NTRSO Northern Trust Corporation - Depositary Shares Each Representing a 1/1,000th Interest in a Share of Series E Non-Cumulative Perpetual Preferred Stock
NASDAQ · Financial Services · Voir sur SEC EDGAR ↗ clôture Oct 2, 2026 10-K/10-Q Jul 30, 2026
$18,20
· % de la fourchette 52 sem.
· au-dessus du plus bas
· vers le haut
$17,63Bas 52 semaines
$20,50Haut 52 semaines
Capitalisation Boursière (MRQ)
$3.33B
P/E
2.1
BPA
$8.74
Revenu
$8.09B
vos badges
Fourchette 52 semaines
$18–$20
Note des analystes
HOLD
Objectif de cours
·
P/E
2.1
ROE
13.5%
Marge nette
21.5%
Votre barre de badges est vide — épinglez une métrique n'importe où sur cette page.
NTRSO Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$18.20
Capitalisation Boursière (MRQ)
$3.33B
P/E
2.1
BPA
$8.74
Revenu
$8.09B
Rendement div.
17.4%
ROE
13.5%
Fourchette 52 semaines
$18–$20
NTRSO Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
À propos de Northern Trust Corporation - Depositary Shares Each Representing a 1/1,000th Interest in a Share of Series E Non-Cumulative Perpetual Preferred Stock Présentation de l'entreprise depuis Wikipedia
Northern Trust est une banque privée spécialisée dans la gestion d'actifs, dont le siège social est situé à Chicago dans l'état de l'Illinois aux États-Unis.
Northern Trust possède 93 milliards de $ d'actifs en septembre 2011, avec environ 13 000 employés et 85 agences.
== Histoire ==
Source : Wikipedia, CC BY-SA 4.0 · Voir sur Wikipedia ↗
secteurFinancial Services
industrieFinancial Services
employés23 600
paysUS
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenu$8.09B2016-12-31 → 2025-12-31
BPA$8.742016-12-31 → 2025-12-31
Flux de trésorerie libre$5.46B2016-12-31 → 2025-12-31
Marge nette21.5%2016-12-31 → 2025-12-31
Valorisation et Ratios
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
| Métrique | Tendance sur 5 ans | NTRSO | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| P/E | 2.1moyenne 5 ans ≈3.1 | ≈3.1 | 13.2 | Sous-évalué | |
| P/S | 0.4moyenne 5 ans ≈0.6 | ≈0.6 | 3.1 | Sous-évalué | |
| P/B (MRQ) | 0.2moyenne 5 ans ≈0.4 | ≈0.4 | 2.3 | Sous-évalué | |
| Price / FCF (Cours / FCF) | 0.6moyenne 5 ans ≈0.4 | ≈0.4 | · | · | |
| Price / Cash Flow (Cours / Flux de trésorerie) | 0.6moyenne 5 ans ≈0.0 | ≈0.0 | 12.8 | Sous-évalué | |
| Price / Tangible Book (Cours / Actif net tangible) | 0.3moyenne 5 ans ≈0.4 | ≈0.4 | · | · | |
| PEG Ratio (Ratio PEG) | ≈0.2 | · | · | · |
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
| Métrique | Tendance sur 5 ans | NTRSO | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| EBITDA Margin (Marge EBITDA) | 9.6%moyenne 5 ans ≈8.8% | ≈8.8% | 9.0% | En ligne | |
| Pretax Margin (Marge avant impôts) | 28.9%moyenne 5 ans ≈28.0% | ≈28.0% | 38.4% | Premier rang | |
| Net Profit Margin (Marge nette) | 21.5%moyenne 5 ans ≈21.2% | ≈21.2% | 26.9% | Premier rang | |
| ROA | 1.0%moyenne 5 ans ≈0.95% | ≈0.95% | 1.9% | Faible | |
| ROE | 13.5%moyenne 5 ans ≈12.7% | ≈12.7% | 13.5% | En ligne |
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Aucune donnée pour ce groupe de ratios pour le moment
Pas encore assez de données fondamentales pour calculer ce groupe de ratios.
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
| Métrique | Tendance sur 5 ans | NTRSO | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Revenue YoY (Chiffre d'affaires YoY) | -2.5%moyenne 5 ans ≈6.1% | ≈6.1% | · | · | |
| Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans) | 6.2%moyenne 5 ans ≈6.1% | ≈6.1% | · | · | |
| Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans) | 5.8% | · | · | · | |
| EPS YoY (BPA Année/Année) | -10.5%moyenne 5 ans ≈16.3% | ≈16.3% | · | · | |
| Net Income YoY (Bénéfice net YoY) | -14.5%moyenne 5 ans ≈13.2% | ≈13.2% | · | · | |
| EPS CAGR 3Y (TCAC BPA 3 ans) | 12.5%moyenne 5 ans ≈7.0% | ≈7.0% | · | · | |
| EPS CAGR 5Y (TCAC BPA 5 ans) | 9.9% | · | · | · | |
| Net Income CAGR 3Y (TCAC Bénéfice net 3 ans) | 9.1%moyenne 5 ans ≈5.3% | ≈5.3% | · | · | |
| Net Income CAGR 5Y (TCAC Bénéfice net 5 ans) | 7.5% | · | · | · |
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
| Métrique | Tendance sur 5 ans | NTRSO | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Asset Turnover (Rotation des actifs) | 0.0moyenne 5 ans ≈0.0 | ≈0.0 | 0.1 | Faible | |
| Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.) | ≈$342.6K | · | · | · |
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
Rendement du Dividende17.4%
Ratio de distribution34.1%
Paiement annualisé≈$1.18
| Date ex-dividende | Montant | Devise | Rendement |
|---|---|---|---|
| Sep 15, 2026 | $0,29 | USD | ≈6.6% |
| Jui 15, 2026 | $0,29 | USD | ≈6.4% |
| Mar 13, 2026 | $0,29 | USD | ≈6.2% |
| Déc 15, 2025 | $0,29 | USD | ≈6.1% |
| Sep 15, 2025 | $0,29 | USD | ≈5.6% |
| Jui 13, 2025 | $0,29 | USD | ≈6.2% |
| Mar 14, 2025 | $0,29 | USD | ≈5.9% |
| Déc 13, 2024 | $0,29 | USD | ≈5.7% |
| Sep 13, 2024 | $0,29 | USD | ≈5.2% |
| Jui 14, 2024 | $0,29 | USD | ≈5.7% |
| Mar 14, 2024 | $0,29 | USD | ≈5.1% |
| Déc 14, 2023 | $0,29 | USD | ≈5.3% |
| Sep 14, 2023 | $0,29 | USD | ≈5.9% |
| Jui 14, 2023 | $0,29 | USD | ≈5.7% |
| Mar 14, 2023 | $0,29 | USD | ≈5.7% |
| Déc 14, 2022 | $0,29 | USD | ≈5.5% |
| Sep 14, 2022 | $0,29 | USD | ≈5.4% |
| Jui 14, 2022 | $0,29 | USD | ≈5.6% |
| Mar 14, 2022 | $0,29 | USD | ≈5.0% |
| Déc 14, 2021 | $0,29 | USD | ≈4.5% |
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
6.0%
| Période | Rapport | EPS Actual | BPA est. | Surprise |
|---|---|---|---|---|
| 30 juin 2026 | $2.97 | $2.76 | 7.5% | |
| 31 mars 2026 | $2.71 | $2.37 | 14.3% | |
| 31 décembre 2025 | $2.69 | $2.41 | 11.5% | |
| 30 septembre 2025 | $2.29 | $2.29 | -0.03% | |
| 30 juin 2025 | $2.13 | $2.09 | 1.9% | |
| 31 mars 2025 | $1.90 | $1.89 | 0.77% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.09B | $8.29B | $6.77B | $6.76B | $6.46B | $6.10B | $6.07B | $5.96B | $5.38B | $4.96B | $4.70B | $4.33B | |
| Interest Expense | · | · | $5.34B | $990M | $24M | $200M | $822M | $699M | $340M | $182M | $154M | $181M | |
| Interest Income | $8.62B | $9.76B | $7.33B | $2.88B | $1.41B | $1.64B | $2.50B | $2.32B | $1.77B | $1.42B | $1.22B | $1.19B | |
| Pretax Income | $2.34B | $2.66B | $1.46B | $1.77B | $2.01B | $1.63B | $1.94B | $1.96B | $1.63B | $1.52B | $1.47B | $1.19B | |
| Income Tax | $603M | $628M | $358M | $430M | $465M | $418M | $452M | $401M | $435M | $485M | $491M | $378M | |
| Net Income | $1.74B | $2.03B | $1.11B | $1.34B | $1.55B | $1.21B | $1.49B | $1.56B | $1.20B | $1.03B | $974M | $812M | |
| EPS (Basic) | $8.78 | $9.80 | $5.09 | $6.16 | $7.16 | $5.48 | $6.66 | $6.68 | $4.95 | $4.35 | $4.03 | $3.34 | |
| EPS (Diluted) | $8.74 | $9.77 | $5.08 | $6.14 | $7.14 | $5.46 | $6.63 | $6.64 | $4.92 | $4.32 | $3.99 | $3.32 | |
| Shares (Basic) | 191,358,026 | 201,263,646 | 207,248,094 | 208,309,331 | 208,075,522 | 208,319,412 | 214,525,547 | 223,148,335 | 228,257,664 | 227,580,584 | 232,279,849 | 235,829,790 | |
| Shares (Diluted) | 192,246,525 | 201,870,105 | 207,563,746 | 208,867,264 | 208,899,230 | 209,007,986 | 215,601,149 | 224,488,326 | 229,654,401 | 229,151,406 | 234,221,729 | 237,720,255 | |
| EBITDA | $779M | $717M | $635M | $554M | $516M | $500M | · | · | · | · | · | · |
Bilan
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $465M | $490M | $502M | $500M | $489M | $515M | $483M | $428M | $465M | $467M | $447M | $444M | |
| PP&E (Gross) | $1.33B | $1.33B | $1.33B | $1.25B | $1.22B | $1.61B | $1.47B | $1.32B | $1.34B | $1.24B | $1.14B | $1.06B | |
| Accum. Depreciation | $861M | $841M | $829M | $750M | $732M | $1.10B | $984M | $889M | $871M | $770M | $691M | $617M | |
| Goodwill | $713M | $695M | $702M | $691M | $706M | $707M | $697M | $669M | $606M | $519M | $526M | $533M | |
| Intangibles | · | · | · | · | · | $113M | $121M | $139M | $161M | $42M | $46M | $60M | |
| Total Assets | $177.13B | $155.51B | $150.78B | $155.04B | $183.89B | $170.00B | $136.83B | $132.21B | $138.59B | $123.93B | $116.75B | $109.95B | |
| Total Liabilities | $164.17B | $142.72B | $138.89B | $143.78B | $171.87B | $158.32B | $125.74B | $121.70B | $128.37B | $114.16B | $108.04B | $101.50B | |
| Common Stock | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | |
| Paid-in Capital | $1.04B | $1.03B | $1.01B | $984M | $939M | $964M | $1.01B | $1.07B | $1.05B | $1.04B | $1.07B | $1.05B | |
| Retained Earnings | $16.71B | $15.61B | $14.23B | $13.80B | $13.12B | $12.21B | $11.66B | $10.78B | $9.69B | $8.91B | $8.24B | $7.63B | |
| Treasury Stock | $5.49B | $4.33B | $3.50B | $3.25B | $3.30B | $3.20B | $3.07B | $2.17B | $1.39B | $1.09B | $1.03B | $705M | |
| AOCI | $-590M | $-814M | $-1.14B | $-1.57B | $-36M | $428M | $-195M | $-454M | $-414M | $-370M | $-373M | $-320M | |
| Stockholders' Equity | $12.96B | $12.79B | $11.90B | $11.26B | $12.02B | $11.69B | $11.08B | $10.51B | $10.22B | $9.77B | $8.71B | $8.45B | |
| Liabilities + Equity | $177.13B | $155.51B | $150.78B | $155.04B | $183.89B | $170.00B | $136.83B | $132.21B | $138.59B | $123.93B | $116.75B | $109.95B | |
| Shares Outstanding | 186,337,588 | 195,969,746 | 205,126,224 | 208,428,309 | 207,761,875 | 208,289,178 | 209,709,046 | 219,012,050 | 226,126,674 | 228,605,485 | 229,293,783 | 233,390,705 |
Flux de trésorerie
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $779M | $717M | $635M | $554M | $516M | $500M | $459M | $461M | · | · | · | · | |
| Deferred Tax | $194M | $21M | $-48M | $-143M | $2M | $16M | $34M | $10M | $-76M | $-176M | $-146M | $-36M | |
| Amort. of Intangibles | · | · | · | $9M | $15M | $17M | $17M | $17M | $11M | $9M | $11M | $20M | |
| Other Non-cash | $2.82B | $-3.25B | $932M | $646M | $-707M | $171M | · | · | · | · | · | · | |
| Operating Cash Flow | $5.53B | $-486M | $2.63B | $2.39B | $1.36B | $1.90B | $2.59B | $1.77B | $1.72B | $1.51B | $1.83B | $936M | |
| CapEx | $74M | $102M | $116M | $129M | $96M | $136M | $158M | $98M | $92M | $111M | $98M | $82M | |
| Investing Cash Flow | $-20.17B | $-2.56B | $4.78B | $25.93B | $-18.60B | $-29.92B | $-3.40B | $4.33B | $-14.02B | $-10.19B | $-6.90B | $-8.23B | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | $-314M | $-209M | $-7M | $-231M | $-640M | |
| Stock Repurchased | $1.27B | $938M | $348M | $35M | $268M | $300M | $1.10B | $924M | $523M | $411M | $497M | $481M | |
| Net Stock Activity | $-1.27B | $-938M | $-348M | $-35M | $-268M | $-300M | $-1.10B | $-924M | $-523M | $-411M | $-497M | $-481M | |
| Dividends Paid | $592M | $602M | $622M | $750M | $583M | $585M | $530M | $405M | $357M | $333M | $321M | $303M | |
| Financing Cash Flow | $15.18B | $3.44B | $-7.18B | $-26.44B | $16.07B | $27.87B | $616M | $-5.82B | $11.25B | $7.54B | $8.53B | $7.07B | |
| Net Change in Cash | $1.20B | $-114M | $137M | $1.60B | $-1.33B | $-70M | $-122M | $64M | $-814M | $-1.09B | $3.40B | $-138M | |
| Taxes Paid | $427M | $269M | $362M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $5.46B | $-588M | $2.51B | $2.26B | $1.26B | $1.76B | $2.43B | $1.67B | $1.63B | $1.40B | $1.74B | $854M | |
| Levered FCF | · | · | $-1.53B | $1.51B | $1.24B | $1.61B | $1.80B | $1.11B | $1.38B | $1.27B | $1.63B | $730M |
Rentabilité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 21.5% | 24.5% | 16.4% | 19.8% | 23.9% | 19.8% | 24.6% | 26.1% | 22.3% | 20.8% | 20.7% | 18.7% | |
| Pretax Margin | 28.9% | 32.1% | 21.6% | 26.1% | 31.1% | 26.7% | 32.0% | 32.9% | 30.4% | 30.6% | 31.1% | 27.5% | |
| EBITDA Margin | 9.6% | 8.6% | 9.4% | 8.2% | 8.0% | 8.2% | · | · | · | · | · | · | |
| ROA | 1.0% | 1.3% | 0.72% | 0.79% | 0.87% | 0.79% | 1.1% | 1.1% | 0.91% | 0.86% | 0.86% | 0.76% | |
| ROE | 13.5% | 15.9% | 9.3% | 12.0% | 12.9% | 10.4% | 13.6% | 14.9% | 11.8% | 10.7% | 11.1% | 9.6% |
Efficacité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Par action
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $69.54 | $65.26 | $58.00 | $54.02 | $57.84 | $56.12 | $52.89 | $47.98 | $45.18 | $42.74 | $37.97 | $36.20 | |
| Revenue / Share | $42.06 | $41.07 | $32.63 | $32.37 | $30.95 | $29.19 | $28.17 | $26.55 | $23.41 | $21.65 | $20.08 | $18.22 | |
| Cash Flow / Share | $28.78 | $-2.41 | $12.65 | $11.45 | $6.49 | $9.08 | $12.02 | $7.87 | $7.49 | $6.59 | $7.83 | $3.94 | |
| Dividend / Share | $3.10 | $3.00 | $3.00 | $2.90 | $2.80 | $2.80 | $2.60 | $1.94 | $1.60 | · | · | · | |
| EPS (TTM) | $8.74 | $9.77 | $5.08 | $6.14 | $7.14 | $5.46 | $6.63 | $6.64 | $4.92 | $4.32 | $3.99 | $3.32 |
Taux de croissance
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -2.5% | 22.4% | 0.18% | 4.6% | 6.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.2% | 8.6% | 3.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -10.5% | 92.3% | -17.3% | -14.0% | 30.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 12.5% | 11.0% | -2.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 9.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -14.5% | 83.4% | -17.1% | -13.5% | 27.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 9.1% | 9.5% | -2.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 0.24% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM)
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.09B | $8.29B | $6.77B | $6.76B | $6.46B | $6.10B | $6.07B | $5.96B | $5.38B | $4.96B | $4.70B | $4.33B | |
| Net Income TTM | $1.74B | $2.03B | $1.11B | $1.34B | $1.55B | $1.21B | $1.49B | $1.56B | $1.20B | $1.03B | $974M | $812M | |
| Market Cap | $3.62B | $3.94B | $4.34B | $4.13B | $5.63B | $5.79B | $5.48B | · | · | · | · | · | |
| P/E | 2.2 | 2.1 | 4.2 | 3.2 | 3.8 | 5.1 | 3.9 | · | · | · | · | · | |
| P/S | 0.4 | 0.5 | 0.6 | 0.6 | 0.9 | 0.9 | 0.9 | · | · | · | · | · | |
| P/B | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | · | · | · | · | · | |
| P / Tangible Book | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | · | · | · | · | · | · | |
| P / Cash Flow | 0.7 | -8.1 | 1.7 | 1.7 | 4.2 | 3.1 | 2.1 | · | · | · | · | · | |
| P / FCF | 0.7 | -6.7 | 1.7 | 1.8 | 4.5 | 3.3 | 2.3 | · | · | · | · | · | |
| Dividend Yield | 16.4% | 15.3% | 14.3% | 18.2% | 10.4% | 10.1% | 9.7% | · | · | · | · | · | |
| Earnings Yield | 45.0% | 48.6% | 24.0% | 31.0% | 26.3% | 19.7% | 25.4% | · | · | · | · | · | |
| Payout Ratio | 34.1% | 29.6% | 56.1% | 56.1% | 37.8% | 48.3% | 35.5% | 26.1% | 29.8% | 32.2% | 33.0% | 37.3% | |
| Annual Payout | $592M | $602M | $622M | $750M | $583M | $585M | $530M | $405M | $357M | $333M | $321M | $303M |
Compte de résultat
| Métrique | Tendance | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.35B | $4.38B | $1.27B | $1.23B | $1.21B | $4.78B | $1.20B | $1.17B | $1.14B | $3.50B | $1.11B | $1.10B | $1.06B | $3.37B | $1.08B | $1.14B | |
| Interest Expense | · | · | · | · | · | · | · | · | $1.92B | · | $1.48B | $1.22B | $924M | · | $286M | $66M | |
| Interest Income | $2.19B | $2.13B | $2.14B | $2.21B | $2.14B | $2.28B | $2.53B | $2.51B | $2.45B | $2.20B | $1.94B | $1.74B | $1.46B | $1.17B | $799M | $525M | |
| Pretax Income | $1.06B | $634M | $620M | $565M | $521M | $594M | $601M | $1.17B | $291M | $146M | $434M | $441M | $444M | $190M | $524M | $541M | |
| Income Tax | $272M | $168M | $162M | $144M | $129M | $139M | $136M | $278M | $76M | $33M | $106M | $109M | $109M | $35M | $130M | $144M | |
| Net Income | $792M | $466M | $458M | $421M | $392M | $455M | $465M | $896M | $215M | $113M | $328M | $332M | $335M | $156M | $395M | $396M | |
| EPS (Basic) | · | $2.43 | $2.30 | $2.14 | $1.91 | $2.26 | $2.23 | $4.35 | $0.96 | $0.53 | $1.49 | $1.56 | $1.51 | $0.72 | $1.80 | $1.86 | |
| EPS (Diluted) | · | $2.42 | $2.29 | $2.13 | $1.90 | $2.25 | $2.22 | $4.34 | $0.96 | $0.52 | $1.49 | $1.56 | $1.51 | $0.71 | $1.80 | $1.86 | |
| Shares (Basic) | 183,993,670 | · | 190,053,947 | 192,751,910 | 195,192,789 | · | 199,937,543 | 203,306,236 | 204,628,796 | · | 207,021,554 | 207,638,671 | 208,186,841 | · | 208,400,135 | 208,383,991 | |
| Shares (Diluted) | 184,889,944 | · | 191,000,562 | 193,374,888 | 196,124,971 | · | 200,549,063 | 203,738,670 | 205,134,845 | · | 207,252,992 | 207,816,015 | 208,730,389 | · | 208,888,572 | 208,878,350 | |
| EBITDA | · | · | · | · | $191M | · | · | · | $170M | · | · | · | $155M | · | · | · |
Bilan
| Métrique | Tendance | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $448M | $465M | $457M | $468M | $477M | $490M | $480M | $481M | $488M | · | $465M | $474M | $482M | · | $469M | $477M | |
| PP&E (Gross) | · | $1.33B | · | · | · | $1.33B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $861M | · | · | · | $841M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $710M | $713M | $713M | $715M | $700M | $695M | $708M | $697M | $698M | $702M | $693M | $699M | $695M | $691M | $679M | $690M | |
| Total Assets | $179.30B | $177.13B | $170.26B | $171.88B | $165.07B | $155.51B | $155.75B | $156.80B | $156.11B | $150.78B | $146.33B | $156.75B | $151.11B | $155.04B | $159.84B | $157.79B | |
| Total Liabilities | $165.90B | $164.17B | $157.31B | $159.02B | $152.19B | $142.72B | $143.00B | $144.14B | $144.01B | · | $134.48B | $145.12B | $139.52B | · | $148.81B | $146.72B | |
| Common Stock | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | · | $409M | $409M | $409M | · | $409M | $409M | |
| Paid-in Capital | $1.04B | $1.04B | $1.02B | $1.01B | $997M | $1.03B | $1.01B | $997M | $984M | · | $993M | $980M | $964M | · | $964M | $951M | |
| Retained Earnings | $17.71B | $16.71B | $16.40B | $16.11B | $15.84B | $15.61B | $15.31B | $15.02B | $14.28B | · | $14.28B | $14.13B | $13.96B | · | $13.81B | $13.59B | |
| Treasury Stock | $6.09B | $5.49B | $5.13B | $4.85B | $4.51B | $4.33B | $4.09B | $3.79B | $3.54B | · | $3.36B | $3.36B | $3.26B | · | $3.25B | $3.25B | |
| AOCI | $-552M | $-590M | $-635M | $-699M | $-740M | $-814M | $-780M | $-865M | $-918M | · | $-1.36B | $-1.41B | $-1.37B | · | $-1.78B | $-1.51B | |
| Stockholders' Equity | $13.40B | $12.96B | $12.96B | $12.87B | $12.88B | $12.79B | $12.75B | $12.66B | $12.10B | $11.90B | $11.85B | $11.64B | $11.59B | $11.26B | $11.03B | $11.07B | |
| Liabilities + Equity | $179.30B | $177.13B | $170.26B | $171.88B | $165.07B | $155.51B | $155.75B | $156.80B | $156.11B | · | $146.33B | $156.75B | $151.11B | · | $159.84B | $157.79B | |
| Shares Outstanding | 182,955,653 | 186,337,588 | 189,117,369 | 191,233,304 | 194,538,575 | 195,969,746 | 198,218,483 | 201,637,855 | 204,591,724 | 205,126,224 | 207,036,370 | 207,004,181 | 208,342,348 | 208,428,309 | 208,415,673 | 208,386,524 |
Flux de trésorerie
| Métrique | Tendance | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $198M | $197M | $196M | $196M | $191M | $183M | $183M | $180M | $170M | $169M | $158M | $153M | $155M | $148M | $141M | $134M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2M | $2M | |
| Other Non-cash | · | · | · | · | $2.17B | · | · | · | $-1.84B | · | · | · | $-654M | · | · | · | |
| Operating Cash Flow | $-65M | $388M | $526M | $1.87B | $2.75B | $-2.63B | $611M | $2.99B | $-1.45B | $2.80B | $87M | $-99M | $-165M | $4.15B | $-896M | $-1.61B | |
| CapEx | $25M | $33M | $16M | $12M | $12M | $41M | $26M | $21M | $14M | $64M | $21M | $20M | $12M | $58M | $24M | $21M | |
| Investing Cash Flow | $-4.85B | $-7.07B | $808M | $-3.62B | $-10.29B | $-2.21B | $3.49B | $950M | $-4.79B | $-4.86B | $10.08B | $-5.35B | $4.92B | $4.16B | $-3.45B | $14.90B | |
| Stock Repurchased | $351M | $370M | $277M | $339M | $287M | $254M | $301M | $251M | $132M | $146M | $1M | $99M | $101M | $100.0K | $1M | $300.0K | |
| Net Stock Activity | · | · | · | · | $-287M | · | · | · | $-132M | · | · | · | $-101M | · | · | · | |
| Dividends Paid | $147M | $150M | $152M | $144M | $146M | $148M | $149M | $152M | $154M | $154M | $155M | $155M | $156M | $313M | $146M | $146M | |
| Financing Cash Flow | $4.77B | $7.14B | $-2.30B | $3.52B | $6.82B | $3.15B | $-4.01B | $-2.64B | $6.94B | $1.71B | $-9.96B | $5.67B | $-4.60B | $-8.28B | $3.90B | $-11.74B | |
| Net Change in Cash | $-79M | $527M | $-1.08B | $2.05B | $-308M | $-2.19B | $305M | $1.26B | $517M | $-164M | $58M | $72M | $172M | $161M | $-627M | $1.34B | |
| Taxes Paid | $214M | · | · | $193M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | $2.74B | · | · | · | $-1.47B | · | · | · | $-176M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-2.88B | · | · | · | $-873M | · | · | · |
Rentabilité
| Métrique | Tendance | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | · | · | 36.2% | 34.2% | 32.3% | · | 38.9% | 76.8% | 18.8% | · | 29.5% | 30.3% | 31.5% | · | 36.6% | 34.6% | |
| Pretax Margin | · | · | 48.9% | 45.9% | 43.0% | · | 50.2% | 100.6% | 25.4% | · | 39.1% | 40.2% | 41.8% | · | 48.6% | 47.3% | |
| EBITDA Margin | · | · | · | · | 15.7% | · | · | · | 14.9% | · | · | · | 14.6% | · | · | · | |
| ROA | · | · | 0.28% | 0.26% | 0.24% | · | 0.31% | 0.57% | 0.14% | · | 0.21% | 0.21% | 0.21% | · | 0.24% | 0.24% | |
| ROE | · | · | 3.6% | 3.3% | 3.1% | · | 3.8% | 7.4% | 1.8% | · | 2.9% | 2.9% | 2.9% | · | 3.4% | 3.5% |
Efficacité
| Métrique | Tendance | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Par action
| Métrique | Tendance | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | $68.51 | $67.28 | $66.20 | · | $64.32 | $62.77 | $59.15 | · | $57.22 | $56.21 | $55.62 | · | $52.92 | $53.12 | |
| Revenue / Share | · | · | $6.63 | $6.37 | $6.19 | · | $5.97 | $5.72 | $5.57 | · | $5.36 | $5.28 | $5.10 | · | $5.16 | $5.47 | |
| Cash Flow / Share | · | · | · | · | $14.02 | · | · | · | $-7.08 | · | · | · | $-0.79 | · | · | · | |
| Dividend / Share | $0.80 | $0.80 | $0.80 | $0.75 | $0.75 | $0.75 | $0.75 | $0.75 | $0.75 | $0.75 | $0.75 | $0.75 | $0.75 | $0.75 | $0.75 | $0.70 | |
| EPS (TTM) | $9.55 | · | $8.57 | $8.50 | $10.71 | · | $8.04 | $7.31 | $4.53 | · | $5.27 | $5.58 | $5.88 | · | $7.35 | $7.35 |
Valorisation (TTM)
| Métrique | Tendance | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.33B | · | $8.50B | $8.43B | $8.36B | · | $7.01B | $6.92B | $6.85B | · | $6.64B | $6.61B | $6.66B | · | $6.60B | $6.64B | |
| Net Income TTM | $2.24B | · | $1.73B | $1.73B | $2.21B | · | $1.69B | $1.55B | $987M | · | $1.15B | $1.22B | $1.28B | · | $1.59B | $1.59B | |
| Market Cap | · | · | $3.84B | $3.74B | $3.84B | · | $4.55B | $4.14B | $4.62B | · | $4.35B | $4.31B | $4.79B | · | $4.40B | $4.51B | |
| P/E | 2.0 | · | 2.4 | 2.3 | 1.8 | · | 2.9 | 2.8 | 5.0 | · | 4.0 | 3.7 | 3.9 | · | 2.9 | 2.9 | |
| P/S | · | · | 0.5 | 0.4 | 0.5 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.7 | |
| P/B | · | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | |
| P / Tangible Book | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | |
| P / Cash Flow | · | · | · | · | 1.4 | · | · | · | -3.2 | · | · | · | -29.1 | · | · | · | |
| Dividend Yield | · | · | 15.3% | 15.7% | 15.5% | · | 13.4% | 14.8% | 13.4% | · | 17.9% | 17.9% | 15.9% | · | 13.2% | 12.9% | |
| Earnings Yield | 50.9% | · | 42.2% | 43.5% | 54.2% | · | 35.0% | 35.6% | 20.1% | · | 25.1% | 26.8% | 25.6% | · | 34.8% | 34.0% | |
| Payout Ratio | · | · | · | · | 37.3% | · | · | · | 71.5% | · | · | · | 46.8% | · | · | · | |
| Annual Payout | $597M | · | $590M | $587M | $595M | · | $609M | $615M | $619M | · | $780M | $771M | $761M | · | $583M | $583M |
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
| Métrique | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenu | $8.09B | $8.29B | $6.77B | $6.76B | $6.46B |
| Résultat net | $1.74B | $2.03B | $1.11B | $1.34B | $1.55B |
| BPA dilué | $8.74 | $9.77 | $5.08 | $6.14 | $7.14 |
Aucune donnée pour ce relevé
Pas assez de données fondamentales pour construire ce relevé pour le moment.
| Métrique | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $5.46B | $-588M | $2.51B | $2.26B | $1.26B |
Détenteurs institutionnels (13F) 4 déclarants · $154K total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs
4
Valeur détenue
$154K
Nouvelles positions
1
Positions clôturées
0
Activité institutionnelle — Q2 2026 vs trimestre précédent
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 1 (+1 vs T. préc.) | 0 (-1 vs T. préc.) | 0 (0 vs T. préc.) | 1 (-1 vs T. préc.) | +158 |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| 10Elms LLP | $129 982 | 6 925 | 84,54% | Actions |
| PNC Financial Services Group, Inc. | $13 064 | 696 | 8,50% | Actions |
| Byrne Asset Management LLC | $7 508 | 400 | 4,88% | Actions |
| First Command Advisory Services, Inc. | $3 203 | 168 | 2,08% | Actions |
Initiés de la société 12 initiés · 2 dirigeants · 10 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Michael Hunstad | President/Asset Management | 1 septembre 2026 F | 25 223 | 0 | 0 | $0 |
| Thomas A South | Executive Vice President | 24 août 2026 S | 92 917 | 0 | 1 | $-332 820 |
| Chandra Dhandapani | Administrateur | 1 octobre 2026 A | 7 147 | 0 | 0 | $0 |
| Richard Petrino | Administrateur | 1 octobre 2026 A | 4 350 | 0 | 0 | $0 |
| Marcy S Klevorn | Administrateur | 1 octobre 2026 A | 13 625 | 0 | 0 | $0 |
| Dean M Harrison | Administrateur | 1 octobre 2026 A | 35 322 | 0 | 0 | $0 |
| Donald Thompson | Administrateur | 1 octobre 2026 A | 32 045 | 0 | 0 | $0 |
| Charles A Tribbett | Administrateur | 1 octobre 2026 A | 35 949 | 0 | 0 | $0 |
| Siddharth N Mehta | Administrateur | 1 octobre 2026 A | 12 518 | 0 | 0 | $0 |
| Susan Crown | Administrateur | 1 octobre 2026 A | 38 847 | 0 | 0 | $0 |
| SLARK MARTIN P | Administrateur | 1 octobre 2026 A | 22 468 | 0 | 0 | $0 |
| Robert Edward Moritz Jr. | Administrateur | 29 juillet 2026 P | 8 400 | 1 | 0 | $45 790 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
NTRSO Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
notation · 21 analystes
CONSERVER
1 4,8%
Achat fort
1 4,8%
Achat
14 66,7%
Conserver
3 14,3%
Vente
2 9,5%
Vente forte
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
Base F.A., prix à la clôture de la dernière fin d'exercice de chaque société.
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| NTRSO | $3.62B | 2.2 | -2.5% | 21.5% | 13.5% | · |
| KKR | $113.64B | · | -11.0% | 12.2% | 8.7% | · |
| BAM | · | · | 21.0% | 49.8% | 26.6% | · |
| STT | $36.00B | 13.7 | 7.3% | 21.1% | 10.7% | · |
| KKR | $113.64B | · | -11.0% | 12.2% | 8.7% | · |
| AMP | $44.75B | 13.5 | 5.5% | 18.8% | 56.4% | · |
| NTRS | · | · | · | · | · | · |
| ARES | · | · | 28.9% | 11.1% | 13.5% | · |
| TROW | $22.38B | 11.1 | 3.1% | 28.5% | 19.7% | · |
| PS | · | · | · | · | · | · |
| TPG | · | · | · | · | · | · |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le + à côté de n'importe quelle ligne dans les Fondamentaux complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Source : Dépôt SEC 10-Q le Jul 30, 2026