पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$35M
$22M
$22M
$16M
$14M
$5M
$21M
$19M
$6M
$332.0K
$38.0K
Cost of Revenue
$19M
$22M
$19M
$14M
$14M
$22M
$41M
$27M
$10M
$660.0K
·
Gross Profit
$16M
$533.0K
$3M
$3M
$-800.0K
$-17M
$-19M
$-8M
$-3M
$-328.0K
$38.0K
R&D Expense
$32M
$41M
$49M
$40M
$27M
$20M
$38M
$32M
$31M
$26M
$18M
SG&A Expense
$53M
$34M
$30M
$32M
$29M
$41M
$23M
$20M
$15M
$13M
$10M
Operating Income
$-68M
$-75M
$-76M
$-69M
$-57M
$-79M
$-131M
$-88M
$-56M
$-42M
$-29M
Interest Expense
·
·
$11M
$19M
$17M
$16M
$12M
$8M
$3M
$2M
$1M
Other Non-op
$-23.0K
$59.0K
$202.0K
$-102.0K
$-173.0K
$-311.0K
$-511.0K
$-321.0K
$176.0K
$25.0K
$26.0K
Pretax Income
$-69M
$-79M
·
·
·
·
·
·
·
·
·
Income Tax
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
$0
Net Income
$-69M
$-79M
$-60M
$142M
$-302M
$-175M
$-116M
$-94M
$-59M
$-44M
$-30M
EPS (Basic)
$-1.66
$-2.50
$-0.11
$0.30
$-0.72
$-0.77
$-0.61
·
·
·
·
EPS (Diluted)
$-1.66
$-2.50
$-0.11
$-0.11
$-0.72
$-0.77
$-0.61
·
·
·
·
Shares (Basic)
41,727,983
31,486,079
567,974,492
467,952,475
422,321,023
227,912,358
188,754,160
·
·
·
·
Shares (Diluted)
41,727,983
31,486,079
567,974,492
618,205,605
422,321,023
227,912,358
188,754,160
·
·
·
·
EBITDA
$-67M
$-73M
$-74M
$-68M
$-56M
$-78M
·
$-87M
$-56M
$-42M
$-29M
बैलेंस शीट29
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$40M
$75M
$76M
$36M
$33M
$18M
$96M
$137M
$16M
$13M
$4M
Short-term Investments
$54M
·
$34M
$108M
$96M
·
·
·
·
·
·
Receivables
$12M
$6M
·
·
·
·
·
·
·
·
·
Inventory
$7M
$4M
$9M
$7M
$6M
$5M
$17M
$10M
$3M
$477.0K
·
Prepaid Expense
$4M
$6M
$7M
$7M
$6M
$4M
$5M
$4M
$2M
$365.0K
$1M
Other Current Assets
·
·
·
·
·
·
·
·
$48.0K
$63.0K
·
Current Assets
$118M
$91M
$130M
$161M
$144M
$30M
$128M
$158M
$45M
$21M
$5M
PP&E (Net)
·
·
$1M
$1M
$1M
$2M
$2M
$2M
$853.0K
$735.0K
$311.0K
PP&E (Gross)
·
·
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$969.0K
Accum. Depreciation
·
·
$2M
$2M
$2M
$1M
$754.0K
$1M
$1M
$813.0K
$658.0K
Intangibles
$600.0K
·
·
·
·
·
·
·
·
·
·
Total Assets
$126M
$100M
$138M
$178M
$199M
$36M
$133M
$160M
$46M
$22M
$5M
Accounts Payable
$4M
$3M
$5M
$419.0K
$1M
$2M
$4M
$4M
$8M
$3M
$1M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
$4M
$4M
Short-term Debt
·
·
·
·
·
·
$43M
$10M
$10M
$4M
$2M
Current Liabilities
$24M
$39M
$17M
$31M
$18M
$17M
$127M
$29M
$23M
$12M
$7M
Capital Leases
$5M
$6M
$6M
$3M
$579.0K
$1M
$2M
·
·
·
·
Other Non-current Liabilities
·
$6M
$6M
$3M
$579.0K
$1M
$2M
$2M
$69.0K
$73.0K
$28.0K
Total Liabilities
$65M
$79M
$65M
$143M
$384M
$177M
$141M
$89M
$39M
$27M
$15M
Long-term Debt
$36M
$35M
$41M
$56M
$60M
$57M
$12M
·
·
·
·
Total Debt
·
·
·
·
·
·
·
$10M
$10M
$4M
$2M
Common Stock
$41.0K
$30.0K
$530.0K
$480.0K
$447.0K
$266.0K
$203.0K
$177.0K
$137.0K
$94.0K
$76.0K
Paid-in Capital
$1.08B
$931M
$905M
$806M
$765M
$504M
$464M
$429M
$271M
$200M
$151M
Retained Earnings
$-1.02B
$-948M
$-869M
$-809M
$-951M
$-649M
$-473M
$-358M
$-264M
$-205M
$-161M
Treasury Stock
·
·
·
·
·
·
·
·
·
$0
·
AOCI
$69.0K
·
$-11.0K
$-678.0K
$-212.0K
·
·
·
·
·
·
Stockholders' Equity
$61M
$-17M
$36M
$-3M
$-186M
$-144M
$-9M
$71M
$7M
$-5M
$-10M
Liabilities + Equity
$126M
$100M
$138M
$178M
$199M
$36M
$133M
$160M
$46M
$22M
$5M
Shares Outstanding
41,265,778
29,767,561
530,364,237
479,637,138
447,282,263
265,582,688
203,452,812
176,918,381
136,882,735
93,569,642
75,760,061
नकदी प्रवाह12
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$1M
$1M
$985.0K
$1M
$1M
$1M
$270.0K
$227.0K
$155.0K
$118.0K
Stock-based Comp
$10M
$9M
$9M
$9M
$9M
$7M
$8M
$6M
$4M
$2M
$1M
Other Non-cash
$-2M
$7M
$-20M
$-218M
$236M
$99M
·
$-3M
$-858.0K
·
·
Operating Cash Flow
$-59M
$-60M
$-70M
$-66M
$-56M
$-67M
$-136M
$-91M
$-56M
$-38M
$-25M
CapEx
$1M
$2M
$350.0K
$312.0K
$210.0K
$181.0K
$1M
$989.0K
$345.0K
$479.0K
$202.0K
Investing Cash Flow
$-53M
$33M
$90M
$27M
$-149M
$-181.0K
$-1M
$19M
$-13M
$-8M
$-202.0K
Stock Issued
·
·
·
·
·
·
$29M
$150M
$68M
$46M
·
Net Stock Activity
·
·
·
·
·
·
·
$150M
·
·
·
Financing Cash Flow
$78M
$27M
$20M
$42M
$220M
$-10M
$96M
$192M
$72M
$55M
$11M
Net Change in Cash
$-34M
$-797.0K
$40M
$2M
$15M
$-78M
$-41M
$121M
$3M
$9M
$-15M
Taxes Paid
$0
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-60M
$-63M
$-71M
$-67M
$-56M
$-68M
·
$-92M
$-56M
$-38M
$-26M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
44.7%
2.4%
13.8%
16.6%
-5.9%
-350.9%
·
-43.1%
-53.1%
-98.8%
·
Operating Margin
-193.8%
-333.0%
-337.7%
-418.7%
-418.1%
-1598.9%
·
-463.1%
-883.6%
-12781.0%
·
Net Margin
-196.0%
-349.8%
-269.7%
867.2%
-2211.9%
-3539.5%
·
-496.9%
-927.4%
-13231.9%
·
Pretax Margin
-196.0%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-189.5%
-326.5%
-332.0%
-412.7%
-409.1%
-1575.8%
·
-461.6%
-880.1%
-12781.0%
·
ROA
-61.0%
-65.9%
-38.2%
75.5%
-257.6%
-207.6%
·
-91.3%
-173.3%
-317.2%
-1087.8%
ROE
-88.7%
466.1%
-137.5%
-1611.2%
133.8%
176.2%
·
-127.1%
-4945.7%
602.9%
613.3%
ROIC
-111.9%
·
·
·
·
·
·
·
·
·
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
4.8
2.4
7.5
5.1
7.9
1.8
·
5.5
1.9
1.8
0.7
Quick Ratio
3.9
1.9
6.3
4.6
7.1
1.1
·
4.7
0.7
1.1
0.5
Debt / Equity
·
·
·
·
·
·
·
0.1
1.4
-0.8
-0.2
Interest Coverage
·
·
-6.8
-3.7
-3.4
·
·
-10.6
-18.2
-26.5
-26.2
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.3
0.2
0.1
0.1
0.1
0.1
·
0.2
0.2
0.0
·
Inventory Turnover
3.5
3.3
2.4
2.0
2.5
2.0
·
4.1
5.6
2.8
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$1.48
$-0.03
$0.07
$-0.01
$-0.41
$-0.54
·
$0.40
$0.05
$-0.05
$-0.13
Revenue / Share
$0.84
$0.04
$0.04
$0.03
$0.03
·
·
·
·
·
·
Cash Flow / Share
$-1.42
$-0.10
$-0.12
$-0.11
$-0.13
·
·
·
·
·
·
Cash / Share
$0.97
$0.13
$0.14
$0.07
$0.07
$0.07
·
$0.77
$0.12
$0.14
$0.05
EPS (TTM)
$-1.66
$-2.50
$-0.11
$-0.11
$-0.72
$-0.77
$-0.61
·
·
·
·
विकास दरें3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
56.9%
0.37%
36.6%
19.9%
176.3%
·
·
·
·
·
·
Revenue CAGR 3Y
29.1%
18.0%
65.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
48.1%
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$35M
$22M
$22M
$16M
$14M
$5M
$21M
$19M
$6M
$332.0K
$38.0K
Net Income TTM
$-69M
$-79M
$-60M
$142M
$-302M
$-175M
$-116M
$-94M
$-59M
$-44M
$-30M
Market Cap
$228M
$6.23B
$6.05B
$9.88B
$23.88B
$4.63B
·
$9.16B
$7.28B
$5.00B
$4.92B
Enterprise Value
·
·
·
·
·
·
·
$9.04B
$7.28B
$4.99B
$4.92B
P/E
-3.3
-4.2
-103.6
-187.3
-74.2
-22.6
-30.0
·
·
·
·
P/S
6.5
277.1
270.0
602.9
1746.6
935.9
·
484.6
1142.7
15050.1
129589.6
P/B
3.7
-376.2
168.9
-3835.6
-128.7
-32.1
·
128.6
1002.1
-1024.5
-507.8
P / Tangible Book
3.8
·
168.9
·
·
·
·
·
·
·
·
P / Cash Flow
-3.9
-103.0
-86.2
-149.0
-425.9
-68.7
·
-101.0
-130.6
-131.4
-193.4
P / FCF
-3.8
-99.3
-85.7
-148.3
-424.3
-68.5
·
-99.9
-129.8
-129.8
-191.9
EV / EBITDA
·
·
·
·
·
·
·
-103.5
-129.7
-117.5
-170.9
EV / FCF
·
·
·
·
·
·
·
-98.5
-129.7
-129.6
-191.8
EV / Revenue
·
·
·
·
·
·
·
477.9
1141.7
15022.5
129548.8
Earnings Yield
-30.1%
-23.9%
-0.96%
-0.53%
-1.4%
-4.4%
-3.3%
·
·
·
·
आय विवरण15
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$14M
$12M
$14M
$8M
$7M
$6M
$8M
$4M
$5M
$5M
$8M
$6M
$4M
$4M
$6M
$5M
Cost of Revenue
$6M
$5M
$7M
$5M
$4M
$5M
$4M
$8M
$5M
$5M
$7M
$5M
$4M
$4M
$5M
$4M
Gross Profit
$9M
$7M
$8M
$3M
$3M
$2M
$4M
$-4M
$298.0K
$335.0K
$1M
$1M
$417.0K
$414.0K
$619.0K
$756.0K
R&D Expense
$12M
$9M
$9M
$8M
$8M
$7M
$9M
$11M
$11M
$10M
$11M
$13M
$13M
$12M
$12M
$11M
SG&A Expense
$33M
$30M
$20M
$15M
$10M
$8M
$9M
$8M
$9M
$8M
$7M
$7M
$7M
$8M
$8M
$7M
Operating Income
$-36M
$-32M
$-21M
$-20M
$-14M
$-13M
$-14M
$-23M
$-19M
$-18M
$-17M
$-19M
$-20M
$-20M
$-19M
$-18M
Interest Expense
·
·
·
·
·
·
·
·
$2M
$2M
·
$2M
$2M
$5M
$5M
$5M
Other Non-op
$-149.0K
$-37.0K
$-6.0K
$6.0K
$-6.0K
$-17.0K
$48.0K
$-6.0K
$-1.0K
$18.0K
$9.0K
$15.0K
$155.0K
$23.0K
$12.0K
$-41.0K
Income Tax
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Net Income
$-37M
$-32M
$-21M
$-20M
$-15M
$-14M
$-15M
$-24M
$-20M
$-19M
$-17M
$-24M
$-20M
$1M
$12M
$-60M
EPS (Basic)
$-0.63
$-0.71
$-1.19
$-0.43
$-0.36
$-0.40
$-1.67
$-0.77
$-0.03
$-0.03
$-0.03
$-0.04
$-0.04
$0.00
$0.02
$-0.13
EPS (Diluted)
$-0.63
$-0.71
$-1.19
$-0.43
$-0.36
$-0.40
$-1.67
$-0.77
$-0.03
$-0.03
$-0.03
$-0.04
$-0.04
$0.00
$0.08
$-0.13
Shares (Basic)
57,842,713
45,822,486
·
44,953,694
40,668,245
35,943,880
·
31,044,897
616,585,664
614,588,546
·
592,452,262
567,125,022
497,473,222
·
472,475,747
Shares (Diluted)
57,842,713
45,822,486
·
44,953,694
40,668,245
35,943,880
·
31,044,897
616,585,664
614,588,546
·
592,452,262
567,125,022
540,532,813
·
472,475,747
EBITDA
$-36M
$-31M
·
$-20M
$-14M
$-13M
·
$-23M
$-19M
$-18M
·
$-19M
$-20M
$-19M
·
$-18M
बैलेंस शीट24
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$45M
$30M
$40M
$34M
$32M
$39M
$75M
$27M
$35M
$91M
$76M
$56M
$29M
$45M
$36M
$35M
Short-term Investments
$98M
$35M
$54M
$76M
$95M
$25M
·
$47M
$50M
$8M
$34M
$70M
$89M
$83M
$108M
$119M
Receivables
$10M
$15M
·
$7M
$5M
$5M
·
·
·
·
·
·
·
·
·
·
Inventory
$8M
$8M
$7M
$6M
$5M
$5M
$4M
$3M
$7M
$8M
$9M
$10M
$9M
$8M
$7M
$7M
Prepaid Expense
$5M
$5M
$4M
$6M
$5M
$5M
$6M
$6M
$7M
$7M
$7M
$8M
$8M
$6M
$7M
$6M
Current Assets
$166M
$92M
$118M
$131M
$142M
$78M
$91M
$88M
$103M
$118M
$130M
$146M
$138M
$146M
$161M
$169M
PP&E (Net)
·
·
·
·
·
·
·
$3M
$3M
$1M
·
$934.0K
$925.0K
$1M
$1M
$1M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
Intangibles
·
·
$600.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$177M
$103M
$126M
$140M
$150M
$87M
$100M
$96M
$112M
$127M
$138M
$154M
$153M
$159M
$178M
$183M
Accounts Payable
$5M
$3M
$4M
$6M
$2M
$2M
$3M
$2M
$1M
$675.0K
$5M
$3M
$975.0K
$646.0K
$419.0K
$684.0K
Current Liabilities
$25M
$26M
$24M
$21M
$15M
$11M
$39M
$36M
$33M
$30M
$17M
$17M
$16M
$14M
$31M
$58M
Capital Leases
$6M
$6M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$3M
$3M
$3M
Other Non-current Liabilities
·
·
·
·
·
$6M
·
$6M
$6M
$6M
·
$6M
$6M
$3M
$3M
$3M
Total Liabilities
$87M
$69M
$65M
$62M
$56M
$52M
$79M
$76M
$73M
$70M
$65M
$64M
$63M
$56M
$143M
$198M
Long-term Debt
$56M
$36M
$36M
$35M
$35M
$35M
$35M
$34M
$34M
$34M
$41M
$40M
$39M
$37M
$56M
$53M
Common Stock
$53.0K
$42.0K
$41.0K
$41.0K
$815.0K
$654.0K
$30.0K
$546.0K
$535.0K
$530.0K
$530.0K
$528.0K
$493.0K
$480.0K
$480.0K
$478.0K
Paid-in Capital
$1.18B
$1.08B
$1.08B
$1.07B
$1.07B
$997M
$931M
$915M
$908M
$907M
$905M
$904M
$880M
$872M
$806M
$806M
Retained Earnings
$-1.09B
$-1.05B
$-1.02B
$-996M
$-977M
$-962M
$-948M
$-932M
$-908M
$-888M
$-869M
$-852M
$-828M
$-808M
$-809M
$-820M
AOCI
$-54.0K
$8.0K
$69.0K
$88.0K
$23.0K
$-3.0K
·
$34.0K
$-7.0K
$-2.0K
$-11.0K
$-59.0K
$-120.0K
$-220.0K
$-678.0K
$-1M
Stockholders' Equity
$90M
$34M
$61M
$78M
$95M
$35M
$-17M
$-17M
$578.0K
$19M
$36M
$52M
$53M
$64M
$-3M
$-15M
Liabilities + Equity
$177M
$103M
$126M
$140M
$150M
$87M
$100M
$96M
$112M
$127M
$138M
$154M
$153M
$159M
$178M
$183M
Shares Outstanding
52,864,750
41,795,466
41,265,778
40,812,706
814,576,132
654,216,092
29,767,561
545,612,780
535,277,362
530,817,549
530,364,237
528,176,273
492,826,683
479,780,414
479,637,138
478,211,956
नकदी प्रवाह11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$548.0K
$545.0K
$382.0K
$376.0K
$370.0K
$384.0K
$766.0K
$196.0K
$344.0K
$169.0K
$636.0K
$187.0K
$218.0K
$236.0K
$234.0K
$231.0K
Stock-based Comp
$4M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
Other Non-cash
·
$-3M
·
·
·
$-4M
·
·
·
$-3M
·
·
·
$-23M
·
·
Operating Cash Flow
$-30M
$-32M
$-18M
$-16M
$-9M
$-16M
$-14M
$-15M
$-11M
$-20M
$-15M
$-17M
$-18M
$-20M
$-17M
$-15M
CapEx
$217.0K
$111.0K
$394.0K
$164.0K
$124.0K
$434.0K
$34.0K
$-203.0K
$2M
$316.0K
$170.0K
$123.0K
$0
$57.0K
$57.0K
$44.0K
Investing Cash Flow
$-63M
$18M
$23M
$19M
$-70M
$-25M
$48M
$3M
$-44M
$25M
$36M
$28M
$-4M
$30M
$7M
$-23M
Stock Issued
$50M
$3M
·
·
$72M
$26M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$109M
$3M
$1M
$-134.0K
$71M
$6M
$14M
$4M
$-1M
$10M
$-1M
$17M
$6M
$-807.0K
$10M
$27M
Net Change in Cash
$15M
$-11M
$6M
$3M
$-8M
$-35M
$47M
$-8M
$-56M
$15M
$20M
$27M
$-17M
$9M
$309.0K
$-10M
Free Cash Flow
·
$-32M
·
·
·
$-17M
·
·
·
$-21M
·
·
·
$-20M
·
·
लाभप्रदता6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
59.1%
59.3%
·
42.8%
46.9%
24.1%
·
-95.0%
6.1%
6.6%
·
19.2%
10.1%
10.0%
·
16.4%
Operating Margin
-248.5%
-271.9%
·
-242.1%
-215.4%
-215.6%
·
-535.9%
-400.7%
-361.2%
·
-312.0%
-481.5%
-476.4%
·
-380.1%
Net Margin
-253.4%
-276.1%
·
-241.3%
-218.1%
-227.9%
·
-562.4%
-417.0%
-374.0%
·
-395.3%
-495.0%
32.0%
·
-1306.6%
EBITDA Margin
-248.5%
-267.3%
·
-242.1%
-215.4%
-209.4%
·
-535.9%
-400.7%
-357.9%
·
-312.0%
-481.5%
-470.7%
·
-380.1%
ROA
-22.4%
-34.0%
·
-16.5%
-11.1%
-13.3%
·
-19.1%
-15.3%
-13.2%
·
-14.3%
-12.4%
0.76%
·
-30.0%
ROE
-39.7%
-93.0%
·
-64.0%
-30.4%
-52.7%
·
-137.5%
-76.4%
-45.2%
·
-130.3%
-59.7%
-10.6%
·
42.9%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.7
3.5
·
6.2
9.6
6.9
·
2.5
3.1
4.0
·
8.4
8.7
10.2
·
2.9
Quick Ratio
6.2
3.0
·
5.6
8.9
6.0
·
2.1
2.6
3.3
·
7.2
7.4
9.0
·
2.7
Interest Coverage
·
·
·
·
·
·
·
·
-9.3
-8.9
·
-7.8
-8.6
-4.2
·
-3.7
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
0.9
0.7
·
1.0
0.6
0.8
·
1.3
0.6
0.6
·
0.6
0.5
0.5
·
0.5
Receivables Turnover
1.9
1.2
·
2.2
2.6
2.8
·
·
·
·
·
·
·
·
·
·
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.71
$0.82
·
$1.92
$0.12
$0.05
·
$-0.03
$0.00
$0.04
·
$0.10
$0.11
$0.13
·
$-0.03
Revenue / Share
$0.25
$0.26
·
$0.18
$0.01
$0.01
·
$0.01
$0.01
$0.01
·
$0.01
$0.01
$0.01
·
$0.01
Cash Flow / Share
·
$-0.70
·
·
·
$-0.02
·
·
·
$-0.03
·
·
·
$-0.04
·
·
Cash / Share
$0.85
$0.71
·
$0.84
$0.04
$0.06
·
$0.05
$0.07
$0.17
·
$0.11
$0.06
$0.09
·
$0.07
EPS (TTM)
$-2.96
$-2.69
·
$-2.86
$-3.20
$-2.87
·
$-0.86
$-0.13
$-0.14
·
$0.00
$-0.09
$-0.08
·
$0.11
मूल्यांकन (TTM)9
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$49M
$41M
·
$29M
$25M
$24M
·
$22M
$24M
$23M
·
$20M
$18M
$18M
·
$15M
Net Income TTM
$-109M
$-87M
·
$-64M
$-68M
$-74M
·
$-80M
$-80M
$-81M
·
$-32M
$-68M
$57M
·
$215M
Market Cap
$300M
$278M
·
$356M
$7.75B
$8.58B
·
$3.82B
$4.27B
$5.64B
·
$6.38B
$7.52B
$6.81B
·
$12.62B
P/E
-1.9
-2.5
·
-3.0
-3.0
-4.6
·
-8.1
-61.4
-75.9
·
·
-169.6
-177.5
·
240.0
P/S
6.2
6.8
·
12.1
304.5
362.4
·
172.0
177.7
241.9
·
320.1
407.5
377.5
·
851.6
P/B
3.3
8.1
·
4.6
81.9
243.9
·
-222.3
7390.2
297.3
·
122.5
143.1
105.7
·
-838.0
P / Tangible Book
3.3
8.1
·
4.6
81.9
243.9
·
·
7390.2
297.3
·
122.5
143.1
105.7
·
·
P / Cash Flow
·
-8.7
·
·
·
-533.8
·
·
·
-278.2
·
·
·
-343.3
·
·
Earnings Yield
-52.1%
-40.4%
·
-32.8%
-33.6%
-21.9%
·
-12.3%
-1.6%
-1.3%
·
0.00%
-0.59%
-0.56%
·
0.42%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$35M
$22M
$22M
$16M
$14M
सकल मार्जिन %
44.7%
2.4%
13.8%
16.6%
-5.9%
परिचालन मार्जिन %
-193.8%
-333.0%
-337.7%
-418.7%
-418.1%
शुद्ध आय
$-69M
$-79M
$-60M
$142M
$-302M
तनुकरणित EPS
$-1.66
$-2.50
$-0.11
$-0.11
$-0.72
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
वर्तमान अनुपात
4.8
2.4
7.5
5.1
7.9
त्वरित अनुपात
3.9
1.9
6.3
4.6
7.1
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$-60M
$-63M
$-71M
$-67M
$-56M
संस्थागत मालिक (13F)
119 फाइलर्स
· $130.5M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक119
धारित मूल्य$130.5M
नई स्थितियाँ40
बाहर निकली पोजीशन19
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
40 (+11 पिछली तिमाही की तुलना में)
19 (+2 पिछली तिमाही की तुलना में)
33 (+13 पिछली तिमाही की तुलना में)
17 (-3 पिछली तिमाही की तुलना में)
+12.1M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Robert J. Smith, Energy Capital, LLC, an entity solely owned by Robert J. Smith, Plato & Associates, LLC, an entity solely owned by Robert J. Smith
×4 फाइलिंग
New Enterprise Associates VII, Limited Partnership, New Enterprise Associates 9, Limited Partnership, New Enterprise Associates 10, Limited Partnership, NEA Partners VII, Limited Partnership, NEA Partners 9, Limited Partnership, NEA Partners 10, Limited Partnership, M. James Barrett, Peter J. Barris, Scott D. Sandell
×2 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
24 इनसाइडर्स
· 12 अधिकारी · 13 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
27 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।