MAYS J. W. Mays, Inc. - Common Stock
$41,50
Prix · Aoû 18, 2026
Données fondamentales au Jui 11, 2026
Fourchette 52 semaines
$37–$62
17% of range
Note des analystes
—
Objectif de cours
—
P/E (TTM)
-592.9
ROE
-0.26%
Marge nette
-0.61%
MAYS Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$41.50
Capitalisation Boursière
$84M
P/E (TTM)
-592.9
BPA (TTM)
$-0.07
Revenus (TTM)
$22M
Rendement div.
—
ROE
-0.26%
Dette/Capitaux propres
—
Fourchette 52 semaines
$37 – $62
MAYS Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$22M
2016-07-31
→
2025-07-31
BPA
$-0.07
2022-07-31
→
2025-07-31
Flux de trésorerie libre
$128.3K
2016-07-31
→
2025-07-31
Marges
-0.61%
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
MAYS
Médiane des pairs
P/E (TTM)
-592.9
281.4
P/S (TTM)
3.7
3.2
P/B
1.6
1.3
Price / FCF (Cours / FCF)
651.8
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
MAYS
Médiane des pairs
Operating Margin (Marge d'exploitation)
-0.69%
—
Net Profit Margin (Marge nette)
-0.61%
-5.3%
ROA
-0.15%
-1.6%
ROE
-0.26%
-6.9%
ROIC
-0.20%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
MAYS
Médiane des pairs
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
MAYS
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
4.1%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
1.7%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
2.8%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
MAYS
Médiane des pairs
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| MAYS | $81M | -575.0 | 4.1% | -0.61% | -0.26% | — |
| INTG | $25M | -3.7 | 10.7% | -8.3% | 6.4% | — |
| MDRR | — | -6.5 | 6.8% | — | — | — |
| NYC | $22M | -1.0 | -12.5% | — | -28.2% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22M | $22M | $23M | $21M | $20M | $20M | $21M | $19M | $20M | $19M | |
| Cost of Revenue | · | · | · | · | · | · | $11M | $11M | $10M | $10M | |
| SG&A Expense | $5M | $5M | $5M | $6M | $5M | $5M | $5M | $5M | $5M | $4M | |
| Operating Expenses | $23M | $22M | $22M | $22M | $21M | $21M | $19M | $17M | $17M | $16M | |
| Operating Income | $-154.3K | $-620.1K | $223.7K | $-657.0K | $-837.8K | $-1M | $2M | $2M | $3M | $3M | |
| Interest Expense | · | · | $230.8K | $252.0K | $265.6K | $202.5K | $200.6K | $233.5K | $225.9K | $245.4K | |
| Interest Income | $26.8K | $87.9K | $98.3K | $168.6K | $850 | $20.4K | $56.9K | $25.4K | $13.2K | $8.4K | |
| Other Non-op | $-40.9K | $76.5K | $-368.6K | $-345.4K | $1M | $-21.6K | $287.1K | $-122.5K | $-131.3K | $-219.4K | |
| Pretax Income | $-195.2K | $-543.6K | $-145.0K | $-1M | $239.0K | $-1M | $2M | $2M | $3M | $2M | |
| Income Tax | $-59.0K | $-137.0K | $-62.0K | $-290.0K | $-159.0K | $-355.0K | $590.0K | $-1M | $981.0K | $796.0K | |
| Net Income | $-136.2K | $-406.6K | $-83.0K | $-712.4K | $398.0K | $-906.0K | $2M | $3M | $2M | $2M | |
| EPS (Basic) | $-0.07 | $-0.20 | $-0.04 | $-0.35 | $0.20 | $-0.45 | $0.75 | $1.48 | $0.96 | $0.75 | |
| EPS (Diluted) | $-0.07 | $-0.20 | $-0.04 | $-0.35 | · | · | · | · | · | · | |
| Shares (Basic) | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | |
| Shares (Diluted) | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | · | · | · | · | · | · | |
| EBITDA | $-154.3K | $-620.1K | $223.7K | $-657.0K | $-837.8K | $-1M | $2M | $2M | $3M | $3M |
Bilan 22
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $748.6K | $1M | $1M | $1M | $2M | $3M | $4M | $5M | $5M | $5M | |
| Receivables | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $252.3K | $164.7K | $293.3K | |
| Prepaid Expense | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Current Assets | · | · | · | · | · | · | $7M | $8M | $7M | $7M | |
| PP&E (Net) | $49M | $48M | $47M | $48M | $48M | $48M | $53M | $51M | $49M | $49M | |
| PP&E (Gross) | · | $82M | $79M | $78M | $77M | $75M | $91M | $92M | $89M | $87M | |
| Accum. Depreciation | $42M | $40M | $38M | $36M | $35M | $33M | $44M | $42M | $40M | $38M | |
| Total Assets | $88M | $90M | $92M | $94M | $98M | $100M | $69M | $67M | $65M | $64M | |
| Accounts Payable | · | · | · | · | · | · | $31.0K | $74.2K | $79.1K | $80.3K | |
| Accrued Liabilities | · | · | · | · | · | · | $2M | $2M | $3M | $2M | |
| Current Liabilities | · | · | · | · | · | · | $8M | $2M | $3M | $4M | |
| Deferred Tax | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $6M | $5M | |
| Total Liabilities | $35M | $37M | $39M | $41M | $43M | $47M | $14M | $13M | $15M | $16M | |
| Long-term Debt | $3M | $4M | $5M | $6M | $8M | $9M | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | $5M | $168.5K | $162.6K | $134.0K | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | · | · | · | $3M | · | · | · | · | · | · | |
| Retained Earnings | $49M | $49M | $49M | $49M | $50M | $49M | $50M | $48M | $45M | $43M | |
| Treasury Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stockholders' Equity | $53M | $53M | $53M | $53M | $54M | $54M | $55M | $53M | $50M | $48M | |
| Liabilities + Equity | $88M | $90M | $92M | $94M | $98M | $100M | $69M | $67M | $65M | $64M | |
| Shares Outstanding | 2,015,780 | 2,015,780 | · | · | · | · | · | · | · | · |
Flux de trésorerie 12
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Deferred Tax | $-59.0K | $-137.0K | $-62.0K | $-290.0K | $-159.0K | $-355.0K | $590.0K | $-1M | $966.0K | $727.0K | |
| Operating Cash Flow | $3M | $1M | $2M | $2M | $1M | $2M | $3M | $3M | $4M | $4M | |
| CapEx | $2M | $2M | $1M | $2M | $2M | $6M | $4M | $3M | $2M | $3M | |
| Investing Cash Flow | $-2M | $-58.8K | $-821.9K | $-855.7K | $-2M | $-6M | $-4M | $-3M | $-3M | $-3M | |
| Debt Issued | · | · | · | · | · | $5M | · | · | · | · | |
| Net Debt Issued | $-655.2K | $-1M | $-1M | $-1M | $-1M | $4M | $-168.5K | $-162.6K | $-1M | $-150.8K | |
| Financing Cash Flow | $-655.2K | $-1M | $-1M | $-1M | $-1M | $4M | $-168.5K | $144.9K | $-1M | $-29.4K | |
| Net Change in Cash | · | · | · | · | · | · | · | $-126.1K | $152.4K | $1M | |
| Taxes Paid | $70.1K | $142.0K | $234.6K | $256.4K | $-23.0K | $-23.0K | · | $36.5K | $213.1K | $-367.8K | |
| Free Cash Flow | $128.3K | $-1M | $1M | $-44.3K | $-1M | $-5M | $-873.0K | $143.0K | $2M | $1M | |
| Levered FCF | · | · | $1M | $-223.3K | $-2M | $-5M | $-1M | $-258.3K | $2M | $1M |
Rentabilité 7
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -0.69% | -2.9% | 0.99% | -3.1% | -4.1% | -6.3% | 8.9% | 9.6% | · | · | |
| Net Margin | -0.61% | -1.9% | -0.37% | -3.3% | 2.0% | -4.6% | 7.4% | 15.4% | · | · | |
| Pretax Margin | -0.87% | -2.5% | -0.64% | -4.7% | 1.2% | -6.5% | 10.3% | 9.0% | · | · | |
| EBITDA Margin | -0.69% | -2.9% | 0.99% | -3.1% | -4.1% | -6.3% | 8.9% | 9.6% | · | · | |
| ROA | -0.15% | -0.45% | -0.09% | -0.74% | 0.40% | -1.1% | 2.2% | 4.5% | 3.0% | 2.4% | |
| ROE | -0.26% | -0.77% | -0.16% | -1.3% | 0.74% | -1.7% | 2.8% | 5.6% | 3.9% | 3.2% | |
| ROIC | -0.20% | -0.88% | 0.24% | -0.87% | -2.6% | -1.7% | 2.2% | 6.0% | 4.0% | 3.4% |
Liquidité et Solvabilité 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | · | · | 0.9 | 3.1 | 2.6 | 1.6 | |
| Quick Ratio | · | · | · | · | · | · | 0.6 | 2.2 | 2.0 | 1.3 | |
| Debt / Equity | · | · | · | · | · | · | 0.1 | 0.0 | 0.0 | 0.0 | |
| Interest Coverage | · | · | 1.0 | -2.6 | -3.2 | -6.1 | 9.1 | 7.9 | 13.4 | 11.3 |
Efficacité 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | · | · | |
| Receivables Turnover | 6.0 | 6.5 | 7.8 | 8.2 | 8.7 | 9.1 | 62.6 | 92.6 | · | · |
Taux de croissance 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.1% | -4.3% | 5.5% | 5.9% | 3.5% | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.7% | 2.2% | 5.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.8% | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 10
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $22M | $22M | $23M | $21M | $20M | $20M | $21M | $19M | $20M | $19M | |
| Net Income TTM | $-136.2K | $-406.6K | $-83.0K | $-712.4K | $398.0K | $-906.0K | $2M | $3M | $2M | $2M | |
| Market Cap | $81M | · | · | · | · | · | · | · | · | · | |
| P/E | -575.0 | -216.7 | -1134.2 | -128.0 | · | · | · | · | · | · | |
| P/S | 3.6 | · | · | · | · | · | · | · | · | · | |
| P/B | 1.5 | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.5 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 32.2 | · | · | · | · | · | · | · | · | · | |
| P / FCF | 632.1 | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -0.17% | -0.46% | -0.09% | -0.78% | · | · | · | · | · | · |
Compte de résultat 15
| Métrique | Tendance | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5M | $5M | $5M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | $6M | $6M | |
| SG&A Expense | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | |
| Operating Expenses | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $6M | $6M | $6M | $5M | $6M | $6M | $6M | $5M | $6M | |
| Operating Income | $-321.6K | $-712.4K | $-488.2K | $-137.5K | $113.1K | $-182.1K | $52.2K | $-83.7K | $-156.7K | $-328.0K | $-51.7K | $-117.9K | $-24.0K | $50.0K | $315.6K | $-56.8K | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | $41.6K | · | $44.7K | $71.0K | $62.7K | $59.7K | |
| Interest Income | $5.9K | $3.2K | $9.2K | $10.4K | $8.0K | $3.5K | $5.0K | $13.9K | $7.6K | $57.2K | $9.2K | $8.7K | $5.8K | $75.0K | $8.8K | $8.0K | |
| Other Non-op | $12.7K | $-3.6K | $9.2K | $3.5K | $-3.3K | $-21.6K | $-19.5K | $77.6K | $-39.2K | $234.0K | $-195.9K | $-103.2K | $-34.1K | $9.7K | $-241.1K | $-64.0K | |
| Pretax Income | $-308.9K | $-716.0K | $-479.0K | $-134.0K | $109.8K | $-203.7K | $32.7K | $-6.1K | $-195.9K | $-94.1K | $-247.5K | $-221.1K | $-58.2K | $59.7K | $74.5K | $-120.8K | |
| Income Tax | $-92.0K | $-207.0K | $-145.0K | $-42.0K | $23.0K | $-46.0K | $6.0K | $25.0K | $-111.0K | $4.0K | $-55.0K | $-73.0K | $-19.0K | $15.0K | $15.0K | $-52.0K | |
| Net Income | $-216.9K | $-509.0K | $-334.0K | $-92.0K | $86.8K | $-157.7K | $26.7K | $-31.1K | $-84.9K | $-98.1K | $-192.5K | $-148.1K | $-39.2K | $44.7K | $59.5K | $-68.8K | |
| EPS (Basic) | $-0.11 | $-0.25 | $-0.17 | $-0.04 | $0.04 | $-0.08 | $0.01 | $-0.02 | $-0.04 | $-0.04 | $-0.10 | $-0.07 | $-0.02 | $0.02 | $0.03 | $-0.03 | |
| EPS (Diluted) | $-0.11 | $-0.25 | $-0.17 | $-0.04 | $0.04 | $-0.08 | $0.01 | $-0.02 | $-0.04 | $-0.04 | $-0.10 | $-0.07 | $-0.02 | $0.02 | $0.03 | $-0.03 | |
| Shares (Basic) | 2,015,780 | 2,015,780 | 2,015,780 | -4,031,560 | 2,015,780 | 2,015,780 | 2,015,780 | -4,031,560 | 2,015,780 | 2,015,780 | 2,015,780 | -4,031,560 | 2,015,780 | 2,015,780 | 2,015,780 | -4,031,560 | |
| Shares (Diluted) | 2,015,780 | 2,015,780 | 2,015,780 | -4,031,560 | 2,015,780 | 2,015,780 | 2,015,780 | -4,031,560 | 2,015,780 | 2,015,780 | 2,015,780 | -4,031,560 | 2,015,780 | 2,015,780 | 2,015,780 | -4,031,560 | |
| EBITDA | $-321.6K | $-712.4K | $-488.2K | · | $113.1K | $-182.1K | $52.2K | · | $-156.7K | $-328.0K | $-51.7K | · | $-24.0K | $50.0K | $315.6K | · |
Bilan 17
| Métrique | Tendance | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $434.4K | $2M | $748.6K | $2M | $1M | $2M | $1M | $1M | $691.5K | $2M | $1M | $2M | $1M | $3M | $1M | |
| Receivables | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | |
| Prepaid Expense | $2M | $3M | $2M | $3M | $2M | $3M | $2M | $3M | $2M | $2M | $2M | $3M | $1M | $2M | $1M | $3M | |
| PP&E (Net) | $51M | $49M | $49M | $49M | $49M | $48M | $48M | $48M | $48M | $47M | $47M | $47M | $48M | $48M | $48M | $48M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | $81M | $80M | $80M | $79M | $79M | $79M | $79M | $78M | |
| Accum. Depreciation | $43M | $42M | $42M | $42M | $41M | $41M | $40M | $40M | $39M | $39M | $39M | $38M | $38M | $37M | $37M | $36M | |
| Total Assets | $90M | $88M | $89M | $88M | $88M | $88M | $88M | $90M | $90M | $91M | $91M | $92M | $92M | $92M | $93M | $94M | |
| Deferred Tax | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Total Liabilities | $39M | $36M | $36M | $35M | $35M | $36M | $36M | $37M | $38M | $38M | $38M | $39M | $39M | $39M | $40M | $41M | |
| Long-term Debt | $6M | $3M | $3M | $3M | $3M | $3M | $4M | · | · | · | · | · | · | · | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | · | $3M | $3M | $3M | · | |
| Retained Earnings | $47M | $48M | $48M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | |
| Treasury Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stockholders' Equity | $52M | $52M | $52M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | |
| Liabilities + Equity | $90M | $88M | $89M | $88M | $88M | $88M | $88M | $90M | $90M | $91M | $91M | $92M | $92M | $92M | $93M | $94M | |
| Shares Outstanding | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | · | · | · | 2,015,780 | · | · | · | · | · | · | · | · |
Flux de trésorerie 9
| Métrique | Tendance | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $471.7K | $470.7K | $472.3K | $453.4K | $457.3K | $445.3K | $444.1K | $438.6K | $429.2K | $429.3K | $428.3K | $425.0K | $422.2K | $422.8K | $418.5K | $416.9K | |
| Operating Cash Flow | $1M | $-730.1K | $2M | $-827.2K | $2M | $-383.4K | $2M | $-1M | $2M | $-868.9K | $2M | $-1M | $1M | $-768.5K | $3M | $-873.5K | |
| CapEx | $3M | $983.5K | $411.3K | $669.2K | $1M | $202.7K | $460.1K | $421.3K | $1M | $576.3K | $312.7K | $59.2K | $165.8K | $173.2K | $648.1K | $330.4K | |
| Investing Cash Flow | $-3M | $-983.5K | $-411.3K | $-669.2K | $-1M | $-202.7K | $-460.1K | $2M | $-1M | $-399.3K | $-312.7K | $228.1K | $-162.4K | $-239.4K | $-648.1K | $271.2K | |
| Net Debt Issued | · | · | $-40.5K | · | · | · | $-336.1K | · | · | · | $-321.6K | · | · | · | $-307.7K | · | |
| Financing Cash Flow | $3M | $-40.9K | $-40.5K | $-40.1K | $-39.7K | $-239.3K | $-336.1K | $-332.5K | $-328.9K | $-325.1K | $-321.6K | $-318.3K | $-315.1K | $-311.1K | $-307.7K | $-304.7K | |
| Taxes Paid | $35.8K | $63.6K | $135 | $-15.8K | $34.3K | $62.0K | $25.7K | $32.3K | $36.5K | $30.7K | $42.5K | $52.5K | $46.1K | $73.2K | $62.8K | $60.5K | |
| Free Cash Flow | · | · | $2M | · | · | · | $1M | · | · | · | $1M | · | · | · | $2M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $1M | · | · | · | $2M | · |
Rentabilité 7
| Métrique | Tendance | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -6.0% | -13.7% | -9.3% | · | 2.0% | -3.2% | 0.94% | · | -2.9% | -6.1% | -0.97% | · | -0.43% | 0.86% | 5.5% | · | |
| Net Margin | -4.1% | -9.8% | -6.4% | · | 1.5% | -2.8% | 0.48% | · | -1.6% | -1.8% | -3.6% | · | -0.70% | 0.77% | 1.0% | · | |
| Pretax Margin | -5.8% | -13.7% | -9.1% | · | 1.9% | -3.6% | 0.59% | · | -3.6% | -1.7% | -4.7% | · | -1.1% | 1.0% | 1.3% | · | |
| EBITDA Margin | -6.0% | -13.7% | -9.3% | · | 2.0% | -3.2% | 0.94% | · | -2.9% | -6.1% | -0.97% | · | -0.43% | 0.86% | 5.5% | · | |
| ROA | -0.24% | -0.58% | -0.38% | · | 0.10% | -0.18% | 0.03% | · | -0.09% | -0.11% | -0.21% | · | -0.04% | 0.05% | 0.06% | · | |
| ROE | -0.41% | -0.97% | -0.63% | · | 0.16% | -0.30% | 0.05% | · | -0.16% | -0.18% | -0.36% | · | -0.07% | 0.08% | 0.11% | · | |
| ROIC | -0.44% | -0.98% | -0.65% | · | 0.17% | -0.27% | 0.08% | · | -0.13% | -0.65% | -0.08% | · | -0.03% | 0.07% | 0.47% | · |
Liquidité et Solvabilité 1
| Métrique | Tendance | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | -1.2 | · | -0.5 | 0.7 | 5.0 | · |
Efficacité 2
| Métrique | Tendance | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | |
| Receivables Turnover | 1.4 | 1.3 | 1.5 | · | 1.6 | 1.6 | 1.7 | · | 1.8 | 1.9 | 1.9 | · | 2.2 | 2.2 | 2.4 | · |
Valorisation (TTM) 10
| Métrique | Tendance | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $21M | $22M | $22M | · | $22M | $22M | $22M | · | $22M | $22M | $22M | · | $23M | $22M | $22M | · | |
| Net Income TTM | $-973.1K | $-913.9K | $-378.3K | · | $-129.1K | $-314.0K | $-348.8K | · | $-414.6K | $-285.0K | $-127.4K | · | $8.1K | $-148.6K | $-584.1K | · | |
| Market Cap | $82M | $81M | $77M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -82.6 | -87.0 | -191.1 | · | -521.4 | -276.7 | -260.0 | · | -217.6 | -313.4 | -680.0 | · | · | -553.2 | -159.6 | · | |
| P/S | 3.8 | 3.7 | 3.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 1.6 | 1.6 | 1.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.6 | 1.6 | 1.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | · | 40.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | · | · | 51.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -1.2% | -1.1% | -0.52% | · | -0.19% | -0.36% | -0.38% | · | -0.46% | -0.32% | -0.15% | · | 0.00% | -0.18% | -0.63% | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | |
|---|---|---|---|---|---|
| Revenu | $22M | $22M | $23M | $21M | $20M |
| Marge d'exploitation % | -0.69% | -2.9% | 0.99% | -3.1% | -4.1% |
| Résultat net | $-136.2K | $-406.6K | $-83.0K | $-712.4K | $398.0K |
| BPA dilué | $-0.07 | $-0.20 | $-0.04 | $-0.35 | — |
Flux de trésorerie
| 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $128.3K | $-1M | $1M | $-44.3K | $-1M |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 11 déclarants · $3.0M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Activité institutionnelle — Q2 2026 vs trimestre précédent
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 2 (0 vs T. préc.) | 1 (0 vs T. préc.) | 1 (0 vs T. préc.) | 1 (-1 vs T. préc.) | -5K |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| RAFFLES ASSOCIATES LP | $1 732 809 | 44 431 | 57,19% | Actions |
| DIMENSIONAL FUND ADVISORS LP | $342 654 | 8 786 | 11,31% | Actions |
| Next Capital Management LLC | $285 714 | 7 326 | 9,43% | Actions |
| VANGUARD GROUP INC | $253 140 | 6 338 | 8,36% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $247 182 | 6 338 | 8,16% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $145 470 | 3 730 | 4,80% | Actions |
| MORGAN STANLEY | $15 015 | 385 | 0,50% | Actions |
| Tower Research Capital LLC (TRC) | $4 095 | 105 | 0,14% | Actions |
| BlackRock, Inc. | $2 691 | 69 | 0,09% | Actions |
| Cheviot Value Management, LLC | $936 | 24 | 0,03% | Actions |
| WELLS FARGO & COMPANY/MN | $78 | 2 | 0,00% | Actions |
Initiés de la société 4 initiés · 1 dirigeants · 2 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Lloyd J Shulman | Chairman, CEO, President | 22 décembre 2008 P | 46 098 | 0 | 0 | $0 |
| Steven Gurney-Goldman | Administrateur | 3 décembre 2024 J | 113 500 | 0 | 0 | $0 |
| Jane H Goldman | Détenteur de 10% | 3 décembre 2024 J | 113 500 | 0 | 0 | $0 |
| Gailoyd Enterprises Corp. | Détenteur de 10% | 7 décembre 2021 P | 705 503 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 6 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Estate of Allan H. Goldman, Steven Gurney-Goldman | 9 décembre 2024 | — | Dépôt initial | Investissement passif | SEC |
| JANE H. GOLDMAN, as Co-Trustee of the Lillian Goldman Marital Trust and Co-Executrix of the Estate of Lillian Goldman, Deceased, LOUISA LITTLE, as Co-Trustee of the Lillian Goldman Marital Trust, AMY GOLDMAN FOWLER, as Co-Executrix of the Estate of Lillian Goldman, Deceased, DIANE GOLDMAN KEMPER, as Co-Executrix of the Estate of Lillian Goldman, Deceased | 5 décembre 2024 | — | Dépôt initial | — | SEC |
| 25 avril 2017 | — | Dépôt initial | — | SEC | |
| JANE H. GOLDMAN, as Co-Executrix of the Estate of Sol Goldman, Deceased, as Co-Trustee of the Lillian Goldman Marital Trust and as Co-Executrix of the Estate of Lillian Goldman, Deceased, ALLAN H. GOLDMAN, as Co-Executor of the Estate of Sol Goldman, Deceased, as Co-Trustee of the Lillian Goldman Marital Trust and as Co-Executor of the Estate of Lillian Goldman, Deceased, LOUISA LITTLE, as Co-Executrix of the Estate of Sol Goldman, Deceased and as Co-Trustee of the Lillian Goldman Marital Trust, AMY P. GOLDMAN, as Co-Executrix of the Estate of Lillian Goldman, Deceased, DIANE GOLDMAN KEMPER, as Co-Executrix of the Estate of Lillian Goldman, Deceased, LILLIAN GOLDMAN MARITAL TRUST | 10 janvier 2011 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée, Personne déclarante non divulguée, Personne déclarante non divulguée | 28 mars 2003 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée, Personne déclarante non divulguée, Personne déclarante non divulguée | 12 novembre 2002 | — | Dépôt initial | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 4 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.