HIND Vyome Holdings, Inc. - Common Stock
$2,20
Prix · Aoû 19, 2026
Données fondamentales au Aoû 12, 2026
Fourchette 52 semaines
$2–$12
4% of range
Note des analystes
BUY
8 analysts
Objectif de cours
$12
+423% upside
P/E (TTM)
-0.5
ROE
-411.1%
Marge nette
-3209.7%
HIND Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$2.20
Capitalisation Boursière
$13M
P/E (TTM)
-0.5
BPA (TTM)
$-4.86
Revenus (TTM)
$319.7K
Rendement div.
—
ROE
-411.1%
Dette/Capitaux propres
—
Fourchette 52 semaines
$2 – $12
HIND Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$319.7K
2021-12-31
→
2025-12-31
BPA
$-4.86
2021-12-31
→
2025-12-31
Flux de trésorerie libre
—
2022-12-31
→
2023-12-31
Marges
-3209.7%
2021-12-31
→
2025-12-31
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
HIND
Médiane des pairs
P/E (TTM)
-0.5
44.2
P/S (TTM)
40.7
8.2
P/B
3.5
2.1
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
HIND
Médiane des pairs
Gross Margin (Marge Brute)
68.4%
77.3%
Operating Margin (Marge d'exploitation)
-3269.3%
—
Net Profit Margin (Marge nette)
-3209.7%
-480.1%
ROA
-260.5%
-49.9%
ROE
-411.1%
-51.4%
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
HIND
Médiane des pairs
Current Ratio (Ratio de liquidité)
2.0
3.7
Quick Ratio (Ratio de liquidité réduite)
1.8
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
HIND
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
24.4%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
-69.5%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
-51.0%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
HIND
Médiane des pairs
HIND Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
8 analystes
- Achat fort 2 25,0%
- Achat 5 62,5%
- Conserver 1 12,5%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
2 analystes · 2026-08-13
Médiane
$11.50
← En dessous de tous les objectifs
$2.20
Bas
$8.00
Haut
$15.00
Objectif médian
$11.50
+422,9%
Objectif moyen
$11.50
+422,9%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
1090.7%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 juin 2026 | $-0.10 | $-0.19 | 0.09% |
| 31 mars 2026 | $-0.15 | $-0.18 | 0.03% |
| 31 décembre 2025 | $-0.21 | $-0.35 | 0.14% |
| 31 mars 2024 | $-522.00 | $-946.56 | 424.6% |
| 31 décembre 2023 | $-639.62 | $-1064.88 | 425.3% |
| 30 septembre 2023 | $-4640.00 | $-7099.20 | 2459.2% |
| 30 juin 2023 | $-6264.00 | $-10589.64 | 4325.6% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| HIND | $20M | -0.7 | 24.4% | -3209.7% | -411.1% | 68.4% |
| CTXR | — | -0.4 | — | — | — | — |
| LPCN | $49M | -4.8 | -82.3% | -487.1% | -60.9% | — |
| ADIL | $244.4K | -0.0 | — | — | -146.8% | — |
| DARE | $28M | -1.6 | 10429.4% | -1300.7% | 270.9% | — |
| KPRX | $7M | -0.7 | — | — | -56.6% | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $319.7K | $256.9K | $9M | $11M | $14M | $11M | $3M | $9M | $10M | $3M | $4M | |
| Cost of Revenue | $100.9K | $62.0K | $3M | $4M | $5M | $5M | $3M | $5M | $5M | $3M | $3M | |
| Gross Profit | $218.8K | $195.0K | $6M | $7M | $8M | $6M | $331.0K | $4M | $5M | $584.0K | $2M | |
| R&D Expense | $588.3K | $285.4K | $2M | $3M | $2M | $3M | $7M | $11M | $11M | $10M | $13M | |
| SG&A Expense | $2M | $898.6K | $10M | $14M | $9M | $5M | $17M | $30M | $29M | $10M | $3M | |
| Operating Expenses | $11M | $1M | $21M | $53M | $66M | $19M | $24M | $41M | $39M | $20M | $16M | |
| Operating Income | $-10M | $-1M | $-15M | $-46M | $-58M | $-12M | $-23M | $-37M | $-34M | $-20M | $-15M | |
| Other Non-op | $91.0K | $3.8K | $122.0K | $11.0K | · | $-411.0K | $-61.0K | $-189.0K | $-239.0K | $-19.0K | $-41.0K | |
| Pretax Income | · | $-7M | $-11M | $-47M | $-63M | $-22M | · | · | · | · | · | |
| Income Tax | · | $39.0K | $52.0K | $-380.0K | $-274.0K | $-181.0K | $14.0K | $11.0K | $10.0K | $2.0K | $-13.0K | |
| Net Income | $-10M | $-1M | $-11M | $-46M | $-63M | $-22M | $-24M | $-37M | $-35M | $-20M | $-16M | |
| EPS (Basic) | $-4.86 | $-6001.39 | $-110.87 | $-108.90 | $-288.97 | $-5.55 | · | · | · | · | · | |
| EPS (Diluted) | $-4.86 | $-6001.39 | $-110.87 | $-108.90 | $-288.97 | $-5.55 | · | · | · | · | · | |
| Shares (Basic) | 2,161,342 | 241 | 102,707 | 424,390 | 218,522 | 3,898,150 | · | · | · | · | · | |
| Shares (Diluted) | 2,161,342 | 241 | 102,707 | 424,390 | 218,522 | 3,898,150 | · | · | · | · | · | |
| EBITDA | $-10M | $-8M | $-15M | $-46M | $-57M | $-12M | · | · | $-34M | $-20M | · |
Bilan 29
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $101.9K | $4M | $4M | $23M | $3M | $14M | $21M | $21M | $73M | $3M | |
| Short-term Investments | · | · | · | · | · | · | $0 | $3M | $23M | $2M | $9M | |
| Receivables | $325 | $2.3K | $2M | · | · | · | $285.0K | $870.0K | $4M | $0 | · | |
| Inventory | · | $2M | $4M | $4M | $3M | $2M | $2M | $2M | $1M | $827.0K | $363.0K | |
| Prepaid Expense | $456.0K | $9.0K | $337.0K | $165.0K | $1M | $1M | $2M | $2M | $2M | $962.0K | $234.0K | |
| Other Current Assets | $119.3K | $79.7K | $126.0K | $84.0K | $188.0K | $159.0K | $2M | $2M | $2M | $1M | $273.0K | |
| Current Assets | $5M | $302.0K | $10M | $10M | $30M | $9M | $18M | $29M | $52M | $78M | $14M | |
| PP&E (Net) | $46.4K | $59.2K | $60.0K | $698.0K | $1M | $584.0K | $1M | $2M | $1M | $717.0K | $418.0K | |
| PP&E (Gross) | $570.7K | $606.9K | $150.0K | $1M | $2M | $763.0K | $3M | $4M | $3M | $2M | $1M | |
| Accum. Depreciation | $524.3K | $547.7K | $90.0K | $331.0K | $340.0K | $179.0K | $2M | $2M | $1M | $1M | $894.0K | |
| Intangibles | $314.2K | $314.2K | · | $260.0K | $14M | $13M | · | · | · | · | · | |
| Other Non-current Assets | · | $29.0K | $29.0K | $46.0K | $46.0K | $46.0K | $0 | · | · | · | · | |
| Total Assets | $6M | $1M | $11M | $11M | $53M | $37M | $20M | $30M | $53M | $79M | $14M | |
| Accounts Payable | $647.5K | $501.9K | $2M | $2M | $3M | $4M | $648.0K | $1M | $1M | $595.0K | $549.0K | |
| Accrued Liabilities | $639.1K | $463.7K | $2M | $5M | $3M | $4M | · | · | · | · | · | |
| Current Liabilities | $3M | $6M | $4M | $7M | $8M | $12M | $4M | $17M | $10M | $5M | $6M | |
| Capital Leases | · | $32.8K | $151.0K | · | · | $163.0K | $567.0K | · | · | · | · | |
| Deferred Tax | · | · | · | · | $367.0K | $615.0K | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | $38.0K | $0 | $48.0K | · | · | · | |
| Total Liabilities | $3M | $6M | $4M | $7M | $8M | $23M | $5M | $17M | $18M | $14M | $15M | |
| Long-term Debt | · | · | · | · | · | $13M | $0 | $10M | $10M | $10M | $10M | |
| Total Debt | · | · | · | · | · | $430.0K | · | · | $10M | $10M | · | |
| Common Stock | $5.9K | · | · | $1.0K | · | $4.0K | $8.0K | $2.0K | $18.0K | $17.0K | $1.0K | |
| Paid-in Capital | $90M | $51M | $642M | $628M | $622M | $529M | · | · | · | · | · | |
| Retained Earnings | $-88M | $-55M | $-636M | $-624M | $-578M | $-515M | $-172M | $-149M | $-111M | $-77M | $-56M | |
| AOCI | $-78.9K | $-53.2K | $-88.0K | $-88.0K | $-92.0K | $-121.0K | · | $0 | $-5.0K | $-1.0K | $0 | |
| Stockholders' Equity | $4M | $-4M | $-6M | $4M | $44M | $14M | $24M | $13M | $35M | $64M | $-55M | |
| Liabilities + Equity | $6M | $1M | $11M | $11M | $53M | $37M | $20M | $30M | $53M | $79M | $14M | |
| Shares Outstanding | 5,919,337 | 0 | 404,437 | 519,219 | 356,641 | 3,486,253 | 7,724,100 | 2,351,333 | 1,750,061 | 16,773,205 | 575,126 |
Flux de trésorerie 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12.0K | $17.3K | · | · | · | $340.0K | $479.0K | · | $330.0K | $200.0K | $167.0K | |
| Stock-based Comp | $577.1K | · | $766.0K | $2M | $12M | $1M | $3M | $5M | $3M | $563.0K | $207.0K | |
| Deferred Tax | · | $6.0K | $28.0K | $-423.0K | $-248.0K | $-86.0K | $0 | $0 | $0 | $0 | $0 | |
| Amort. of Intangibles | · | $0 | $33.0K | $2M | $2M | $2M | · | · | · | · | · | |
| Restructuring | · | · | · | · | · | · | $1M | · | · | · | · | |
| Operating Cash Flow | $-4M | $-614.1K | $-17M | $-22M | $-15M | $-9M | $-23M | $-29M | $-31M | $-19M | $-11M | |
| CapEx | · | · | $43.0K | $131.0K | $352.0K | $171.0K | $194.0K | $1M | $1M | $352.0K | $139.0K | |
| Investing Cash Flow | · | $315 | $-10.0K | $-92.0K | $2M | $-2M | $2M | $20M | $-22M | $6M | $3M | |
| Debt Issued | · | · | · | · | · | $430.0K | $10M | $0 | $0 | $0 | $5M | |
| Net Debt Issued | · | · | · | · | $-10M | $430.0K | · | · | $0 | $0 | · | |
| Stock Issued | $1M | · | $13M | $639.0K | · | $0 | $23M | $10M | $0 | · | · | |
| Net Stock Activity | $1M | · | $13M | $639.0K | · | $0 | · | · | · | · | · | |
| Financing Cash Flow | $9M | $698.0K | $18M | $3M | $33M | $11M | $13M | $10M | $613.0K | $83M | $5M | |
| Net Change in Cash | $5M | $85.3K | $604.0K | $-19M | $20M | $22.0K | $-7M | $79.0K | $-52M | $70M | $-4M | |
| Taxes Paid | · | $12.0K | $10.0K | $5.0K | $102.0K | $40.0K | · | · | · | · | · | |
| Free Cash Flow | · | · | $-17M | $-22M | · | $-11M | · | · | $-32M | $-20M | · |
Rentabilité 8
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 68.4% | 63.2% | 63.9% | 60.5% | 61.4% | 36.8% | · | · | 51.3% | 17.2% | · | |
| Operating Margin | -3269.3% | -96.5% | -177.3% | -412.4% | -415.4% | -752.6% | · | · | -346.9% | -573.7% | · | |
| Net Margin | -3209.7% | -89.1% | -131.2% | -411.2% | -455.4% | -776.7% | · | · | -350.7% | -602.0% | · | |
| Pretax Margin | · | -88.6% | -130.6% | -414.5% | -456.2% | · | · | · | · | · | · | |
| EBITDA Margin | -3269.3% | -96.5% | -177.3% | -412.4% | -415.4% | -752.6% | · | · | -346.9% | -573.7% | · | |
| ROA | -260.5% | -234.9% | -104.4% | -245.6% | -85.4% | -79.5% | · | · | -52.7% | -44.0% | · | |
| ROE | -411.1% | -512.6% | -233.7% | -408.7% | -98.8% | -113.4% | · | · | -69.9% | -446.6% | · | |
| ROIC | · | 3071.3% | -231.9% | -1255.8% | -122.4% | · | · | · | · | · | · |
Liquidité et Solvabilité 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 0.9 | 2.7 | 1.3 | 4.1 | 1.6 | · | · | 5.2 | 17.0 | · | |
| Quick Ratio | 1.8 | 0.3 | 1.6 | 0.5 | 3.1 | 0.8 | · | · | 4.9 | 16.4 | · | |
| Debt / Equity | · | · | · | · | · | 0.1 | · | · | 0.3 | 0.2 | · | |
| LT Debt / Equity | · | · | · | · | · | 0.1 | · | · | 0.2 | 0.2 | · |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 2.6 | 0.8 | 0.6 | 0.2 | 0.1 | · | · | 0.2 | 0.1 | · | |
| Inventory Turnover | · | 1.0 | 0.9 | 1.3 | 2.0 | · | · | · | 4.3 | 4.7 | · | |
| Receivables Turnover | 244.1 | 5.9 | 8.7 | · | · | · | · | · | 4.7 | · | · |
Taux de croissance 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 24.4% | -97.0% | -22.8% | -17.3% | 20.4% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -69.5% | -73.4% | -8.4% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -51.0% | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $319.7K | $256.9K | $9M | $11M | $14M | $11M | $3M | $9M | $10M | $3M | · | |
| Net Income TTM | $-10M | $-1M | $-11M | $-46M | $-63M | $-22M | $-24M | $-37M | $-35M | $-20M | · | |
| Market Cap | $20M | $326M | $34.01B | $20.30B | $8.48T | $10.14T | · | · | $1006.41T | $1291.45T | · | |
| Enterprise Value | · | · | · | · | · | $10.14T | · | · | $1006.41T | $1291.45T | · | |
| P/E | -0.7 | -0.1 | -13.1 | -359.0 | -1645.8 | -235135.1 | · | · | · | · | · | |
| P/S | 63.7 | 1267.1 | 3919.4 | 1805.8 | 623591.2 | 897491.9 | · | · | 101513741.6 | 380622728.8 | · | |
| P/B | 5.4 | -1286.8 | 5104.7 | 5544.2 | 184078.0 | 2173796.5 | · | · | 28661955.2 | 20083242.7 | · | |
| P / Tangible Book | 5.9 | · | · | 5968.0 | 278480.3 | 6341939.3 | · | · | · | · | · | |
| P / Cash Flow | -5.4 | -73.5 | -2005.5 | -926.7 | -551599.3 | -974230.1 | · | · | -32863350.1 | -66679725.3 | · | |
| P / FCF | · | · | -2000.4 | -921.2 | · | -958484.0 | · | · | -31780946.5 | -65489498.9 | · | |
| EV / EBITDA | · | · | · | · | · | -848456.9 | · | · | -29263679.4 | -66211374.2 | · | |
| EV / FCF | · | · | · | · | · | -958483.7 | · | · | -31780945.5 | -65489495.6 | · | |
| EV / Revenue | · | · | · | · | · | 897491.6 | · | · | 101513738.1 | 380622709.5 | · | |
| Earnings Yield | -141.3% | -1345.6% | -7.6% | -0.28% | -0.06% | 0.00% | · | · | · | · | · |
Compte de résultat 16
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.0K | $31.6K | $-2M | $34.6K | $50.0K | $198.6K | $-4M | $84.5K | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | |
| Cost of Revenue | $15.3K | $14.9K | $-990.6K | $16.6K | $25.7K | $44.2K | $-2M | $47.4K | $831.0K | $779.0K | $140.0K | $867.0K | $1M | $1M | $2M | $697.0K | |
| Gross Profit | $11.7K | $16.6K | $-1M | $18.1K | $24.2K | $154.4K | $-2M | $37.1K | $1M | $1M | $2M | $1M | $1M | $1M | $2M | $2M | |
| R&D Expense | $506.7K | $666.4K | $-291.4K | $39.7K | $80.1K | $90.3K | $-664.4K | $66.8K | $399.0K | $484.0K | $739.0K | $542.0K | $581.0K | $453.0K | $462.0K | $583.0K | |
| SG&A Expense | $364.9K | $477.6K | $-2M | $844.3K | $265.4K | $259.6K | $-3M | $246.8K | $2M | $2M | $4M | $2M | $2M | $2M | $2M | $3M | |
| Operating Expenses | $874.2K | $1M | $-4M | $9M | $348.4K | $353.4K | $-6M | $318.1K | $3M | $3M | $4M | $5M | $5M | $7M | $18M | $14M | |
| Operating Income | $-862.6K | $-1M | $3M | $-9M | $-324.2K | $-199.0K | $4M | $-281.0K | $-2M | $-2M | $-2M | $-4M | $-4M | $-6M | $-17M | $-12M | |
| Other Non-op | $146.2K | $147.3K | $-27.6K | $4.6K | $5.0K | $-4.0K | $-80.8K | $638 | $59.0K | $25.0K | $114.0K | $0 | $6.0K | $2.0K | $2.0K | $0 | |
| Pretax Income | · | · | · | · | $-3M | $1M | · | $-2M | $-2M | $-2M | $-2M | $-4M | $-3M | $-3M | $-17M | $-13M | |
| Income Tax | · | · | · | · | $8.0K | $7.0K | · | $6.0K | $15.0K | $14.0K | $31.0K | $3.0K | $4.0K | $14.0K | $-56.0K | $-363.0K | |
| Net Income | $-685.6K | $-962.9K | $-672.2K | $-8M | $-308.8K | $-294.0K | $3M | $-547.8K | $-2M | $-2M | $-2M | $-4M | $-3M | $-3M | $-16M | $-12M | |
| EPS (Basic) | $-0.10 | $-0.15 | $-18.47 | $-3.12 | $-799.90 | $-761.59 | $-4355.36 | $-1419.10 | $-91.56 | $-135.37 | $-48.87 | $-59.36 | $-1.08 | $-1.56 | $-35.57 | $-27.01 | |
| EPS (Diluted) | $-0.10 | $-0.15 | $-18.47 | $-3.12 | $-799.90 | $-761.59 | $-4355.36 | $-1419.10 | $-91.56 | $-135.37 | $-48.87 | $-59.36 | $-1.08 | $-1.56 | $-35.57 | $-27.01 | |
| Shares (Basic) | 7,018,528 | 6,690,271 | -1,843,575 | 2,758,490 | 386 | 386 | -33,766 | 386 | 17,421 | 16,200 | -4,914,231 | 59,538 | 3,249,259 | 1,708,141 | -784,082 | 451,202 | |
| Shares (Diluted) | · | 6,690,271 | -1,843,575 | 2,758,490 | 1,168,759 | 386 | -33,766 | 386 | 17,421 | 16,200 | -4,914,231 | 59,538 | 3,249,259 | 1,708,141 | -784,082 | 451,202 | |
| EBITDA | $-862.6K | $-1M | · | $-9M | $-3M | $-2M | · | $-2M | $-2M | $-2M | · | $-4M | $-4M | $-6M | · | $-12M |
Bilan 24
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $9M | $5M | $6M | $4M | $3M | $101.9K | $743.0K | $1M | $2M | $4M | $1M | $5M | $9M | $4M | $6M | |
| Receivables | $2.2K | $309 | $325 | $23.0K | $1M | $700.0K | $2.3K | $1M | $1M | $2M | · | · | · | · | · | · | |
| Inventory | · | · | · | · | $3M | $3M | · | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $4M | $4M | |
| Prepaid Expense | $265.8K | $366.8K | $336.7K | $214.8K | $707.0K | $414.0K | $9.0K | $217.0K | $306.0K | $383.0K | $337.0K | $493.0K | $634.0K | $530.0K | $165.0K | $926.0K | |
| Other Current Assets | $171.4K | $158.6K | $119.3K | $92.4K | $135.0K | $284.0K | $79.7K | $51.0K | $55.0K | $70.0K | $126.0K | $94.0K | $112.0K | $168.0K | $84.0K | $157.0K | |
| Current Assets | $8M | $9M | $5M | $6M | $9M | $6M | $302.0K | $5M | $6M | $8M | $10M | $7M | $11M | $15M | $10M | $14M | |
| PP&E (Net) | $42.4K | $44.4K | $46.4K | $50.2K | $30.0K | $34.0K | $59.2K | $43.0K | $48.0K | $54.0K | $60.0K | $70.0K | $659.0K | $672.0K | $698.0K | $896.0K | |
| PP&E (Gross) | $544.9K | $545.9K | $570.7K | $587.6K | · | · | $606.9K | · | · | · | $150.0K | · | · | · | $1M | · | |
| Accum. Depreciation | $502.5K | $501.5K | $524.3K | $537.5K | · | · | $547.7K | · | · | · | $90.0K | · | · | · | $331.0K | · | |
| Intangibles | $314.2K | $314.2K | $314.2K | $314.2K | · | · | $314.2K | · | · | · | · | $0 | $238.0K | $249.0K | $260.0K | $13M | |
| Other Non-current Assets | · | · | · | · | $29.0K | $29.0K | · | $29.0K | $29.0K | $29.0K | $29.0K | $29.0K | $57.0K | $57.0K | $46.0K | $1M | |
| Total Assets | $9M | $10M | $6M | $7M | $9M | $6M | $1M | $6M | $6M | $8M | $11M | $8M | $12M | $16M | $11M | $28M | |
| Accounts Payable | $546.7K | $532.1K | $647.5K | $2M | $1M | $2M | $501.9K | $2M | $1M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | |
| Accrued Liabilities | $517.3K | $590.1K | $639.1K | $249.2K | $2M | $2M | $463.7K | $2M | $2M | $2M | $2M | $3M | $3M | $5M | $5M | $5M | |
| Current Liabilities | $2M | $2M | $3M | $3M | $3M | $4M | $6M | $4M | $3M | $4M | $4M | $4M | $4M | $8M | $7M | $8M | |
| Capital Leases | · | · | · | $8.2K | · | $14.0K | $32.8K | $77.0K | $103.0K | $127.0K | $151.0K | $175.0K | $198.0K | · | · | · | |
| Total Liabilities | $2M | $2M | $3M | $3M | $3M | $5M | $6M | $4M | $3M | $4M | $4M | $5M | $5M | $9M | $7M | $8M | |
| Common Stock | $7.0K | $7.0K | $5.9K | $5.6K | · | · | · | · | $29.0K | $23.0K | · | $3.0K | $3.0K | $3.0K | $1.0K | $23.0K | |
| Paid-in Capital | · | $95M | $90M | $89M | $650M | $643M | $51M | $643M | $642M | $642M | $642M | $637M | $637M | $635M | $628M | $627M | |
| Retained Earnings | $-89M | $-89M | $-88M | $-86M | $-644M | $-641M | $-55M | $-641M | $-639M | $-638M | $-636M | $-634M | $-630M | $-627M | $-624M | $-606M | |
| AOCI | $-119.9K | $-118.3K | $-78.9K | $-68.4K | $-109.0K | $-110.0K | $-53.2K | $-88.0K | $-89.0K | $-96.0K | $-88.0K | $-94.0K | $-95.0K | $-93.0K | $-88.0K | $-68.0K | |
| Stockholders' Equity | $7M | $8M | $4M | $3M | $6M | $1M | $-4M | $1M | $3M | $5M | $7M | $3M | $7M | $8M | $4M | $21M | |
| Liabilities + Equity | $9M | $10M | $6M | $7M | $9M | $6M | $1M | $6M | $6M | $8M | $11M | $8M | $12M | $16M | $11M | $28M | |
| Shares Outstanding | 7,018,528 | 7,018,528 | 5,919,337 | · | 2,623,878 | 133,081 | 0 | 704,697 | 29,387,120 | 23,457,090 | 404,437 | 3,452,841 | 3,452,169 | 2,648,765 | 519,219 | 22,595,748 |
Flux de trésorerie 13
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.6K | $2.6K | $2.7K | $2.8K | $3.0K | $3.5K | $3.9K | $4.4K | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $11.1K | $5.7K | $3.0K | $547.1K | $12.0K | · | · | $32.0K | $65.0K | $72.0K | $110.0K | $216.0K | $218.0K | $222.0K | $240.0K | $277.0K | |
| Deferred Tax | · | · | · | · | $-2.0K | $-4.0K | · | · | $0 | $1.0K | $27.0K | $2.0K | $0 | $-1.0K | $-55.0K | $-180.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | $0 | $11.0K | $11.0K | $11.0K | $367.0K | $500.0K | |
| Operating Cash Flow | $-903.7K | $-1M | $-1M | $4M | $-4M | $-203.5K | $-3.0K | $3M | $-1M | $-2M | $-2M | $-3M | $-7M | $-5M | $-3M | $-5M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $36.0K | $7.0K | $79.0K | $33.0K | |
| Investing Cash Flow | · | · | · | · | · | · | $1.5K | · | · | · | $0 | $0 | $-3.0K | $-7.0K | $-79.0K | $-33.0K | |
| Stock Issued | $-3.0K | $5M | $603.0K | $-10M | $6M | · | · | · | $0 | $10M | $987.0K | $0 | $2M | $10M | · | · | |
| Net Stock Activity | · | $5M | · | · | · | $5M | · | · | · | $10M | · | · | · | $10M | · | · | |
| Financing Cash Flow | $-3.0K | $5M | $764.0K | $-2M | $6M | $160.0K | $53.5K | $620.5K | · | · | $5M | $-338.0K | $2M | $10M | $638.0K | $3.0K | |
| Net Change in Cash | $-908.3K | $4M | $-724.7K | $2M | $2M | $-43.5K | $53.0K | $3M | $-1M | $-2M | $3M | $-3M | $-4M | $5M | $-2M | $-5M | |
| Taxes Paid | $1.8K | $2.8K | · | · | $0 | $4.0K | · | $0 | $4.0K | $8.0K | $8.0K | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $-5M | · | · |
Rentabilité 8
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 43.2% | 52.7% | · | 52.1% | 48.2% | 61.2% | · | 62.8% | 57.7% | 59.9% | · | 59.8% | 53.0% | 53.5% | · | 75.1% | |
| Operating Margin | -3200.0% | -3576.8% | · | -24761.9% | -222.4% | -198.2% | · | -76.8% | -104.5% | -113.7% | · | -180.1% | -176.4% | -246.2% | · | -426.2% | |
| Net Margin | -2543.3% | -3048.0% | · | -24356.2% | -211.8% | 132.4% | · | -69.0% | -81.2% | -112.8% | · | -164.0% | -155.0% | -116.4% | · | -422.1% | |
| Pretax Margin | · | · | · | · | -211.1% | 133.1% | · | -68.7% | -80.4% | -112.1% | · | -163.8% | -154.8% | -115.8% | · | -435.1% | |
| EBITDA Margin | -3200.0% | -3576.8% | · | -24761.9% | -222.4% | -198.2% | · | -76.8% | -104.5% | -113.7% | · | -180.1% | -176.4% | -246.2% | · | -426.2% | |
| ROA | -7.5% | -11.6% | · | -133.2% | -34.1% | 20.0% | · | -23.5% | -17.5% | -17.8% | · | -19.5% | -13.0% | -8.4% | · | -19.8% | |
| ROE | -10.4% | -20.8% | · | -419.9% | -59.3% | 51.1% | · | -69.2% | -32.6% | -35.7% | · | -29.4% | -17.9% | -11.5% | · | -23.6% | |
| ROIC | · | · | · | · | -47.5% | -178.5% | · | -118.9% | -68.3% | -49.1% | · | -126.0% | -59.1% | -73.0% | · | -55.2% |
Liquidité et Solvabilité 2
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.4 | 4.3 | · | 1.9 | 2.8 | 1.5 | · | 1.3 | 1.9 | 2.2 | · | 1.7 | 2.4 | 2.0 | · | 1.8 | |
| Quick Ratio | 4.2 | 4.1 | · | 1.8 | 1.7 | 0.8 | · | 0.5 | 0.8 | 1.1 | · | 0.3 | 1.0 | 1.2 | · | 0.8 |
Efficacité 3
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | |
| Inventory Turnover | · | · | · | · | 0.2 | 0.1 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.3 | 0.3 | · | 0.2 | |
| Receivables Turnover | 0.0 | 0.1 | · | 0.1 | 0.9 | 1.0 | · | 3.5 | 2.8 | 1.9 | · | · | · | · | · | · |
Valorisation (TTM) 10
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $143.1K | $2M | · | $2M | $4M | $5M | · | $6M | $8M | $9M | · | $9M | $10M | $10M | · | $12M | |
| Net Income TTM | $-10M | $-12M | · | $-10M | $-3M | $-3M | · | $-8M | $-11M | $-12M | · | $-22M | $-28M | $-32M | · | $-47M | |
| Market Cap | $15M | $15M | · | · | $26M | $5M | · | $398M | $32.73B | $25.03B | · | $6.77B | $29.63B | $39.48B | · | $1.97T | |
| P/E | -0.0 | -0.0 | · | -0.0 | -0.0 | -0.0 | · | -0.3 | -3.9 | -5.4 | · | -22.0 | -158.7 | -199.0 | · | -704.7 | |
| P/S | 105.4 | 10.0 | · | · | 5.8 | 0.9 | · | 64.8 | 3934.3 | 2897.4 | · | 713.0 | 2896.4 | 3790.2 | · | 166061.0 | |
| P/B | 2.1 | 1.9 | · | · | 4.4 | 3.9 | · | 267.8 | 10782.7 | 5521.3 | · | 2195.6 | 4398.0 | 5089.3 | · | 93865.7 | |
| P / Tangible Book | 2.2 | 2.0 | · | · | 4.4 | 3.9 | · | 267.8 | 10782.7 | 5521.3 | · | 2195.6 | 4559.0 | 5258.0 | · | 233194.6 | |
| P / Cash Flow | · | -10.5 | · | · | · | -2.3 | · | · | · | -12081.8 | · | · | · | -7801.3 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | -7790.5 | · | · | |
| Earnings Yield | -37361.4% | -35679.5% | · | -27133.0% | -15306.7% | -4507.1% | · | -301.8% | -25.8% | -18.5% | · | -4.5% | -0.63% | -0.50% | · | -0.14% |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 | |
|---|---|---|---|---|---|
| Revenu | $319.7K | — | $256.9K | — | $9M |
| Marge Brute % | 68.4% | — | 63.2% | — | 63.9% |
| Marge d'exploitation % | -3269.3% | — | -96.5% | — | -177.3% |
| Résultat net | $-10M | — | $-1M | — | $-11M |
| BPA dilué | $-4.86 | — | $-6001.39 | — | $-110.87 |
Bilan
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 | |
|---|---|---|---|---|---|
| Ratio de liquidité | 2.0 | — | 0.9 | — | 2.7 |
| Ratio de liquidité réduite | 1.8 | — | 0.3 | — | 1.6 |
Flux de trésorerie
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | — | — | — | — | $-17M |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 13 déclarants · $275K total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Activité institutionnelle — Q2 2026 vs trimestre précédent
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 6 (+2 vs T. préc.) | 1 (-1 vs T. préc.) | 2 (-1 vs T. préc.) | 2 (+2 vs T. préc.) | +54K |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| CITADEL ADVISORS LLC | $55 840 | 25 972 | 20,32% | Actions |
| VANGUARD GROUP INC | $41 951 | 12 195 | 15,26% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $41 929 | 19 502 | 15,25% | Actions |
| Focus Partners Wealth | $31 476 | 14 640 | 11,45% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $26 219 | 12 195 | 9,54% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $21 625 | 10 058 | 7,87% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $20 345 | 9 463 | 7,40% | Actions |
| UBS Group AG | $18 490 | 8 600 | 6,73% | Actions |
| ROYAL BANK OF CANADA | $13 000 | 5 856 | 4,73% | Actions |
| Tower Research Capital LLC (TRC) | $3 887 | 1 808 | 1,41% | Actions |
| BARCLAYS PLC | $56 | 26 | 0,02% | Actions |
| HRT FINANCIAL LP | $43 | 20 318 | 0,02% | Actions |
| Caitong International Asset Management Co., Ltd | $6 | 3 | 0,00% | Actions |
Initiés de la société 31 initiés · 16 dirigeants · 15 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Venkateswarlu Nelabhotla | President and CEO | 13 novembre 2025 A | 7 | 0 | 0 | $0 |
| Andrew P Rasdal | President, CEO & Exec Chairman | 23 juin 2020 A | 77 892 | 0 | 0 | $0 |
| Kelly Huang | Pres & Chief Executive Officer | 2 janvier 2019 A | 119 945 | 0 | 0 | $0 |
| Robert Dickey IV | Chief Financial Officer | 15 août 2025 A | 762 | 0 | 0 | $0 |
| Nooshin Hussainy | Chief Financial Officer | 23 juin 2020 A | 16 340 | 0 | 0 | $0 |
| Robert J Macdonald | Chief Retail Officer | 24 janvier 2020 A | 5 245 | 0 | 0 | $0 |
| Amy Vandenberg | Chief Clinical & Reg Officer | 24 janvier 2020 A | 11 764 | 0 | 0 | $0 |
| Mark Brister | Chief Technology Officer | 24 janvier 2020 A | 38 865 | 0 | 0 | $0 |
| Robert H Mondore JR | VP of Operations | 2 janvier 2019 A | 13 736 | 0 | 0 | $0 |
| Neil Drake | VP Research and Development | 2 janvier 2019 A | 61 267 | 0 | 0 | $0 |
| Donald R Young | VP of Quality Assurance | 2 janvier 2019 A | 24 992 | 0 | 0 | $0 |
| Daina Schmidt | Vice President of Marketing | 8 octobre 2018 A | — | 0 | 0 | $0 |
| Todd Michael Wood | Vice President of Sales | 23 août 2018 A | 5 494 | 0 | 0 | $0 |
| Matthew Norwood | VP of Sales | 2 janvier 2018 A | 1 000 | 0 | 0 | $0 |
| Lisa Metzner | VP of Marketing | 2 janvier 2018 A | — | 0 | 0 | $0 |
| Steven Ernest Johnson | VP of Operations | 31 octobre 2017 A | 1 689 | 0 | 0 | $0 |
| John M. Tincoff III | Administrateur | 13 novembre 2025 A | — | 0 | 0 | $0 |
| Stanley D Pomichter III | Administrateur | 13 novembre 2025 A | — | 0 | 0 | $0 |
| Shiladitya Sengupta | Administrateur | 13 novembre 2025 A | — | 0 | 0 | $0 |
| Mohanjit Jolly | Administrateur | 15 août 2025 A | 454 456 | 0 | 0 | $0 |
| William J. Plovanic | Administrateur | 16 septembre 2020 A | 106 806 | 0 | 0 | $0 |
| Sharon Stevenson | Administrateur | 16 septembre 2020 A | 18 061 | 0 | 0 | $0 |
| Douglas Fisher | Administrateur | 16 septembre 2020 A | 78 125 | 0 | 0 | $0 |
| Kim P. Kamdar | Administrateur | 16 septembre 2020 A | 27 148 | 0 | 0 | $0 |
| Lesley H Howe | Administrateur | 16 septembre 2020 A | 19 397 | 0 | 0 | $0 |
| Raymond V Dittamore | Administrateur | 16 septembre 2020 A | 105 597 | 0 | 0 | $0 |
| David Moatazedi | Administrateur | 23 juillet 2019 A | 83 619 | 0 | 0 | $0 |
| Jonah Shacknai | Administrateur | 13 juin 2018 A | — | 0 | 0 | $0 |
| Thomas Stankovich | — | 31 mai 2024 S | 22 777 | 0 | 0 | $0 |
| Barton P. Bandy | — | 5 août 2022 S | 773 098 | 0 | 0 | $0 |
| Erin Morisey | — | 30 avril 2017 A | 1 785 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 4 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Dominion Capital LLC, Dominion Capital GP LLC, Dominion Capital Holdings LLC, Ascent Partners Fund LLC, Ascent Partners LLC, Masada Group Holdings LLC, Mikhail Gurevich, Gennadiy Gurevich, Alon Brenner ×2 dépôts | 4 avril 2025 | 0,76% | Amendement | Investissement passif | SEC |
| Matthew Nachtrab, Individually and as Trustee of the Matthew Joseph Nachtrab Revocable Trust 2014, The Matthew Joseph Nachtrab Revocable Trust 2014 ×2 dépôts | 17 mars 2023 | — | Dépôt initial | Investissement passif | SEC |
| Armistice Capital, LLC, Steven Boyd ×2 dépôts | 30 juin 2021 | — | Dépôt initial | Investissement passif | SEC |
| (VOLUNTARY) Domain Partners VII, L.P., (VOLUNTARY) DP VII Associates, L.P. ×5 dépôts | 21 juin 2021 | — | Dépôt initial | Fusions et acquisitions / vente | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 1 ETF
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | — | — | 15 juillet 2026 | Quotidien |