पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
Revenue
$578M
$504M
$431M
$351M
$272M
$215M
$187M
Cost of Revenue
$140M
$131M
$124M
$111M
$99M
$74M
$71M
Gross Profit
$438M
$373M
$307M
$239M
$173M
$140M
$116M
R&D Expense
$167M
$138M
$114M
$94M
$74M
$51M
$42M
SG&A Expense
$111M
$99M
$87M
$81M
$86M
$42M
$28M
Operating Expenses
$478M
$400M
$339M
$309M
$272M
$163M
$132M
Operating Income
$-40M
$-27M
$-32M
$-69M
$-99M
$-23M
$-17M
Interest Expense
·
·
·
$156.0K
$274.0K
$25M
$28M
Other Non-op
$3M
$11M
$2M
$-659.0K
$-1M
$1M
$-896.0K
Pretax Income
$-37M
$-16M
$-30M
$-70M
$-103M
$-46M
$-46M
Income Tax
$4M
$2M
$2M
$-495.0K
$-3M
$472.0K
$353.0K
Net Income
$-41M
$-18M
$-32M
$-69M
$-100M
$-47M
$-46M
EPS (Basic)
$-0.52
$-0.23
$-0.45
$-1.08
$-1.63
$-2.23
$-2.23
EPS (Diluted)
$-0.52
$-0.23
$-0.45
$-1.08
$-1.63
$-2.23
$-2.23
Shares (Basic)
79,618,000
78,710,000
71,488,000
64,295,000
61,267,000
27,950,000
24,109,000
Shares (Diluted)
79,618,000
78,710,000
71,488,000
64,295,000
61,267,000
27,950,000
24,109,000
EBITDA
$-22M
$-10M
$-15M
$-54M
$-83M
·
·
बैलेंस शीट26
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$163M
$313M
$208M
$130M
$51M
$38M
$42M
Receivables
$103M
$90M
$95M
$93M
$67M
$49M
·
Prepaid Expense
$15M
$12M
$9M
$7M
$6M
$10M
·
Current Assets
$315M
$456M
$343M
$255M
$147M
$114M
·
PP&E (Net)
$27M
$23M
$19M
$16M
$12M
$11M
·
PP&E (Gross)
$56M
$45M
$36M
$28M
$20M
$16M
·
Accum. Depreciation
$29M
$22M
$17M
$12M
$8M
$6M
·
Goodwill
$326M
$326M
$286M
$279M
$269M
$262M
$228M
Intangibles
$29M
$41M
$40M
$40M
$48M
$52M
·
Other Non-current Assets
$11M
$9M
$5M
$2M
$2M
$10M
·
Total Assets
$754M
$894M
$733M
$629M
$494M
$460M
·
Accounts Payable
$14M
$16M
$13M
$6M
$4M
$2M
·
Accrued Liabilities
$10M
$13M
$12M
$12M
$9M
$10M
·
Current Liabilities
$406M
$350M
$301M
$259M
$224M
$172M
·
Capital Leases
$16M
$16M
$20M
$16M
$0
·
·
Deferred Tax
$757.0K
$2M
$1M
$1M
$2M
$6M
·
Other Non-current Liabilities
$11M
$5M
$5M
$9M
$10M
$18M
·
Total Liabilities
$436M
$374M
$330M
$288M
$239M
$473M
·
Long-term Debt
·
·
·
·
·
$276M
·
Common Stock
$76.0K
$82.0K
$75.0K
$69.0K
$63.0K
$29.0K
·
Paid-in Capital
$1.14B
$1.03B
$892M
$798M
$643M
$129M
·
Retained Earnings
$-824M
$-505M
$-487M
$-455M
$-386M
$-286M
·
AOCI
$0
$-630.0K
$-1M
$-1M
$-2M
$-494.0K
·
Stockholders' Equity
$318M
$520M
$403M
$341M
$256M
$-158M
$-171M
Liabilities + Equity
$754M
$894M
$733M
$629M
$494M
$460M
·
Shares Outstanding
76,498,000
81,877,000
74,624,000
68,574,000
62,739,000
29,444,577
·
नकदी प्रवाह17
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
D&A
$18M
$18M
$17M
$15M
$17M
$13M
$13M
Stock-based Comp
$120M
$88M
$60M
$68M
$78M
$18M
$3M
Deferred Tax
$-1M
$448.0K
$-22.0K
$-912.0K
$-4M
$-455.0K
$-294.0K
Amort. of Intangibles
$11M
$12M
$11M
$11M
$14M
$11M
$11M
Restructuring
$8M
·
·
·
$0
$0
$3M
Other Non-cash
$51M
$36M
$23M
$15M
$24M
·
·
Operating Cash Flow
$147M
$124M
$67M
$27M
$14M
$-10M
$-1M
CapEx
$2M
$2M
$2M
$2M
$554.0K
$2M
$3M
Investing Cash Flow
$-13M
$-63M
$-20M
$-14M
$-7M
$-26M
$-5M
Stock Issued
·
·
·
$0
$0
$29M
·
Stock Repurchased
$275M
$0
$0
·
·
·
·
Net Stock Activity
$-275M
·
·
$0
·
·
·
Financing Cash Flow
$-283M
$41M
$30M
$64M
$7M
$32M
$27M
Net Change in Cash
$-150M
$105M
$77M
$77M
$13M
$-2M
$21M
Taxes Paid
$1M
$3M
$2M
$2M
$864.0K
$522.0K
$182.0K
Free Cash Flow
$145M
$122M
$65M
$25M
$14M
·
·
Levered FCF
·
·
·
$25M
$13M
·
·
लाभप्रदता8
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
Gross Margin
75.8%
74.0%
71.3%
68.2%
63.6%
·
·
Operating Margin
-6.9%
-5.4%
-7.5%
-19.7%
-36.6%
·
·
Net Margin
-7.1%
-3.6%
-7.4%
-19.8%
-36.6%
·
·
Pretax Margin
-6.4%
-3.2%
-7.0%
-19.9%
-37.9%
·
·
EBITDA Margin
-3.9%
-1.9%
-3.6%
-15.4%
-30.4%
·
·
ROA
-5.0%
-2.2%
-4.7%
-12.4%
-20.9%
·
·
ROE
-11.3%
-3.7%
-8.1%
-22.9%
-38.8%
·
·
ROIC
-14.0%
-5.9%
-8.6%
-20.2%
-37.6%
·
·
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
Current Ratio
0.8
1.3
1.1
1.0
0.7
·
·
Quick Ratio
0.7
1.2
1.0
0.9
0.5
·
·
Interest Coverage
·
·
·
-444.0
-363.0
·
·
दक्षता2
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.7
0.6
0.6
0.6
0.6
·
·
Receivables Turnover
6.0
5.5
4.6
4.4
4.7
·
·
प्रति शेयर5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$4.15
$6.35
$5.40
$4.98
$4.08
·
·
Revenue / Share
$7.26
$6.40
$6.02
$5.46
$4.44
·
·
Cash Flow / Share
$1.84
$1.57
$0.94
$0.43
$0.23
·
·
Cash / Share
$2.13
$3.82
$2.79
$1.90
$0.81
·
·
EPS (TTM)
$-0.52
$-0.23
$-0.45
$-1.08
$-1.63
$-2.23
·
विकास दरें3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
14.6%
17.1%
22.7%
29.0%
26.8%
14.9%
·
Revenue CAGR 3Y
18.1%
22.8%
26.1%
23.4%
·
·
·
Revenue CAGR 5Y
21.9%
22.0%
·
·
·
·
·
मूल्यांकन (TTM)10
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$578M
$504M
$431M
$351M
$272M
$215M
·
Net Income TTM
$-41M
$-18M
$-32M
$-69M
$-100M
$-47M
·
Market Cap
$1.93B
$4.23B
$2.74B
$2.87B
$919M
·
·
P/E
-48.5
-224.4
-81.5
-38.8
-9.0
-12.6
·
P/S
3.3
8.4
6.4
8.2
3.4
·
·
P/B
6.1
8.1
6.8
8.4
3.6
·
·
P / Tangible Book
·
27.7
35.5
130.5
·
·
·
P / Cash Flow
13.1
34.2
40.7
104.6
64.5
·
·
P / FCF
13.3
34.7
42.2
113.7
67.1
·
·
Earnings Yield
-2.1%
-0.45%
-1.2%
-2.6%
-11.1%
-8.0%
·
आय विवरण17
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$153M
$146M
$140M
$139M
$135M
$129M
$121M
$119M
$114M
$111M
$104M
$102M
$95M
$92M
$85M
$80M
Cost of Revenue
$34M
$36M
$35M
$35M
$34M
$33M
$32M
$32M
$31M
$31M
$31M
$32M
$31M
$28M
$27M
$25M
Gross Profit
$118M
$111M
$105M
$104M
$101M
$96M
$89M
$87M
$84M
$80M
$73M
$70M
$64M
$64M
$58M
$54M
R&D Expense
$43M
$44M
$39M
$41M
$38M
$34M
$33M
$32M
$30M
$27M
$28M
$28M
$25M
$25M
$23M
$20M
SG&A Expense
$28M
$28M
$26M
$29M
$24M
$26M
$25M
$24M
$20M
$25M
$21M
$21M
$18M
$22M
$21M
$20M
Operating Expenses
$123M
$125M
$112M
$118M
$105M
$102M
$99M
$94M
$83M
$88M
$84M
$84M
$76M
$82M
$77M
$73M
Operating Income
$-4M
$-14M
$-7M
$-14M
$-4M
$-6M
$-10M
$-7M
$302.0K
$-7M
$-11M
$-14M
$-12M
$-18M
$-19M
$-19M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$39.0K
·
$39.0K
$39.0K
$39.0K
Other Non-op
$53.0K
$-166.0K
$2M
$1M
$5M
$3M
$-202.0K
$3M
$413.0K
$758.0K
$2M
$-943.0K
$138.0K
$-253.0K
$140.0K
$-684.0K
Pretax Income
$-4M
$-14M
$-5M
$-13M
$400.0K
$-2M
$-10M
$-4M
$715.0K
$-7M
$-9M
$-15M
$-12M
$-18M
$-19M
$-20M
Income Tax
$1M
$1M
$672.0K
$957.0K
$928.0K
$634.0K
$-171.0K
$688.0K
$1M
$202.0K
$188.0K
$413.0K
$-795.0K
$-351.0K
$466.0K
$185.0K
Net Income
$-6M
$-15M
$-6M
$-14M
$-528.0K
$-3M
$-10M
$-5M
$-597.0K
$-7M
$-9M
$-15M
$-11M
$-18M
$-20M
$-20M
EPS (Basic)
$-0.07
$-0.20
$-0.07
$-0.18
$0.00
$-0.04
$-0.13
$-0.06
$-0.01
$-0.09
$-0.13
$-0.22
$-0.17
$-0.28
$-0.31
$-0.32
EPS (Diluted)
$-0.07
$-0.20
$-0.07
$-0.18
$0.00
$-0.04
$-0.13
$-0.06
$-0.01
$-0.09
$-0.13
$-0.22
$-0.17
$-0.28
$-0.31
$-0.32
Shares (Basic)
·
78,872,000
81,048,000
81,878,000
·
79,890,000
78,118,000
75,604,000
·
72,634,000
70,521,000
68,937,000
·
64,327,000
63,287,000
62,864,000
Shares (Diluted)
·
78,872,000
81,048,000
81,878,000
·
79,890,000
78,118,000
75,604,000
·
72,634,000
70,521,000
68,937,000
·
64,327,000
63,287,000
62,864,000
EBITDA
·
$-14M
$-7M
$-10M
·
$-6M
$-10M
$-3M
·
$-7M
$-11M
$-10M
·
$-18M
$-19M
$-15M
बैलेंस शीट25
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$163M
$147M
$191M
$273M
$313M
$323M
$286M
$254M
$208M
$187M
$166M
$142M
$130M
$53M
$52M
$40M
Receivables
$103M
$80M
$119M
$61M
$90M
$61M
$88M
$62M
$95M
$80M
$79M
$69M
·
$68M
$68M
$53M
Prepaid Expense
$15M
$13M
$11M
$11M
$12M
$11M
$11M
$11M
$9M
$8M
$8M
$9M
·
$9M
$7M
$9M
Current Assets
$315M
$276M
$359M
$384M
$456M
$433M
$417M
$357M
$343M
$308M
$284M
$247M
·
$156M
$149M
$126M
PP&E (Net)
$27M
$26M
$25M
$24M
$23M
$21M
$20M
$19M
$19M
$18M
$17M
$18M
·
$15M
$15M
$14M
PP&E (Gross)
$56M
·
·
·
$45M
·
·
·
$36M
$34M
$31M
$31M
·
$26M
$24M
$23M
Accum. Depreciation
$29M
·
·
·
$22M
·
·
·
$17M
$16M
$14M
$13M
·
$10M
$9M
$8M
Goodwill
$326M
$326M
$326M
$326M
$326M
$286M
$286M
$286M
$286M
$279M
$279M
$279M
$279M
$270M
$270M
$269M
Intangibles
$29M
$32M
$35M
$38M
$41M
$32M
$34M
$37M
$40M
$35M
$38M
$41M
·
$40M
$43M
$45M
Other Non-current Assets
$11M
$11M
$11M
$12M
$9M
$7M
$6M
$6M
$5M
$4M
$3M
$2M
·
$2M
$2M
$3M
Total Assets
$754M
$709M
$795M
$823M
$894M
$814M
$801M
$742M
$733M
$684M
$654M
$618M
·
$515M
$511M
$489M
Accounts Payable
$14M
$18M
$16M
$20M
$16M
$15M
$17M
$16M
$13M
$15M
$11M
$6M
·
$5M
$6M
$5M
Accrued Liabilities
$10M
$7M
$7M
$9M
$13M
$11M
$7M
$9M
$12M
$11M
$13M
$13M
·
$10M
$8M
$8M
Current Liabilities
$406M
$361M
$359M
$311M
$350M
$297M
$306M
$273M
$301M
$271M
$259M
$244M
·
$227M
$235M
$212M
Capital Leases
$16M
$14M
$15M
$16M
$16M
$17M
$17M
$19M
$20M
$20M
$15M
$15M
·
$16M
$17M
$16M
Deferred Tax
$757.0K
$1M
$1M
$2M
$2M
$953.0K
$1M
$1M
$1M
$1M
$1M
$1M
·
$2M
$2M
$2M
Other Non-current Liabilities
$11M
$10M
$6M
$6M
$5M
$4M
$4M
$5M
$5M
$4M
$5M
$9M
·
$4M
$4M
$8M
Total Liabilities
$436M
$389M
$385M
$337M
$374M
$321M
$332M
$300M
$330M
$298M
$282M
$271M
·
$250M
$258M
$239M
Common Stock
$76.0K
$77.0K
$81.0K
$82.0K
$82.0K
$81.0K
$79.0K
$78.0K
$75.0K
$73.0K
$72.0K
$69.0K
·
$65.0K
$64.0K
$63.0K
Paid-in Capital
$1.14B
$1.11B
$1.09B
$1.06B
$1.03B
$998M
$972M
$935M
$892M
$874M
$853M
$819M
·
$710M
$680M
$659M
Retained Earnings
$-824M
$-792M
$-676M
$-570M
$-505M
$-505M
$-502M
$-492M
$-487M
$-487M
$-480M
$-470M
·
$-444M
$-426M
$-406M
AOCI
$0
$0
$0
$0
$-630.0K
$-1M
$-1M
$-841.0K
$-1M
$-1M
$-1M
$-2M
·
$-2M
$-2M
$-2M
Stockholders' Equity
$318M
$320M
$410M
$486M
$520M
$492M
$468M
$442M
$403M
$386M
$372M
$347M
$341M
$265M
$253M
$250M
Liabilities + Equity
$754M
$709M
$795M
$823M
$894M
$814M
$801M
$742M
$733M
$684M
$654M
$618M
·
$515M
$511M
$489M
Shares Outstanding
76,498,000
76,944,000
80,235,000
81,694,000
81,877,000
80,581,000
79,234,000
77,285,000
74,624,000
73,386,000
71,941,000
69,378,000
·
65,221,000
63,651,000
62,985,000
नकदी प्रवाह16
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$4M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$31M
$31M
$31M
$27M
$20M
$23M
$25M
$20M
$11M
$14M
$17M
$19M
$13M
$19M
$20M
$16M
Deferred Tax
$-576.0K
$-204.0K
$-138.0K
$-159.0K
$833.0K
$-311.0K
$-26.0K
$-48.0K
$302.0K
$-107.0K
$-104.0K
$-113.0K
$-460.0K
$-148.0K
$-146.0K
$-158.0K
Amort. of Intangibles
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Restructuring
$4M
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
$-4M
·
·
·
$5M
·
·
·
$4M
·
·
·
$4M
Operating Cash Flow
$46M
$64M
$23M
$14M
$38M
$36M
$25M
$24M
$27M
$17M
$12M
$12M
$11M
$3M
$10M
$3M
CapEx
$356.0K
$562.0K
$664.0K
$558.0K
$878.0K
$379.0K
$62.0K
$354.0K
$729.0K
$374.0K
$213.0K
$1M
$158.0K
$356.0K
$30.0K
$2M
Investing Cash Flow
$-2M
$-3M
$-3M
$-6M
$-56M
$-2M
$-2M
$-3M
$-13M
$-2M
$-2M
$-3M
$-8M
$-2M
$-1M
$-3M
Stock Repurchased
$25M
$100M
$100M
$50M
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
$-50M
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-28M
$-105M
$-102M
$-47M
$5M
$4M
$11M
$22M
$7M
$7M
$15M
$2M
$74M
$15.0K
$-571.0K
$-10M
Net Change in Cash
$16M
$-44M
$-82M
$-40M
$-10M
$38M
$32M
$45M
$21M
$21M
$25M
$11M
$77M
$1M
$9M
$-10M
Taxes Paid
$744.0K
$66.0K
$294.0K
$226.0K
$564.0K
$154.0K
$2M
$529.0K
$469.0K
$1M
$224.0K
$128.0K
$242.0K
$825.0K
$714.0K
$31.0K
Free Cash Flow
·
·
·
$13M
·
·
·
$24M
·
·
·
$10M
·
·
·
$2M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$10M
·
·
·
$2M
लाभप्रदता8
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
75.7%
75.0%
74.7%
·
74.7%
73.2%
73.1%
·
72.4%
70.4%
68.9%
·
69.0%
68.4%
68.2%
Operating Margin
·
-9.8%
-5.1%
-10.4%
·
-4.4%
-8.4%
-6.1%
·
-6.7%
-10.7%
-13.8%
·
-19.8%
-22.9%
-24.1%
Net Margin
·
-10.6%
-4.2%
-10.3%
·
-2.3%
-8.4%
-3.8%
·
-6.2%
-8.9%
-15.1%
·
-19.7%
-23.3%
-25.2%
Pretax Margin
·
-9.9%
-3.8%
-9.6%
·
-1.8%
-8.6%
-3.2%
·
-6.0%
-8.7%
-14.7%
·
-20.1%
-22.8%
-25.0%
EBITDA Margin
·
-9.8%
-5.1%
-7.1%
·
-4.4%
-8.4%
-2.4%
·
-6.7%
-10.7%
-9.8%
·
-19.8%
-22.9%
-18.9%
ROA
·
-2.0%
-0.74%
-1.8%
·
-0.39%
-1.4%
-0.66%
·
-1.1%
-1.6%
-2.8%
·
-3.8%
-4.1%
-4.3%
ROE
·
-3.8%
-1.4%
-3.1%
·
-0.67%
-2.4%
-1.1%
·
-2.1%
-2.9%
-5.1%
·
-7.0%
-7.6%
-7.8%
ROIC
·
-4.8%
-2.0%
-3.2%
·
-1.5%
-2.1%
-1.9%
·
-2.0%
-3.0%
-4.1%
·
-6.8%
-7.9%
-7.7%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
0.8
1.0
1.2
·
1.5
1.4
1.3
·
1.1
1.1
1.0
·
0.7
0.6
0.6
Quick Ratio
·
0.6
0.9
1.1
·
1.3
1.2
1.2
·
1.0
0.9
0.9
·
0.5
0.5
0.4
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-358.1
·
-467.8
-498.2
-490.9
दक्षता2
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
Receivables Turnover
·
2.1
1.4
2.3
·
1.8
1.5
1.8
·
1.5
1.4
1.7
·
1.6
1.6
1.9
प्रति शेयर5
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$4.16
$5.11
$5.95
·
$6.11
$5.91
$5.72
·
$5.26
$5.17
$5.00
·
$4.06
$3.97
$3.98
Revenue / Share
·
$1.85
$1.73
$1.70
·
$1.62
$1.55
$1.57
·
$1.52
$1.47
$1.47
·
$1.43
$1.34
$1.27
Cash Flow / Share
·
·
·
$0.17
·
·
·
$0.32
·
·
·
$0.17
·
·
·
$0.05
Cash / Share
·
$1.91
$2.38
$3.35
·
$4.01
$3.60
$3.28
·
$2.55
$2.31
$2.04
·
$0.82
$0.81
$0.64
EPS (TTM)
·
$-0.45
$-0.29
$-0.35
·
$-0.24
$-0.29
$-0.29
·
$-0.61
$-0.80
$-0.98
·
$-1.25
$-1.44
$-1.53
मूल्यांकन (TTM)9
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$560M
$543M
$524M
·
$483M
$465M
$448M
·
$411M
$392M
$373M
·
$332M
$309M
$289M
Net Income TTM
·
$-36M
$-24M
$-28M
·
$-18M
$-22M
$-21M
·
$-43M
$-54M
$-65M
·
$-80M
$-90M
$-95M
Market Cap
·
$1.98B
$3.68B
$3.34B
·
$4.70B
$5.08B
$3.70B
·
$2.52B
$2.74B
$2.33B
·
$2.92B
$1.59B
$1.18B
P/E
·
-57.1
-158.0
-116.9
·
-243.2
-221.0
-164.9
·
-56.2
-47.5
-34.2
·
-35.9
-17.3
-12.2
P/S
·
3.5
6.8
6.4
·
9.7
10.9
8.3
·
6.1
7.0
6.2
·
8.8
5.1
4.1
P/B
·
6.2
9.0
6.9
·
9.6
10.8
8.4
·
6.5
7.4
6.7
·
11.0
6.3
4.7
P / Tangible Book
·
·
74.7
27.3
·
27.0
34.3
31.2
·
35.1
49.9
84.5
·
·
·
·
P / Cash Flow
·
·
·
242.2
·
·
·
151.2
·
·
·
200.3
·
·
·
365.8
Earnings Yield
·
-1.8%
-0.63%
-0.86%
·
-0.41%
-0.45%
-0.61%
·
-1.8%
-2.1%
-2.9%
·
-2.8%
-5.8%
-8.2%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
राजस्व
$578M
$504M
$431M
$351M
$272M
सकल मार्जिन %
75.8%
74.0%
71.3%
68.2%
63.6%
परिचालन मार्जिन %
-6.9%
-5.4%
-7.5%
-19.7%
-36.6%
शुद्ध आय
$-41M
$-18M
$-32M
$-69M
$-100M
तनुकरणित EPS
$-0.52
$-0.23
$-0.45
$-1.08
$-1.63
मेट्रिक
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
वर्तमान अनुपात
0.8
1.3
1.1
1.0
0.7
त्वरित अनुपात
0.7
1.2
1.0
0.9
0.5
मेट्रिक
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
फ्री कैश फ्लो
$145M
$122M
$65M
$25M
$14M
संस्थागत मालिक (13F)
270 फाइलर्स
· $2.0B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक270
धारित मूल्य$2.0B
नई स्थितियाँ49
बाहर निकली पोजीशन37
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
49 (+9 पिछली तिमाही की तुलना में)
37 (-13 पिछली तिमाही की तुलना में)
79 (-34 पिछली तिमाही की तुलना में)
94 (+29 पिछली तिमाही की तुलना में)
-985K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
Great Hill Investors, LLC, Great Hill Equity Partners IV, L.P., Great Hill Partners GP IV, L.P., GHP IV, LLC
×8 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
20 इनसाइडर्स
· 11 अधिकारी · 10 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
34 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।