CALC CalciMedica, Inc. - Common Stock
$0,63
Prix · Mai 20, 2026
Données fondamentales au Mai 12, 2026
Fourchette 52 semaines
$0–$7
2% of range
Note des analystes
BUY
10 analysts
Objectif de cours
$10
+1547% upside
P/E (TTM)
-3.3
ROE
—
Marge nette
—
CALC Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$0.63
Capitalisation Boursière
—
P/E (TTM)
-3.3
BPA (TTM)
$-1.97
Revenus (TTM)
—
Rendement div.
—
ROE
—
Dette/Capitaux propres
—
Fourchette 52 semaines
$0 – $7
CALC Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
—
BPA
$-1.97
2021-12-31
→
2025-12-31
Flux de trésorerie libre
—
2020-12-31
→
2024-12-31
Marges
—
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
CALC
Médiane des pairs
P/E (TTM)
-3.3
42.1
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
CALC
Médiane des pairs
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
CALC
Médiane des pairs
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
CALC
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
-29.7%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
CALC
Médiane des pairs
CALC Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
10 analystes
- Achat fort 3 30,0%
- Achat 5 50,0%
- Conserver 2 20,0%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
3 analystes · 2026-05-20
Médiane
$10.00
← En dessous de tous les objectifs
$0.63
Bas
$6.00
Haut
$15.00
Objectif médian
$10.00
+1493,6%
Objectif moyen
$10.33
+1546,7%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
-0.09%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 mars 2026 | $-0.31 | $-0.29 | -0.02% |
| 31 décembre 2025 | $-0.73 | $-0.42 | -0.31% |
| 30 septembre 2025 | $-0.52 | $-0.42 | -0.10% |
| 30 juin 2025 | $-0.40 | $-0.36 | -0.04% |
| 31 mars 2025 | $-0.36 | $-0.31 | -0.05% |
| 31 décembre 2024 | $-0.38 | $-0.36 | -0.02% |
Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| CALC | — | -3.3 | -29.7% | — | — | — |
| HIND | $20M | -0.7 | 24.4% | -3209.7% | -411.1% | 68.4% |
| HOTH | $15M | -1.1 | — | — | -156.9% | — |
| KPRX | $7M | -0.7 | — | — | -56.6% | — |
| BFRI | — | — | — | — | — | — |
| CURX | $9M | -1.9 | — | — | -73.3% | — |
| SNES | $11M | -1.1 | 19.6% | -287.4% | -77.2% | 62.5% |
| ENVB | $4M | -0.1 | -94.1% | 8275459.4% | -275.8% | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| R&D Expense | $15M | $14M | $16M | $8M | $19M | $21M | $31M | |
| SG&A Expense | $8M | $10M | $22M | $6M | $17M | $9M | $7M | |
| Operating Expenses | $23M | $24M | $38M | $14M | $36M | $30M | $38M | |
| Operating Income | $-23M | $-24M | $-38M | $-14M | $-36M | $-30M | $-38M | |
| Interest Income | · | · | · | $575.0K | $126.0K | $143.0K | $393.0K | |
| Other Non-op | $268.0K | $0 | $550.0K | $-28.0K | · | · | · | |
| Pretax Income | $-30M | $-14M | · | · | · | · | · | |
| Income Tax | $0 | $0 | $1.0K | $1.0K | · | · | · | |
| Net Income | $-30M | $-14M | $-34M | $-8M | $-36M | $-28M | $-37M | |
| EPS (Basic) | $-1.97 | $-1.22 | $-7.66 | $-111.16 | $-1.69 | · | · | |
| EPS (Diluted) | $-1.97 | $-1.22 | $-7.66 | $-111.16 | $-1.69 | · | · | |
| Shares (Basic) | 15,011,321 | 11,245,915 | 4,486,258 | 82,245 | 21,199,291 | · | · | |
| Shares (Diluted) | 15,011,321 | 11,245,915 | 4,486,258 | 82,245 | 21,199,291 | · | · | |
| EBITDA | · | $-24M | · | · | $-36M | $-30M | · |
Bilan 19
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12M | $8M | $6M | $1M | $13M | $33M | $16M | |
| Short-term Investments | $1M | $11M | $6M | $0 | $50M | $62M | $20M | |
| Prepaid Expense | $259.0K | $248.0K | $296.0K | $254.0K | $3M | $4M | $315.0K | |
| Other Current Assets | · | · | · | · | $1M | $1M | · | |
| Current Assets | $14M | $20M | $12M | $2M | $67M | $99M | $36M | |
| PP&E (Net) | $50.0K | $119.0K | $167.0K | $147.0K | $2M | $2M | $2M | |
| PP&E (Gross) | · | · | · | · | $4M | $3M | $3M | |
| Accum. Depreciation | · | · | · | · | $2M | $1M | $739.0K | |
| Total Assets | $14M | $20M | $12M | $3M | $69M | $102M | $41M | |
| Accounts Payable | $1M | $2M | $1M | $3M | $527.0K | $3M | $5M | |
| Accrued Liabilities | · | · | · | $200.0K | $304.0K | $1M | $2M | |
| Current Liabilities | $4M | $4M | $4M | $5M | $4M | $7M | $12M | |
| Total Liabilities | $20M | $5M | $4M | $13M | $4M | $7M | $12M | |
| Common Stock | $4.0K | $4.0K | $1.0K | $1.0K | $2.0K | $2.0K | · | |
| Retained Earnings | $-189M | $-160M | $-146M | $-112M | $-169M | $-133M | $-106M | |
| AOCI | $0 | $4.0K | $2.0K | $-37.0K | $-16.0K | $-4.0K | $3.0K | |
| Stockholders' Equity | $-7M | $14M | $8M | $-71M | $-64M | $95M | $-103M | |
| Liabilities + Equity | $14M | $20M | $12M | $3M | $69M | $102M | $41M | |
| Shares Outstanding | 15,437,410 | 13,481,917 | 5,754,505 | 84,165 | 21,357,773 | 20,979,265 | 1,371,467 |
Flux de trésorerie 12
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | · | · | $58.0K | $52.0K | · | · | · | |
| Stock-based Comp | $3M | $2M | $12M | $2M | $5M | $2M | $738.0K | |
| Restructuring | · | · | · | $3M | · | · | · | |
| Operating Cash Flow | $-21M | $-21M | $-26M | $-12M | $-32M | $-32M | $-31M | |
| CapEx | $28.0K | $8.0K | $78.0K | $4.0K | $488.0K | $1M | $605.0K | |
| Investing Cash Flow | $10M | $-4M | $9M | $-4.0K | $11M | $-43M | $-21M | |
| Stock Issued | $8.0K | $28M | $10M | · | · | $96M | · | |
| Net Stock Activity | · | $28M | · | · | · | $96M | · | |
| Financing Cash Flow | $15M | $28M | $21M | $8M | $695.0K | $92M | $55M | |
| Net Change in Cash | $4M | $2M | $4M | $-3M | $-20M | $18M | $3M | |
| Taxes Paid | $0 | · | · | · | · | · | · | |
| Free Cash Flow | · | $-21M | · | · | $-32M | $-33M | · |
Rentabilité 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| ROA | · | -85.7% | · | · | -41.9% | -38.6% | · | |
| ROE | · | -116.9% | · | · | -52.2% | -29.7% | · |
Liquidité et Solvabilité 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 5.3 | · | · | 16.5 | 14.2 | · | |
| Quick Ratio | · | 5.1 | · | · | 15.7 | 13.6 | · |
Taux de croissance 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -29.7% | · | · | · | · | · | · |
Valorisation (TTM) 10
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $713.0K | $1M | · | · | · | · | · | |
| Net Income TTM | $-30M | $-14M | $-34M | $-8M | $-36M | $-28M | · | |
| Market Cap | · | $48M | · | · | · | · | · | |
| P/E | -3.3 | -2.9 | -0.4 | · | · | · | · | |
| P/S | · | 47.1 | · | · | · | · | · | |
| P/B | · | 3.3 | · | · | · | · | · | |
| P / Tangible Book | · | 3.3 | 2.0 | · | · | · | · | |
| P / Cash Flow | · | -2.3 | · | · | · | · | · | |
| P / FCF | · | -2.3 | · | · | · | · | · | |
| Earnings Yield | -29.9% | -34.5% | -267.8% | · | · | · | · |
Compte de résultat 13
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $4M | $6M | $2M | $1M | $2M | $3M | |
| SG&A Expense | $2M | $1M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | $2M | $3M | $16M | $1M | $2M | $1M | $1M | |
| Operating Expenses | $6M | $4M | $6M | $7M | $6M | $6M | $6M | $7M | $6M | $5M | $7M | $22M | $3M | $3M | $4M | $4M | |
| Operating Income | $-6M | $-4M | $-6M | $-7M | $-6M | $-6M | $-6M | $-7M | $-6M | $-5M | $-7M | $-22M | $-3M | $-3M | $-4M | $-4M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | · | · | $171.0K | $60.0K | $35.0K | |
| Other Non-op | $11M | $-1M | $0 | $269.0K | $1M | $-6M | $0 | $0 | $6M | $214.0K | $279.0K | $-116.0K | $50.0K | $-49.0K | $-29.0K | · | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.0K | $0 | $0 | $0 | |
| Net Income | $5M | $-11M | $-8M | $-6M | $-5M | $-4M | $-6M | $-4M | $130.0K | $-5M | $-6M | $-19M | $1M | $-3M | $-3M | $-4M | |
| EPS (Basic) | $0.31 | $-0.69 | $-0.52 | $-0.40 | $-0.36 | $-0.37 | $-0.50 | $-0.36 | $0.01 | $-0.82 | $-1.11 | $-23.43 | $2.56 | $-31.04 | $-36.55 | $-46.13 | |
| EPS (Diluted) | $0.30 | $-0.69 | $-0.52 | $-0.40 | $-0.36 | $-0.37 | $-0.50 | $-0.36 | $0.01 | $-0.82 | $-1.11 | $-23.43 | $2.56 | $-31.04 | $-36.55 | $-46.13 | |
| Shares (Basic) | 15,822,163 | -29,182,108 | 15,076,456 | 14,995,404 | 14,121,569 | -20,772,619 | 11,134,964 | 11,129,053 | 9,754,517 | 5,667,343 | 5,661,933 | 823,069 | -162,510 | 83,154 | 82,923 | 78,678 | |
| Shares (Diluted) | 16,328,947 | -29,182,108 | 15,076,456 | 14,995,404 | 14,121,569 | -21,065,517 | 11,134,964 | 11,129,053 | 10,047,415 | 5,667,343 | 5,661,933 | 823,069 | -162,510 | 83,154 | 82,923 | 78,678 | |
| EBITDA | $-6M | · | $-6M | $-7M | $-6M | · | $-6M | $-7M | $-6M | $-5M | $-7M | $-22M | · | $-10M | $-8M | $-10M |
Bilan 17
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $12M | $5M | $6M | $13M | $8M | $9M | $5M | $7M | $12M | $19M | $24M | $1M | $10M | $14M | $8M | |
| Short-term Investments | $0 | $1M | $9M | $12M | $12M | $11M | $5M | $14M | $19M | $3M | · | $10M | $0 | $33M | $37M | $47M | |
| Prepaid Expense | $122.0K | $259.0K | $539.0K | $655.0K | $197.0K | $248.0K | $1M | $1M | $894.0K | $682.0K | $961.0K | $336.0K | $254.0K | $1M | $1M | $3M | |
| Current Assets | $9M | $14M | $15M | $19M | $25M | $20M | $16M | $20M | $27M | $15M | $20M | $34M | $2M | $45M | $52M | $58M | |
| PP&E (Net) | $43.0K | $50.0K | $49.0K | $105.0K | $118.0K | $119.0K | $130.0K | $138.0K | $153.0K | $187.0K | $199.0K | $134.0K | $147.0K | · | $2M | $2M | |
| Total Assets | $9M | $14M | $15M | $19M | $25M | $20M | $16M | $21M | $27M | $16M | $20M | $35M | $3M | $45M | $54M | $61M | |
| Accounts Payable | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $3M | $498.0K | $1M | $541.0K | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | $200.0K | $463.0K | $1M | |
| Current Liabilities | $5M | $4M | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $13M | $5M | $4M | $4M | $4M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $102.0K | |
| Total Liabilities | $10M | $20M | $15M | $13M | $14M | $5M | $7M | $7M | $10M | $4M | $4M | $13M | $13M | $4M | $4M | $4M | |
| Common Stock | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $3.0K | $3.0K | $3.0K | $1.0K | $1.0K | $1.0K | $1.0K | $2.0K | $2.0K | $2.0K | |
| Retained Earnings | $-184M | $-189M | $-179M | $-171M | $-165M | $-160M | $-156M | $-150M | $-146M | $-142M | $-137M | $-131M | $-112M | $-197M | $-188M | $-179M | |
| AOCI | · | $0 | $1.0K | $-4.0K | $-1.0K | $4.0K | $4.0K | $-9.0K | $-17.0K | · | · | · | · | $-123.0K | $-179.0K | $-176.0K | |
| Stockholders' Equity | $-1M | $-7M | $-268.0K | $6M | $11M | $14M | $9M | $14M | $17M | $12M | $16M | $22M | $-71M | $42M | $50M | $56M | |
| Liabilities + Equity | $9M | $14M | $15M | $19M | $25M | $20M | $16M | $21M | $27M | $16M | $20M | $35M | $3M | $45M | $54M | $61M | |
| Shares Outstanding | 15,746,416 | 15,437,410 | 14,257,234 | 13,971,990 | 13,971,990 | 13,481,917 | 10,761,917 | 10,750,156 | 10,740,115 | 5,684,873 | 5,661,933 | 5,661,933 | 84,165 | · | · | · |
Flux de trésorerie 12
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | $12.0K | $14.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | |
| Stock-based Comp | $561.0K | $622.0K | $625.0K | $1M | $549.0K | $632.0K | $781.0K | $486.0K | $414.0K | $482.0K | $463.0K | $11M | $752.0K | $-2M | $-886.0K | $335.0K | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | · | · | $2M | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | $3M | · | · | · | · | |
| Operating Cash Flow | $-5M | $-5M | $-5M | $-7M | $-5M | $-5M | $-5M | $-7M | $-5M | $-5M | $-12M | $-5M | $-4M | $3M | $682.0K | $-4M | |
| CapEx | $0 | $6.0K | $8.0K | $5.0K | $9.0K | $2.0K | $6.0K | $0 | $0 | $0 | · | · | $0 | $-169.0K | $0 | $4.0K | |
| Investing Cash Flow | $2M | $7M | $4M | $134.0K | $-1M | $-5M | $9M | $5M | $-13M | $-3M | $10M | $5M | $0 | $-11M | $-2M | $-4.0K | |
| Stock Issued | $0 | $0 | $0 | $0 | $8.0K | $9M | $0 | $-60.0K | $19M | $0 | $0 | $10M | · | · | · | · | |
| Net Stock Activity | $0 | · | · | · | $8.0K | · | · | · | $19M | · | · | $10M | · | · | · | · | |
| Financing Cash Flow | $0 | $4M | $818.0K | $-102.0K | $11M | $9M | $16.0K | $-7.0K | $19M | $72.0K | $-3M | $24M | $5M | $3M | $1M | $1.0K | |
| Net Change in Cash | $-3M | $6M | $-448.0K | $-7M | $5M | $-1M | $4M | $-2M | $1M | $-7M | $-5M | $23M | $1M | $-5M | $465.0K | $-4M | |
| Free Cash Flow | $-5M | · | · | · | $-5M | · | · | · | · | · | · | · | · | · | · | · |
Rentabilité 5
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -5293.4% | · | -4012.9% | -3009.6% | -3216.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Margin | 4694.3% | · | -5574.3% | -2707.3% | -2496.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | -5293.4% | · | -4012.9% | -3009.6% | -3216.3% | · | · | · | · | · | · | · | · | · | · | · | |
| ROA | 29.3% | · | -50.1% | -29.7% | -19.2% | · | -35.0% | -19.1% | 0.42% | -15.1% | -17.0% | -40.5% | · | -16.1% | -12.0% | -13.4% | |
| ROE | 101.7% | · | -178.1% | -59.7% | -35.8% | · | -53.0% | -26.3% | 0.66% | -17.2% | -19.1% | -49.3% | · | -17.2% | -12.8% | -14.4% |
Liquidité et Solvabilité 2
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | · | 4.0 | 5.5 | 5.7 | · | 4.1 | 5.2 | 6.2 | 4.1 | 5.0 | 2.7 | · | 12.0 | 11.9 | 13.8 | |
| Quick Ratio | 1.5 | · | 3.8 | 5.2 | 5.5 | · | 3.9 | 4.9 | 6.0 | 4.0 | 4.7 | 2.7 | · | 11.6 | 11.7 | 13.1 |
Efficacité 1
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 10
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $668.0K | · | $780.0K | $915.0K | $1M | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income TTM | $-14M | · | $-24M | $-21M | $-14M | · | $-14M | $-15M | $-30M | $-33M | $-31M | $-29M | · | $-17M | $-22M | $-31M | |
| Market Cap | $9M | · | $44M | $22M | $27M | · | $48M | $43M | $45M | $15M | $23M | · | · | · | · | · | |
| P/E | -0.6 | · | -1.7 | -1.0 | -1.6 | · | -2.7 | -1.7 | -0.2 | -0.0 | -0.0 | · | · | · | · | · | |
| P/S | 12.7 | · | 56.2 | 24.4 | 26.6 | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | -7.7 | · | -163.6 | 3.7 | 2.5 | · | 5.3 | 3.1 | 2.6 | 1.2 | 1.4 | · | · | · | · | · | |
| P / Tangible Book | · | · | · | 3.7 | 2.5 | · | 5.3 | 3.1 | 2.6 | 1.2 | 1.4 | · | · | · | · | · | |
| P / Cash Flow | -1.8 | · | · | · | -5.5 | · | · | · | -9.5 | · | · | · | · | · | · | · | |
| P / FCF | -1.8 | · | · | · | -5.5 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -181.5% | · | -57.9% | -101.2% | -63.3% | · | -37.7% | -57.6% | -609.4% | -2120.3% | -2297.5% | · | · | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Résultat net | $-30M | $-14M | $-34M | $-8M | $-36M |
| BPA dilué | $-1.97 | $-1.22 | $-7.66 | $-111.16 | $-1.69 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ratio de liquidité | — | 5.3 | — | — | 16.5 |
| Ratio de liquidité réduite | — | 5.1 | — | — | 15.7 |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | — | $-21M | — | — | $-32M |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.