2
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.5
1.4
·
1.3
1.4
1.3
·
1.3
1.4
1.4
·
1.3
1.3
1.4
·
1.4
Por Acción5
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.03
$4.81
·
$5.83
$5.68
$5.52
·
$5.64
$6.37
$6.93
·
$6.79
$7.25
$7.68
·
$7.96
Revenue / Share
$3.37
$3.02
·
$3.10
$3.21
$3.02
·
$3.19
$3.19
$3.04
·
$3.04
$2.85
$2.70
·
$2.77
Cash Flow / Share
·
$1.05
·
·
·
$1.12
·
·
·
$1.08
·
·
·
$0.71
·
·
Cash / Share
$0.10
$0.09
·
$0.08
$0.07
$0.06
·
$0.06
$0.03
$0.07
·
$0.03
$0.04
$0.08
·
$0.07
EPS (TTM)
$-0.37
$-0.37
·
$1.21
$0.60
$0.09
·
$0.14
$0.97
$1.65
·
$2.29
$2.42
$2.31
·
$1.46
Valoración (TTM)12
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.29B
$2.27B
·
$2.32B
$2.35B
$2.37B
·
$2.41B
$2.41B
$2.39B
·
$2.34B
$2.32B
$2.26B
·
$1.88B
Net Income TTM
$-69M
$-68M
·
$224M
$110M
$15M
·
$25M
$187M
$322M
·
$477M
$514M
$499M
·
$327M
Market Cap
$5.23B
$3.14B
·
$3.84B
$4.99B
$5.09B
·
$7.03B
$7.10B
$8.86B
·
$8.05B
$9.48B
$9.55B
·
$8.52B
P/E
-78.0
-46.9
·
17.4
45.7
308.9
·
268.6
38.8
28.2
·
18.2
19.7
20.3
·
27.6
P/S
2.3
1.4
·
1.7
2.1
2.1
·
2.9
2.9
3.7
·
3.4
4.1
4.2
·
4.5
P/B
5.7
3.6
·
3.6
4.8
5.0
·
6.7
5.9
6.7
·
6.1
6.6
6.1
·
5.1
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
494.8
68.6
·
46.0
P / Cash Flow
·
16.4
·
·
·
24.6
·
·
·
42.5
·
·
·
64.2
·
·
Dividend Yield
0.97%
1.6%
·
1.0%
0.51%
0.25%
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-1.3%
-2.1%
·
5.7%
2.2%
0.32%
·
0.37%
2.6%
3.5%
·
5.5%
5.1%
4.9%
·
3.6%
Payout Ratio
·
45.3%
·
·
·
29.9%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$51M
$51M
·
$38M
$26M
$13M
·
·
·
·
·
·
·
·
·
·
Período más reciente a la izquierda · valores nulos mostrados como ·
Estados Financieros
Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ingresos
$2.28B
$2.40B
$2.36B
$2.14B
$1.67B
Margen Bruto %
51.0%
54.3%
56.4%
53.0%
51.1%
Margen Operativo %
8.0%
11.0%
28.5%
23.9%
19.0%
Beneficio neto
$-53M
$28M
$476M
$340M
$160M
EPS Diluido
$-0.29
$0.15
$2.36
$1.53
$0.69
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ratio corriente
0.9
1.0
1.0
0.9
0.9
Ratio Rápido
0.7
0.8
0.8
0.7
0.8
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flujo de caja libre
$738M
$543M
$739M
$701M
$509M
Propietarios institucionales (13F)
404 declarantes
· $6.0B total
· A fecha de 30 de septiembre de 2026
17
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
Tenedores404
Valor en tenencia$6.0B
Nuevas posiciones86
Posiciones cerradas43
Actividad institucional — Q2 2026 vs trimestre anterior
Nuevas posiciones
Posiciones cerradas
Aumentado
Disminuido
Cambio neto de acciones
86 (+21 vs trimestre anterior)
43 (-6 vs trimestre anterior)
114 (-5 vs trimestre anterior)
132 (+22 vs trimestre anterior)
-4.5M
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
Inversores que presentaron el Anexo 13D de la SEC — propiedad beneficiosa superior al % 5 con la intención de influir en el emisor (participaciones activistas, campañas de la junta directiva, M&A). Cada fila muestra el estado conocido más reciente de la posición de ese declarante.
Declarante
Presentado
Participación
Estado
Propósito
Presentación
Sapphire Holding S.à r.l., TDR Capital II Holdings L.P., TDR Capital LLP, Stephen Robertson, Manjit Dale
×10 presentaciones
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Informantes de la empresa
31 insiders
· 11 directivos · 20 consejeros
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Propiedad de ETFs
Mantenido por 56 ETFs
20
El peso refleja solo las tenencias directas de acciones (N-PORT); los fondos apalancados o basados en derivados pueden tener exposición adicional a swaps no mostrada.