MIND MIND Technology, Inc. - Common Stock
MIND Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
MIND Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
MIND Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
- Achat fort 3 42,9%
- Achat 3 42,9%
- Conserver 1 14,3%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
1 analystes · 2026-08-14Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 juin 2026 | $-0.05 | $0.00 | -0.05% |
| 31 mars 2026 | $-0.03 | $0.32 | -0.35% |
| 31 décembre 2025 | $0.01 | $0.16 | -0.15% |
| 30 septembre 2025 | $0.24 | $0.19 | 0.05% |
| 30 juin 2025 | $-0.12 | $0.08 | -0.20% |
| 31 mars 2025 | $0.25 | $0.18 | 0.07% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| MIND | $82M | -8.0 | -12.6% | 1.8% | 2.1% | 45.6% |
| DTI | $87M | -22.3 | 3.4% | -2.4% | -3.1% | — |
| DWSN | — | -26.0 | 2.0% | — | — | — |
| GEOS | $243M | -24.9 | -18.3% | -8.8% | -7.5% | 29.7% |
| KLXE | $36M | -0.5 | -10.2% | -12.1% | 127.0% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 18
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $41M | $47M | $37M | $25M | $23M | $21M | $30M | $43M | $48M | $41M | $52M | $83M | |
| Cost of Revenue | · | · | · | · | · | · | $26M | $31M | $42M | $48M | $49M | $60M | |
| Gross Profit | $19M | $21M | $16M | $10M | $6M | $7M | $13M | $12M | $6M | $-7M | $3M | $23M | |
| R&D Expense | $2M | $2M | $2M | $1M | $4M | $3M | $2M | $1M | $2M | $974.0K | $931.0K | · | |
| SG&A Expense | $13M | $11M | $12M | $13M | $15M | $13M | $14M | $21M | $20M | $20M | $18M | $25M | |
| Operating Expenses | $16M | $14M | $15M | $16M | $21M | $22M | $19M | $25M | $26M | $24M | $29M | $30M | |
| Operating Income | $3M | $7M | $518.0K | $-6M | $-15M | $-14M | $-6M | $-13M | $-20M | $-31M | $-27M | $-7M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $653.0K | $739.0K | $902.0K | |
| Interest Income | · | · | · | · | · | · | · | · | · | $10.0K | $14.0K | $229.0K | |
| Other Non-op | $43.0K | $240.0K | $-280.0K | $256.0K | $926.0K | $862.0K | $100.0K | $-24.0K | $-498.0K | $594.0K | $-274.0K | $-3M | |
| Pretax Income | $3M | $7M | $238.0K | $-5M | $-14M | $-13M | $-6M | $-20M | $-20M | $-31M | $-28M | $-10M | |
| Income Tax | $2M | $2M | $1M | $699.0K | $-39.0K | $536.0K | $353.0K | $252.0K | $910.0K | $2M | $11M | $-994.0K | |
| Net Income | $750.0K | $5M | $274.0K | $-9M | $-15M | $-20M | $-11M | $-20M | $-21M | $-33M | $-39M | $-9M | |
| EPS (Basic) | $0.09 | $4.32 | $-2.50 | $-8.98 | $-1.31 | $-1.80 | $-1.10 | $-1.78 | $-1.82 | $-2.79 | $-3.22 | $-0.74 | |
| EPS (Diluted) | · | · | · | $-0.92 | $-1.31 | $-1.80 | $-1.10 | $-1.78 | $-1.82 | $-2.79 | $-3.22 | $-0.74 | |
| Shares (Basic) | 8,258,000 | 4,078,000 | 1,406 | 1,405,000 | 13,771,000 | 12,519,000 | 12,143,000 | 12,105,000 | 12,084,000 | 12,070,000 | 12,041,000 | 12,479,000 | |
| Shares (Diluted) | 8,328,000 | 4,078,000 | 1,406 | 1,405,000 | 13,771,000 | 12,519,000 | 12,143,000 | 12,105,000 | 12,084,000 | 12,070,000 | 12,041,000 | 12,479,000 | |
| EBITDA | $4M | $8M | · | · | $-12M | $-12M | $-8M | $-11M | $-18M | · | $-24M | $-5M |
Bilan 30
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $5M | $5M | $778.0K | $5M | $5M | $3M | $9M | $10M | $3M | $4M | $5M | |
| Receivables | $13M | $12M | $7M | $3M | $8M | $5M | $7M | · | · | · | · | $24M | |
| Inventory | $11M | $14M | $13M | $11M | $14M | $11M | $13M | $11M | $11M | $12M | $13M | $11M | |
| Prepaid Expense | $2M | $1M | $3M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $7M | |
| Current Assets | $45M | $32M | $28M | $22M | $29M | $27M | $39M | $36M | $33M | $35M | $43M | $54M | |
| PP&E (Net) | $1M | $890.0K | $818.0K | $953.0K | $4M | $5M | $5M | $14M | $23M | $44M | $74M | $100M | |
| PP&E (Gross) | $11M | $10M | $10M | $10M | $19M | $21M | $22M | $15M | $14M | $14M | $13M | $10M | |
| Accum. Depreciation | $9M | $10M | $9M | $9M | $15M | $16M | $17M | $148M | $166M | $189M | $171M | $154M | |
| Goodwill | · | · | · | · | $0 | $0 | $3M | $3M | $3M | $4M | $4M | $6M | |
| Intangibles | $2M | $2M | $3M | $4M | $6M | $7M | $8M | $10M | $8M | $9M | $10M | $11M | |
| Other Non-current Assets | · | · | · | $0 | $650.0K | $0 | $429.0K | $584.0K | $926.0K | $28.0K | $368.0K | $28.0K | |
| Total Assets | $49M | $37M | $33M | $33M | $42M | $40M | $58M | $65M | $74M | $95M | $135M | $180M | |
| Accounts Payable | $1M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $4M | $2M | |
| Accrued Liabilities | · | $1M | $2M | $1M | $6M | $3M | $2M | $4M | $5M | $5M | $5M | $4M | |
| Short-term Debt | · | · | · | $0 | · | · | · | · | · | · | · | · | |
| Current Liabilities | $7M | $9M | $10M | $9M | $11M | $8M | $8M | $7M | $8M | $13M | $12M | $10M | |
| Capital Leases | $406.0K | $743.0K | $573.0K | $846.0K | $966.0K | $463.0K | $961.0K | · | · | · | · | · | |
| Deferred Tax | · | · | $0 | $29.0K | $92.0K | $198.0K | $200.0K | $0 | $307.0K | $317.0K | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | $0 | $967.0K | $1M | $0 | · | · | · | |
| Total Liabilities | $8M | $9M | $11M | $10M | $12M | $9M | $11M | $9M | $8M | $14M | $30M | $33M | |
| Long-term Debt | · | · | · | · | · | · | · | · | $0 | $6M | $20M | $26M | |
| Total Debt | · | · | · | · | · | · | · | · | $0 | · | $20M | $26M | |
| Common Stock | $91.0K | $80.0K | $14.0K | $16.0K | $157.0K | $157.0K | $141.0K | $140.0K | $140.0K | $140.0K | $140.0K | $140.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $120M | |
| Retained Earnings | $-108M | $-108M | $-128M | $-128M | $-118M | $-100M | $-77M | $-64M | $-42M | $-20M | $13M | $52M | |
| Treasury Stock | · | · | $0 | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | |
| AOCI | $34.0K | $34.0K | $34.0K | $34.0K | $-2M | $-4M | $-4M | $-4M | $-9M | $-11M | $-12M | $-9M | |
| Stockholders' Equity | $41M | $27M | $23M | $23M | $30M | $30M | $48M | $57M | $66M | $81M | $105M | $146M | |
| Liabilities + Equity | $49M | $37M | $33M | $33M | $42M | $40M | $58M | $65M | $74M | $95M | $135M | $180M | |
| Shares Outstanding | 9,089,000 | 7,969,000 | 1,406,000 | · | · | · | · | · | · | · | · | · |
Flux de trésorerie 16
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $873.0K | $944.0K | $1M | $1M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | $2M | |
| Stock-based Comp | $2M | $235.0K | $261.0K | $654.0K | $643.0K | $708.0K | $854.0K | $781.0K | $903.0K | $737.0K | $1M | $1M | |
| Deferred Tax | $-215.0K | $35.0K | $-151.0K | $-63.0K | $-106.0K | $-1.0K | $268.0K | $-376.0K | $-21.0K | $934.0K | $10M | $-3M | |
| Amort. of Intangibles | $572.0K | $638.0K | $795.0K | $873.0K | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Other Non-cash | $-372.0K | $-6M | · | · | $-5M | $10M | $2M | $11M | $19M | · | $40M | $34M | |
| Operating Cash Flow | $3M | $651.0K | $-5M | $-3M | $-17M | $-6M | $-6M | $-5M | $719.0K | $3M | $15M | $25M | |
| CapEx | $663.0K | $437.0K | $290.0K | $570.0K | $834.0K | $90.0K | $1M | $814.0K | $407.0K | $283.0K | $336.0K | $451.0K | |
| Investing Cash Flow | $-663.0K | $20.0K | $11M | $470.0K | $5M | $3M | $-2M | $-15.0K | $9M | $4M | $-10M | · | |
| Stock Issued | $12M | $0 | · | $0 | $43.0K | $4M | $0 | · | · | · | · | · | |
| Stock Repurchased | · | · | $0 | $1.0K | $2.0K | $0 | · | $0 | $0 | $4.0K | $3.0K | $10M | |
| Net Stock Activity | $12M | · | · | · | $41.0K | $4M | · | $0 | $0 | · | $-3.0K | · | |
| Financing Cash Flow | $12M | $-619.0K | $-2M | $-2M | $12M | $5M | $2M | $5M | $-3M | $-7M | $-6M | · | |
| Net Change in Cash | $14M | $47.0K | $5M | $-4M | $503.0K | $1M | $-6M | $-597.0K | $7M | $-258.0K | $-1M | $-10M | |
| Taxes Paid | $2M | $2M | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $2M | $214.0K | · | · | $-18M | $-6M | $-7M | $-6M | $312.0K | · | $15M | $25M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $14M | $24M |
Rentabilité 8
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 45.6% | 44.7% | · | · | 26.1% | 34.4% | 39.0% | 27.3% | 12.6% | · | 5.1% | 28.0% | |
| Operating Margin | 7.0% | 14.5% | · | · | -62.9% | -67.5% | -24.3% | -30.3% | -40.8% | · | -51.6% | -8.1% | |
| Net Margin | 1.8% | 10.8% | · | · | -65.3% | -95.7% | -26.5% | -46.2% | -43.6% | · | -74.8% | -11.1% | |
| Pretax Margin | 7.1% | 15.1% | · | · | -58.9% | -63.5% | -24.4% | -45.6% | -41.8% | · | -53.6% | -12.2% | |
| EBITDA Margin | 9.1% | 16.6% | · | · | -53.4% | -54.4% | -18.1% | -24.5% | -36.4% | · | -46.8% | -5.5% | |
| ROA | 1.7% | 13.9% | · | · | -36.9% | -41.4% | -18.3% | -28.5% | -25.0% | · | -24.6% | -4.8% | |
| ROE | 2.1% | 19.3% | · | · | -54.7% | -66.2% | -23.1% | -33.9% | -28.7% | · | -30.8% | -5.8% | |
| ROIC | 1.8% | 17.9% | · | · | -47.9% | -49.0% | -23.6% | -23.3% | -31.3% | · | -29.8% | -3.5% |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 6.0 | 3.7 | · | · | 2.7 | 3.4 | 3.6 | 4.9 | 4.4 | · | 3.3 | 5.4 | |
| Quick Ratio | 4.2 | 2.0 | · | · | 1.2 | 1.2 | 0.4 | 1.3 | 1.3 | · | 0.3 | 2.9 | |
| Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | · | 0.2 | 0.2 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | · | 0.2 | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | -36.2 | -7.5 |
Efficacité 3
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.3 | · | · | 0.6 | 0.4 | 0.7 | 0.6 | 0.6 | · | 0.3 | 0.4 | |
| Inventory Turnover | · | · | · | · | · | · | 2.2 | 2.9 | 3.7 | · | 4.0 | 6.1 | |
| Receivables Turnover | 3.4 | 5.1 | · | · | 3.6 | 3.7 | · | · | · | · | · | 3.1 |
Taux de croissance 4
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -12.6% | 28.4% | 46.0% | 8.2% | 8.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 17.9% | 26.6% | 19.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -85.2% | 1751.8% | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 10
| Métrique | Tendance | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $41M | $47M | $37M | $25M | $23M | $21M | $30M | $43M | $48M | $41M | $52M | $83M | |
| Net Income TTM | $750.0K | $5M | $274.0K | $-9M | $-15M | $-20M | $-11M | $-20M | $-21M | $-33M | $-39M | $-9M | |
| Market Cap | $82M | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -8.0 | -8.2 | -5.3 | -7.2 | -10.5 | -11.9 | -25.8 | -22.4 | -20.7 | -17.4 | -8.5 | -75.8 | |
| P/S | 2.0 | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 2.0 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 2.1 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 31.7 | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | 42.6 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -12.5% | -12.2% | -18.8% | -13.9% | -9.5% | -8.4% | -3.9% | -4.5% | -4.8% | -5.7% | -11.8% | -1.3% |
Compte de résultat 16
| Métrique | Tendance | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10M | $10M | $10M | $14M | $8M | $15M | $12M | $10M | $10M | $13M | $5M | $8M | $11M | $4M | $3M | $9M | |
| Gross Profit | $4M | $4M | $5M | $7M | $3M | $7M | $5M | $5M | $4M | $6M | $2M | $3M | $5M | $2M | $862.0K | $4M | |
| R&D Expense | $310.0K | $389.0K | $506.0K | $311.0K | $380.0K | $562.0K | $562.0K | $328.0K | $462.0K | $654.0K | $508.0K | $493.0K | $478.0K | $-886.0K | $412.0K | $833.0K | |
| SG&A Expense | $4M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $4M | |
| Operating Expenses | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $4M | $980.0K | $4M | $5M | |
| Operating Income | $14.0K | $78.0K | $774.0K | $3M | $-658.0K | $3M | $2M | $1M | $730.0K | $2M | $-1M | $-767.0K | $419.0K | $1M | $-3M | $-2M | |
| Interest Expense | · | · | · | · | · | · | · | · | $0 | · | $169.0K | $-164.0K | $204.0K | · | $0 | · | |
| Other Non-op | $51.0K | $122.0K | $4.0K | $-65.0K | $-18.0K | $-80.0K | $-189.0K | $40.0K | $469.0K | $-615.0K | $25.0K | $238.0K | $72.0K | $391.0K | $59.0K | $-76.0K | |
| Pretax Income | $65.0K | $200.0K | $778.0K | $3M | $-676.0K | $3M | $2M | $1M | $1M | $2M | $-2M | $-692.0K | $287.0K | $2M | $-3M | $-2M | |
| Income Tax | $476.0K | $471.0K | $716.0K | $670.0K | $294.0K | $671.0K | $396.0K | $672.0K | $245.0K | $749.0K | $112.0K | $66.0K | $411.0K | $319.0K | $38.0K | $131.0K | |
| Net Income | $-411.0K | $-271.0K | $62.0K | $2M | $-970.0K | $2M | $1M | $798.0K | $954.0K | $1M | $568.0K | $-1M | $-240.0K | $666.0K | $-5M | $-2M | |
| EPS (Basic) | $-50.00 | $-0.04 | $0.01 | $0.24 | $-120.00 | $1.56 | $2.87 | $-0.11 | $0.00 | $0.35 | $-0.27 | $-1.74 | $-0.84 | $-4.19 | $-4.34 | $-0.21 | |
| EPS (Diluted) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-0.44 | $-0.21 | |
| Shares (Basic) | 9,089,000 | -15,757,000 | 8,046,000 | 8,000,000 | 7,969,000 | -8,301,000 | 5,473,000 | 5,500,000 | 1,406,000 | -4,210,594 | 1,406,000 | 1,400,000 | 1,406,000 | -27,595,000 | 1,400,000 | 13,800,000 | |
| Shares (Diluted) | · | · | · | · | · | · | · | · | · | -28,985,594 | 1,406,000 | 13,792,000 | 13,789,000 | -27,558,000 | 1,406,000 | 13,782,000 | |
| EBITDA | $242.0K | · | $986.0K | $3M | $-433.0K | · | $2M | $2M | $997.0K | · | $-1M | $-1M | $770.0K | · | $-3M | $-1M |
Bilan 27
| Métrique | Tendance | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $18M | $19M | $19M | $8M | $9M | $5M | $4M | $2M | $924.0K | $5M | $6M | $494.0K | $815.0K | $778.0K | $812.0K | $833.0K | |
| Receivables | $17M | $13M | $11M | $11M | $8M | $12M | $9M | $10M | $9M | $7M | $4M | $7M | $7M | $3M | $4M | $7M | |
| Inventory | $11M | $11M | $12M | $12M | $13M | $14M | $17M | $19M | $16M | $13M | $13M | $16M | $14M | $11M | $17M | $14M | |
| Prepaid Expense | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $2M | $3M | $3M | $2M | $1M | $1M | $1M | $2M | $2M | |
| Current Assets | $47M | $45M | $43M | $32M | $32M | $32M | $31M | $33M | $30M | $28M | $24M | $25M | $24M | $22M | $23M | $24M | |
| PP&E (Net) | $1M | $1M | $1M | $1M | $1M | $890.0K | $775.0K | $782.0K | $791.0K | $818.0K | $830.0K | $4M | $4M | $953.0K | $4M | $4M | |
| PP&E (Gross) | $11M | $11M | $10M | $10M | $11M | $10M | $10M | $10M | $10M | $10M | $10M | $15M | $15M | $10M | $15M | $15M | |
| Accum. Depreciation | $9M | $9M | $9M | $9M | $10M | $10M | $10M | $9M | $9M | $9M | $9M | $11M | $11M | $9M | $11M | $11M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | $5M | $4M | $5M | $5M | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $213.0K | |
| Total Assets | $51M | $49M | $47M | $36M | $36M | $37M | $36M | $38M | $35M | $33M | $30M | $34M | $34M | $33M | $34M | $36M | |
| Accounts Payable | $1M | $1M | $2M | $1M | $2M | $3M | $2M | $4M | $2M | $2M | $1M | $2M | $1M | $2M | $4M | $2M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | $2M | · | · | · | $1M | · | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $3M | $3M | · | · | · | |
| Current Liabilities | $9M | $7M | $7M | $7M | $9M | $9M | $10M | $12M | $10M | $10M | $8M | $12M | $10M | $9M | $10M | $8M | |
| Capital Leases | $255.0K | $406.0K | $585.0K | $366.0K | $651.0K | $743.0K | $866.0K | $985.0K | $997.0K | $573.0K | $684.0K | $723.0K | $1M | $846.0K | $2M | $1M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $41.0K | $41.0K | $29.0K | $29.0K | $92.0K | $92.0K | |
| Total Liabilities | $9M | $8M | $7M | $7M | $10M | $9M | $11M | $13M | $11M | $11M | $9M | $13M | $11M | $10M | $12M | $10M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | $3M | $3M | · | · | · | |
| Common Stock | $91.0K | $91.0K | $90.0K | $80.0K | $80.0K | $80.0K | $80.0K | $14.0K | $14.0K | $14.0K | $14.0K | $157.0K | $157.0K | $16.0K | $157.0K | $157.0K | |
| Retained Earnings | $-108M | $-108M | $-107M | $-107M | $-109M | $-108M | $-110M | $-127M | $-127M | $-128M | $-130M | $-129M | $-128M | $-128M | $-128M | $-123M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | $0 | $17M | $17M | $17M | $17M | $17M | |
| AOCI | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $33.0K | $-2M | |
| Stockholders' Equity | $42M | $41M | $40M | $29M | $27M | $27M | $25M | $24M | $24M | $23M | $21M | $21M | $23M | $23M | $22M | $26M | |
| Liabilities + Equity | $51M | $49M | $47M | $36M | $36M | $37M | $36M | $38M | $35M | $33M | $30M | $34M | $34M | $33M | $34M | $36M | |
| Shares Outstanding | 9,089,000 | 9,089,000 | 8,974,000 | 7,969,000 | 7,969,000 | 7,969,000 | 7,969,000 | 1,406,000 | · | · | · | · | · | · | · | · |
Flux de trésorerie 15
| Métrique | Tendance | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $228.0K | $219.0K | $212.0K | $217.0K | $225.0K | $220.0K | $221.0K | $236.0K | $267.0K | $286.0K | $257.0K | $302.0K | $333.0K | $67.0K | $331.0K | $467.0K | |
| Stock-based Comp | $518.0K | $714.0K | $283.0K | $281.0K | $272.0K | $94.0K | $46.0K | $47.0K | $48.0K | $-3.0K | $106.0K | $108.0K | $50.0K | $130.0K | $136.0K | $152.0K | |
| Amort. of Intangibles | $113.0K | $141.0K | $138.0K | $145.0K | $148.0K | $148.0K | $146.0K | $159.0K | $185.0K | $175.0K | $173.0K | $223.0K | $224.0K | $206.0K | $222.0K | $156.0K | |
| Other Non-cash | $-2M | · | · | · | $5M | · | · | · | $-6M | · | · | · | $-3M | · | · | · | |
| Operating Cash Flow | $-1M | $-1M | $894.0K | $-1M | $4M | $2M | $2M | $1M | $-5M | $657.0K | $-2M | $-490.0K | $-3M | $-654.0K | $246.0K | $1M | |
| CapEx | $48.0K | $151.0K | $93.0K | $182.0K | $237.0K | $224.0K | $67.0K | $80.0K | $66.0K | $91.0K | $97.0K | $45.0K | $57.0K | $39.0K | $281.0K | $143.0K | |
| Investing Cash Flow | $-48.0K | $-151.0K | $-93.0K | $-182.0K | $-237.0K | $-224.0K | $-67.0K | $-80.0K | $391.0K | $0 | $11M | $153.0K | $81.0K | $619.0K | $-260.0K | $-65.0K | |
| Stock Issued | · | $1M | · | · | · | $0 | · | · | · | · | · | · | · | · | $0 | $0 | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Financing Cash Flow | $0 | $1M | $11M | $0 | $0 | $0 | $-619.0K | $0 | $0 | $-946.0K | $-4M | $2.0K | $3M | $0 | $0 | $-947.0K | |
| Net Change in Cash | $-1M | $-337.0K | $12M | $-1M | $4M | $2M | $2M | $980.0K | $-4M | $-280.0K | $5M | $-321.0K | $37.0K | $-34.0K | $-21.0K | $16.0K | |
| Taxes Paid | $411.0K | $299.0K | $854.0K | $969.0K | $80.0K | $243.0K | $473.0K | $508.0K | $430.0K | · | $192.0K | $236.0K | $189.0K | · | $94.0K | $0 | |
| Free Cash Flow | $-1M | · | · | · | $4M | · | · | · | $-5M | · | · | · | $-3M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-5M | · | · | · | $-3M | · | · | · |
Rentabilité 8
| Métrique | Tendance | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.4% | · | 46.6% | 50.4% | 42.1% | · | 44.8% | 47.6% | 43.6% | · | 45.3% | 37.3% | 43.0% | · | 30.8% | 40.6% | |
| Operating Margin | 0.14% | · | 8.0% | 19.6% | -8.3% | · | 15.5% | 14.2% | 7.5% | · | -29.2% | -17.7% | 2.3% | · | -68.9% | -17.8% | |
| Net Margin | -4.2% | · | 0.64% | 14.2% | -12.3% | · | 10.7% | 8.0% | 9.9% | · | 11.4% | -17.1% | -1.9% | · | -105.6% | -22.0% | |
| Pretax Margin | 0.67% | · | 8.0% | 19.2% | -8.6% | · | 13.9% | 14.6% | 12.4% | · | -32.2% | -16.0% | 1.4% | · | -67.1% | -18.7% | |
| EBITDA Margin | 2.5% | · | 10.2% | 21.2% | -5.5% | · | 17.3% | 16.6% | 10.3% | · | -24.1% | -12.4% | 6.1% | · | -59.3% | -12.4% | |
| ROA | -0.94% | · | 0.15% | 5.2% | -2.7% | · | 3.9% | 2.2% | 2.8% | · | 1.8% | -4.3% | -0.67% | · | -14.8% | -5.4% | |
| ROE | -1.2% | · | 0.19% | 7.2% | -3.9% | · | 5.6% | 3.5% | 4.1% | · | 2.6% | -6.3% | -0.96% | · | -21.9% | -7.2% | |
| ROIC | -0.21% | · | 0.15% | 6.9% | -3.5% | · | 5.7% | 3.2% | 2.5% | · | -7.3% | -6.6% | -1.5% | · | -15.3% | -6.5% |
Liquidité et Solvabilité 4
| Métrique | Tendance | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.2 | · | 6.3 | 4.8 | 3.5 | · | 3.1 | 2.6 | 2.9 | · | 3.1 | 2.0 | 2.4 | · | 2.2 | 2.9 | |
| Quick Ratio | 3.8 | · | 4.4 | 2.8 | 1.9 | · | 1.3 | 0.9 | 1.0 | · | 1.2 | 0.6 | 0.8 | · | 0.5 | 0.9 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 0.2 | 0.1 | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | -8.6 | 9.4 | -1.4 | · | · | · |
Efficacité 2
| Métrique | Tendance | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.4 | 0.2 | · | 0.4 | 0.3 | 0.3 | · | 0.2 | 0.3 | 0.4 | · | 0.1 | 0.2 | |
| Receivables Turnover | 0.8 | · | 1.0 | 1.3 | 0.9 | · | 1.8 | 1.2 | 1.2 | · | 1.3 | 1.3 | 1.5 | · | 0.7 | 1.5 |
Valorisation (TTM) 10
| Métrique | Tendance | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $41M | · | $43M | $44M | $40M | · | $37M | $32M | $33M | · | $26M | $30M | $31M | · | $29M | $33M | |
| Net Income TTM | $610.0K | · | $2M | $3M | $2M | · | $4M | $826.0K | $-212.0K | · | $-6M | $-9M | $-10M | · | $-12M | $-10M | |
| Market Cap | $56M | · | $99M | $75M | $53M | · | $29M | $6M | · | · | · | · | · | · | · | · | |
| P/E | -5.5 | · | -9.7 | -8.4 | -5.9 | · | -3.2 | -4.0 | -5.4 | · | -4.1 | -6.2 | -4.3 | · | -5.3 | -8.6 | |
| P/S | 1.4 | · | 2.3 | 1.7 | 1.3 | · | 0.8 | 0.2 | · | · | · | · | · | · | · | · | |
| P/B | 1.4 | · | 2.5 | 2.6 | 2.0 | · | 1.1 | 0.3 | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.4 | · | 2.6 | 2.8 | 2.2 | · | 1.3 | 0.3 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -41.9 | · | · | · | 13.1 | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | -40.5 | · | · | · | 14.0 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -18.2% | · | -10.3% | -12.0% | -16.8% | · | -31.6% | -25.1% | -18.5% | · | -24.2% | -16.1% | -23.1% | · | -18.8% | -11.6% |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2026-01-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | |
|---|---|---|---|---|---|
| Revenu | $41M | — | $47M | — | — |
| Marge Brute % | 45.6% | — | 44.7% | — | — |
| Marge d'exploitation % | 7.0% | — | 14.5% | — | — |
| Résultat net | $750.0K | — | $5M | — | — |
Bilan
| 2026-01-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | |
|---|---|---|---|---|---|
| Ratio de liquidité | 6.0 | — | 3.7 | — | — |
| Ratio de liquidité réduite | 4.2 | — | 2.0 | — | — |
Flux de trésorerie
| 2026-01-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $2M | — | $214.0K | — | — |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 59 déclarants · $6.2M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 13 (-1 vs T. préc.) | 10 (-3 vs T. préc.) | 11 (-1 vs T. préc.) | 12 (+4 vs T. préc.) | +345K |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $1 761 065 | 373 107 | 28,39% | Actions |
| VANGUARD GROUP INC | $432 011 | 49 148 | 6,96% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $384 806 | 81 477 | 6,20% | Actions |
| Kingsview Wealth Management, LLC | $334 376 | 40 045 | 5,39% | Actions |
| Stratos Wealth Partners, LTD. | $279 438 | 59 203 | 4,50% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $278 150 | 58 930 | 4,48% | Actions |
| COMMONWEALTH EQUITY SERVICES, LLC | $250 230 | 53 014 | 4,03% | Actions |
| DIMENSIONAL FUND ADVISORS LP | $241 098 | 51 080 | 3,89% | Actions |
| ARS Investment Partners, LLC | $237 643 | 50 348 | 3,83% | Actions |
| LPL Financial LLC | $231 719 | 49 093 | 3,74% | Actions |
| CWM, LLC | $210 879 | 25 255 | 3,40% | Actions |
| STATE STREET CORP | $174 177 | 36 902 | 2,81% | Actions |
| JANE STREET GROUP, LLC | $144 087 | 30 527 | 2,32% | Actions |
| Cerity Partners LLC | $129 219 | 27 377 | 2,08% | Actions |
| CITADEL ADVISORS LLC | $127 407 | 26 993 | 2,05% | Actions |
| Arax Advisory Partners | $108 844 | 23 060 | 1,75% | Actions |
| Focus Partners Wealth | $100 385 | 21 268 | 1,62% | Actions |
| NORTHERN TRUST CORP | $94 792 | 20 083 | 1,53% | Actions |
| EVERGREEN CAPITAL MANAGEMENT LLC | $89 265 | 18 912 | 1,44% | Actions |
| BRIGHTON JONES LLC | $87 075 | 18 448 | 1,40% | Actions |
| Cetera Investment Advisers | $75 770 | 16 053 | 1,22% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $58 316 | 12 355 | 0,94% | Actions |
| RBF Capital, LLC | $57 763 | 12 238 | 0,93% | Actions |
| HUB Investment Partners, LLC | $47 200 | 10 000 | 0,76% | Actions |
| WELLS FARGO & COMPANY/MN | $41 536 | 8 800 | 0,67% | Actions |
| ROYAL BANK OF CANADA | $29 000 | 6 240 | 0,47% | Actions |
| Pinnacle Holdings, LLC | $24 922 | 5 280 | 0,40% | Actions |
| Vanguard Global Advisers, LLC | $20 910 | 4 430 | 0,34% | Actions |
| Arkadios Wealth Advisors | $20 490 | 4 341 | 0,33% | Actions |
| IFP Advisors, Inc | $12 371 | 2 621 | 0,20% | Actions |
| Integrated Wealth Concepts LLC | $10 431 | 2 210 | 0,17% | Actions |
| MORGAN STANLEY | $9 723 | 2 060 | 0,16% | Actions |
| BlackRock, Inc. | $9 482 | 2 009 | 0,15% | Actions |
| INTERNATIONAL ASSETS INVESTMENT MANAGEMENT, LLC | $9 440 | 2 000 | 0,15% | Actions |
| Parvin Asset Management, LLC | $8 260 | 1 750 | 0,13% | Actions |
| GPS Wealth Strategies Group, LLC | $7 472 | 850 | 0,12% | Actions |
| Larson Financial Group LLC | $5 933 | 1 257 | 0,10% | Actions |
| SBI Securities Co., Ltd. | $5 428 | 1 150 | 0,09% | Actions |
| Truvestments Capital LLC | $5 329 | 1 129 | 0,09% | Actions |
| Tower Research Capital LLC (TRC) | $4 989 | 1 057 | 0,08% | Actions |
| Hurley Capital, LLC | $4 720 | 1 000 | 0,08% | Actions |
| Farther Finance Advisors, LLC | $4 720 | 1 000 | 0,08% | Actions |
| MCF Advisors LLC | $4 697 | 995 | 0,08% | Actions |
| OSAIC HOLDINGS, INC. | $3 940 | 835 | 0,06% | Actions |
| JONES FINANCIAL COMPANIES LLLP | $3 698 | 741 | 0,06% | Actions |
| MERCER GLOBAL ADVISORS INC /ADV | $3 578 | 758 | 0,06% | Actions |
| FMR LLC | $3 460 | 733 | 0,06% | Actions |
| CoreCap Advisors, LLC | $2 360 | 500 | 0,04% | Actions |
| MCGUIRE CAPITAL ADVISORS INC | $2 360 | 500 | 0,04% | Actions |
| JPMORGAN CHASE & CO | $1 712 | 350 | 0,03% | Actions |
| Nemes Rush Group LLC | $1 652 | 350 | 0,03% | Actions |
| NewEdge Advisors, LLC | $1 416 | 300 | 0,02% | Actions |
| HARBOUR INVESTMENTS, INC. | $991 | 210 | 0,02% | Actions |
| UBS Group AG | $944 | 200 | 0,02% | Actions |
| SWAN Capital LLC | $835 | 100 | 0,01% | Actions |
| Allworth Financial LP | $671 | 142 | 0,01% | Actions |
| SIGNATUREFD, LLC | $472 | 100 | 0,01% | Actions |
| Aventura Private Wealth, LLC | $245 | 52 | 0,00% | Actions |
| HRT FINANCIAL LP | $67 | 14 302 | 0,00% | Actions |
Initiés de la société 17 initiés · 6 dirigeants · 7 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Robert P Capps | President and CEO | 29 juillet 2026 A | 61 930 | 0 | 0 | $0 |
| Guy Malden | Co-CEO and EVP | 5 août 2021 A | 27 581 | 0 | 0 | $0 |
| Mark Alan Cox | CFO | 29 juillet 2026 A | — | 0 | 0 | $0 |
| Michael A Pugh | EVP & CFO | 31 mars 2006 A | 500 | 0 | 0 | $0 |
| Dennis Patrick Morris | Chief Operating Officer | 5 août 2021 A | 120 000 | 0 | 0 | $0 |
| Paul Guy Rogers | VP - Business Development | 20 juin 2016 F | 35 084 | 0 | 0 | $0 |
| Alan Perry Baden | Administrateur | 29 juillet 2026 A | — | 0 | 0 | $0 |
| William Hunter Hilarides | Administrateur | 29 juillet 2026 A | 15 500 | 0 | 0 | $0 |
| Thomas S Glanville | Administrateur | 29 juillet 2026 A | 10 000 | 0 | 0 | $0 |
| BLUM PETER H | Administrateur | 29 juillet 2026 A | 599 528 | 0 | 0 | $0 |
| Robert John Albers | Administrateur | 5 août 2021 A | 7 300 | 0 | 0 | $0 |
| ROWLAND MARCUS C | Administrateur | 5 août 2021 A | — | 0 | 0 | $0 |
| Dean R Lewis | Administrateur | 10 février 2017 A | 20 800 | 0 | 0 | $0 |
| Stuart Sternberg | Détenteur de 10% | 28 janvier 2004 S | 874 500 | 0 | 0 | $0 |
| CHANEY R & PARTNERS IV LP | Détenteur de 10% | 23 janvier 2004 P | 862 755 | 0 | 0 | $0 |
| John F Schwalbe | — | 27 mai 2015 A | 8 300 | 0 | 0 | $0 |
| Billy F Mitcham JR | — | 27 mai 2015 A | 445 375 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF Détenu par 8 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| IWC · iShares Trust | 0,01% | 30 815 SH | 8 août 2026 | Quotidien |
| DFSV · Dimensional ETF Trust | 0,00% | 10 570 NS | 30 avril 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,00% | 12 628 NS | 30 avril 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 1 069 NS | 30 avril 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 10 541 NS | 30 avril 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 2 333 NS | 30 avril 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 98 175 SH | 8 août 2026 | Quotidien |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 263 949 SH | 8 août 2026 | Quotidien |