LUV Southwest Airlines Company Common Stock
$48.33
मूल्य · जून 18, 2026
मौलिकता इस प्रकार है अप्र 23, 2026
52W रेंज
$29–$55
74% of range
विश्लेषक रेटिंग
BUY
30 analysts
मूल्य लक्ष्य
$46
P/E (TTM)
52.3
ROE
—
शुद्ध लाभ मार्जिन
—
LUV स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$48.33
मार्केट कैप
—
P/E (TTM)
52.3
EPS (TTM)
$0.79
राजस्व (TTM)
$28.06B
लाभांश प्रतिफल
—
ROE
—
D/E ऋण/इक्विटी
—
52W रेंज
$29 – $55
LUV स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$28.06B
2016-12-31
→
2025-12-31
EPS
$0.79
2016-12-31
→
2025-12-31
फ्री कैश फ्लो
—
2016-12-31
→
2024-12-31
मार्जिन
—
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
LUV
सहकर्मी माध्यिका
P/E (TTM)
52.3
13.9
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
LUV
सहकर्मी माध्यिका
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
LUV
सहकर्मी माध्यिका
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
LUV
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
2.1%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
5.6%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
25.4%
—
EPS YoY
4.0%
—
Net Income YoY (शुद्ध आय YoY)
-5.2%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
LUV
सहकर्मी माध्यिका
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
लाभांश यील्ड
—
भुगतान अनुपात
—
5Y लाभांश CAGR
—
| एक्स-डेट | राशि |
|---|---|
| 11 जून 2026 | $0.1800 |
| 12 मार्च 2026 | $0.1800 |
| 26 दिसमबर 2025 | $0.1800 |
| 3 सितमबर 2025 | $0.1800 |
| 18 जून 2025 | $0.1800 |
| 12 मार्च 2025 | $0.1800 |
| 26 दिसमबर 2024 | $0.1800 |
| 4 सितमबर 2024 | $0.1800 |
| 18 जून 2024 | $0.1800 |
| 5 मार्च 2024 | $0.1800 |
| 20 दिसमबर 2023 | $0.1800 |
| 5 सितमबर 2023 | $0.1800 |
| 20 जून 2023 | $0.1800 |
| 7 मार्च 2023 | $0.1800 |
| 9 जनवरी 2023 | $0.1800 |
| 3 मार्च 2020 | $0.1800 |
| 10 दिसमबर 2019 | $0.1800 |
| 20 अगस्त 2019 | $0.1800 |
| 4 जून 2019 | $0.1800 |
| 5 मार्च 2019 | $0.1600 |
LUV विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
होल्ड
30 विश्लेषक
- मजबूत खरीद 2 6.7%
- खरीदें 12 40.0%
- होल्ड 11 36.7%
- बेचें 5 16.7%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
23 विश्लेषक · 2026-06-15
मध्यिका
$45.00
अभी
$48.33
निम्न
$30.00
उच्च
$60.00
मध्यिका लक्ष्य
$45.00
-6.9%
माध्य लक्ष्य
$45.64
-5.6%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
0.02%
अगली रिपोर्ट
जुल 23, 2026
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $0.45 | $0.48 | -0.03% |
| 31 दिसमबर 2025 | $0.58 | $0.58 | -0.00% |
| 30 सितमबर 2025 | $0.11 | $-0.03 | 0.14% |
| 30 जून 2025 | $0.43 | $0.51 | -0.08% |
| 31 मार्च 2025 | $-0.13 | $-0.18 | 0.05% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| LUV | — | 52.3 | 2.1% | — | — | — |
| DAL | $45.80B | 9.1 | 2.8% | 7.9% | 26.1% | — |
| UAL | $36.17B | 11.0 | 3.5% | 5.7% | 23.4% | — |
| AAL | $10.12B | 90.2 | 0.78% | 0.20% | -2.9% | — |
| JOBY | $12.08B | -11.7 | 39183.1% | -1740.5% | -80.6% | — |
| ALK | $5.81B | 60.6 | 21.3% | 0.70% | 2.5% | — |
| SKYW | $8.46B | 9.7 | 15.0% | 10.5% | 16.1% | — |
| ALGT | — | -34.4 | 3.7% | — | — | — |
| JBLU | $1.68B | -2.7 | -2.3% | -6.6% | -26.6% | — |
| ULCC | $1.08B | -7.8 | -1.4% | -3.7% | -27.5% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 14
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $28.06B | $27.48B | $26.09B | $23.81B | $15.79B | $9.05B | $22.43B | · | $21.17B | $20.43B | $19.82B | $18.61B | |
| Operating Expenses | · | · | · | · | · | · | $19.47B | $18.76B | $17.74B | $16.77B | $15.70B | $16.38B | |
| Operating Income | $428M | $321M | $224M | $1.02B | $1.72B | $-3.82B | $2.96B | $3.21B | $3.41B | $3.52B | $4.12B | $2.23B | |
| Interest Expense | · | · | · | · | · | · | $118M | $131M | $114M | $122M | $121M | $130M | |
| Interest Income | $205M | $497M | $583M | $217M | $13M | $32M | $90M | $69M | $35M | $24M | $9M | $7M | |
| Other Non-op | $43M | $-6M | $62M | $-12M | $50M | $-158M | $-8M | $-18M | $-112M | $-21M | $-556M | $-309M | |
| Pretax Income | $563M | $598M | $633M | $728M | $1.32B | $-4.26B | $2.96B | $3.16B | $3.27B | $3.45B | $3.48B | $1.82B | |
| Income Tax | $122M | $133M | $168M | $189M | $348M | $-1.18B | $657M | $699M | $-92M | $1.27B | $1.30B | $680M | |
| Net Income | $441M | $465M | $465M | $539M | $977M | $-3.07B | $2.30B | $2.46B | $3.36B | $2.18B | $2.18B | $1.14B | |
| EPS (Basic) | $0.82 | $0.78 | $0.78 | $0.91 | $1.65 | $-5.44 | $4.28 | $4.30 | $5.58 | $3.48 | $3.30 | $1.65 | |
| EPS (Diluted) | $0.79 | $0.76 | $0.76 | $0.87 | $1.61 | $-5.44 | $4.27 | $4.29 | $5.57 | $3.45 | $3.27 | $1.64 | |
| Shares (Basic) | 540,000,000 | 598,000,000 | 595,000,000 | 593,000,000 | 592,000,000 | 565,000,000 | 538,000,000 | 573,000,000 | 601,000,000 | 627,000,000 | 661,000,000 | 687,000,000 | |
| Shares (Diluted) | 558,000,000 | 643,000,000 | 640,000,000 | 642,000,000 | 609,000,000 | 565,000,000 | 539,000,000 | 574,000,000 | 603,000,000 | 633,000,000 | 669,000,000 | 696,000,000 | |
| EBITDA | · | $321M | $224M | $1.02B | $1.72B | $-3.82B | $2.96B | $3.21B | $3.52B | $3.76B | $4.12B | · |
बैलेंस शीट 25
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3.23B | $7.51B | $9.29B | $9.49B | $12.48B | $11.06B | $2.55B | $1.85B | $1.50B | $1.68B | $1.58B | $1.28B | |
| Short-term Investments | $0 | $1.22B | $2.19B | $2.80B | $3.02B | $2.27B | $1.52B | $1.83B | $1.78B | $1.62B | $1.47B | $1.71B | |
| Receivables | $98M | $47M | $104M | $117M | $58M | $46M | · | · | · | · | · | · | |
| Prepaid Expense | $490M | $639M | $520M | $686M | $638M | $295M | $287M | $310M | $460M | $310M | $188M | $232M | |
| Current Assets | $5.64B | $11.27B | $13.96B | $14.81B | $18.04B | $15.17B | $5.97B | $5.03B | $4.82B | $4.50B | $4.02B | $3.93B | |
| PP&E (Net) | $20.25B | $19.06B | $19.38B | $17.34B | $14.84B | $15.83B | $17.02B | $19.52B | $18.54B | $17.04B | $15.60B | $14.29B | |
| PP&E (Gross) | $35.95B | $33.95B | $33.82B | $30.98B | $27.57B | $27.57B | $27.71B | $29.26B | $28.23B | $26.46B | $24.68B | $22.51B | |
| Accum. Depreciation | $15.70B | $14.89B | $14.44B | $13.64B | $12.73B | $11.74B | $10.69B | $9.73B | $9.69B | $9.42B | $9.08B | $8.22B | |
| Goodwill | $970M | $970M | $970M | $970M | $970M | $970M | $970M | $970M | $970M | $970M | $970M | $970M | |
| Intangibles | $296M | $300M | $296M | $296M | $295M | $295M | $296M | $400M | $413M | $426M | $464M | $363M | |
| Other Non-current Assets | $1.11B | $1.08B | $964M | $855M | $882M | $722M | $577M | $720M | $786M | $774M | $717M | $534M | |
| Total Assets | $29.06B | $33.75B | $36.49B | $35.37B | $36.32B | $34.59B | $25.89B | $26.24B | $25.11B | $23.29B | $21.31B | $19.72B | |
| Accounts Payable | $1.99B | $1.82B | $1.86B | $2.00B | $1.28B | $931M | $1.57B | $1.42B | $1.32B | $1.18B | $1.19B | $1.20B | |
| Accrued Liabilities | $2.35B | $2.21B | $3.61B | $2.04B | $1.62B | $2.26B | $1.75B | $1.75B | $1.70B | $1.99B | $2.59B | $1.56B | |
| Current Liabilities | $10.92B | $12.28B | $12.26B | $10.38B | $9.16B | $7.51B | $8.95B | $7.91B | $6.86B | $6.84B | $7.41B | $5.92B | |
| Capital Leases | $768M | $1.03B | $985M | $1.12B | $1.31B | $1.56B | $978M | $646M | $701M | $557M | $324M | $311M | |
| Deferred Tax | $2.29B | $2.17B | $2.04B | $1.99B | $1.77B | $1.63B | $2.36B | $2.43B | $2.12B | $3.37B | $2.49B | $2.78B | |
| Other Non-current Liabilities | $1.31B | $909M | $981M | $969M | $1.22B | $1.25B | $706M | $650M | $707M | $728M | $760M | $1.25B | |
| Long-term Debt | $4.93B | $6.70B | $8.01B | $8.10B | · | · | · | · | · | · | · | · | |
| Common Stock | $888M | $888M | $888M | $888M | $888M | $888M | $808M | $808M | $808M | $808M | $808M | $808M | |
| Retained Earnings | $16.39B | $16.33B | $16.30B | $16.26B | $15.77B | $14.78B | $17.95B | $15.97B | $13.83B | $11.42B | $9.41B | $7.42B | |
| Treasury Stock | $13.59B | $11.04B | $10.82B | $10.84B | $10.86B | $10.88B | $10.44B | $8.45B | $6.46B | $4.87B | $3.18B | $2.03B | |
| AOCI | $-24M | $-25M | $0 | $344M | $388M | $-105M | $-61M | $20M | $12M | $-323M | $-1.05B | $-738M | |
| Stockholders' Equity | $7.98B | $10.35B | $10.52B | $10.69B | $10.41B | $8.88B | $9.83B | $9.85B | $9.64B | $7.78B | $6.76B | $6.78B | |
| Liabilities + Equity | $29.06B | $33.75B | $36.49B | $35.37B | $36.32B | $34.59B | $25.89B | $26.24B | $25.11B | $23.29B | $21.31B | $19.72B |
नकदी प्रवाह 15
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.56B | $1.66B | $1.52B | $1.35B | $1.27B | $1.25B | $1.22B | $1.20B | $1.22B | $1.22B | $1.01B | $938M | |
| Deferred Tax | $122M | $132M | $159M | $228M | $-20M | $-716M | $-55M | $301M | $-1.07B | $420M | $-108M | $448M | |
| Amort. of Intangibles | · | · | · | · | · | · | $15M | $16M | $13M | $17M | $19M | $13M | |
| Operating Cash Flow | $1.84B | $462M | $3.16B | $3.79B | $2.32B | $-1.13B | $3.99B | $4.89B | $3.93B | $4.29B | $3.24B | $2.90B | |
| CapEx | $2.67B | $2.05B | $3.52B | $3.92B | $505M | $515M | $1.03B | $1.92B | $2.12B | $2.04B | $2.04B | $1.75B | |
| Investing Cash Flow | $-1.43B | $-261M | $-2.93B | $-3.75B | $-1.26B | $-16M | $-303M | $-2.04B | $-2.41B | $-2.27B | $-1.91B | $-1.73B | |
| Stock Issued | · | · | · | $0 | $0 | $2.29B | $0 | $0 | · | · | · | · | |
| Stock Repurchased | $2.55B | $250M | $0 | $0 | $0 | $451M | $2.00B | $2.00B | $1.60B | $1.75B | $1.18B | $955M | |
| Net Stock Activity | · | $-250M | · | $0 | $0 | $1.84B | $-2.00B | $-2.00B | $-1.60B | $-1.75B | $-1.18B | · | |
| Dividends Paid | $399M | $430M | $428M | $0 | $0 | $188M | $372M | $332M | $274M | $222M | $180M | $139M | |
| Financing Cash Flow | $-4.69B | $-1.98B | $-436M | $-3.03B | $359M | $9.66B | $-2.99B | $-2.50B | $-1.71B | $-1.92B | $-1.02B | $-1.25B | |
| Net Change in Cash | $-4.28B | $-1.78B | $-204M | $-2.99B | $1.42B | $8.52B | $694M | $359M | $-185M | $97M | $301M | $-73M | |
| Taxes Paid | $-1M | $-21M | $-87M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-1.59B | $-356M | $-134M | $1.82B | $-1.64B | $2.96B | $2.97B | $1.81B | $2.25B | $1.20B | · | |
| Levered FCF | · | · | · | · | · | · | $2.87B | $2.87B | $1.68B | $2.18B | · | · |
लाभप्रदता 7
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | 1.2% | 0.86% | 4.3% | 10.9% | · | · | · | 16.6% | 18.4% | 20.8% | · | |
| Net Margin | · | 1.7% | 1.8% | 2.3% | 6.2% | · | · | · | 16.5% | 11.0% | 11.0% | · | |
| Pretax Margin | · | 2.2% | 2.4% | 3.1% | 8.4% | · | · | · | 15.4% | 17.4% | 17.5% | · | |
| EBITDA Margin | · | 1.2% | 0.86% | 4.3% | 10.9% | · | · | · | 16.6% | 18.4% | 20.8% | · | |
| ROA | · | 1.3% | 1.3% | 1.5% | 2.8% | -10.2% | 8.8% | 9.6% | 14.4% | 10.1% | 10.6% | · | |
| ROE | · | 4.5% | 4.3% | 5.0% | 9.5% | -33.0% | 23.3% | 24.6% | 38.3% | 29.5% | 30.9% | · | |
| ROIC | · | 2.4% | 1.6% | 7.0% | 12.2% | -31.1% | 23.4% | 25.4% | 36.2% | 28.2% | 35.1% | · |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.9 | 1.1 | 1.4 | 2.0 | 2.0 | 0.7 | 0.6 | 0.7 | 0.7 | 0.5 | · | |
| Quick Ratio | · | 0.7 | 0.9 | 1.2 | 1.7 | 1.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | · | |
| Interest Coverage | · | · | · | · | · | · | 25.1 | 24.5 | 30.8 | 30.8 | · | · |
दक्षता 1
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.8 | 0.7 | 0.7 | 0.4 | · | · | · | 0.9 | 0.9 | 1.0 | · |
विकास दरें 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.1% | 5.3% | 9.6% | 50.8% | 74.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.6% | 20.3% | 42.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 25.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 4.0% | 0.00% | -12.6% | -46.0% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -3.2% | -22.1% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -5.2% | 0.00% | -13.7% | -44.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -6.5% | -21.9% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 16.2% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 6
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $28.06B | $27.48B | $26.09B | $23.81B | $15.79B | $9.05B | $22.43B | $21.96B | $21.17B | $20.43B | $19.82B | $18.61B | |
| Net Income TTM | $441M | $465M | $465M | $539M | $977M | $-3.07B | $2.30B | $2.46B | $3.36B | $2.18B | $2.18B | $1.14B | |
| P/E | 52.3 | 44.2 | 38.0 | 38.7 | 26.6 | -8.6 | 12.6 | 10.8 | 11.8 | 14.4 | 13.2 | 25.8 | |
| Earnings Yield | 1.9% | 2.3% | 2.6% | 2.6% | 3.8% | -11.7% | 7.9% | 9.2% | 8.5% | 6.9% | 7.6% | 3.9% | |
| Payout Ratio | · | 92.5% | 92.0% | 0.00% | 0.00% | -6.1% | 16.2% | 13.5% | 7.9% | 9.9% | 8.2% | · | |
| Annual Payout | $399M | $430M | $428M | $0 | $0 | $188M | $372M | $332M | $274M | $222M | $180M | $139M |
आय विवरण 12
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.25B | $7.44B | $6.95B | $7.24B | $6.43B | $6.93B | $6.87B | $7.35B | $6.33B | $6.82B | $6.53B | $7.04B | $5.71B | $6.17B | $6.22B | $6.73B | |
| Operating Income | $330M | $391M | $35M | $225M | $-223M | $278M | $38M | $398M | $-393M | $-404M | $117M | $795M | $-284M | $-385M | $395M | $1.16B | |
| Interest Income | $23M | $33M | $34M | $54M | $84M | $105M | $121M | $130M | $141M | $158M | $156M | $144M | $125M | $116M | $70M | $28M | |
| Other Non-op | $-26M | $13M | $21M | $27M | $-18M | $-7M | $-16M | $5M | $12M | $18M | $23M | $7M | $14M | $46M | $39M | $-25M | |
| Pretax Income | $285M | $407M | $68M | $280M | $-192M | $329M | $89M | $478M | $-298M | $-285M | $237M | $886M | $-205M | $-285M | $353M | $1.04B | |
| Income Tax | $58M | $84M | $14M | $67M | $-43M | $67M | $22M | $111M | $-67M | $-33M | $44M | $203M | $-46M | $-65M | $76M | $276M | |
| Net Income | $227M | $323M | $54M | $213M | $-149M | $262M | $67M | $367M | $-231M | $-252M | $193M | $683M | $-159M | $-220M | $277M | $760M | |
| EPS (Basic) | $0.45 | $0.58 | $0.10 | $0.40 | $-0.26 | $0.45 | $0.11 | $0.61 | $-0.39 | $-0.42 | $0.32 | $1.15 | $-0.27 | $-0.38 | $0.47 | $1.29 | |
| EPS (Diluted) | $0.45 | $0.56 | $0.10 | $0.39 | $-0.26 | $0.46 | $0.11 | $0.58 | $-0.39 | $-0.36 | $0.31 | $1.08 | $-0.27 | $-0.30 | $0.44 | $1.20 | |
| Shares (Basic) | 498,000,000 | -1,105,000,000 | 523,000,000 | 538,000,000 | 584,000,000 | -1,197,000,000 | 599,000,000 | 599,000,000 | 597,000,000 | -1,190,000,000 | 596,000,000 | 595,000,000 | 594,000,000 | -1,185,000,000 | 593,000,000 | 593,000,000 | |
| Shares (Diluted) | 503,000,000 | -1,093,000,000 | 526,000,000 | 541,000,000 | 584,000,000 | -1,198,000,000 | 601,000,000 | 643,000,000 | 597,000,000 | -1,233,000,000 | 640,000,000 | 639,000,000 | 594,000,000 | -1,224,000,000 | 639,000,000 | 635,000,000 | |
| EBITDA | $330M | · | $35M | $225M | $-223M | · | $38M | $398M | $-393M | · | $117M | $795M | $-284M | · | $395M | $1.16B |
बैलेंस शीट 25
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3.33B | $3.23B | $2.90B | $3.48B | $8.13B | $7.51B | $8.50B | $8.14B | $8.37B | · | $9.50B | $9.16B | $8.36B | · | $10.44B | $13.23B | |
| Short-term Investments | · | $0 | $116M | $364M | $118M | $1.22B | $879M | $1.86B | $2.15B | · | $2.24B | $3.02B | $3.31B | · | $3.23B | $3.20B | |
| Receivables | $171M | $98M | $52M | $60M | $47M | $47M | $50M | $67M | $58M | · | $142M | $97M | $64M | · | $85M | $59M | |
| Prepaid Expense | $554M | $490M | $467M | $467M | $618M | $639M | $601M | $619M | $603M | · | $632M | $535M | $614M | · | $653M | $825M | |
| Current Assets | $5.97B | $5.64B | $5.39B | $6.09B | $10.73B | $11.27B | $11.93B | $12.75B | $13.28B | · | $14.63B | $14.66B | $14.27B | · | $16.42B | $19.40B | |
| PP&E (Net) | $20.38B | $20.25B | $19.70B | $19.40B | $19.16B | $19.06B | $19.77B | $19.66B | $19.56B | · | $19.07B | $18.60B | $18.02B | · | $16.34B | $15.59B | |
| PP&E (Gross) | $36.15B | $35.95B | $35.27B | $34.82B | $34.25B | $33.95B | $34.86B | $34.52B | $34.10B | · | $33.46B | $32.76B | $31.90B | · | $29.84B | $28.81B | |
| Accum. Depreciation | $15.78B | $15.70B | $15.57B | $15.42B | $15.09B | $14.89B | $15.09B | $14.86B | $14.54B | · | $14.39B | $14.16B | $13.88B | · | $13.50B | $13.22B | |
| Goodwill | $970M | $970M | $970M | $970M | $970M | $970M | $970M | $970M | $970M | · | $970M | $970M | $970M | · | $970M | $970M | |
| Intangibles | $296M | $296M | $295M | $295M | $299M | $300M | $300M | $300M | $295M | · | $296M | $296M | $295M | · | $295M | $295M | |
| Other Non-current Assets | $1.02B | $1.11B | $1.07B | $1.01B | $1.05B | $1.08B | $1.07B | $1.04B | $1.02B | · | $1.02B | $957M | $898M | · | $772M | $847M | |
| Total Assets | $29.36B | $29.06B | $28.31B | $28.71B | $33.21B | $33.75B | $34.85B | $35.56B | $36.02B | · | $36.98B | $36.52B | $35.55B | · | $35.95B | $38.30B | |
| Accounts Payable | $2.11B | $1.99B | $1.71B | $1.81B | $1.93B | $1.82B | $1.52B | $2.03B | $1.95B | · | $1.74B | $1.88B | $1.73B | · | $1.55B | $1.91B | |
| Accrued Liabilities | $2.17B | $2.35B | $2.09B | $2.04B | $1.98B | $2.21B | $2.10B | $1.87B | $2.40B | · | $2.88B | $2.47B | $2.12B | · | $1.88B | $1.59B | |
| Current Liabilities | $12.48B | $10.92B | $10.99B | $10.89B | $13.90B | $12.28B | $13.49B | $14.11B | $12.22B | · | $12.11B | $11.73B | $11.33B | · | $10.42B | $11.71B | |
| Capital Leases | $709M | $768M | $846M | $915M | $970M | $1.03B | $888M | $915M | $953M | · | $1.04B | $1.08B | $1.11B | · | $1.18B | $1.22B | |
| Deferred Tax | $2.35B | $2.29B | $2.21B | $2.19B | $2.12B | $2.17B | $2.09B | $2.09B | $1.98B | · | $2.16B | $2.06B | $1.89B | · | $2.00B | $2.07B | |
| Other Non-current Liabilities | $1.20B | $1.31B | $1.14B | $1.04B | $923M | $909M | $933M | $926M | $937M | · | $880M | $936M | $936M | · | $1.06B | $1.10B | |
| Long-term Debt | · | $4.93B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $888M | $888M | $888M | $888M | $888M | $888M | $888M | $888M | $888M | · | $888M | $888M | $888M | · | $888M | $888M | |
| Retained Earnings | $16.53B | $16.39B | $16.16B | $16.20B | $16.08B | $16.33B | $16.18B | $16.22B | $15.96B | · | $16.66B | $16.57B | $15.99B | · | $16.59B | $16.31B | |
| Treasury Stock | $14.80B | $13.59B | $13.55B | $13.30B | $11.79B | $11.04B | $10.80B | $10.80B | $10.81B | · | $10.83B | $10.83B | $10.84B | · | $10.85B | $10.85B | |
| AOCI | $-1M | $-24M | $-6M | $-35M | $-24M | $-25M | $-37M | $11M | $19M | · | $201M | $58M | $197M | · | $305M | $805M | |
| Stockholders' Equity | $6.88B | $7.98B | $7.78B | $8.00B | $9.37B | $10.35B | $10.41B | $10.46B | $10.20B | $10.52B | $11.05B | $10.79B | $10.30B | $10.69B | $10.92B | $11.12B | |
| Liabilities + Equity | $29.36B | $29.06B | $28.31B | $28.71B | $33.21B | $33.75B | $34.85B | $35.56B | $36.02B | · | $36.98B | $36.52B | $35.55B | · | $35.95B | $38.30B |
नकदी प्रवाह 12
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $398M | $370M | $394M | $400M | $396M | $407M | $438M | $404M | $408M | $415M | $375M | $367M | $365M | $367M | $335M | $325M | |
| Restructuring | · | · | · | · | $62M | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $1.42B | $294M | $287M | $401M | $860M | $476M | $113M | $-23M | $-104M | $426M | $616M | $1.42B | $706M | $579M | $234M | $1.91B | |
| CapEx | $630M | $833M | $678M | $635M | $527M | $460M | $517M | $494M | $583M | $707M | $842M | $925M | $1.05B | $1.35B | $1.07B | $987M | |
| Investing Cash Flow | $-445M | $-742M | $-428M | $-882M | $623M | $72M | $458M | $-206M | $-585M | $-664M | $-64M | $-627M | $-1.58B | $-932M | $-1.12B | $-1.55B | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-209M | |
| Stock Repurchased | $1.25B | $50M | $250M | $1.50B | $750M | $250M | $0 | $0 | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | $-1.25B | · | $-250M | $-1.50B | $-750M | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $93M | $0 | $189M | $103M | $107M | $-1M | $216M | $0 | $215M | $0 | $214M | $0 | $214M | $0 | $0 | $0 | |
| Financing Cash Flow | $-876M | $777M | $-432M | $-4.18B | $-858M | $-1.54B | $-210M | $4M | $-232M | $29M | $-213M | $10M | $-262M | $-598M | $-1.91B | $-215M | |
| Net Change in Cash | $97M | $329M | $-573M | $-4.66B | $625M | $-994M | $361M | $-225M | $-921M | $-209M | $339M | $799M | $-1.13B | $-951M | $-2.79B | $136M | |
| Free Cash Flow | $788M | · | $-391M | $-234M | $359M | · | $-404M | $-517M | $-687M | · | $-226M | $491M | $-340M | · | $-838M | $919M |
लाभप्रदता 7
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.5% | · | 0.50% | 3.1% | -3.5% | · | 0.55% | 5.4% | -6.2% | · | 1.8% | 11.3% | -5.0% | · | 6.3% | 17.2% | |
| Net Margin | 3.1% | · | 0.78% | 2.9% | -2.3% | · | 0.98% | 5.0% | -3.6% | · | 3.0% | 9.7% | -2.8% | · | 4.5% | 11.3% | |
| Pretax Margin | 3.9% | · | 0.98% | 3.9% | -3.0% | · | 1.3% | 6.5% | -4.7% | · | 3.6% | 12.6% | -3.6% | · | 5.7% | 15.4% | |
| EBITDA Margin | 4.5% | · | 0.50% | 3.1% | -3.5% | · | 0.55% | 5.4% | -6.2% | · | 1.8% | 11.3% | -5.0% | · | 6.3% | 17.2% | |
| ROA | 0.73% | · | 0.17% | 0.66% | -0.43% | · | 0.19% | 1.0% | -0.65% | · | 0.53% | 1.8% | -0.44% | · | 0.76% | 2.0% | |
| ROE | 2.8% | · | 0.59% | 2.3% | -1.5% | · | 0.62% | 3.5% | -2.2% | · | 1.8% | 6.2% | -1.5% | · | 2.6% | 7.3% | |
| ROIC | 3.8% | · | 0.36% | 2.1% | -1.8% | · | 0.27% | 2.9% | -3.0% | · | 0.86% | 5.7% | -2.1% | · | 2.8% | 7.6% |
तरलता और शोधन क्षमता 2
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | · | 0.5 | 0.6 | 0.8 | · | 0.9 | 0.9 | 1.1 | · | 1.2 | 1.3 | 1.3 | · | 1.6 | 1.7 | |
| Quick Ratio | 0.3 | · | 0.3 | 0.4 | 0.6 | · | 0.7 | 0.7 | 0.9 | · | 1.0 | 1.0 | 1.0 | · | 1.3 | 1.4 |
दक्षता 2
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Receivables Turnover | 66.5 | · | 136.3 | 114.1 | 122.4 | · | 71.6 | 89.7 | 103.8 | · | 57.5 | 90.2 | 85.2 | · | 81.8 | 96.1 |
मूल्यांकन (TTM) 6
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $27.87B | · | $27.49B | $27.90B | $26.98B | · | $27.08B | $27.25B | $25.60B | · | $25.49B | $25.69B | $23.35B | · | $22.32B | $20.11B | |
| Net Income TTM | $345M | · | $185M | $498M | $54M | · | $396M | $1.01B | $486M | · | $497M | $581M | $658M | · | $1.21B | $1.28B | |
| P/E | 55.2 | · | 93.9 | 39.6 | 839.5 | · | 48.6 | 18.1 | 40.0 | · | 17.4 | 14.8 | 36.2 | · | 16.2 | 17.8 | |
| Earnings Yield | 1.8% | · | 1.1% | 2.5% | 0.12% | · | 2.1% | 5.5% | 2.5% | · | 5.8% | 6.8% | 2.8% | · | 6.2% | 5.6% | |
| Payout Ratio | 41.0% | · | 350.0% | 48.4% | -71.8% | · | 322.4% | 0.00% | -93.1% | · | 110.9% | 0.00% | -134.6% | · | · | · | |
| Annual Payout | $492M | · | $615M | $426M | $538M | · | $645M | $429M | $643M | · | $428M | $214M | $214M | · | $0 | $0 |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $28.06B | $27.48B | $26.09B | $23.81B | $15.79B |
| परिचालन मार्जिन % | — | 1.2% | 0.86% | 4.3% | 10.9% |
| शुद्ध आय | $441M | $465M | $465M | $539M | $977M |
| तनुकरणित EPS | $0.79 | $0.76 | $0.76 | $0.87 | $1.61 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| वर्तमान अनुपात | — | 0.9 | 1.1 | 1.4 | 2.0 |
| त्वरित अनुपात | — | 0.7 | 0.9 | 1.2 | 1.7 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | — | $-1.59B | $-356M | $-134M | $1.82B |
ताज़ा समाचार इस कंपनी का उल्लेख करने वाली हालिया सुर्खियां
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।