ADV Advantage Solutions Inc. - Class A Common Stock
$34,88
Prix · Aoû 20, 2026
Données fondamentales au Aoû 5, 2026
Fourchette 52 semaines
$0–$47
73% of range
Note des analystes
BUY
6 analysts
Objectif de cours
$42
+20% upside
P/E (TTM)
-2.6
ROE
-36.8%
Marge nette
-6.4%
ADV Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$34.88
Capitalisation Boursière
$455M
P/E (TTM)
-2.6
BPA (TTM)
$-0.20
Revenus (TTM)
$3.54B
Rendement div.
—
ROE
-36.8%
Dette/Capitaux propres
3.0
Fourchette 52 semaines
$0 – $47
ADV Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$3.54B
2018-12-31
→
2025-12-31
BPA
$-0.20
2019-12-31
→
2023-12-31
Flux de trésorerie libre
$55M
2020-12-31
→
2025-12-31
Marges
-6.4%
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
ADV
Médiane des pairs
P/E (TTM)
-2.6
197.0
P/S (TTM)
0.1
2.2
P/B
0.8
1.6
EV / EBITDA
-14.9
—
Price / FCF (Cours / FCF)
8.3
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
ADV
Médiane des pairs
Operating Margin (Marge d'exploitation)
-3.6%
—
Net Profit Margin (Marge nette)
-6.4%
-4.7%
ROA
-7.7%
-2.0%
ROE
-36.8%
-4.0%
ROIC
-4.9%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
ADV
Médiane des pairs
Debt / Equity (Dette / Capitaux propres)
3.0
—
Current Ratio (Ratio de liquidité)
2.2
1.7
Quick Ratio (Ratio de liquidité réduite)
1.9
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
ADV
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
-0.66%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
-0.96%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
2.3%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
ADV
Médiane des pairs
ADV Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
6 analystes
- Achat fort 1 16,7%
- Achat 3 50,0%
- Conserver 2 33,3%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
2 analystes · 2026-08-15
Médiane
$42.00
Maintenant
$34.88
Bas
$34.00
Haut
$50.00
Objectif médian
$42.00
+20,4%
Objectif moyen
$42.00
+20,4%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
-4.1%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 juin 2026 | $0.52 | $1.53 | -1.0% |
| 31 mars 2026 | $0.81 | $0.11 | 0.70% |
| 31 décembre 2025 | $-10.00 | $2.78 | -12.8% |
| 30 septembre 2025 | $1.82 | $5.93 | -4.1% |
| 30 juin 2025 | $-0.50 | $2.90 | -3.4% |
| 31 mars 2025 | $-2.75 | $1.51 | -4.3% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| ADV | $287M | -1.7 | -0.66% | -6.4% | -36.8% | — |
| MNTN | $0 | -91.8 | 28.6% | -2.2% | -2.4% | 77.2% |
| IBTA | $740M | 189.4 | -6.8% | 1.0% | 1.1% | 79.2% |
| PUBM | — | -28.6 | -2.9% | -5.1% | -5.7% | 63.6% |
| BOC | — | -30.9 | 5.6% | — | — | — |
| TTGT | $390M | -0.4 | 70.9% | -207.1% | -159.6% | 60.2% |
| NCMI | $363M | -35.4 | 1.0% | -4.4% | -2.7% | — |
| FLNT | — | -2.3 | -18.0% | — | — | — |
| THRY | $265M | 605.0 | -4.8% | 0.04% | 0.14% | 67.9% |
| OMC | $25.28B | -299.1 | 10.1% | -0.32% | -0.67% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.54B | $3.57B | $3.90B | $3.65B | $3.60B | $3.16B | $3.79B | $3.71B | |
| SG&A Expense | $276M | $325M | $250M | $175M | $168M | $306M | $175M | $152M | |
| Operating Expenses | $3.67B | $3.86B | $3.85B | $5.14B | $3.37B | $3.09B | $3.57B | $4.80B | |
| Operating Income | $-126M | $-295M | $47M | $-1.49B | $230M | $67M | $214M | $-1.09B | |
| Interest Expense | · | · | $166M | $104M | $138M | $234M | $232M | $230M | |
| Other Non-op | $-139M | $-146M | $-165M | $-83M | $-139M | $-247M | · | · | |
| Pretax Income | $-265M | $-441M | $-119M | $-1.58B | $91M | $-180M | $-18M | $-1.32B | |
| Income Tax | $-38M | $-63M | $-38M | $-158M | $34M | $-5M | $1M | $-168M | |
| Net Income | $-228M | $-327M | $-63M | $-1.38B | $54M | $-176M | $-21M | $-1.16B | |
| EPS (Basic) | · | · | $-0.20 | $-4.33 | $0.17 | $-0.79 | $-0.10 | · | |
| EPS (Diluted) | · | · | $-0.20 | $-4.33 | $0.17 | $-0.79 | $-0.10 | · | |
| Shares (Basic) | 324,564,046 | 321,515,982 | 323,677,515 | 318,682,548 | 318,198,860 | 223,227,833 | 203,750,000 | · | |
| Shares (Diluted) | 324,564,046 | 321,515,982 | 323,677,515 | 318,682,548 | 321,004,756 | 223,227,833 | 203,750,000 | · | |
| EBITDA | $-126M | $-295M | $76M | $-1.44B | $230M | $67M | · | · |
Bilan 28
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $241M | $205M | $121M | $118M | $165M | $204M | $184M | $142M | |
| Receivables | $595M | $603M | $659M | $869M | · | · | · | · | |
| Prepaid Expense | $125M | $87M | $116M | $149M | $126M | $106M | $69M | · | |
| Current Assets | $973M | $911M | $1.01B | $1.16B | $1.10B | $900M | $952M | · | |
| PP&E (Net) | $116M | $98M | $65M | $71M | $64M | $80M | $115M | · | |
| PP&E (Gross) | $246M | $213M | $185M | $216M | $201M | $225M | $287M | · | |
| Accum. Depreciation | $130M | $115M | $120M | $146M | $138M | $145M | $172M | · | |
| Goodwill | $439M | $477M | $710M | $725M | $2.21B | $2.16B | $2.12B | $2.11B | |
| Intangibles | $994M | $1.33B | $1.55B | $1.90B | $2.29B | $2.45B | $2.60B | · | |
| Other Non-current Assets | $38M | $62M | $44M | $120M | $68M | $66M | $117M | · | |
| Total Assets | $2.79B | $3.11B | $3.78B | $4.26B | $5.85B | $5.78B | $6.01B | · | |
| Accounts Payable | $162M | $158M | $173M | $261M | $277M | $195M | $179M | · | |
| Accrued Liabilities | · | · | · | · | · | · | $60.0K | · | |
| Current Liabilities | $433M | $460M | $541M | $601M | $646M | $575M | $518M | · | |
| Capital Leases | $21M | $25M | $34M | $56M | $40M | $45M | $85M | · | |
| Deferred Tax | $90M | $147M | $204M | $298M | $483M | $491M | $506M | · | |
| Other Non-current Liabilities | $56M | $64M | $75M | $111M | $92M | $142M | $146M | · | |
| Total Liabilities | $2.24B | $2.36B | $2.68B | $3.03B | $3.27B | $3.26B | $4.34B | · | |
| Long-term Debt | $1.69B | $1.72B | $1.90B | $2.08B | $2.09B | $2.15B | $3.20B | · | |
| Total Debt | $1.67B | $1.70B | $1.87B | $2.04B | $2.04B | · | · | · | |
| Common Stock | $1.0K | $32.0K | $32.0K | $32.0K | $32.0K | $32.0K | $20.0K | · | |
| Paid-in Capital | $3.49B | $3.47B | $3.45B | $3.41B | $3.37B | $3.35B | $2.34B | · | |
| Retained Earnings | $-2.87B | $-2.64B | $-2.31B | $-2.25B | $-867M | $-921M | $-745M | · | |
| Treasury Stock | $54M | $53M | $19M | $13M | $13M | $0 | · | · | |
| AOCI | $-4M | $-16M | $-4M | $-19M | $-4M | $674.0K | $-8M | · | |
| Stockholders' Equity | $554M | $749M | $1.10B | $1.23B | $2.48B | $2.42B | $1.58B | $1.67B | |
| Liabilities + Equity | $2.79B | $3.11B | $3.78B | $4.26B | $5.85B | $5.78B | $6.01B | · | |
| Shares Outstanding | 13,058,852 | 320,773,096 | 322,235,261 | 319,690,300 | 316,963,552 | 318,425,182 | 203,750,000 | · |
Flux de trésorerie 18
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $202M | $205M | $209M | $216M | $240M | $239M | $233M | $225M | |
| Stock-based Comp | $-2M | $723.0K | $-3M | $-7M | $-15M | $90M | $1M | $-8M | |
| Deferred Tax | $-58M | · | · | · | $-10M | $-14M | $-68M | $-214M | |
| Amort. of Intangibles | $172M | $177M | $187M | $189M | $199M | $191M | $190M | $189M | |
| Restructuring | $931.0K | $30M | · | · | $-1M | $-5M | $-5M | $-12M | |
| Operating Cash Flow | $62M | $93M | $228M | $105M | $126M | $346M | $151M | $126M | |
| CapEx | $6M | $8M | $21M | $12M | $31M | $31M | $52M | $47M | |
| Investing Cash Flow | $4M | $206M | $-51M | $-106M | $-76M | $-99M | $-62M | $-231M | |
| Debt Issued | · | · | · | · | · | · | · | $350M | |
| Net Debt Issued | $-13M | $-13M | $-14M | $-13M | $-13M | $-3.23B | · | · | |
| Stock Issued | · | $2M | $2M | $3M | $794.0K | $0 | $0 | · | |
| Stock Repurchased | $869.0K | $34M | $6M | $0 | $13M | $0 | $0 | · | |
| Net Stock Activity | $-869.0K | $-32M | $-4M | $3M | $-12M | · | · | · | |
| Financing Cash Flow | $-36M | $-211M | $-178M | $-31M | $-86M | $-230M | $-38M | $70M | |
| Net Change in Cash | $32M | $84M | $1M | $-41M | $-39M | $21M | $55M | $-44M | |
| Taxes Paid | $19M | · | · | · | · | · | · | · | |
| Free Cash Flow | $55M | $85M | $193M | $81M | $95M | $315M | · | · | |
| Levered FCF | · | · | $81M | $-14M | $8M | $88M | · | · |
Rentabilité 7
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -3.6% | -8.3% | 1.8% | -35.5% | 6.4% | 2.1% | · | · | |
| Net Margin | -6.4% | -9.2% | -1.5% | -34.1% | 1.5% | -5.6% | · | · | |
| Pretax Margin | -7.5% | -12.4% | -2.1% | -37.6% | 2.5% | -5.7% | · | · | |
| EBITDA Margin | -3.6% | -8.3% | 1.8% | -35.5% | 6.4% | 2.1% | · | · | |
| ROA | -7.7% | -9.5% | -1.6% | -27.3% | 0.94% | · | · | · | |
| ROE | -36.8% | -38.9% | -5.4% | -76.5% | 2.2% | · | · | · | |
| ROIC | -4.9% | -10.3% | 1.7% | -41.2% | 3.2% | · | · | · |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.0 | 1.9 | 1.9 | 1.7 | · | 5.7 | · | |
| Quick Ratio | 1.9 | 1.8 | 1.5 | 0.2 | 0.3 | · | 4.2 | · | |
| Debt / Equity | 3.0 | 2.3 | 1.7 | 1.8 | 0.8 | · | · | · | |
| LT Debt / Equity | 3.0 | 2.3 | 1.7 | 1.8 | 0.8 | · | · | · | |
| Interest Coverage | · | · | 0.5 | -13.8 | 1.7 | 0.3 | · | · |
Efficacité 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.0 | 1.1 | 0.8 | 0.6 | · | · | · | |
| Receivables Turnover | 5.9 | 5.6 | 5.4 | · | · | · | · | · |
Taux de croissance 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.66% | -8.6% | 7.0% | 1.2% | 14.1% | · | · | · | |
| Revenue CAGR 3Y | -0.96% | -0.33% | 7.3% | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.3% | · | · | · | · | · | · | · |
Valorisation (TTM) 13
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.54B | $3.57B | $3.90B | $3.65B | $3.60B | $3.16B | $3.79B | · | |
| Net Income TTM | $-228M | $-327M | $-63M | $-1.38B | $54M | $-176M | $-21M | · | |
| Market Cap | $287M | $937M | $1.17B | $665M | $2.54B | · | · | · | |
| Enterprise Value | $1.72B | $2.43B | $2.91B | $2.58B | $4.42B | · | · | · | |
| P/E | -1.7 | -5.5 | -18.1 | -0.5 | 47.2 | -16.7 | · | · | |
| P/S | 0.1 | 0.3 | 0.3 | 0.2 | 0.7 | · | · | · | |
| P/B | 0.5 | 1.3 | 1.1 | 0.6 | 1.0 | · | · | · | |
| P / Cash Flow | 4.7 | 10.1 | 4.9 | 5.5 | 20.2 | · | · | · | |
| P / FCF | 5.2 | 11.0 | 6.1 | 8.2 | 26.8 | · | · | · | |
| EV / EBITDA | -13.6 | -8.2 | 38.1 | -1.8 | 19.2 | · | · | · | |
| EV / FCF | 31.2 | 28.5 | 15.1 | 31.9 | 46.6 | · | · | · | |
| EV / Revenue | 0.5 | 0.7 | 0.7 | 0.7 | 1.2 | · | · | · | |
| Earnings Yield | -60.2% | -18.1% | -5.5% | -208.2% | 2.1% | -6.0% | · | · |
Compte de résultat 14
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $889M | $870M | $932M | $915M | $874M | $822M | $892M | $939M | $873M | $861M | $972M | $1.02B | $964M | $944M | $699M | $1.05B | |
| SG&A Expense | $51M | $53M | $85M | $58M | $69M | $65M | $74M | $98M | $63M | $89M | $77M | $68M | $48M | $56M | $37M | $38M | |
| Operating Expenses | $888M | $865M | $1.09B | $875M | $864M | $836M | $1.06B | $942M | $965M | $891M | $954M | $1.01B | $949M | $938M | $2.29B | $1.00B | |
| Operating Income | $2M | $4M | $-162M | $40M | $10M | $-15M | $-171M | $-3M | $-91M | $-30M | $18M | $7M | $15M | $7M | $-1.59B | $47M | |
| Interest Expense | · | · | · | · | · | · | · | · | $40M | $36M | · | $42M | $30M | $47M | · | $24M | |
| Other Non-op | $-5M | $20M | $-34M | $-35M | $-16.0K | $10.0K | $-32M | $-39M | $-39M | $-36M | $-45M | $-43M | $-31M | $-47M | $-41M | $-22M | |
| Pretax Income | $-41M | $-49M | $-196M | $5M | $-26M | $-49M | $-203M | $-42M | $-130M | $-66M | $-27M | $-36M | $-15M | $-40M | $-1.63B | $24M | |
| Income Tax | $22M | $23M | $-34M | $-15M | $5M | $7M | $-25M | $-5M | $-17M | $-16M | $-23M | $-7M | $-2M | $-6M | $-170M | $1M | |
| Net Income | $-63M | $-72M | $-162M | $21M | $-30M | $-56M | $-178M | $-43M | $-101M | $-5M | $17M | $-24M | $-9M | $-48M | $-1.42B | $21M | |
| EPS (Basic) | $-4.85 | $-5.49 | · | · | $-2.35 | $-4.36 | · | $-0.13 | $-0.31 | $-0.02 | · | $-0.07 | $-0.03 | $-0.15 | · | $0.07 | |
| EPS (Diluted) | $-4.85 | $-5.49 | · | · | $-2.35 | $-4.36 | · | $-0.13 | $-0.31 | $-0.02 | · | $-0.07 | $-0.03 | $-0.15 | · | $0.07 | |
| Shares (Basic) | 12,916,928 | 13,077,003 | -647,355,248 | 325,921,176 | 12,972,587 | 12,867,338 | -643,813,986 | 321,080,571 | 322,791,242 | 321,458,155 | -646,343,159 | 324,706,866 | 324,178,691 | 321,135,117 | -636,342,749 | 318,821,895 | |
| Shares (Diluted) | 12,916,928 | 13,077,003 | -661,281,269 | 339,847,197 | 12,972,587 | 12,867,338 | -643,813,986 | 321,080,571 | 322,791,242 | 321,458,155 | -646,343,159 | 324,706,866 | 324,178,691 | 321,135,117 | -638,878,464 | 319,725,065 | |
| EBITDA | $2M | $4M | · | $40M | $10M | $-15M | · | $-3M | $-91M | $-27M | · | $16M | $22M | $-8M | · | $47M |
Bilan 27
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $102M | $144M | $241M | $201M | $103M | $121M | $205M | $196M | $154M | $112M | $121M | $171M | $165M | $149M | $118M | $96M | |
| Receivables | $635M | $573M | $595M | $635M | $673M | $642M | $603M | $667M | $647M | $649M | · | $828M | $816M | · | · | · | |
| Prepaid Expense | $81M | $76M | $125M | $95M | $133M | $100M | $87M | $95M | $107M | $94M | · | $103M | $122M | $133M | · | $155M | |
| Current Assets | $830M | $805M | $973M | $944M | $927M | $879M | $911M | $975M | $1.08B | $932M | · | $1.12B | $1.12B | $1.09B | · | $1.10B | |
| PP&E (Net) | $122M | $122M | $116M | $101M | $97M | $99M | $98M | $90M | $87M | $83M | · | $78M | $76M | $71M | · | $69M | |
| PP&E (Gross) | · | · | $246M | · | · | · | $213M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $130M | · | · | · | $115M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $439M | $439M | $439M | $477M | $477M | $477M | $477M | $611M | $611M | $833M | $710M | $887M | $890M | $890M | $725M | $2.25B | |
| Intangibles | $909M | $952M | $994M | $1.20B | $1.25B | $1.29B | $1.33B | $1.42B | $1.46B | $1.52B | · | $1.74B | $1.79B | $1.84B | · | $2.15B | |
| Other Non-current Assets | $37M | $42M | $38M | $36M | $38M | $35M | $62M | $63M | $40M | $43M | · | $106M | $114M | $113M | · | $121M | |
| Total Assets | $2.54B | $2.56B | $2.79B | $2.99B | $3.03B | $3.01B | $3.11B | $3.39B | $3.50B | $3.63B | · | $4.06B | $4.12B | $4.14B | · | $5.81B | |
| Accounts Payable | $176M | $176M | $162M | $167M | $177M | $181M | $158M | $198M | $205M | $191M | · | $250M | $218M | $207M | · | $268M | |
| Current Liabilities | $463M | $412M | $433M | $429M | $473M | $442M | $460M | $513M | $509M | $477M | · | $634M | $596M | $531M | · | $601M | |
| Capital Leases | · | · | $21M | · | · | · | $25M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $108M | $99M | $90M | $137M | $146M | $147M | $147M | $188M | $174M | $203M | · | $240M | $265M | $282M | · | $457M | |
| Other Non-current Liabilities | $51M | $55M | $56M | $57M | $63M | $63M | $64M | $70M | $71M | $74M | · | $93M | $95M | $113M | · | $109M | |
| Total Liabilities | $2.14B | $2.09B | $2.24B | $2.29B | $2.35B | $2.32B | $2.36B | $2.46B | $2.52B | $2.55B | · | $2.88B | $2.92B | $2.94B | · | $3.19B | |
| Long-term Debt | $1.59B | $1.59B | $1.69B | $1.68B | $1.68B | $1.68B | $1.70B | $1.70B | $1.78B | $1.81B | · | $1.92B | $1.98B | $2.03B | · | $2.04B | |
| Total Debt | $1.54B | $1.55B | · | $1.68B | $1.68B | $1.68B | · | $1.70B | $1.78B | $1.81B | · | $1.92B | $1.98B | $2.03B | · | $2.04B | |
| Common Stock | $1.0K | $1.0K | $33.0K | $33.0K | $33.0K | $32.0K | $32.0K | $32.0K | $32.0K | $32.0K | · | $32.0K | $32.0K | $32.0K | · | $32.0K | |
| Paid-in Capital | $3.44B | $3.44B | $3.49B | $3.48B | $3.47B | $3.47B | $3.47B | $3.46B | $3.45B | $3.45B | · | $3.44B | $3.43B | $3.42B | · | $3.40B | |
| Retained Earnings | $-3.00B | $-2.94B | $-2.87B | $-2.71B | $-2.73B | $-2.70B | $-2.64B | $-2.46B | $-2.42B | $-2.32B | · | $-2.33B | $-2.30B | $-2.29B | · | $-823M | |
| Treasury Stock | $16M | $1M | $54M | $54M | $54M | $54M | $53M | $53M | $40M | $31M | · | $13M | $13M | $13M | · | $13M | |
| AOCI | $-10M | $-8M | $-4M | $-5M | $-2M | $-15M | $-16M | $-3M | $-11M | $-7M | · | $-19M | $-14M | $-17M | · | $-30M | |
| Stockholders' Equity | $402M | $478M | $554M | $708M | $684M | $696M | $749M | $933M | $974M | $1.08B | $1.10B | $1.07B | $1.09B | $1.09B | · | $2.53B | |
| Liabilities + Equity | $2.54B | $2.56B | $2.79B | $2.99B | $3.03B | $3.01B | $3.11B | $3.39B | $3.50B | $3.63B | · | $4.06B | $4.12B | $4.14B | · | $5.81B | |
| Shares Outstanding | 12,824,638 | 13,080,791 | 326,429,909 | 325,964,565 | 325,164,802 | 323,265,272 | 320,773,096 | 320,418,083 | 323,020,596 | 323,894,143 | · | 325,774,637 | 324,481,143 | 323,555,298 | · | 319,675,888 |
Flux de trésorerie 17
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $51M | $52M | $50M | $51M | $51M | $50M | $52M | $52M | $51M | $50M | $49M | $52M | $52M | $54M | $42M | $58M | |
| Stock-based Comp | $0 | $0 | $0 | $0 | $0 | $-2M | $1M | $-178.0K | $-870.0K | $390.0K | $754.0K | $209.0K | $-1M | $-2M | $208.0K | $-828.0K | |
| Deferred Tax | $9M | $9M | $-48M | $-8M | $-2M | $449.0K | · | $13M | $-29M | $-423.0K | · | $-24M | $-17M | $-16M | · | $-17M | |
| Amort. of Intangibles | $42M | $42M | $43M | $43M | $43M | $43M | $44M | $44M | $44M | $44M | $43M | $47M | $47M | $50M | $38M | $50M | |
| Restructuring | $4M | $2M | · | · | · | · | $6M | $24M | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-7M | $24M | $46M | $64M | $-8M | $-40M | $15M | $28M | $52M | $-9M | $48M | $76M | $62M | $43M | $23M | $52M | |
| CapEx | $9M | $11M | $-22M | $11M | $2M | $15M | $-43M | $25M | $9M | $15M | $-4M | $6M | $7M | $6M | $-18M | $9M | |
| Investing Cash Flow | $-10M | $28M | $18M | $7M | $-2M | $-18M | $-5M | $108M | $43M | $69M | $-35M | $-10M | $1M | $-7M | $-3M | $-14M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-12.0K | |
| Net Debt Issued | · | $-131M | · | · | · | $-3M | · | · | · | $-3M | · | · | · | $-3M | · | · | |
| Stock Issued | · | · | · | $845.0K | $0 | $993.0K | · | $1M | $0 | $1M | · | $1M | $0 | $1M | $0 | $2M | |
| Stock Repurchased | $15M | $2M | $0 | $0 | $0 | $869.0K | $0 | $13M | $9M | $12M | $6M | $0 | $0 | $0 | · | · | |
| Net Stock Activity | · | $-2M | · | · | · | $124.0K | · | · | · | $-11M | · | · | · | $1M | · | · | |
| Financing Cash Flow | $-25M | $-147M | $-26M | $18M | $-6M | $-22M | $-4M | $-88M | $-48M | $-67M | $-64M | $-58M | $-50M | $-7M | $2M | $-52M | |
| Net Change in Cash | $-42M | $-97M | $40M | $93M | $-17M | $-84M | $3M | $49M | $47M | $-9M | $-48M | $6M | $13M | $30M | $26M | $-19M | |
| Free Cash Flow | · | $12M | · | · | · | $-55M | · | · | · | $-24M | · | · | · | $36M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-52M | · | · | · | $-5M | · | · |
Rentabilité 7
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 0.19% | 0.48% | · | 4.4% | 1.1% | -1.8% | · | -0.34% | -10.4% | -3.0% | · | 1.5% | 2.1% | -0.82% | · | 4.5% | |
| Net Margin | -7.0% | -8.3% | · | 2.2% | -3.5% | -6.8% | · | -4.5% | -11.6% | -0.60% | · | -2.2% | -0.84% | -4.7% | · | 2.0% | |
| Pretax Margin | -4.6% | -5.6% | · | 0.58% | -3.0% | -6.0% | · | -4.5% | -14.9% | -7.1% | · | -2.5% | -0.80% | -5.5% | · | 2.3% | |
| EBITDA Margin | 0.19% | 0.48% | · | 4.4% | 1.1% | -1.8% | · | -0.34% | -10.4% | -3.0% | · | 1.5% | 2.1% | -0.82% | · | 4.5% | |
| ROA | -2.2% | -2.6% | · | 0.64% | -0.93% | -1.7% | · | -1.1% | -2.6% | -0.14% | · | -0.49% | -0.18% | -0.95% | · | 0.36% | |
| ROE | -11.6% | -12.2% | · | 2.5% | -3.7% | -6.3% | · | -4.3% | -9.8% | -0.49% | · | -1.4% | -0.49% | -2.6% | · | 0.84% | |
| ROIC | 0.13% | 0.30% | · | 6.5% | 0.50% | -0.71% | · | -0.11% | -2.9% | -0.72% | · | 0.45% | 0.69% | -0.23% | · | 0.98% |
Liquidité et Solvabilité 5
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 2.0 | · | 2.2 | 2.0 | 2.0 | · | 1.9 | 2.1 | 2.0 | · | 1.8 | 1.9 | 2.1 | · | 1.8 | |
| Quick Ratio | 1.6 | 1.7 | · | 2.0 | 1.6 | 1.7 | · | 1.7 | 1.6 | 1.6 | · | 1.6 | 1.6 | 0.3 | · | 0.2 | |
| Debt / Equity | 3.8 | 3.2 | · | 2.4 | 2.5 | 2.4 | · | 1.8 | 1.8 | 1.7 | · | 1.8 | 1.8 | 1.9 | · | 0.8 | |
| LT Debt / Equity | 3.8 | 3.2 | · | 2.3 | 2.4 | 2.4 | · | 1.8 | 1.8 | 1.7 | · | 1.8 | 1.8 | 1.9 | · | 0.8 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -2.3 | -0.7 | · | 0.4 | 0.7 | -0.2 | · | 2.0 |
Efficacité 2
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Receivables Turnover | 1.4 | 1.4 | · | 1.4 | 1.3 | 1.3 | · | 1.3 | 1.2 | 2.7 | · | 2.6 | 2.5 | · | · | · |
Valorisation (TTM) 13
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.55B | $3.48B | · | $3.55B | $3.51B | $3.50B | · | $3.69B | $3.72B | $3.79B | · | $3.98B | $3.94B | $3.89B | · | $3.88B | |
| Net Income TTM | $-144M | $-138M | · | $-109M | $-230M | $-205M | · | $-173M | $-139M | $-86M | · | $-60M | $-32M | $-4M | · | $67M | |
| Market Cap | $555M | $277M | · | $499M | $429M | $488M | · | $1.10B | $1.04B | $1.40B | · | $925M | $759M | $511M | · | $681M | |
| Enterprise Value | $1.99B | $1.68B | · | $1.97B | $2.00B | $2.05B | · | $2.60B | $2.67B | $3.10B | · | $2.68B | $2.58B | $2.40B | · | $2.62B | |
| P/E | · | · | · | -2.9 | -2.5 | -2.8 | · | -6.5 | -7.5 | -16.0 | · | -15.8 | -23.4 | -158.0 | · | 10.1 | |
| P/S | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.3 | 0.3 | 0.4 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | |
| P/B | 1.4 | 0.6 | · | 0.7 | 0.6 | 0.7 | · | 1.2 | 1.1 | 1.3 | · | 0.9 | 0.7 | 0.5 | · | 0.3 | |
| P / Cash Flow | · | 11.7 | · | · | · | -12.3 | · | · | · | -179.0 | · | · | · | 11.9 | · | · | |
| P / FCF | · | 22.4 | · | · | · | -8.9 | · | · | · | -58.5 | · | · | · | 14.3 | · | · | |
| EV / EBITDA | 1178.2 | 403.5 | · | 49.1 | 200.1 | -139.9 | · | -819.8 | -29.2 | -115.8 | · | 167.6 | 115.7 | -290.2 | · | 56.0 | |
| EV / FCF | · | 136.2 | · | · | · | -37.4 | · | · | · | -129.2 | · | · | · | 66.9 | · | · | |
| EV / Revenue | 0.6 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.7 | 0.8 | · | 0.7 | 0.7 | 0.6 | · | 0.7 | |
| Earnings Yield | · | · | · | -34.6% | -40.2% | -35.1% | · | -15.4% | -13.4% | -6.2% | · | -6.3% | -4.3% | -0.63% | · | 9.9% |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $3.54B | $3.57B | $3.90B | $3.65B | $3.60B |
| Marge d'exploitation % | -3.6% | -8.3% | 1.8% | -35.5% | 6.4% |
| Résultat net | $-228M | $-327M | $-63M | $-1.38B | $54M |
| BPA dilué | — | — | $-0.20 | $-4.33 | $0.17 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 3.0 | 2.3 | 1.7 | 1.8 | 0.8 |
| Ratio de liquidité | 2.2 | 2.0 | 1.9 | 1.9 | 1.7 |
| Ratio de liquidité réduite | 1.9 | 1.8 | 1.5 | 0.2 | 0.3 |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $55M | $85M | $193M | $81M | $95M |
Dernières actualités Actualités récentes mentionnant cette entreprise
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 6 déclarants · $19.7M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Activité institutionnelle — Q2 2026 vs trimestre précédent
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 0 (0 vs T. préc.) | 1 (-92 vs T. préc.) | 0 (-1 vs T. préc.) | 0 (-1 vs T. préc.) | -98 |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| Atairos Partners GP, Inc. | $19 000 953 | 439 430 | 96,62% | Actions |
| VANGUARD GROUP INC | $549 384 | 624 300 | 2,79% | Actions |
| TWO SIGMA ADVISERS, LP | $60 511 | 68 762 | 0,31% | Actions |
| Cubist Systematic Strategies, LLC | $28 268 | 18 476 | 0,14% | Actions |
| Nuveen Asset Management, LLC | $23 667 | 8 105 | 0,12% | Actions |
| Point72 (DIFC) Ltd | $3 164 | 2 068 | 0,02% | Actions |
Initiés de la société 33 initiés · 14 dirigeants · 18 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| David A Peacock | Chief Executive Officer | 19 mai 2026 P | 217 164 | 3 | 0 | $183 360 |
| Christopher Growe | Chief Financial Officer | 23 juin 2026 G | 16 962 | 1 | 0 | $30 000 |
| Dean Kaye | CFO - North America | 11 mars 2023 M | 145 214 | 0 | 0 | $0 |
| Brian Stevens | CFO & COO | 11 mars 2023 M | 360 686 | 0 | 0 | $0 |
| Jill L Griffin | President & CCO | 11 mars 2022 A | 515 394 | 0 | 0 | $0 |
| Michael Larry Taylor | Chief Operating Officer, Retailer Services and Activation | 12 juin 2026 M | 54 337 | 0 | 0 | $0 |
| George Ricardo Johnson | Chief Operating Officer, Demonstration Services and Workforce Operations | 29 avril 2026 A | 25 907 | 0 | 0 | $0 |
| Jeffrey Stephen Harsh | COO, Branded Services | 29 avril 2026 A | 18 703 | 0 | 0 | $0 |
| Andrea Young | COO, Experiential Services | 2 juin 2025 M | 514 484 | 0 | 0 | $0 |
| Dean General | COO, Branded Services | 1 avril 2025 A | 158 450 | 0 | 0 | $0 |
| Jack Anthony Pestello | COO, Branded Services | 19 avril 2024 A | 284 576 | 0 | 0 | $0 |
| Daniel Gore | Chief Accounting Officer | 29 avril 2026 A | 22 665 | 0 | 0 | $0 |
| Bevin Conley | Chief Accounting Officer | 3 septembre 2024 F | 195 066 | 0 | 0 | $0 |
| Tanya L Domier | Executive Chair | 18 janvier 2023 F | 426 734 | 0 | 0 | $0 |
| Deborah Poole | Administrateur | 27 mai 2026 A | 16 307 | 0 | 0 | $0 |
| Robin Manherz | Administrateur | 27 mai 2026 A | 18 197 | 0 | 0 | $0 |
| Virginie Costa | Administrateur | 27 mai 2026 A | 18 655 | 0 | 0 | $0 |
| Jody L Macedonio | Administrateur | 27 mai 2026 A | 16 043 | 0 | 0 | $0 |
| Brian K. Ratzan | Administrateur | 27 mai 2026 A | 30 750 | 0 | 0 | $0 |
| David J West | Administrateur | 27 mai 2026 A | 18 134 | 0 | 0 | $0 |
| James M Kilts | Administrateur | 27 mai 2026 A | 78 236 | 5 | 0 | $154 625 |
| Cameron Breitner | Administrateur | 28 mai 2025 A | 204 302 | 0 | 0 | $0 |
| Ronald E Blaylock | Administrateur | 25 mai 2022 A | 90 303 | 0 | 0 | $0 |
| Beverly F. Chase | Administrateur | 26 mai 2021 A | 24 700 | 0 | 0 | $0 |
| Elizabeth Munoz-Guzman | Administrateur | 26 mai 2021 A | 24 700 | 0 | 0 | $0 |
| Timothy John Flynn | Administrateur | 28 octobre 2020 A | 15 450 000 | 0 | 0 | $0 |
| Jonathan D Sokoloff | Administrateur | 28 octobre 2020 A | 15 450 000 | 0 | 0 | $0 |
| Joseph J Schena | Administrateur | 22 juillet 2019 P | 20 000 | 0 | 0 | $0 |
| Peter Klein | Administrateur | 22 juillet 2019 P | 30 000 | 0 | 0 | $0 |
| Irene B Rosenfeld | Administrateur | 22 juillet 2019 P | 30 000 | 0 | 0 | $0 |
| Karman Topco L.P. | Détenteur de 10% | 14 mai 2026 J | 6 998 347 | 0 | 0 | $0 |
| Conyers Park II Sponsor LLC | Détenteur de 10% | 3 septembre 2019 J | — | 0 | 0 | $0 |
| Ryan Cotton | — | 28 octobre 2020 A | 2 890 000 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 1 participation
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Karman Topco L.P. ×6 dépôts | 18 mai 2026 | 52,60% | Amendement | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 13 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| DWAS · Invesco Exchange-Traded Fund Trust … | 0,33% | 46 564 SH | 19 août 2026 | Quotidien |
| SOVF · Elevation Series Trust | 0,30% | 8 326 NS | 30 avril 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,01% | 24 896 SH | 19 août 2026 | Quotidien |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,01% | 3 883 SH | 19 août 2026 | Quotidien |
| VOX · VANGUARD WORLD FUND | 0,01% | 14 137 SH | 19 août 2026 | Quotidien |
| IWN · iShares Trust | 0,01% | 41 873 SH | 19 août 2026 | Quotidien |
| IWM · iShares Trust | 0,00% | 111 823 SH | 19 août 2026 | Quotidien |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,00% | 2 443 SH | 19 août 2026 | Quotidien |
| IWV · iShares Trust | 0,00% | 1 562 SH | 19 août 2026 | Quotidien |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 50 549 SH | 19 août 2026 | Quotidien |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 144 810 SH | 19 août 2026 | Quotidien |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 360 SH | 19 août 2026 | Quotidien |
| SMLF · iShares Trust | — | 22 933 SH | 19 août 2026 | Quotidien |