VRM Vroom, Inc. - Common Stock
À propos de Vroom, Inc. - Common Stock Présentation de l'entreprise depuis Wikipedia
Vroom, Inc. is a parent company of United Auto Credit Corporation (UACC) and CarStory. Previously, Vroom was a used car retailer and e-commerce company that let consumers buy, sell, and finance cars online. Vroom ceased e-commerce automotive sales operations on January 22, 2024.
Lire la suite
Vroom, Inc. is a parent company of United Auto Credit Corporation (UACC) and CarStory. Previously, Vroom was a used car retailer and e-commerce company that let consumers buy, sell, and finance cars online. Vroom ceased e-commerce automotive sales operations on January 22, 2024.
History
The company was founded in August 2013 by Kevin Westfall and Marshall Chesrown as AutoAmerica. In November 2014, Elie Wurtman and Allon Bloch joined as co-founders to transform the company into a technological platform and the company was renamed Vroom. It also has a refurbishment facility in Stafford, Texas and was included on Forbes’ list of the Hottest E-Commerce Startups of 2015. Vroom's current CEO is Tom Shortt. He succeeded Paul Hennessy, who was previously the CEO of Priceline.com.
In December 2015, the company acquired Texas Direct Auto, a Stafford-based company founded in 2002 that is now owned by Vroom but operated as a separate brand. The combined company was profitable and reached $900 million in revenue in 2015. In February 2018, Vroom closed operations in its Whitestown, Indiana, facility and laid off approximately 25% of its staff in the New York City and Stafford, Texas locations. In December 2018, Vroom closed a Series G financing round of $146 million led by AutoNation and began scaling its operations again.
On January 22, 2024, Vroom announced "that it is discontinuing its e-commerce operations and winding down its used vehicle dealership business in order to preserve liquidity and enable the Company to maximize stakeholder value through its remaining businesses." Vroom owns and operates United Auto Credit Corporation (UACC), a leading automotive finance company, and CarStory, a leader in AI-powered analytics and digital services for automotive retail. UACC and CarStory will continue to serve their third-party customers and focus on growing those businesses".
In November 2024, Vroom filed for Chapter 11 bankruptcy protection with plans to convert debt into equity backed by its lenders. The company blamed a decline in sales following a pandemic boom. Vroom exited bankruptcy protection on January 15, 2025.
Products
Rather than functioning as a peer-to-peer marketplace, Vroom was an e-commerce service that handled the entire transaction with no-haggle pricing. The company offered financing from more than 12 banks and delivered cars to customers nationwide. All cars that Vroom sold were reconditioned, and the company used proprietary RFID tracking and prioritization software to automate the refurbishment process. Vroom provided a seven-day money-back guarantee on purchases and a 90-day bumper-to-bumper warranty. Vroom also bought cars from customers, who could receive a cash voucher after submitting photos and information about the car online.
Funding
Vroom raised $440 million in total funding. Investors include AutoNation, L Catterton, General Catalyst Partners, Allen & Company, T. Rowe Price, John Elway, Steven Gerrard (former CEO of Blockbuster and AutoNation), Cascade Investments (the investment holding company of Microsoft founder Bill Gates), Jeffery Boyd (chairman of The Priceline Group), Bob Mylod (former CFO of The Priceline Group), PICO Venture Partners, Elie Wurtman, Allon Bloch, and Dan Gilbert (Owner of Cleveland Cavaliers & Quicken Loans).
On January 22, 2024, Vroom announced that they were ultimately were unable to raise the necessary capital in the current market to fund their automotive retail operations. This lack of funding caused the company to shutter its automotive retail operations and lay off 800 employees.
Source : Wikipedia (Anglais), CC BY-SA 4.0 · Voir sur Wikipedia ↗
VRM Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
VRM Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
VRM Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
- Achat fort 0 0,0%
- Achat 0 0,0%
- Conserver 3 37,5%
- Vente 2 25,0%
- Vente forte 3 37,5%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 septembre 2025 | $-4.96 | — | — |
| 30 juin 2024 | $-10.61 | $-0.47 | -10.1% |
| 30 septembre 2023 | $-47.20 | $-36.81 | -10.4% |
| 30 juin 2023 | $-40.80 | $-46.97 | 6.2% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| VRM | $103M | -1.9 | -54.2% | -33.7% | -39.5% | — |
| OPRT | — | 10.0 | -4.5% | — | — | — |
| MFIN | — | — | — | — | — | — |
| CPSS | $204M | 11.7 | 10.4% | 4.5% | 12.5% | — |
| DFDV | — | — | — | — | — | — |
| KPLT | — | — | — | — | — | — |
| AXP | $253.79B | 24.1 | 6.4% | 26.2% | 32.9% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | $893M | $1.95B | $3.18B | $1.36B | $1.19B | |
| Cost of Revenue | · | · | $731M | $1.70B | $2.98B | $1.29B | $1.13B | |
| Gross Profit | · | · | $162M | $245M | $202M | $72M | $58M | |
| SG&A Expense | · | · | $0 | $566M | $548M | $246M | $185M | |
| Operating Income | · | · | $0 | $-572M | $-359M | $-179M | $-133M | |
| Interest Expense | · | · | $45M | $41M | $22M | $10M | $15M | |
| Interest Income | $172M | $202M | $178M | $19M | $10M | $6M | $6M | |
| Other Non-op | · | · | $-108M | $-43M | $65.0K | $114.0K | $96.0K | |
| Pretax Income | $-54M | $-137M | $-84M | $101M | $-370M | $-203M | $-143M | |
| Income Tax | $294.0K | $856.0K | $642.0K | $-20M | $754.0K | $84.0K | $168.0K | |
| Net Income | $-53M | $-165M | $-365M | $-450M | $-371M | $-203M | $-143M | |
| EPS (Basic) | $-10.24 | $-91.07 | $-209.17 | $-261.31 | $-2.72 | $-2.76 | · | |
| EPS (Diluted) | $-10.24 | $-91.07 | $-209.17 | $-261.31 | $-2.72 | $-2.76 | · | |
| Shares (Basic) | 5,184,175 | 1,813,168 | 1,743,128 | 1,723,843 | 136,429,791 | 73,345,569 | · | |
| Shares (Diluted) | 5,184,175 | 1,813,168 | 1,743,128 | 1,723,843 | 136,429,791 | 73,345,569 | · | |
| EBITDA | $3M | $29M | $-227M | $-533M | $-345M | $-174M | · |
Bilan 25
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $29M | $136M | $399M | $1.13B | $1.06B | $218M | |
| Receivables | · | · | $9M | $0 | $105M | $61M | $31M | |
| Inventory | · | · | $163M | $321M | $726M | $424M | $206M | |
| Prepaid Expense | · | · | $51M | $0 | $56M | $24M | $9M | |
| Current Assets | · | · | $953M | $814M | $2.10B | $1.60B | $465M | |
| PP&E (Net) | $7M | $4M | $5M | $4M | $37M | $15M | $8M | |
| PP&E (Gross) | $8M | $10M | $10M | $83M | $57M | $28M | $17M | |
| Accum. Depreciation | $1M | $6M | $5M | $33M | $20M | $13M | $10M | |
| Goodwill | · | · | $0 | $0 | $159M | $78M | $78M | |
| Intangibles | $12M | $105M | $132M | $159M | $28M | $34.0K | $572.0K | |
| Other Non-current Assets | · | · | $24M | $26M | $25M | $16M | $12M | |
| Total Assets | $937M | $1.07B | $1.48B | $1.62B | $2.37B | $1.72B | $563M | |
| Accounts Payable | · | · | $27M | $0 | $53M | $33M | $19M | |
| Accrued Liabilities | · | · | $52M | $0 | $122M | $59M | $38M | |
| Current Liabilities | · | · | $857M | $230M | $827M | $483M | $260M | |
| Capital Leases | · | · | $10M | $5M | $10M | $12M | · | |
| Other Non-current Liabilities | · | · | $61M | $71M | $4M | $2M | $3M | |
| Total Liabilities | $821M | $1.10B | $1.35B | $1.14B | $1.45B | $497M | $263M | |
| Long-term Debt | $423M | $381M | $627M | $449M | $611M | · | · | |
| Total Debt | · | · | $627M | $449M | · | · | · | |
| Common Stock | $5.0K | $2.0K | $2.0K | $2.0K | $135.0K | $132.0K | $8.0K | |
| Retained Earnings | $-53M | $-2.13B | $-1.96B | $-1.60B | $-1.15B | $-778M | $-574M | |
| Stockholders' Equity | $117M | $-31M | $128M | $480M | $915M | $1.23B | $-574M | |
| Liabilities + Equity | $937M | $1.07B | $1.48B | $1.62B | $2.37B | $1.72B | $563M | |
| Shares Outstanding | 5,199,641 | 1,822,532 | 1,791,286 | 1,727,525 | 137,092,891 | 134,043,969 | 8,650,922 |
Flux de trésorerie 17
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $29M | $29M | $39M | $13M | $5M | $6M | |
| Stock-based Comp | $5M | $6M | $7M | $12M | $13M | $13M | $3M | |
| Deferred Tax | $0 | $0 | $0 | $-24M | $0 | $0 | $0 | |
| Amort. of Intangibles | $2M | $27M | $27M | $25M | $6M | $500.0K | $3M | |
| Restructuring | · | · | $7M | $15M | · | · | · | |
| Other Non-cash | $120M | $33M | $-222M | $316M | $-224M | $-170M | · | |
| Operating Cash Flow | $75M | $-97M | $-534M | $-109M | $-569M | $-355M | $-216M | |
| CapEx | $7M | $3M | $3M | $24M | $28M | $11M | $4M | |
| Investing Cash Flow | $-108M | $133M | $173M | $-164M | $-104M | $-11M | $-4M | |
| Stock Issued | · | · | $2M | · | · | $568M | · | |
| Stock Repurchased | · | · | · | · | · | $2M | $6M | |
| Net Stock Activity | · | · | $2M | · | · | $568M | · | |
| Financing Cash Flow | $38M | $-166M | $97M | $-469M | $798M | $1.24B | $275M | |
| Net Change in Cash | $5M | $-130M | $-263M | $-743M | $125M | $870M | $56M | |
| Taxes Paid | $-137.0K | $-1M | $5M | $2M | $403.0K | $163.0K | $157.0K | |
| Free Cash Flow | $68M | $-101M | $-548M | $-133M | $-597M | $-367M | · | |
| Levered FCF | · | · | $-594M | $-172M | $-619M | $-376M | · |
Rentabilité 8
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | 18.1% | 12.6% | 6.3% | 5.3% | · | |
| Operating Margin | · | · | -30.2% | -29.3% | -11.3% | -13.2% | · | |
| Net Margin | -33.7% | -97.8% | -40.9% | -23.2% | -11.7% | -14.9% | · | |
| Pretax Margin | -34.1% | -81.4% | -40.9% | -24.2% | -11.6% | -14.9% | · | |
| EBITDA Margin | 2.1% | 17.2% | -25.4% | -27.4% | -10.8% | -12.8% | · | |
| ROA | -5.6% | -13.0% | -23.6% | -22.7% | -18.1% | -17.7% | · | |
| ROE | -39.5% | 1257.5% | -189.5% | -98.2% | -37.9% | -16.2% | · | |
| ROIC | · | · | -36.1% | -59.3% | -39.3% | -14.6% | · |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 1.1 | 1.7 | 2.5 | 3.3 | · | |
| Quick Ratio | · | · | 0.2 | 0.6 | 1.5 | 2.3 | · | |
| Debt / Equity | · | · | 5.1 | 0.9 | · | · | · | |
| LT Debt / Equity | · | · | 3.7 | 0.8 | · | · | · | |
| Interest Coverage | · | · | -5.9 | -14.1 | -16.3 | -18.5 | · |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | 0.6 | 1.0 | 1.6 | 1.2 | · | |
| Inventory Turnover | · | · | 3.0 | 3.3 | 5.2 | 4.1 | · | |
| Receivables Turnover | · | · | 195.5 | 32.6 | 38.4 | 29.7 | · |
Taux de croissance 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | -54.2% | -38.8% | 134.5% | · | · | |
| Revenue CAGR 3Y | · | · | -13.0% | · | · | · | · |
Valorisation (TTM) 10
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $998M | $998M | $893M | $1.95B | $3.18B | $1.36B | · | |
| Net Income TTM | $-53M | $-165M | $-365M | $-450M | $-371M | $-203M | · | |
| Market Cap | $103M | · | · | · | · | · | · | |
| P/E | -1.9 | · | · | · | · | · | · | |
| P/S | 0.1 | · | · | · | · | · | · | |
| P/B | 0.9 | · | · | · | · | · | · | |
| P / Tangible Book | 1.0 | · | · | · | · | · | · | |
| P / Cash Flow | 1.4 | · | · | · | · | · | · | |
| P / FCF | 1.5 | · | · | · | · | · | · | |
| Earnings Yield | -51.5% | · | · | · | · | · | · |
Compte de résultat 16
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | · | · | · | · | $236M | $225M | $196M | $209M | $341M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | $188M | $179M | $158M | $179M | $273M | |
| Gross Profit | · | · | · | · | · | · | · | · | · | · | · | $48M | $46M | $39M | $29M | $67M | |
| SG&A Expense | · | · | · | · | · | · | · | · | · | · | · | $80M | $87M | $97M | $91M | $135M | |
| Operating Income | · | · | · | · | · | · | · | · | · | · | · | $-43M | $-53M | $-68M | $-78M | $-78M | |
| Interest Expense | · | · | · | · | · | · | · | · | $15M | $14M | · | $12M | $10M | $7M | $12M | $10M | |
| Interest Income | $44M | $42M | $44M | $45M | $46M | $37M | $49M | $50M | $52M | $51M | $50M | $48M | $47M | $34M | $6M | $5M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | $-34M | $-20M | $-11M | $-16M | $-5M | |
| Pretax Income | $531.0K | $-19M | $-12M | $-27M | $-9M | $-6M | $-36M | $-38M | $-19M | $-44M | $-27M | $-35M | $-7M | $-15M | $27M | $-50M | |
| Income Tax | $-24.0K | $192.0K | $-59.0K | $144.0K | $59.0K | $150.0K | $463.0K | $124.0K | $-167.0K | $436.0K | $185.0K | $117.0K | $286.0K | $54.0K | $2M | $899.0K | |
| Net Income | $628.0K | $-19M | $-32M | $-27M | $-9M | $-6M | $-37M | $-40M | $-21M | $-68M | $-141M | $-83M | $-66M | $-75M | $25M | $-51M | |
| EPS (Basic) | $-0.01 | $-3.77 | $-2.21 | $-5.15 | $-1.65 | $-1.23 | $-19.63 | $-21.99 | $-11.77 | $-37.68 | $-80.66 | $-47.38 | $-37.97 | $-43.16 | $-258.69 | $-0.37 | |
| EPS (Diluted) | $-0.01 | $-3.77 | $-2.21 | $-5.15 | $-1.65 | $-1.23 | $-19.63 | $-21.99 | $-11.77 | $-37.68 | $-80.66 | $-47.38 | $-37.97 | $-43.16 | $-258.69 | $-0.37 | |
| Shares (Basic) | 5,214,021 | 5,201,905 | -10,352,896 | 5,199,581 | 5,174,381 | 5,163,109 | -3,589,019 | 1,807,398 | 1,800,486 | 1,794,303 | -3,473,998 | 1,746,154 | 1,739,336 | 1,731,636 | -411,729,675 | 138,118,679 | |
| Shares (Diluted) | 5,214,021 | 5,201,905 | -10,352,896 | 5,199,581 | 5,174,381 | 5,163,109 | -3,589,019 | 1,807,398 | 1,800,486 | 1,794,303 | -3,473,998 | 1,746,154 | 1,739,336 | 1,731,636 | -411,729,675 | 138,118,679 | |
| EBITDA | · | $1M | · | · | · | $575.0K | · | · | · | $8M | · | $-43M | $-53M | $-58M | · | $-78M |
Bilan 25
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $16M | $14M | $10M | $12M | $14M | $15M | $29M | $51M | $63M | $91M | $136M | $209M | $238M | $317M | $399M | $510M | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | $9M | $10M | $10M | $14M | $24M | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | $241M | $209M | $213M | $321M | $438M | |
| Prepaid Expense | · | · | · | · | · | · | · | · | · | · | · | $57M | $57M | $59M | $58M | $59M | |
| Current Assets | · | · | · | · | · | · | · | · | · | · | · | $1.01B | $890M | $879M | $1.22B | $1.37B | |
| PP&E (Net) | $8M | $7M | $7M | $6M | $4M | $3M | $4M | $3M | $2M | $2M | $5M | $49M | $51M | $51M | $50M | $51M | |
| PP&E (Gross) | $11M | $10M | $8M | $7M | $4M | $3M | $10M | $9M | $7M | $7M | $10M | $94M | $91M | $88M | $83M | $79M | |
| Accum. Depreciation | $3M | $2M | $1M | $876.0K | $513.0K | $198.0K | $6M | $6M | $5M | $5M | $5M | $45M | $41M | $37M | $33M | $29M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | |
| Intangibles | $11M | $12M | $12M | $13M | $13M | $14M | $105M | $112M | $118M | $125M | $132M | $139M | $145M | $152M | $159M | $166M | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | · | $27M | $25M | $24M | $26M | $30M | |
| Total Assets | $941M | $938M | $937M | $949M | $980M | $990M | $1.07B | $1.12B | $1.18B | $1.22B | $1.48B | $1.65B | $1.59B | $1.65B | $1.62B | $1.81B | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | $27M | $29M | $29M | $35M | $37M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | · | $57M | $58M | $58M | $77M | $104M | |
| Current Liabilities | · | · | · | · | · | · | · | · | · | · | · | $823M | $667M | $658M | $703M | $720M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | $10M | $27M | $24M | $18M | $20M | $21M | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | $61M | $17M | $17M | $18M | $18M | $16M | |
| Total Liabilities | $820M | $818M | $821M | $823M | $828M | $831M | $1.10B | $1.12B | $1.14B | $1.16B | $1.35B | $1.39B | $1.25B | $1.25B | $1.14B | $1.36B | |
| Long-term Debt | $489M | $578M | $423M | $492M | $564M | $655M | $381M | $729M | $795M | $548M | $627M | $718M | $776M | $816M | $449M | $662M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | $718M | $776M | $816M | · | $662M | |
| Common Stock | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $135.0K | $135.0K | $135.0K | $2.0K | $135.0K | |
| Retained Earnings | $-73M | $-73M | $-53M | $-42M | $-15M | $-6M | $-2.13B | $-2.09B | $-2.05B | $-2.03B | $-1.96B | $-1.82B | $-1.74B | $-1.68B | $-1.60B | $-1.63B | |
| Stockholders' Equity | $100M | $98M | $117M | $127M | $152M | $159M | $-31M | $5M | $43M | $61M | $128M | $258M | $338M | $402M | $475M | $445M | |
| Liabilities + Equity | $941M | $938M | $937M | $949M | $980M | $990M | $1.07B | $1.12B | $1.18B | $1.22B | $1.48B | $1.65B | $1.59B | $1.65B | $1.62B | $1.81B | |
| Shares Outstanding | 5,234,353 | 5,206,492 | 5,199,641 | 5,199,599 | 5,199,568 | 5,163,109 | 1,822,532 | 1,808,243 | 1,806,777 | 1,795,626 | 1,791,286 | 139,752,858 | 139,649,290 | 138,802,011 | 1,727,525 | 138,154,063 |
Flux de trésorerie 14
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $998.0K | $742.0K | $575.0K | $7M | $7M | $7M | $8M | $7M | $547.0K | $4M | $7M | $11M | $10M | |
| Stock-based Comp | $1M | $1M | · | · | · | $491.0K | $936.0K | $1M | $3M | $1M | $2M | $769.0K | $1M | $2M | $5M | $1M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Amort. of Intangibles | $500.0K | $500.0K | $400.0K | $500.0K | $500.0K | $400.0K | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | $274.0K | · | · | $2M | $3M | |
| Other Non-cash | · | $35M | · | · | · | $22M | · | · | · | $82M | · | · | · | $-23M | · | · | |
| Operating Cash Flow | $19M | $18M | · | · | · | $17M | $-22M | $-32M | $-66M | $23M | $-108M | $-194M | $-147M | $-85M | $-86M | $114M | |
| CapEx | $1M | $2M | · | · | · | $1M | $1M | $1M | $282.0K | $644.0K | $698.0K | $-7M | $-4M | $814.0K | $4M | $4M | |
| Investing Cash Flow | $-26M | $-29M | · | · | · | $-48M | $25M | $31M | $36M | $41M | $36M | $43M | $48M | $47M | $17M | $45M | |
| Financing Cash Flow | $9M | $18M | · | · | · | $37M | $-22M | $-13M | $2M | $-133M | $-8M | $136M | $15M | $-45M | $-63M | $-242M | |
| Net Change in Cash | $2M | $7M | · | · | · | $6M | $-20M | $-13M | $-29M | $-68M | $-80M | $-15M | $-84M | $-83M | $-132M | $-82M | |
| Taxes Paid | $70.0K | $-391.0K | · | · | · | $-137.0K | $-2M | $-22.0K | · | · | $210.0K | $1M | $2M | $1M | $347.0K | $0 | |
| Free Cash Flow | · | $17M | · | · | · | $15M | · | · | · | $22M | · | · | · | $-90M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $8M | · | · | · | $-100M | · | · |
Rentabilité 8
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | · | · | · | · | 20.4% | 20.4% | 19.8% | · | 19.8% | |
| Operating Margin | · | · | · | · | · | · | · | · | · | · | · | -18.0% | -23.4% | -34.8% | · | -22.9% | |
| Net Margin | 1.6% | -50.7% | · | -65.3% | -20.6% | -17.5% | · | -87.2% | -46.2% | -193.9% | · | -35.2% | -29.4% | -38.2% | · | -15.0% | |
| Pretax Margin | 1.3% | -50.1% | · | -65.8% | -21.4% | -17.4% | · | -82.5% | -42.0% | -126.8% | · | -35.0% | -29.3% | -38.1% | · | -14.7% | |
| EBITDA Margin | · | 3.6% | · | · | · | 1.6% | · | · | · | 21.9% | · | -18.0% | -23.4% | -29.3% | · | -22.9% | |
| ROA | 0.07% | -2.0% | · | -2.6% | -0.79% | -0.57% | · | -2.9% | -1.5% | -4.7% | · | -4.8% | -3.5% | -3.8% | · | -2.4% | |
| ROE | 0.50% | -14.8% | · | -40.8% | -8.7% | -5.8% | · | -30.2% | -11.1% | -29.2% | · | -23.6% | -15.9% | -14.8% | · | -6.9% | |
| ROIC | · | · | · | · | · | · | · | · | · | · | · | -4.4% | -4.8% | -5.6% | · | -7.2% |
Liquidité et Solvabilité 5
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | · | · | · | · | · | · | · | 1.2 | 1.3 | 1.3 | · | 1.9 | |
| Quick Ratio | · | · | · | · | · | · | · | · | · | · | · | 0.3 | 0.4 | 0.5 | · | 0.7 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 2.8 | 2.3 | 2.0 | · | 1.5 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 2.0 | 1.6 | 1.4 | · | 1.4 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | -3.5 | -5.9 | -6.9 | · | -8.1 |
Efficacité 3
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | 0.6 | 0.5 | 0.3 | · | 0.5 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | 14.4 | 6.5 | 3.4 | · | 6.0 |
Valorisation (TTM) 10
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $998M | $998M | · | $998M | $998M | $998M | · | $998M | $998M | $998M | · | $998M | $1.24B | $1.94B | · | $2.64B | |
| Net Income TTM | $-54M | $-61M | · | · | · | · | · | $-211M | $-238M | $-291M | · | $-275M | $-307M | $-551M | · | $-575M | |
| Market Cap | $40M | $69M | · | $141M | $148M | $152M | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.7 | -1.1 | · | -0.9 | -0.8 | -0.4 | · | · | · | · | · | · | · | · | · | · | |
| P/S | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.4 | 0.7 | · | 1.1 | 1.0 | 1.0 | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.5 | 0.8 | · | 1.2 | 1.1 | 1.0 | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | 3.8 | · | · | · | 9.0 | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | · | 4.1 | · | · | · | 9.9 | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -137.4% | -88.7% | · | -111.1% | -128.5% | -247.2% | · | · | · | · | · | · | · | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2025-01-15 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Revenu | — | — | — | $893M | $1.95B |
| Marge Brute % | — | — | — | 18.1% | 12.6% |
| Marge d'exploitation % | — | — | — | -30.2% | -29.3% |
| Résultat net | $-53M | — | $-165M | $-365M | $-450M |
| BPA dilué | $-10.24 | — | $-91.07 | $-209.17 | $-261.31 |
Bilan
| 2025-12-31 | 2025-01-15 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | — | — | — | 5.1 | 0.9 |
| Ratio de liquidité | — | — | — | 1.1 | 1.7 |
| Ratio de liquidité réduite | — | — | — | 0.2 | 0.6 |
Flux de trésorerie
| 2025-12-31 | 2025-01-15 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $68M | — | $-101M | $-548M | $-133M |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 40 déclarants · $37.2M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 9 (0 vs T. préc.) | 13 (+5 vs T. préc.) | 10 (-4 vs T. préc.) | 10 (+3 vs T. préc.) | +19K |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| Mudrick Capital Management, L.P. | $30 667 914 | 3 982 846 | 82,40% | Actions |
| SILVERBACK ASSET MANAGEMENT LLC | $3 372 107 | 437 936 | 9,06% | Actions |
| BANK OF AMERICA CORP /DE/ | $1 926 817 | 250 236 | 5,18% | Actions |
| Miller Value Partners, LLC | $450 358 | 58 488 | 1,21% | Actions |
| Catterton Management Company, L.L.C. | $177 200 | 23 013 | 0,48% | Actions |
| VANGUARD GROUP INC | $131 705 | 6 625 | 0,35% | Actions |
| MARSHALL WACE, LLP | $110 989 | 14 414 | 0,30% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $110 364 | 14 333 | 0,30% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $84 892 | 11 025 | 0,23% | Actions |
| NISA INVESTMENT ADVISORS, LLC | $72 696 | 9 441 | 0,20% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $47 240 | 6 135 | 0,13% | Actions |
| Russell Investments Group, Ltd. | $40 055 | 5 202 | 0,11% | Actions |
| FMR LLC | $7 715 | 1 002 | 0,02% | Actions |
| PNC Financial Services Group, Inc. | $3 557 | 462 | 0,01% | Actions |
| ROYAL BANK OF CANADA | $3 000 | 419 | 0,01% | Actions |
| CWM, LLC | $2 556 | 192 | 0,01% | Actions |
| BlackRock, Inc. | $1 871 | 243 | 0,01% | Actions |
| Arax Advisory Partners | $1 801 | 234 | 0,00% | Actions |
| MERCER GLOBAL ADVISORS INC /ADV | $1 517 | 197 | 0,00% | Actions |
| GAMMA Investing LLC | $1 417 | 184 | 0,00% | Actions |
| Integrated Wealth Concepts LLC | $788 | 102 | 0,00% | Actions |
| BARCLAYS PLC | $393 | 51 | 0,00% | Actions |
| MORGAN STANLEY | $300 | 39 | 0,00% | Actions |
| Farther Finance Advisors, LLC | $246 | 32 | 0,00% | Actions |
| BNP PARIBAS FINANCIAL MARKETS | $223 | 29 | 0,00% | Actions |
| JPMORGAN CHASE & CO | $190 | 24 | 0,00% | Actions |
| RMG Wealth Management LLC | $120 | 12 | 0,00% | Actions |
| OSAIC HOLDINGS, INC. | $114 | 15 | 0,00% | Actions |
| Essential Partners LLC | $77 | 10 | 0,00% | Actions |
| Allworth Financial LP | $39 | 5 | 0,00% | Actions |
| UBS Group AG | $39 | 5 | 0,00% | Actions |
| ROTHSCHILD INVESTMENT LLC | $31 | 4 | 0,00% | Actions |
| IFP Advisors, Inc | $31 | 4 | 0,00% | Actions |
| True Wealth Design, LLC | $24 | 3 | 0,00% | Actions |
| EverSource Wealth Advisors, LLC | $15 | 2 | 0,00% | Actions |
| Steward Partners Investment Advisory, LLC | $8 | 1 | 0,00% | Actions |
| WELLS FARGO & COMPANY/MN | $8 | 1 | 0,00% | Actions |
| Wealth Enhancement Trust Services, Inc. | $8 | 1 | 0,00% | Actions |
| Smithfield Trust Co | $0 | 13 | 0,00% | Actions |
| Leonteq Securities AG | $0 | 6 | 0,00% | Actions |
Initiés de la société 11 initiés · 1 dirigeants · 6 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Paul J. Hennessy | Chief Executive Officer | 11 juin 2020 A | 363 800 | 0 | 0 | $0 |
| Robert J Mylod JR | Administrateur | 15 juin 2026 S | 0 | 0 | 4 | $-112 752 |
| Robert R. Krakowiak | Administrateur | 11 juin 2026 A | 21 071 | 0 | 0 | $0 |
| Nikul Patel | Administrateur | 11 juin 2026 A | 16 895 | 0 | 0 | $0 |
| Timothy M Crow | Administrateur | 11 juin 2026 A | 18 080 | 0 | 0 | $0 |
| SCOTT ARNOLD DAHNKE | Administrateur | 19 juillet 2021 J | 0 | 0 | 0 | $0 |
| Jacob Shlomo Benzaquen | — | 6 août 2026 A | 16 737 | 0 | 0 | $0 |
| Jonathan Sandison | — | 6 août 2026 A | 54 506 | 0 | 0 | $0 |
| Anna-Lisa Christina Corrales | — | 6 août 2026 A | 41 460 | 0 | 0 | $0 |
| Thomas H Shortt | — | 6 août 2026 A | 357 972 | 0 | 0 | $0 |
| Adam Valkin | — | 17 mars 2021 S | 3 051 670 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 3 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Mudrick Capital Management, L.P., Mudrick Capital Management, LLC, Jason Mudrick, Mudrick Distressed Opportunity Fund Global, L.P., Mudrick GP, LLC, Mudrick Distressed Opportunity Drawdown Fund II, L.P., Mudrick Distressed Opportunity Drawdown Fund II SC, L.P., Mudrick Distressed Opportunity Drawdown Fund II GP, LLC, Mudrick Distressed Opportunity Drawdown Fund III, L.P., Mudrick Distressed Opportunity Drawdown Fund III GP, LLC, Mudrick Distressed Opportunity 2020 Dislocation Fund, L.P., Mudrick Distressed Opportunity 2020 Dislocation Fund GP, LLC, Mudrick Distressed Opportunity SIF Master Fund, L.P., Mudrick Distressed Opportunity SIF GP, LLC ×4 dépôts | 3 juin 2026 | 76,20% | Amendement | — | SEC |
| CGP2 Cumulus, L.P., LCGP3 Accelerator, L.P., CGP2 Managers, L.L.C., CGP3 Managers, L.L.C, Scott Arnold Dahnke, James Michael Chu | 16 janvier 2025 | 0,90% | Amendement | — | SEC |
| CGP2 Cumulus , L.P., LCGP3 Accelerator, L.P., CGP2 Managers, L.L.C., CGP3 Managers, L.L.C., Scott Arnold Dahnke, James Michael Chu ×2 dépôts | 14 novembre 2024 | — | Dépôt initial | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 8 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| IWC · iShares Trust | 0,00% | 5 074 SH | 8 août 2026 | Quotidien |
| RSSL · Global X Funds | 0,00% | 493 NS | 30 avril 2026 | N-PORT |
| ITWO · ProShares Trust | 0,00% | 50 NS | 31 mai 2026 | N-PORT |
| UWM · ProShares Trust | 0,00% | 39 NS | 31 mai 2026 | N-PORT |
| URTY · ProShares Trust | 0,00% | 41 NS | 31 mai 2026 | N-PORT |
| HDG · ProShares Trust | 0,00% | 1 NS | 31 mai 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 13 464 SH | 8 août 2026 | Quotidien |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 869 SH | 8 août 2026 | Quotidien |