GOAI Eva Live Inc. - Common Stock
$3,25
Prix · Mai 20, 2026
Données fondamentales au Mai 15, 2026
Fourchette 52 semaines
$3–$18
3% of range
Note des analystes
—
Objectif de cours
—
P/E (TTM)
—
ROE
102.4%
Marge nette
47.7%
GOAI Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$3.25
Capitalisation Boursière
—
P/E (TTM)
—
BPA (TTM)
$0.26
Revenus (TTM)
$17M
Rendement div.
—
ROE
102.4%
Dette/Capitaux propres
0.1
Fourchette 52 semaines
$3 – $18
GOAI Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$17M
2021-12-31
→
2025-12-31
BPA
$0.26
2021-12-31
→
2025-12-31
Flux de trésorerie libre
$-459.2K
2024-12-31
→
2025-12-31
Marges
47.7%
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
GOAI
Médiane des pairs
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
GOAI
Médiane des pairs
Operating Margin (Marge d'exploitation)
48.2%
—
Net Profit Margin (Marge nette)
47.7%
—
ROA
79.6%
—
ROE
102.4%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
GOAI
Médiane des pairs
Debt / Equity (Dette / Capitaux propres)
0.1
—
Current Ratio (Ratio de liquidité)
2.5
—
Quick Ratio (Ratio de liquidité réduite)
2.4
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
GOAI
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
82.6%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
132.8%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
GOAI
Médiane des pairs
Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| GOAI | — | — | 82.6% | 47.7% | 102.4% | — |
| BOC | — | -30.9 | 5.6% | — | — | — |
| TTGT | $390M | -0.4 | 70.9% | -207.1% | -159.6% | 60.2% |
| NCMI | $363M | -35.4 | 1.0% | -4.4% | -2.7% | — |
| THRY | $265M | 605.0 | -4.8% | 0.04% | 0.14% | 67.9% |
| SCOR | $97M | 1.5 | 0.40% | -2.8% | -22.3% | — |
| FLNT | — | -2.3 | -18.0% | — | — | — |
| MCHX | — | -13.8 | -5.6% | — | — | — |
| CDLX | $63M | -0.6 | -16.2% | -44.4% | -396.5% | — |
| CREX | $27M | -4.4 | 12.5% | -14.5% | -32.5% | 44.9% |
| SWAG | — | — | — | — | — | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 13
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $17M | $9M | $5M | $1M | $2M | |
| SG&A Expense | $377.4K | $7M | $9M | $2M | $10M | |
| Operating Expenses | $9M | $13M | $12M | $3M | $12M | |
| Operating Income | $8M | $-4M | $-7M | $-2M | $-10M | |
| Interest Expense | · | · | · | · | $2.5K | |
| Other Non-op | $-92.9K | $-28.4K | · | $-2M | $-81.8K | |
| Pretax Income | $8M | $-4M | $-7M | $-4M | $-10M | |
| Net Income | $8M | $4M | $7M | $-4M | $-10M | |
| EPS (Basic) | $0.26 | $-0.12 | $-0.23 | $-0.03 | $-0.33 | |
| EPS (Diluted) | $0.26 | $-0.12 | $-0.23 | $-0.03 | $-0.33 | |
| Shares (Basic) | 31,341,436 | 31,019,795 | 29,183,800 | 115,340,358 | 29,197,192 | |
| Shares (Diluted) | 31,341,436 | 31,019,795 | 29,183,800 | 115,340,358 | 29,197,192 | |
| EBITDA | $8M | $-4M | $-6M | · | · |
Bilan 19
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $202.5K | $76.4K | $472.5K | $38.5K | $33.5K | |
| Receivables | $16M | $4M | $1M | $209.4K | $131.3K | |
| Prepaid Expense | $269 | $269 | · | · | · | |
| Other Current Assets | $269 | $269 | $269 | $1.4K | $877.3K | |
| Current Assets | $16M | $4M | $1M | $249.4K | $1M | |
| PP&E (Net) | $14.9K | $6.5K | · | · | · | |
| Goodwill | · | · | $2M | $2M | $2M | |
| Total Assets | $16M | $4M | $1M | $2M | $3M | |
| Accounts Payable | $3M | · | $2M | $2M | $1M | |
| Short-term Debt | $985.3K | $400.0K | · | · | · | |
| Current Liabilities | $7M | $3M | $2M | $2M | $1M | |
| Total Liabilities | $7M | $3M | $2M | $2M | $1M | |
| Total Debt | $985.3K | · | · | · | · | |
| Common Stock | $3.1K | $3.1K | $3.1K | $11.6K | $11.5K | |
| Paid-in Capital | $30M | $30M | $24M | $19M | $17M | |
| Retained Earnings | $-20M | $-28M | $-25M | $-18M | $-15M | |
| Stockholders' Equity | $10M | $2M | $-652.4K | $1M | $69.4K | |
| Liabilities + Equity | $16M | $4M | $1M | $2M | $3M | |
| Shares Outstanding | 31,342,285 | 31,342,285 | 30,763,087 | 115,847,349 | · |
Flux de trésorerie 9
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $98.4K | · | $193.5K | $217.8K | $217.8K | |
| Operating Cash Flow | $-449.0K | $-1M | $423.8K | $-593.8K | $-607.9K | |
| CapEx | $10.2K | $6.5K | · | · | · | |
| Investing Cash Flow | $-10.2K | $-6.5K | · | · | · | |
| Stock Issued | · | · | $10.2K | $598.8K | $34.0K | |
| Net Stock Activity | · | · | $10.2K | · | · | |
| Financing Cash Flow | $585.3K | $715.1K | $10.2K | $598.8K | $619.1K | |
| Net Change in Cash | $126.2K | $-396.2K | $434.0K | $5.0K | $11.3K | |
| Free Cash Flow | $-459.2K | $-1M | · | · | · |
Rentabilité 6
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | 48.2% | -39.9% | -112.4% | · | · | |
| Net Margin | 47.7% | -40.2% | -112.4% | · | · | |
| Pretax Margin | 47.7% | -40.2% | -112.4% | · | · | |
| EBITDA Margin | 48.2% | -39.9% | -112.4% | · | · | |
| ROA | 79.6% | · | -185.1% | · | · | |
| ROE | 102.4% | · | -821.1% | · | · |
Liquidité et Solvabilité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | · | 1.0 | · | · | |
| Quick Ratio | 2.4 | · | 1.0 | · | · | |
| Debt / Equity | 0.1 | · | · | · | · |
Efficacité 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 1.7 | · | 1.6 | · | · | |
| Receivables Turnover | 1.7 | · | 6.0 | · | · |
Taux de croissance 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 82.6% | 83.1% | 277.3% | -45.1% | · | |
| Revenue CAGR 3Y | 132.8% | 56.0% | · | · | · |
Valorisation (TTM) 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $17M | $9M | $5M | · | · | |
| Net Income TTM | $8M | $-4M | $-7M | · | · |
Compte de résultat 13
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4M | $4M | $5M | $4M | $4M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Cost of Revenue | · | $34.0K | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $9M | $559.8K | $529.6K | $331.5K | $377.4K | $573.0K | $6M | $588.4K | $366.5K | $8M | $175.7K | |
| Operating Expenses | $13M | $3M | $3M | $2M | $2M | $2M | $7M | $3M | $2M | $9M | $1M | |
| Operating Income | $-9M | $2M | $2M | $3M | $2M | $1M | $-5M | $-353.9K | $196.7K | $-7M | $490.0K | |
| Other Non-op | $542.3K | $-41.7K | $-38.0K | $-6.0K | $-7.3K | $-6.0K | $-15.9K | $-6.5K | · | · | · | |
| Pretax Income | $-9M | $2M | $2M | $3M | $2M | $1M | $-5M | $-360.4K | $196.7K | $-7M | $490.0K | |
| Net Income | $-9M | $2M | $2M | $3M | $2M | $1M | $-5M | $-360.4K | $196.7K | $-7M | $490.0K | |
| EPS (Basic) | $-0.24 | $0.06 | $0.06 | $0.08 | $0.06 | $0.04 | $-0.16 | $-0.01 | $0.01 | $-0.23 | $0.00 | |
| EPS (Diluted) | $-0.24 | $0.06 | $0.06 | $0.08 | $0.06 | $0.04 | $-0.16 | $-0.01 | $0.01 | $-0.23 | $0.00 | |
| Shares (Basic) | 36,015,045 | -62,683,721 | 31,341,436 | 31,341,436 | 31,342,285 | -61,710,572 | 31,203,691 | 30,763,338 | 30,763,338 | -318,151,113 | 115,847,349 | |
| Shares (Diluted) | 36,015,045 | -62,683,721 | 31,341,436 | 31,341,436 | 31,342,285 | -61,710,572 | 31,203,691 | 30,763,338 | 30,763,338 | -318,151,113 | 115,847,349 | |
| EBITDA | $-9M | · | $2M | $3M | $2M | · | $-6M | $-353.9K | $190.1K | · | $490.0K |
Bilan 22
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $202.5K | $349.3K | $261.1K | $316.6K | $76.4K | $849.3K | $1M | $2M | $472.5K | $555.3K | |
| Short-term Investments | $360.9K | · | · | · | · | · | · | · | · | · | · | |
| Receivables | $18M | $16M | $13M | $9M | $6M | $4M | $2M | $1M | $653.5K | $1M | $933.5K | |
| Prepaid Expense | · | $269 | · | · | · | $269 | · | · | · | · | · | |
| Other Current Assets | $269 | · | $269 | $269 | $269 | · | $269 | $269 | $269 | $269 | · | |
| Current Assets | $25M | $16M | $13M | $9M | $6M | $4M | $3M | $3M | $2M | $1M | $1M | |
| PP&E (Net) | $14.7K | $14.9K | $15.2K | $13.3K | $9.3K | $6.5K | · | · | · | · | · | |
| Accum. Depreciation | · | · | $1.5K | $787 | · | · | · | · | · | · | · | |
| Goodwill | · | · | · | · | · | · | · | $2M | $2M | · | $2M | |
| Total Assets | $25M | $16M | $13M | $9M | $6M | $4M | $3M | $5M | $4M | $1M | $4M | |
| Accounts Payable | $3M | $3M | · | · | $2M | · | $130.5K | $120.0K | $130.5K | $2M | $2M | |
| Short-term Debt | · | $985.3K | $996.5K | $590.0K | $533.9K | $400.0K | $300.0K | $240.0K | · | · | · | |
| Current Liabilities | $7M | $7M | $5M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Total Liabilities | $12M | $7M | $5M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | |
| Long-term Debt | $396.4K | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | · | · | $996.5K | $590.0K | $533.9K | · | $300.0K | $240.0K | · | · | · | |
| Common Stock | $3.7K | $3.1K | $3.1K | $3.1K | $3.1K | $3.1K | $12.5K | $12.3K | $12.3K | $3.1K | $11.6K | |
| Paid-in Capital | $43M | $30M | $30M | $30M | $30M | $30M | $30M | $26M | $26M | $24M | $19M | |
| Retained Earnings | $-29M | $-20M | $-22M | $-24M | $-26M | $-28M | $-30M | $-24M | $-24M | $-25M | $-17M | |
| Stockholders' Equity | $12M | $10M | $8M | $6M | $4M | $2M | $-199.3K | $2M | $2M | $-652.5K | $2M | |
| Liabilities + Equity | $25M | $16M | $13M | $9M | $6M | $4M | $3M | $5M | $4M | $1M | $4M | |
| Shares Outstanding | 36,535,389 | 31,342,285 | 31,342,285 | 31,342,285 | 31,342,285 | 31,342,285 | 125,002,349 | 123,052,349 | 123,052,349 | 30,763,087 | 115,847,349 |
Flux de trésorerie 9
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $249 | $49.0K | $48.6K | $380 | $407 | · | · | · | · | $30.2K | $54.4K | |
| Stock-based Comp | $8M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $-732.0K | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-1M | $38.1K | $-267.8K | $-107.2K | $109.5K | $-781.5K | $-449.0K | $-906.1K | $1M | $-93.0K | $531.6K | |
| CapEx | · | $0 | $2.6K | $4.4K | $3.2K | · | · | · | · | · | · | |
| Investing Cash Flow | · | $0 | $-2.6K | $-4.4K | $-3.2K | · | · | · | · | · | · | |
| Financing Cash Flow | $7M | $36.7K | $358.7K | $56.1K | $133.9K | $15.1K | $-40.0K | · | · | · | · | |
| Net Change in Cash | $6M | $-146.8K | $88.2K | $-55.5K | $240.2K | $-772.9K | $-489.0K | $-166.1K | $1M | $-82.8K | $531.6K | |
| Free Cash Flow | · | · | · | · | $106.3K | · | · | · | · | · | · |
Rentabilité 6
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -233.3% | · | 37.9% | 63.6% | 54.4% | · | -278.1% | -16.2% | 8.5% | · | 28.8% | |
| Net Margin | -219.4% | · | 37.1% | 63.4% | 54.2% | · | -278.9% | -16.5% | 8.5% | · | 28.8% | |
| Pretax Margin | -219.4% | · | 37.1% | 63.4% | 54.2% | · | -278.9% | -16.5% | 8.5% | · | 28.8% | |
| EBITDA Margin | -233.3% | · | 37.9% | 63.6% | 54.4% | · | -278.1% | -16.2% | 8.5% | · | 28.8% | |
| ROA | -55.1% | · | 22.9% | 38.3% | 38.0% | · | -177.6% | -15.7% | 9.1% | · | 27.8% | |
| ROE | -107.6% | · | 46.7% | 65.9% | 70.0% | · | -829.0% | -40.5% | 17.8% | · | 63.9% |
Liquidité et Solvabilité 3
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.5 | · | 2.5 | 3.1 | 2.3 | · | 1.1 | 1.1 | 1.1 | · | 0.8 | |
| Quick Ratio | 3.5 | · | 2.5 | 3.1 | 2.3 | · | 1.1 | 1.1 | 1.1 | · | 0.8 | |
| Debt / Equity | · | · | 0.1 | 0.1 | 0.1 | · | -1.5 | 0.1 | · | · | · |
Efficacité 2
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.6 | 0.6 | 0.7 | · | 0.6 | 1.0 | 1.1 | · | 1.0 | |
| Receivables Turnover | 0.3 | · | 0.7 | 0.8 | 1.1 | · | 1.5 | 3.5 | 6.8 | · | 3.6 |
Valorisation (TTM) 9
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17M | · | $15M | $12M | $10M | · | $8M | $7M | $5M | · | $3M | |
| Net Income TTM | $-2M | · | $1M | $-690.8K | $-3M | · | $-5M | $806.9K | $1M | · | $562.9K | |
| Market Cap | $137M | · | · | · | · | · | · | · | · | · | · | |
| P/E | -93.8 | · | · | · | · | · | · | · | · | · | · | |
| P/S | 8.2 | · | · | · | · | · | · | · | · | · | · | |
| P/B | 11.1 | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 11.1 | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -106.7 | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -1.1% | · | · | · | · | · | · | · | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $17M | $9M | $5M | $1M | $2M |
| Marge d'exploitation % | 48.2% | -39.9% | -112.4% | — | — |
| Résultat net | $8M | $4M | $7M | $-4M | $-10M |
| BPA dilué | $0.26 | $-0.12 | $-0.23 | $-0.03 | $-0.33 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.1 | — | — | — | — |
| Ratio de liquidité | 2.5 | — | 1.0 | — | — |
| Ratio de liquidité réduite | 2.4 | — | 1.0 | — | — |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $-459.2K | $-1M | — | — | — |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.