AIRS AirSculpt Technologies, Inc. - Common Stock
AIRS Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
AIRS Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
| Date ex-dividende | Montant |
|---|---|
| 25 août 2022 | $0,4100 |
AIRS Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
- Achat fort 2 22,2%
- Achat 4 44,4%
- Conserver 3 33,3%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
2 analystes · 2026-08-14Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 juin 2026 | $-0.02 | $0.01 | -0.03% |
| 31 mars 2026 | $-0.01 | $-0.02 | 0.01% |
| 31 décembre 2025 | $-0.02 | $-0.03 | 0.01% |
| 30 septembre 2025 | $-0.04 | $-0.02 | -0.02% |
| 30 juin 2025 | $0.02 | $-0.01 | 0.03% |
| 31 mars 2025 | $-0.02 | $-0.06 | 0.04% |
| 31 décembre 2024 | $-0.09 | $-0.04 | -0.05% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| AIRS | $128M | -10.4 | -15.8% | -7.7% | -13.1% | — |
| NRC | — | 0.4 | -4.0% | — | — | — |
| SBC | — | — | — | — | — | — |
| BDSX | $56M | -1.5 | 24.1% | -39.9% | 5315.0% | — |
| PARK | — | — | — | — | — | — |
| NAKA | $154M | -1.4 | -33.0% | -2867.7% | -20.0% | — |
| CVS | $100.87B | 57.1 | 7.8% | 0.44% | 2.4% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 13
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $152M | $180M | $196M | $169M | $133M | $63M | |
| SG&A Expense | $82M | $99M | $102M | $101M | $66M | $24M | |
| Operating Expenses | $163M | $182M | $186M | $173M | $118M | $53M | |
| Operating Income | $-12M | $-2M | $10M | $-5M | $16M | $10M | |
| Interest Expense | · | · | $6M | $7M | $5M | $2M | |
| Pretax Income | $-18M | $-8M | $3M | $-11M | $11M | $8M | |
| Income Tax | $-6M | $188.0K | $7M | $3M | $329.0K | $0 | |
| Net Income | $-12M | $-8M | $-4M | $-15M | $11M | $8M | |
| EPS (Basic) | $-0.19 | $-0.14 | $-0.08 | $-0.26 | $-0.01 | · | |
| EPS (Diluted) | $-0.19 | $-0.14 | $-0.08 | $-0.26 | $-0.01 | · | |
| Shares (Basic) | 60,450,769 | 57,688,906 | 56,778,793 | 55,684,701 | 55,640,154 | · | |
| Shares (Diluted) | 60,450,769 | 57,688,906 | 56,778,793 | 55,684,701 | 55,640,154 | · | |
| EBITDA | $1M | $10M | $20M | $4M | $22M | · |
Bilan 25
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $8M | $10M | $10M | $25M | $10M | |
| Prepaid Expense | $6M | $6M | $4M | $4M | $4M | $1M | |
| Current Assets | $15M | $17M | $16M | $17M | $29M | $12M | |
| PP&E (Net) | $28M | $37M | $29M | $24M | $14M | $7M | |
| Accum. Depreciation | $26M | $19M | $12M | $6M | $3M | $1M | |
| Goodwill | $82M | $82M | $82M | $82M | $82M | $82M | |
| Intangibles | $37M | $42M | $46M | $51M | $56M | $61M | |
| Other Non-current Assets | $3M | $5M | $6M | $3M | $2M | $2M | |
| Total Assets | $187M | $213M | $204M | $201M | $201M | $180M | |
| Accounts Payable | $5M | $6M | $4M | $4M | $3M | $1M | |
| Accrued Liabilities | $5M | $8M | $3M | $7M | $4M | $581.0K | |
| Current Liabilities | $28M | $29M | $20M | $22M | $16M | $9M | |
| Capital Leases | $20M | $28M | $23M | $20M | $15M | $14M | |
| Deferred Tax | $878.0K | $7M | $7M | $5M | $4M | $0 | |
| Other Non-current Liabilities | $0 | $817.0K | $716.0K | $1M | $0 | · | |
| Total Liabilities | $100M | $135M | $120M | $130M | $117M | $56M | |
| Long-term Debt | $56M | $70M | $72M | $84M | $83M | $33M | |
| Total Debt | $56M | $70M | $72M | $84M | $83M | · | |
| Common Stock | $64.0K | $58.0K | $57.0K | $56.0K | $56.0K | · | |
| Paid-in Capital | $128M | $108M | $104M | $86M | $84M | · | |
| Retained Earnings | $-41M | $-29M | $-20M | $-15M | $-393.0K | · | |
| AOCI | $-96.0K | $-687.0K | $-412.0K | $-76.0K | $0 | · | |
| Stockholders' Equity | $88M | $78M | $83M | $71M | $84M | · | |
| Liabilities + Equity | $187M | $213M | $204M | $201M | $201M | $180M | |
| Shares Outstanding | 64,542,461 | 58,369,138 | 57,355,676 | 56,181,689 | 55,640,154 | 0 |
Flux de trésorerie 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $13M | $12M | $10M | $8M | $7M | $6M | |
| Stock-based Comp | $2M | $4M | $18M | $29M | $7M | $325.0K | |
| Deferred Tax | $-6M | $-252.0K | $1M | $1M | $208.0K | $0 | |
| Amort. of Intangibles | $5M | $5M | $5M | $5M | $5M | $5M | |
| Other Non-cash | $6M | $4M | $-1M | $474.0K | $2M | · | |
| Operating Cash Flow | $3M | $11M | $24M | $24M | $27M | $14M | |
| CapEx | $2M | $14M | $10M | $13M | $7M | $4M | |
| Investing Cash Flow | $-2M | $-14M | $-10M | $-13M | $-7M | $-4M | |
| Stock Issued | $19M | $0 | $0 | · | · | · | |
| Net Stock Activity | $19M | · | · | · | · | · | |
| Dividends Paid | $0 | $252.0K | $385.0K | $23M | $0 | $0 | |
| Financing Cash Flow | $-478.0K | $630.0K | $-13M | $-27M | $-5M | $-5M | |
| Net Change in Cash | $214.0K | $-2M | $646.0K | $-16M | $15M | $5M | |
| Taxes Paid | $2M | $5M | · | · | · | · | |
| Free Cash Flow | $692.0K | $-3M | $14M | $12M | $20M | · | |
| Levered FCF | · | · | $24M | $3M | $15M | · |
Rentabilité 7
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -7.6% | -1.0% | 4.8% | -2.7% | 11.8% | · | |
| Net Margin | -7.7% | -4.6% | -2.3% | -8.7% | 7.9% | · | |
| Pretax Margin | -11.6% | -4.5% | 1.5% | -6.7% | 8.2% | · | |
| EBITDA Margin | 0.80% | 5.6% | 10.1% | 2.1% | 16.8% | · | |
| ROA | -5.8% | -4.0% | -2.2% | -7.3% | 5.5% | · | |
| ROE | -13.1% | -10.2% | -5.3% | -20.5% | 25.3% | · | |
| ROIC | -5.3% | -1.2% | -9.1% | -3.8% | 9.2% | · |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.6 | 0.8 | 0.7 | 1.8 | · | |
| Quick Ratio | 0.3 | 0.3 | 0.5 | 0.4 | 1.5 | · | |
| Debt / Equity | 0.6 | 0.9 | 0.9 | 1.2 | 1.0 | · | |
| LT Debt / Equity | 0.6 | 0.8 | 0.8 | 1.2 | 1.0 | · | |
| Interest Coverage | · | · | 1.5 | -0.7 | 3.2 | · |
Efficacité 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.9 | 1.0 | 0.8 | 0.7 | · |
Taux de croissance 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -15.8% | -8.0% | 16.1% | 26.6% | 112.4% | · | |
| Revenue CAGR 3Y | -3.5% | 10.6% | 46.1% | · | · | · | |
| Revenue CAGR 5Y | 19.3% | · | · | · | · | · | |
| Net Income YoY | · | · | · | · | 39.2% | · |
Valorisation (TTM) 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $152M | $180M | $196M | $169M | $133M | · | |
| Net Income TTM | $-12M | $-8M | $-4M | $-15M | $11M | · | |
| Market Cap | $128M | $303M | $430M | $208M | $956M | · | |
| Enterprise Value | $175M | $364M | $491M | $282M | $1.01B | · | |
| P/E | -10.4 | -37.1 | -93.6 | -14.2 | -1719.0 | · | |
| P/S | 0.8 | 1.7 | 2.2 | 1.2 | 7.2 | · | |
| P/B | 1.5 | 3.8 | 5.1 | 2.9 | 11.5 | · | |
| P / Cash Flow | 41.2 | 26.7 | 17.9 | 8.5 | 35.9 | · | |
| P / FCF | 184.4 | -114.0 | 30.6 | 18.0 | 49.0 | · | |
| EV / EBITDA | 143.5 | 36.2 | 24.9 | 80.1 | 45.3 | · | |
| EV / FCF | 253.2 | -137.1 | 35.0 | 24.4 | 51.9 | · | |
| EV / Revenue | 1.2 | 2.0 | 2.5 | 1.7 | 7.6 | · | |
| Dividend Yield | 0.00% | 0.08% | 0.09% | 11.1% | 0.00% | · | |
| Earnings Yield | -9.6% | -2.7% | -1.1% | -7.0% | -0.06% | · | |
| Payout Ratio | 0.00% | -3.0% | -8.6% | -157.8% | · | · | |
| Annual Payout | $0 | $252.0K | $385.0K | $23M | $0 | · |
Compte de résultat 13
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $43M | $39M | $33M | $35M | $44M | $39M | $39M | $43M | $51M | $48M | $48M | $47M | $56M | $46M | $41M | $39M | |
| SG&A Expense | $23M | $23M | $18M | $20M | $23M | $22M | $23M | $25M | $34M | $16M | $26M | $25M | $28M | $24M | $28M | $23M | |
| Operating Expenses | $43M | $41M | $34M | $45M | $43M | $41M | $43M | $46M | $56M | $37M | $46M | $46M | $50M | $44M | $47M | $40M | |
| Operating Income | $-29.0K | $-2M | $-1M | $-10M | $786.0K | $-2M | $-4M | $-4M | $-5M | $11M | $2M | $955.0K | $5M | $2M | $-6M | $-1M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $2M | · | $2M | $2M | $2M | · | $2M | |
| Pretax Income | $-1M | $-3M | $-2M | $-11M | $-776.0K | $-3M | $-6M | $-5M | $-6M | $9M | $620.0K | $-881.0K | $3M | $27.0K | $-8M | $-3M | |
| Income Tax | $-101.0K | $-465.0K | $-4M | $-2M | $-185.0K | $-367.0K | $-706.0K | $733.0K | $-3M | $3M | $5M | $786.0K | $2M | $41.0K | $-700.0K | $4M | |
| Net Income | $-1M | $-2M | $1M | $-10M | $-591.0K | $-3M | $-5M | $-6M | $-3M | $6M | $-4M | $-2M | $2M | $-14.0K | $-7M | $-7M | |
| EPS (Basic) | $-0.02 | $-0.03 | $0.02 | $-0.15 | $-0.01 | $-0.05 | $-0.08 | $-0.10 | $-0.06 | $0.10 | $-0.08 | $-0.03 | $0.03 | $0.00 | $-0.13 | $-0.13 | |
| EPS (Diluted) | $-0.02 | $-0.03 | $0.02 | $-0.15 | $-0.01 | $-0.05 | $-0.08 | $-0.10 | $-0.06 | $0.10 | $-0.08 | $-0.03 | $0.03 | $0.00 | $-0.13 | $-0.13 | |
| Shares (Basic) | 70,786,163 | 69,460,700 | -120,112,884 | 62,436,670 | 59,590,033 | 58,536,950 | -114,941,253 | 57,650,923 | 57,557,178 | 57,422,058 | -113,203,162 | 56,785,087 | 56,753,498 | 56,443,370 | -111,235,761 | 55,640,154 | |
| Shares (Diluted) | 70,786,163 | 69,460,700 | -120,112,884 | 62,436,670 | 59,590,033 | 58,536,950 | -115,934,358 | 57,650,923 | 57,557,178 | 58,415,163 | -114,961,430 | 56,785,087 | 58,511,766 | 56,443,370 | -113,956,292 | 55,640,154 | |
| EBITDA | $3M | $1M | · | $-7M | $4M | $2M | · | $-713.0K | $-2M | $14M | · | $4M | $8M | $4M | · | $619.0K |
Bilan 25
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $17M | $8M | $5M | $8M | $6M | $8M | $6M | $10M | $11M | · | $9M | $21M | $11M | · | $8M | |
| Prepaid Expense | $6M | $6M | $6M | $3M | $6M | $6M | $6M | $4M | $8M | $4M | · | $3M | $3M | $4M | · | $2M | |
| Current Assets | $27M | $24M | $15M | $12M | $16M | $15M | $17M | $13M | $22M | $15M | · | $16M | $27M | $18M | · | $10M | |
| PP&E (Net) | $24M | $26M | $28M | $30M | $34M | $36M | $37M | $36M | $32M | $30M | · | $29M | $29M | $27M | · | $22M | |
| Accum. Depreciation | $29M | $27M | $26M | $24M | $23M | $21M | $19M | $17M | $15M | $13M | · | $10M | $9M | $7M | · | $5M | |
| Goodwill | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | · | $82M | $82M | $82M | · | $82M | |
| Intangibles | $34M | $36M | $37M | $38M | $39M | $40M | $42M | $43M | $44M | $45M | · | $48M | $49M | $50M | · | $52M | |
| Other Non-current Assets | $3M | $3M | $3M | $3M | $6M | $7M | $5M | $6M | $4M | $6M | · | $3M | $3M | $3M | · | $3M | |
| Total Assets | $193M | $192M | $187M | $186M | $198M | $203M | $213M | $208M | $210M | $203M | · | $204M | $217M | $210M | · | $194M | |
| Accounts Payable | $7M | $7M | $5M | $4M | $3M | $4M | $6M | $7M | $5M | $4M | · | $4M | $4M | $4M | · | $3M | |
| Accrued Liabilities | $4M | $6M | $5M | $5M | $8M | $8M | $8M | $4M | $8M | $5M | · | $3M | $5M | $4M | · | $1M | |
| Current Liabilities | $35M | $32M | $28M | $24M | $26M | $27M | $29M | $25M | $25M | $22M | · | $20M | $24M | $22M | · | $14M | |
| Capital Leases | $20M | $19M | $20M | $21M | $22M | $23M | $28M | $26M | $24M | $22M | · | $23M | $24M | $25M | · | $20M | |
| Deferred Tax | $878.0K | $878.0K | $878.0K | $7M | $7M | $7M | $7M | $7M | $7M | $7M | · | $5M | $5M | $5M | · | $4M | |
| Other Non-current Liabilities | · | · | $0 | $0 | $106.0K | $467.0K | $817.0K | $1M | $2M | $0 | · | $1M | $1M | $1M | · | $2M | |
| Total Liabilities | $88M | $92M | $100M | $104M | $107M | $126M | $135M | $126M | $125M | $119M | · | $120M | $136M | $134M | · | $121M | |
| Long-term Debt | $44M | $45M | $56M | $57M | $58M | $69M | $70M | $70M | $71M | $71M | · | $73M | $83M | $83M | · | $82M | |
| Total Debt | $44M | $45M | · | $57M | $58M | $69M | · | $70M | $71M | $71M | · | $73M | $83M | $83M | · | $82M | |
| Common Stock | $72.0K | $71.0K | $64.0K | $62.0K | $62.0K | $59.0K | $58.0K | $58.0K | $58.0K | $58.0K | · | $57.0K | $57.0K | $56.0K | · | $56.0K | |
| Paid-in Capital | $149M | $143M | $128M | $125M | $124M | $109M | $108M | $105M | $102M | $97M | · | $99M | $95M | $90M | · | $80M | |
| Retained Earnings | $-44M | $-43M | $-41M | $-41M | $-31M | $-31M | $-29M | $-23M | $-17M | $-14M | · | $-15M | $-13M | $-15M | · | $-8M | |
| AOCI | $-460.0K | $-254.0K | $-96.0K | $-2M | $-2M | $-602.0K | $-687.0K | $-188.0K | $-394.0K | $-252.0K | · | $-217.0K | $-111.0K | $-54.0K | · | $64.0K | |
| Stockholders' Equity | $105M | $100M | $88M | $82M | $91M | $77M | $78M | $83M | $85M | $84M | $83M | $84M | $81M | $75M | $71M | $72M | |
| Liabilities + Equity | $193M | $192M | $187M | $186M | $198M | $203M | $213M | $208M | $210M | $203M | · | $204M | $217M | $210M | · | $194M | |
| Shares Outstanding | 71,518,820 | 70,545,681 | 64,455,872 | 62,436,670 | 62,436,670 | 58,661,268 | 58,369,138 | 57,809,121 | 57,574,244 | 57,537,393 | · | 56,785,087 | 56,784,968 | 56,711,260 | · | 55,640,154 |
Flux de trésorerie 15
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | |
| Stock-based Comp | $912.0K | $559.0K | $-1M | $1M | $1M | $1M | $2M | $3M | $5M | $-7M | $5M | $4M | $5M | $4M | $7M | $7M | |
| Amort. of Intangibles | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Other Non-cash | · | $4M | · | · | · | $-766.0K | · | · | · | $1M | · | · | · | $-491.0K | · | · | |
| Operating Cash Flow | $-1M | $5M | $-3M | $-225.0K | $5M | $868.0K | $3M | $2M | $3M | $3M | $5M | $635.0K | $12M | $6M | $7M | $329.0K | |
| CapEx | $228.0K | $51.0K | $58.0K | $180.0K | $265.0K | $2M | $4M | $5M | $4M | $2M | $2M | $2M | $2M | $4M | $2M | $5M | |
| Investing Cash Flow | $-228.0K | $-51.0K | $-58.0K | $-180.0K | $-265.0K | $-2M | $-4M | $-5M | $-4M | $-2M | $-2M | $-2M | $-2M | $-4M | $-2M | $-5M | |
| Stock Issued | $5M | $15M | $5M | $-240.0K | $14M | $0 | $0 | $0 | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $15M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | · | · | $0 | $0 | $0 | $0 | $225.0K | $0 | $14.0K | $13.0K | $179.0K | $0 | $0 | $206.0K | $348.0K | $23M | |
| Financing Cash Flow | $4M | $3M | $6M | $-2M | $-2M | $-2M | $3M | $-825.0K | $-527.0K | $-1M | $-1M | $-11M | $-579.0K | $-737.0K | $-2M | $-23M | |
| Net Change in Cash | $2M | $8M | $3M | $-3M | $3M | $-3M | $2M | $-4M | $-1M | $707.0K | $2M | $-12M | $9M | $2M | $2M | $-28M | |
| Taxes Paid | $-139.0K | $200.0K | $4M | $0 | $-2M | $0 | $3M | $56.0K | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $5M | · | · | · | $-1M | · | · | · | $2M | · | · | · | $2M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $828.7K | · | · | · | $3M | · | · |
Rentabilité 7
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -0.07% | -4.6% | · | -27.9% | 1.8% | -4.0% | · | -8.7% | -9.8% | 23.1% | · | 2.0% | 9.6% | 3.9% | · | -3.5% | |
| Net Margin | -2.6% | -6.1% | · | -27.2% | -1.3% | -7.2% | · | -14.2% | -6.3% | 12.7% | · | -3.6% | 3.2% | -0.03% | · | -19.0% | |
| Pretax Margin | -2.8% | -7.3% | · | -31.9% | -1.8% | -8.2% | · | -12.5% | -12.7% | 19.9% | · | -1.9% | 6.2% | 0.06% | · | -8.1% | |
| EBITDA Margin | 6.8% | 3.1% | · | -18.7% | 9.2% | 4.2% | · | -1.7% | -4.1% | 29.0% | · | 7.7% | 14.1% | 8.9% | · | 1.6% | |
| ROA | -0.57% | -1.2% | · | -4.8% | -0.29% | -1.4% | · | -2.9% | -1.5% | 2.9% | · | -0.84% | 0.81% | -0.01% | · | -7.6% | |
| ROE | -1.1% | -2.7% | · | -11.6% | -0.67% | -3.5% | · | -7.2% | -3.9% | 7.6% | · | -2.1% | 2.0% | -0.02% | · | -20.4% | |
| ROIC | -0.02% | -1.0% | · | -6.0% | 0.40% | -0.97% | · | -2.8% | -1.6% | 4.5% | · | 1.1% | 1.7% | -0.58% | · | -2.1% |
Liquidité et Solvabilité 5
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.7 | · | 0.5 | 0.6 | 0.6 | · | 0.5 | 0.9 | 0.7 | · | 0.8 | 1.1 | 0.8 | · | 0.7 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | 0.4 | 0.5 | · | 0.4 | 0.9 | 0.5 | · | 0.6 | |
| Debt / Equity | 0.4 | 0.4 | · | 0.7 | 0.6 | 0.9 | · | 0.8 | 0.8 | 0.9 | · | 0.9 | 1.0 | 1.1 | · | 1.1 | |
| LT Debt / Equity | 0.3 | 0.4 | · | 0.6 | 0.6 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 1.0 | 1.1 | · | 1.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 7.2 | · | 0.5 | 2.8 | 1.0 | · | -0.8 |
Efficacité 1
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.4 |
Valorisation (TTM) 16
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $161M | $158M | · | $161M | $177M | $181M | · | $188M | $201M | $196M | · | $187M | $190M | $174M | · | $163M | |
| Net Income TTM | $-14M | $-15M | · | $-19M | $-13M | $-6M | · | $-5M | $3M | $6M | · | $-7M | $-5M | $-8M | · | $567.0K | |
| Market Cap | $322M | $200M | · | $501M | $302M | $137M | · | $293M | $230M | $353M | · | $388M | $489M | $286M | · | $358M | |
| Enterprise Value | $347M | $228M | · | $552M | $351M | $200M | · | $357M | $291M | $413M | · | $452M | $552M | $358M | · | $433M | |
| P/E | -21.4 | -11.8 | · | -25.9 | -22.0 | -21.2 | · | -56.3 | 100.0 | 61.4 | · | -52.6 | -95.8 | -38.8 | · | · | |
| P/S | 2.0 | 1.3 | · | 3.1 | 1.7 | 0.8 | · | 1.6 | 1.1 | 1.8 | · | 2.1 | 2.6 | 1.6 | · | 2.2 | |
| P/B | 3.1 | 2.0 | · | 6.1 | 3.3 | 1.8 | · | 3.6 | 2.7 | 4.2 | · | 4.6 | 6.0 | 3.8 | · | 4.9 | |
| P / Cash Flow | · | 37.9 | · | · | · | 157.8 | · | · | · | 105.0 | · | · | · | 46.0 | · | · | |
| P / FCF | · | 38.2 | · | · | · | -132.6 | · | · | · | 195.9 | · | · | · | 118.9 | · | · | |
| EV / EBITDA | 119.0 | 186.9 | · | -84.5 | 87.1 | 121.0 | · | -501.1 | -138.9 | 29.9 | · | 126.2 | 70.0 | 87.3 | · | 698.9 | |
| EV / FCF | · | 43.6 | · | · | · | -193.5 | · | · | · | 229.3 | · | · | · | 148.8 | · | · | |
| EV / Revenue | 2.1 | 1.4 | · | 3.4 | 2.0 | 1.1 | · | 1.9 | 1.4 | 2.1 | · | 2.4 | 2.9 | 2.1 | · | 2.7 | |
| Dividend Yield | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.02% | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -4.7% | -8.5% | · | -3.9% | -4.5% | -4.7% | · | -1.8% | 1.0% | 1.6% | · | -1.9% | -1.0% | -2.6% | · | · | |
| Payout Ratio | · | · | · | 0.00% | 0.00% | 0.00% | · | · | · | 0.22% | · | · | 0.00% | -1471.4% | · | -309.1% | |
| Annual Payout | $0 | $0 | · | $0 | $14.0K | $27.0K | · | · | · | · | · | · | · | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $152M | $180M | $196M | $169M | $133M |
| Marge d'exploitation % | -7.6% | -1.0% | 4.8% | -2.7% | 11.8% |
| Résultat net | $-12M | $-8M | $-4M | $-15M | $11M |
| BPA dilué | $-0.19 | $-0.14 | $-0.08 | $-0.26 | $-0.01 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.6 | 0.9 | 0.9 | 1.2 | 1.0 |
| Ratio de liquidité | 0.6 | 0.6 | 0.8 | 0.7 | 1.8 |
| Ratio de liquidité réduite | 0.3 | 0.3 | 0.5 | 0.4 | 1.5 |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $692.0K | $-3M | $14M | $12M | $20M |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 115 déclarants · $124.9M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 33 (+8 vs T. préc.) | 9 (-16 vs T. préc.) | 32 (+5 vs T. préc.) | 27 (+4 vs T. préc.) | +3.6M |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| Vesey Street Capital Partners, L.L.C. | $83 532 231 | 18 562 718 | 66,90% | Actions |
| WEXFORD CAPITAL LP | $3 787 803 | 841 734 | 3,03% | Actions |
| UBS Group AG | $3 564 824 | 792 183 | 2,86% | Actions |
| FourWorld Capital Management LLC | $3 375 000 | 750 000 | 2,70% | Actions |
| FLPUTNAM INVESTMENT MANAGEMENT CO | $3 113 951 | 691 989 | 2,49% | Actions |
| VANGUARD GROUP INC | $2 065 821 | 1 043 344 | 1,65% | Actions |
| CenterBook Partners LP | $1 763 154 | 391 812 | 1,41% | Actions |
| MILLENNIUM MANAGEMENT LLC | $1 679 958 | 373 324 | 1,35% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $1 659 703 | 368 757 | 1,33% | Actions |
| STATE OF WISCONSIN INVESTMENT BOARD | $1 417 262 | 314 947 | 1,14% | Actions |
| Saba Capital Management, L.P. | $1 408 694 | 313 043 | 1,13% | Actions |
| JANE STREET GROUP, LLC | $1 348 461 | 299 658 | 1,08% | Actions |
| CITIZENS FINANCIAL GROUP INC/RI | $1 320 561 | 293 458 | 1,06% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $1 293 372 | 287 416 | 1,04% | Actions |
| STATE STREET CORP | $1 249 619 | 277 693 | 1,00% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1 069 200 | 237 600 | 0,86% | Option de vente |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $956 250 | 212 500 | 0,77% | Option d'achat |
| GOLDMAN SACHS GROUP INC | $791 667 | 175 926 | 0,63% | Actions |
| TUDOR INVESTMENT CORP ET AL | $656 568 | 145 904 | 0,53% | Actions |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $644 036 | 143 119 | 0,52% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $641 547 | 142 566 | 0,51% | Actions |
| MARSHALL WACE, LLP | $596 399 | 132 533 | 0,48% | Actions |
| Manatuck Hill Partners, LLC | $450 000 | 100 000 | 0,36% | Actions |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $432 900 | 96 200 | 0,35% | Actions |
| Centiva Capital, LP | $387 045 | 86 010 | 0,31% | Actions |
| CITIGROUP INC | $336 141 | 74 698 | 0,27% | Actions |
| IEQ CAPITAL, LLC | $313 817 | 69 737 | 0,25% | Actions |
| Dauntless Investment Group, LLC | $303 120 | 67 360 | 0,24% | Actions |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $285 426 | 63 428 | 0,23% | Actions |
| TWO SIGMA INVESTMENTS, LP | $277 970 | 61 771 | 0,22% | Actions |
| BARCLAYS PLC | $249 966 | 55 548 | 0,20% | Actions |
| BOOTHBAY FUND MANAGEMENT, LLC | $233 600 | 51 911 | 0,19% | Actions |
| State of Wyoming | $215 842 | 47 965 | 0,17% | Actions |
| Arax Advisory Partners | $206 954 | 45 990 | 0,17% | Actions |
| Mariner, LLC | $196 786 | 43 730 | 0,16% | Actions |
| ALLIANCEBERNSTEIN L.P. | $189 327 | 66 900 | 0,15% | Actions |
| JANE STREET GROUP, LLC | $180 000 | 40 000 | 0,14% | Option d'achat |
| JANE STREET GROUP, LLC | $156 150 | 34 700 | 0,13% | Option de vente |
| DIMENSIONAL FUND ADVISORS LP | $142 088 | 31 575 | 0,11% | Actions |
| Jain Global LLC | $105 336 | 23 408 | 0,08% | Actions |
| Waverly Advisors, LLC | $100 818 | 22 404 | 0,08% | Actions |
| ExodusPoint Capital Management, LP | $99 778 | 22 173 | 0,08% | Actions |
| UNITED BANK | $96 750 | 21 500 | 0,08% | Actions |
| BlackRock, Inc. | $94 176 | 20 928 | 0,08% | Actions |
| CITADEL ADVISORS LLC | $93 600 | 20 800 | 0,07% | Option d'achat |
| IMC-Chicago, LLC | $88 394 | 19 643 | 0,07% | Actions |
| Creative Planning | $86 949 | 19 322 | 0,07% | Actions |
| CITADEL ADVISORS LLC | $81 900 | 18 200 | 0,07% | Option de vente |
| Squarepoint Ops LLC | $80 280 | 17 840 | 0,06% | Actions |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $77 191 | 17 827 | 0,06% | Actions |
| MERCER GLOBAL ADVISORS INC /ADV | $75 695 | 16 821 | 0,06% | Actions |
| Ikarian Capital, LLC | $73 792 | 16 398 | 0,06% | Actions |
| Cerity Partners LLC | $70 407 | 15 646 | 0,06% | Actions |
| RHUMBLINE ADVISERS | $70 250 | 15 612 | 0,06% | Actions |
| CWM, LLC | $65 568 | 23 169 | 0,05% | Actions |
| Schonfeld Strategic Advisors LLC | $64 637 | 14 364 | 0,05% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $63 963 | 14 214 | 0,05% | Actions |
| HSBC HOLDINGS PLC | $62 523 | 13 956 | 0,05% | Actions |
| Vanguard Global Advisers, LLC | $61 335 | 13 630 | 0,05% | Actions |
| TWO SIGMA ADVISERS, LP | $59 400 | 30 000 | 0,05% | Actions |
| SIMPLEX TRADING, LLC | $49 927 | 11 095 | 0,04% | Actions |
| Caption Management, LLC | $49 446 | 10 988 | 0,04% | Actions |
| R Squared Ltd | $49 028 | 10 895 | 0,04% | Actions |
| Bank of New York Mellon Corp | $47 583 | 10 574 | 0,04% | Actions |
| AXQ CAPITAL, LP | $45 599 | 10 133 | 0,04% | Actions |
| WELLS FARGO & COMPANY/MN | $38 943 | 8 654 | 0,03% | Actions |
| Sculptor Capital LP | $36 000 | 8 000 | 0,03% | Actions |
| Sculptor Capital LP | $36 000 | 8 000 | 0,03% | Option de vente |
| Pinnacle Wealth Planning Services, Inc. | $29 448 | 6 544 | 0,02% | Actions |
| Tower Research Capital LLC (TRC) | $28 994 | 6 443 | 0,02% | Actions |
| CHESAPEAKE ASSET MANAGEMENT LLC | $22 500 | 5 000 | 0,02% | Actions |
| Quantbot Technologies LP | $21 573 | 4 794 | 0,02% | Actions |
| NEW YORK STATE COMMON RETIREMENT FUND | $20 750 | 4 611 | 0,02% | Actions |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $19 998 | 4 444 | 0,02% | Actions |
| Thrivent Financial for Lutherans | $19 912 | 4 425 000 | 0,02% | Actions |
| Police & Firemen's Retirement System of New Jersey | $17 055 | 3 790 | 0,01% | Actions |
| FMR LLC | $16 371 | 3 638 | 0,01% | Actions |
| Integrated Wealth Concepts LLC | $15 915 | 3 536 | 0,01% | Actions |
| NATIONAL BANK OF CANADA /FI/ | $13 500 | 3 000 | 0,01% | Actions |
| Caitong International Asset Management Co., Ltd | $11 736 | 2 608 | 0,01% | Actions |
| AlphaQuest LLC | $11 371 | 5 743 | 0,01% | Actions |
| Russell Investments Group, Ltd. | $9 261 | 2 058 | 0,01% | Actions |
| BNP PARIBAS FINANCIAL MARKETS | $8 775 | 1 950 | 0,01% | Actions |
| OSAIC HOLDINGS, INC. | $8 627 | 1 917 | 0,01% | Actions |
| Nuveen, LLC | $7 920 | 1 760 | 0,01% | Actions |
| NORTHERN TRUST CORP | $6 534 | 1 452 | 0,01% | Actions |
| STRS OHIO | $6 300 | 1 400 | 0,01% | Actions |
| Ameritas Investment Partners, Inc. | $6 291 | 1 398 | 0,01% | Actions |
| Essential Partners LLC | $5 198 | 1 155 | 0,00% | Actions |
| MORGAN STANLEY | $5 063 | 1 125 | 0,00% | Actions |
| Allworth Financial LP | $4 838 | 1 075 | 0,00% | Actions |
| Legal & General Group Plc | $2 480 | 551 | 0,00% | Actions |
| Nuveen Asset Management, LLC | $2 413 | 465 | 0,00% | Actions |
| Farther Finance Advisors, LLC | $2 315 | 514 | 0,00% | Actions |
| ROYAL BANK OF CANADA | $2 000 | 435 | 0,00% | Actions |
| GSA CAPITAL PARTNERS LLP | $1 913 | 425 186 | 0,00% | Actions |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $1 525 | 539 | 0,00% | Actions |
| NISA INVESTMENT ADVISORS, LLC | $1 436 | 319 | 0,00% | Actions |
| IFP Advisors, Inc | $1 224 | 272 | 0,00% | Actions |
| DEUTSCHE BANK AG\ | $1 112 | 247 | 0,00% | Actions |
Initiés de la société 12 initiés · 7 dirigeants · 7 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Yogesh Jashnani | Chief Executive Officer | 8 avril 2026 A | 696 475 | 0 | 0 | $0 |
| Todd Magazine | President and CEO | 20 février 2024 A | 370 339 | 0 | 0 | $0 |
| Michael J Arthur | Chief Financial Officer | 8 avril 2026 A | 215 086 | 0 | 0 | $0 |
| Dennis Dean | Chief Financial Officer | 18 mars 2025 A | 660 668 | 0 | 0 | $0 |
| Ronald P. Zelhof | COO and President | 2 novembre 2022 F | 1 103 342 | 0 | 0 | $0 |
| Rollins Aaron | Executive Chairman | 19 mai 2025 P | 15 146 039 | 0 | 0 | $0 |
| Philip Bodie | Chief Accounting Officer | 18 mars 2025 A | 76 052 | 0 | 0 | $0 |
| Kenneth Higgins | Administrateur | 7 mai 2025 A | 173 780 | 0 | 0 | $0 |
| Caroline Chu | Administrateur | 7 mai 2025 A | 176 780 | 0 | 0 | $0 |
| Thomas J Aaron | Administrateur | 7 mai 2025 A | 176 580 | 0 | 0 | $0 |
| Pamela L. Netzky | Administrateur | 7 mai 2024 A | 88 186 | 0 | 0 | $0 |
| Chernett Jorey | Détenteur de 10% | 17 avril 2026 E | 7 053 761 | 16 | 1 | $1 984 820 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 1 participation
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Rollins Aaron | 13 mars 2026 | 23,60% | Dépôt initial | Investissement passif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 15 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| IWC · iShares Trust | 0,01% | 33 365 SH | 8 août 2026 | Quotidien |
| IWO · iShares Trust | 0,00% | 138 772 SH | 8 août 2026 | Quotidien |
| IWM · iShares Trust | 0,00% | 539 644 SH | 8 août 2026 | Quotidien |
| SCHA · SCHWAB STRATEGIC TRUST | 0,00% | 77 878 NS | 31 mai 2026 | N-PORT |
| ITWO · ProShares Trust | 0,00% | 553 NS | 31 mai 2026 | N-PORT |
| IWN · iShares Trust | 0,00% | 41 161 SH | 8 août 2026 | Quotidien |
| UWM · ProShares Trust | 0,00% | 433 NS | 31 mai 2026 | N-PORT |
| URTY · ProShares Trust | 0,00% | 438 NS | 31 mai 2026 | N-PORT |
| HDG · ProShares Trust | 0,00% | 11 NS | 31 mai 2026 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0,00% | 1 733 NS | 31 mai 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 17 590 NS | 30 avril 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 287 416 SH | 8 août 2026 | Quotidien |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,00% | 55 989 SH | 8 août 2026 | Quotidien |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,00% | 755 SH | 8 août 2026 | Quotidien |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,00% | 6 684 SH | 8 août 2026 | Quotidien |